Palo Alto Networks, Inc.

Name: Palo Alto Networks, Inc. financial statements and ratios
Creator: Annalist

PANW · Nasdaq · Technology, cybersecurity · United States · US GAAP · Fiscal year ends July

Latest report: Q4 FY2026, the quarter ended 31 July 2026, released 10 September 2026. Snapshot FY2026Q4_7d90d9fa.

Compare with peers Excel JSON

Overview

Revenue, quarter

+34.5% year on year

Operating income, quarter

−65.4% year on year

Net income, quarter

n.m. year on year

Diluted EPS, quarter

n/aThe annual report gives the fiscal year only

Operating margin, last 4 quarters

−7.4pp year on year

Return on equity, last 4 quarters

−15.7pp year on year

Select a figure to see the document it came from.

Key Findings

Findings for the latest quarter, with their history over earlier quarters.

Revenue for the quarter ended 31 July 2026 was US$3.4 billion, 34.5% higher than in the same quarter a year earlier.
Strengthenedin Q4 FY2026 · stated since Q4 FY2024
Rule: Revenue against a year earlier · Sources 10-K 2026-07, 10-Q 2026-04
History of this finding, 9 records
1. Q4 FY2026 StrengthenedRevenue for the quarter ended 31 July 2026 was US$3.4 billion, 34.5% higher than in the same quarter a year earlier.Recorded from FY2026Q4_c26950ff · data update
2. Q3 FY2026 StrengthenedRevenue for the quarter ended 30 April 2026 was US$3.0 billion, 31.1% higher than in the same quarter a year earlier.Reconstructed · data update
3. Q2 FY2026 ConfirmedRevenue for the quarter ended 31 January 2026 was US$2.6 billion, 14.9% higher than in the same quarter a year earlier.Reconstructed · data update
4. Q1 FY2026 ConfirmedRevenue for the quarter ended 31 October 2025 was US$2.5 billion, 15.7% higher than in the same quarter a year earlier.Reconstructed · data update
5. Q4 FY2025 ConfirmedRevenue for the quarter ended 31 July 2025 was US$2.5 billion, 15.9% higher than in the same quarter a year earlier.Reconstructed · data update
6. Q3 FY2025 StrengthenedRevenue for the quarter ended 30 April 2025 was US$2.3 billion, 15.3% higher than in the same quarter a year earlier.Reconstructed · data update
7. Q2 FY2025 ConfirmedRevenue for the quarter ended 31 January 2025 was US$2.3 billion, 14.3% higher than in the same quarter a year earlier.Reconstructed · data update
8. Q1 FY2025 StrengthenedRevenue for the quarter ended 31 October 2024 was US$2.1 billion, 13.9% higher than in the same quarter a year earlier.Reconstructed · data update
9. Q4 FY2024 NewRevenue for the quarter ended 31 July 2024 was US$2.2 billion, 12.1% higher than in the same quarter a year earlier.Reconstructed · initial
The company reported a net loss of US$282 million, against net income of US$254 million in the same quarter a year earlier.
Strengthenedin Q4 FY2026 · stated since Q3 FY2026
Rule: Net income against a year earlier · Sources 10-K 2026-07, 10-Q 2026-04
History of this finding, 12 records
1. Q4 FY2026 StrengthenedThe company reported a net loss of US$282 million, against net income of US$254 million in the same quarter a year earlier.Recorded from FY2026Q4_c26950ff · data update
2. Q3 FY2026 NewThe company reported a net loss of US$177 million, against net income of US$262 million in the same quarter a year earlier.Reconstructed · data update
3. Q3 FY2026 RetiredThe finding changed to a loss.Reconstructed · data update
4. Q2 FY2026 NewNet income attributable to the company was US$432 million, 61.8% higher than in the same quarter a year earlier.Reconstructed · data update
5. Q2 FY2026 RetiredThe finding changed to higher than a year earlier.Reconstructed · data update
6. Q1 FY2026 WeakenedNet income attributable to the company was US$334 million, 4.8% lower than in the same quarter a year earlier.Reconstructed · data update
7. Q4 FY2025 StrengthenedNet income attributable to the company was US$254 million, 29.1% lower than in the same quarter a year earlier.Reconstructed · data update
8. Q3 FY2025 WeakenedNet income attributable to the company was US$262 million, 6.0% lower than in the same quarter a year earlier.Reconstructed · data update
9. Q2 FY2025 NewNet income attributable to the company was US$267 million, 84.7% lower than in the same quarter a year earlier.Reconstructed · data update
10. Q2 FY2025 RetiredThe finding changed to lower than a year earlier.Reconstructed · data update
11. Q1 FY2025 StrengthenedNet income attributable to the company was US$351 million, 80.7% higher than in the same quarter a year earlier.Reconstructed · data update
12. Q4 FY2024 NewNet income attributable to the company was US$358 million, 57.3% higher than in the same quarter a year earlier.Reconstructed · initial
The operating margin over the last 4 quarters was 6.1%, 7.4 percentage points lower than a year earlier.
Strengthenedin Q4 FY2026 · stated since Q3 FY2026
Rule: Operating margin against a year earlier · Sources 10-Q 2025-10, 10-Q 2026-01, 10-Q 2026-04 and 1 more
History of this finding, 10 records
1. Q4 FY2026 StrengthenedThe operating margin over the last 4 quarters was 6.1%, 7.4 percentage points lower than a year earlier.Recorded from FY2026Q4_c26950ff · data update
2. Q3 FY2026 NewThe operating margin over the last 4 quarters was 9.6%, 1.5 percentage points lower than a year earlier.Reconstructed · data update
3. Q3 FY2026 RetiredThe finding changed to lower than a year earlier.Reconstructed · data update
4. Q2 FY2026 WeakenedThe operating margin over the last 4 quarters was 14.4%, 3.4 percentage points higher than a year earlier.Reconstructed · data update
5. Q1 FY2026 WeakenedThe operating margin over the last 4 quarters was 13.2%, 4.1 percentage points higher than a year earlier.Reconstructed · data update
6. Q4 FY2025 StrengthenedThe operating margin over the last 4 quarters was 13.5%, 5.0 percentage points higher than a year earlier.Reconstructed · data update
7. Q3 FY2025 WeakenedThe operating margin over the last 4 quarters was 11.1%, 2.1 percentage points higher than a year earlier.Reconstructed · data update
8. Q2 FY2025 StrengthenedThe operating margin over the last 4 quarters was 11.0%, 3.0 percentage points higher than a year earlier.Reconstructed · data update
9. Q1 FY2025 WeakenedThe operating margin over the last 4 quarters was 9.1%, 1.0 percentage points higher than a year earlier.Reconstructed · data update
10. Q4 FY2024 NewThe operating margin over the last 4 quarters was 8.5%, 2.9 percentage points higher than a year earlier.Reconstructed · initial
Return on equity over the last 4 quarters was 1.7%, against 17.5% a year earlier.
Weakenedin Q4 FY2026 · stated since Q2 FY2025
Rule: Return on equity against a year earlier · Sources 10-K 2026-07, 10-Q 2025-10, 10-Q 2026-01 and 2 more
History of this finding, 10 records
1. Q4 FY2026 WeakenedReturn on equity over the last 4 quarters was 1.7%, against 17.5% a year earlier.Recorded from FY2026Q4_c26950ff · data update
2. Q3 FY2026 StrengthenedReturn on equity over the last 4 quarters was 4.8%, against 21.2% a year earlier.Reconstructed · data update
3. Q2 FY2026 WeakenedReturn on equity over the last 4 quarters was 16.3%, against 23.4% a year earlier.Reconstructed · data update
4. Q1 FY2026 WeakenedReturn on equity over the last 4 quarters was 15.3%, against 67.7% a year earlier.Reconstructed · data update
5. Q4 FY2025 WeakenedReturn on equity over the last 4 quarters was 17.5%, against 74.5% a year earlier.Reconstructed · data update
6. Q3 FY2025 WeakenedReturn on equity over the last 4 quarters was 21.2%, against 85.9% a year earlier.Reconstructed · data update
7. Q2 FY2025 NewReturn on equity over the last 4 quarters was 23.4%, against 89.5% a year earlier.Reconstructed · data update
8. Q2 FY2025 RetiredThe finding changed to lower than a year earlier.Reconstructed · data update
9. Q1 FY2025 WeakenedReturn on equity over the last 4 quarters was 67.7%, against 45.8% a year earlier.Reconstructed · data update
10. Q4 FY2024 NewReturn on equity over the last 4 quarters was 74.5%, against 44.9% a year earlier.Reconstructed · initial
Free cash flow over the last 4 quarters was US$4.1 billion, and operating cash flow was 14.8 times net income attributable to the company.
Interpretation. Operating cash flow paid for all capital expenditure, and the rest is free for dividends, share buybacks or debt repayment.
Strengthenedin Q4 FY2026 · stated since Q4 FY2024
Rule: Free cash flow · Sources 10-Q 2025-10, 10-Q 2026-01, 10-Q 2026-04 and 1 more
History of this finding, 9 records
1. Q4 FY2026 StrengthenedFree cash flow over the last 4 quarters was US$4.1 billion, and operating cash flow was 14.8 times net income attributable to the company.Recorded from FY2026Q4_c26950ff · data update
2. Q3 FY2026 StrengthenedFree cash flow over the last 4 quarters was US$3.8 billion, and operating cash flow was 5.0 times net income attributable to the company.Reconstructed · data update
3. Q2 FY2026 ConfirmedFree cash flow over the last 4 quarters was US$3.6 billion, and operating cash flow was 3.1 times net income attributable to the company.Reconstructed · data update
4. Q1 FY2026 StrengthenedFree cash flow over the last 4 quarters was US$3.7 billion, and operating cash flow was 3.6 times net income attributable to the company.Reconstructed · data update
5. Q4 FY2025 StrengthenedFree cash flow over the last 4 quarters was US$3.5 billion, and operating cash flow was 3.3 times net income attributable to the company.Reconstructed · data update
6. Q3 FY2025 ConfirmedFree cash flow over the last 4 quarters was US$3.0 billion, and operating cash flow was 2.6 times net income attributable to the company.Reconstructed · data update
7. Q2 FY2025 ConfirmedFree cash flow over the last 4 quarters was US$2.9 billion, and operating cash flow was 2.5 times net income attributable to the company.Reconstructed · data update
8. Q1 FY2025 ConfirmedFree cash flow over the last 4 quarters was US$3.1 billion, and operating cash flow was 1.2 times net income attributable to the company.Reconstructed · data update
9. Q4 FY2024 NewFree cash flow over the last 4 quarters was US$3.1 billion, and operating cash flow was 1.3 times net income attributable to the company.Reconstructed · initial
Cash and short-term investments exceeded total debt by US$1.3 billion at 31 July 2026.
Weakenedin Q4 FY2026 · stated since Q4 FY2024
Rule: Net debt or net cash · Sources 10-K 2026-07
History of this finding, 9 records
1. Q4 FY2026 WeakenedCash and short-term investments exceeded total debt by US$1.3 billion at 31 July 2026.Recorded from FY2026Q4_f98c2768 · data update
2. Q3 FY2026 WeakenedCash and short-term investments exceeded total debt by US$1.8 billion at 30 April 2026.Reconstructed · data update
3. Q2 FY2026 StrengthenedCash and short-term investments exceeded total debt by US$4.5 billion at 31 January 2026.Reconstructed · data update
4. Q1 FY2026 StrengthenedCash and short-term investments exceeded total debt by US$4.2 billion at 31 October 2025.Reconstructed · data update
5. Q4 FY2025 ConfirmedCash and short-term investments exceeded total debt by US$2.9 billion at 31 July 2025.Reconstructed · data update
6. Q3 FY2025 StrengthenedCash and short-term investments exceeded total debt by US$2.9 billion at 30 April 2025.Reconstructed · data update
7. Q2 FY2025 ConfirmedCash and short-term investments exceeded total debt by US$2.7 billion at 31 January 2025.Reconstructed · data update
8. Q1 FY2025 StrengthenedCash and short-term investments exceeded total debt by US$2.7 billion at 31 October 2024.Reconstructed · data update
9. Q4 FY2024 NewCash and short-term investments exceeded total debt by US$1.6 billion at 31 July 2024.Reconstructed · initial

Records before Q4 FY2026 are reconstructed from the latest snapshot. Ledger: findings.json. Correction of 19 October 2026: Annalist did not capture the convertible notes that Palo Alto Networks reports as current and non-current. Where the company also reports the total of its notes, the 2 add up to it exactly. Total debt was missing at 21 balance sheet dates from 31 October 2020 to 31 July 2026: US$3.12 billion to US$3.68 billion until April 2023 and US$1.77 billion at 31 July 2026. Its 10-Q filings for 31 October 2025 and 31 January 2026 report no debt, and those dates now carry nil debt. Records 69 and 70 cite figures that the correction changed. Records 71 to 93 state the corrected findings, among them net cash of US$1.3 billion at 31 July 2026 and lease-adjusted debt of 0.7 times adjusted EBITDA for fiscal 2026, in the minimal band. Records 71 to 88 are reconstructed from the corrected snapshot. Correction of 20 October 2026: The quarters of Palo Alto Networks now come from one set of filings each, and share-based compensation of 7 quarters now comes from the cash flow statement in place of a note. Record 99 states the corrected credit finding: lease-adjusted debt of 0.7 times adjusted EBITDA over the 4 quarters to 31 July 2026. Records 1, 2, 3, 4, 5, 12, 13, 14, 19, 21, 22, 26, 27, 28, 30, 31, 32, 33, 42, 43, 49, 50, 57, 58, 73, 75, 77, 79 and 97 cite figures that the correction changed. Correction of 22 October 2026: Changes against a year earlier compared 2 figures of different bases where a stock split, a spin-off or a restatement came between the 2 periods. 17 growth values of Palo Alto Networks changed, among them diluted earnings per share growth for the first quarter of fiscal 2025, minus 12.5% before the correction and 76.8% on one basis. Records 11, 30 and 31 cite figures of 2 bases; on one basis their changes differ from their texts by up to 0.1 percentage points.

Credit, liquidity, earnings quality and score findings: Analysis.

Data

Source documents24 documents, latest Form 10-K, period ended 31 July 2026List

DownloadsExcel workbook · JSON

SnapshotFY2026Q4_7d90d9fa

Corporate Events

Acquisitions paid in cash31 July 2026
Paid US$4.7 billion in cash for business acquisitions in fiscal 2026, 19.8% of total assets at the start of the year.
Source 10-K 2026-07
Acquisitions paid in cash31 July 2025
Paid US$1.1 billion in cash for business acquisitions in fiscal 2025, 5.3% of total assets at the start of the year.
Source 10-K 2026-07
Stock split14 February 2025
The filing reported a stock split of 2 for 1.
Source 10-Q 2025-01
Stock split18 November 2022
The filing reported a stock split of 3 for 1.
Source 10-Q 2022-10

Earnings, Returns and Balance Sheet

Revenue

By quarter, US dollars

Operating Income

By quarter, US dollars

Net Income Attributable to the Company

By quarter, US dollars

Margins

Last 4 quarters at each quarter end, per cent

Returns

Last 4 quarters, per cent

Free Cash Flow

Operating cash flow less capital expenditure, by quarter, US dollars

Net Debt

Total debt less cash and short-term investments, at quarter end, US dollars

Diluted Earnings per Share

By quarter, as reported

Financial Statements

Figures as filed. Select a figure for its source document and method; a small d marks a quarter derived from cumulative reports.

The statements are loading. They are also available as JSON and CSV.

Ratios

Select a ratio for its formula and the figures it uses, each with its document; (i) gives its definition.

The ratios are loading.

Analysis

Credit update

Q4 FY2026

Form 10-K, period ended 31 July 2026, filed 10 September 2026. Changes are against the previous report, and each figure shows its period.

7changes0thresholds crossed

Changes in This Report 7

StrengthenedRevenue Against a Year Earlier10-K 2026-07
Revenue for the quarter ended 31 July 2026 was US$3.4 billion, 34.5% higher than in the same quarter a year earlier.
Earlier record, Q3 FY2026
Revenue for the quarter ended 30 April 2026 was US$3.0 billion, 31.1% higher than in the same quarter a year earlier.
StrengthenedNet Income Against a Year Earlier10-K 2026-07
The company reported a net loss of US$282 million, against net income of US$254 million in the same quarter a year earlier.
Earlier record, Q3 FY2026
The company reported a net loss of US$177 million, against net income of US$262 million in the same quarter a year earlier.
StrengthenedOperating Margin Against a Year Earlier10-K 2026-07
The operating margin over the last 4 quarters was 6.1%, 7.4 percentage points lower than a year earlier.
Earlier record, Q3 FY2026
The operating margin over the last 4 quarters was 9.6%, 1.5 percentage points lower than a year earlier.
WeakenedReturn on Equity Against a Year Earlier10-K 2026-07
Return on equity over the last 4 quarters was 1.7%, against 17.5% a year earlier.
Earlier record, Q3 FY2026
Return on equity over the last 4 quarters was 4.8%, against 21.2% a year earlier.

3 more changes

StrengthenedFree Cash Flow10-K 2026-07
Free cash flow over the last 4 quarters was US$4.1 billion, and operating cash flow was 14.8 times net income attributable to the company.
Earlier record, Q3 FY2026
Free cash flow over the last 4 quarters was US$3.8 billion, and operating cash flow was 5.0 times net income attributable to the company.
WeakenedNet Debt or Net Cash10-K 2026-07
Cash and short-term investments exceeded total debt by US$1.3 billion at 31 July 2026.
Earlier record, Q3 FY2026
Cash and short-term investments exceeded total debt by US$1.8 billion at 30 April 2026.
NewAltman Z'' Zone10-K 2026-07
The Altman Z'' score for fiscal 2026 was 1.49, between the distress threshold of 1.10 and the safe threshold of 2.60.
Earlier record, FY2025
The Altman Z'' score for fiscal 2025 was 1.09, below the distress threshold of 1.10.

Thresholds Crossed 0

No published finding crosses a threshold.

Fiscal years and the latest quarter, with flows over the last 4 quarters and balances at the quarter end. Select a value for its formula and the figures it uses.

Credit MetricsDebt to EBITDA 0.75x, FFO to debt 123% · Q4 FY2026

Lease-adjusted debt, EBITDA and cash flow on the definitions of S&P and Moody's, as far as the filings allow.

Lease-adjusted debt was 0.7 times adjusted EBITDA over the last 4 quarters, and funds from operations equalled 123.3% of that debt. Both ratios are within the minimal band of the S&P standard volatility table.
Interpretation. Debt to EBITDA shows how many years of EBITDA the debt equals, and FFO to debt the share of the debt that 1 year of cash flow after interest and taxes would repay. The S&P table sorts both into 6 bands; the minimal band is number 1 of 6, and a higher number means more debt against earnings.
Confirmedin Q4 FY2026 · stated since FY2024
Rule: Debt against the S&P benchmark bands · Sources 10-K 2026-07, 10-Q 2025-10, 10-Q 2026-01 and 2 more
History of this finding, 6 records
1. Q4 FY2026 ConfirmedLease-adjusted debt was 0.7 times adjusted EBITDA over the last 4 quarters, and funds from operations equalled 123.3% of that debt. Both ratios are within the minimal band of the S&P standard volatility table.Recorded from FY2026Q4_4dffa01d · correction
2. Q4 FY2026 ConfirmedLease-adjusted debt was 0.7 times adjusted EBITDA over the last 4 quarters, and funds from operations equalled 124.9% of that debt. Both ratios are within the minimal band of the S&P standard volatility table.Recorded from FY2026Q4_f98c2768 · methodology
3. FY2026 ConfirmedLease-adjusted debt was 0.7 times adjusted EBITDA for fiscal 2026, and funds from operations equalled 124.5% of that debt. Both ratios are within the minimal band of the S&P standard volatility table.Recorded from FY2026Q4_f98c2768 · methodology
4. FY2026 ConfirmedLease-adjusted debt was 0.7 times adjusted EBITDA for fiscal 2026, and funds from operations equalled 124.5% of that debt. Both ratios are within the minimal band of the S&P standard volatility table.Recorded from FY2026Q4_f98c2768 · data update
5. FY2025 ConfirmedLease-adjusted debt was 0.1 times adjusted EBITDA for fiscal 2025, and funds from operations equalled 584.0% of that debt. Both ratios are within the minimal band of the S&P standard volatility table.Reconstructed · data update
6. FY2024 NewLease-adjusted debt was 0.7 times adjusted EBITDA for fiscal 2024, and funds from operations equalled 124.0% of that debt. Both ratios are within the minimal band of the S&P standard volatility table.Reconstructed · initial

Position in the S&P Standard Volatility Table, Last 4 Quarters to Q4 FY2026

S&P sorts companies into 6 bands by debt against earnings and cash flow, from the least debt to the most.

Debt equals 0.7 years of adjusted EBITDA; a year of funds from operations equals 123.3% of it.

Band	Minimal	Modest	Intermediate	Significant	Aggressive	Highly leveraged
Debt to EBITDA	0.75xbelow 1.5x	1.5x to 2x	2x to 3x	3x to 4x	4x to 5x	5x and above
FFO to debt	123%60% and above	45% to 60%	30% to 45%	20% to 30%	12% to 20%	below 12%

By Fiscal Year

Ratio	FY202231 Jul 2022	FY202331 Jul 2023	FY202431 Jul 2024	FY202531 Jul 2025	FY202631 Jul 2026
Lease-adjusted debtBorrowings plus the obligations of long-term leases, such as rents of stores, offices and warehouses, which credit analysts count as debt.Total debt + operating lease liabilities
Adjusted EBITDAOperating profit before depreciation, amortisation, goodwill impairment, pay in shares and lease costs: the earnings that credit analysts set against lease-adjusted debt.EBIT + depreciation and amortisation + goodwill impairment + share-based compensation + operating lease cost
Funds from operationsAdjusted EBITDA less interest and tax paid in cash: the cash the business produces each year for investment, dividends and debt repayment.Adjusted EBITDA - cash interest - lease interest - cash taxes
Debt to EBITDALease-adjusted debt measured in years of adjusted EBITDA. A figure of 3 means debt equals 3 years of those earnings; a lower figure means less debt against earnings.Lease-adjusted debt / adjusted EBITDA	significant	minimal	minimal	minimal	minimal
FFO to debtFunds from operations as a share of lease-adjusted debt. A figure of 25% means a year of those funds equals a quarter of the debt; a higher figure means less debt.Funds from operations / lease-adjusted debt	significant	minimal	minimal	minimal	minimal
Net debt to adjusted EBITDADebt to EBITDA after cash and short-term investments are set against the debt.(Lease-adjusted debt - cash - short-term investments) / adjusted EBITDA
Operating cash flow to debtOperating cash flow, with lease costs added back, as a share of lease-adjusted debt. A higher share means the debt could be repaid sooner from operating cash.Lease-adjusted operating cash flow / lease-adjusted debt
Free operating cash flow to debtOperating cash flow less capital spending, as a share of lease-adjusted debt: the cash left for the debt after the company maintains and expands its assets.(Lease-adjusted operating cash flow - capital expenditure) / lease-adjusted debt
Discretionary cash flow to debtCash left after capital spending, dividends and share repurchases, as a share of lease-adjusted debt. A negative figure means the company paid out more than it generated.(Lease-adjusted operating cash flow - capital expenditure - dividends - repurchases of common stock) / lease-adjusted debt
Retained cash flow to net debtFunds from operations left after dividends, as a share of debt net of cash.(FFO - dividends) / (lease-adjusted debt - cash - short-term investments)		n/a	n/a	n/a	n/a
FFO cash interest coverThe number of times cash earnings cover cash interest, lease interest included.(FFO + cash interest + lease interest) / (cash interest + lease interest)
EBITDA interest coverThe number of times adjusted EBITDA covers interest, lease interest included.Adjusted EBITDA / (interest expense + lease interest)
EBITA interest coverOperating profit before the amortisation of acquired intangible assets and goodwill impairment, divided by interest expense.(EBIT + amortisation of intangible assets + goodwill impairment) / interest expense					n/a
Liquid assets to debtCash and short-term investments as a share of lease-adjusted debt: the part of the debt that cash on hand could repay at once.(Cash + short-term investments) / lease-adjusted debt

Reconciliation of the Credit Figures

Item	FY202231 Jul 2022	FY202331 Jul 2023	FY202431 Jul 2024	FY202531 Jul 2025	FY202631 Jul 2026
Total debt	$3.7bn	$2.0bn	$964m	$0	$1.8bn
Operating lease liabilities	$338m	$339m	$446m	$417m	$793m
Lease-adjusted debt	$4.0bn	$2.3bn	$1.4bn	$417m	$2.6bn
EBIT	−$189m	$387m	$684m	$1.2bn	$695m
Depreciation and amortisation	$283m	$282m	$284m	$343m	$855m
Goodwill impairment	$0	$0	$0	$0	$0
Share-based compensation	$1.0bn	$1.1bn	$1.1bn	$1.3bn	$1.8bn
Operating lease cost	$67.6m	$64.2m	$76.0m	$88.0m	$104m
Adjusted EBITDA	$1.2bn	$1.8bn	$2.1bn	$3.0bn	$3.4bn
Cash interest	−$27.4m	−$27.2m	−$8.0m	−$3.0m	$0
Lease interest	−$14.4m	−$15.9m	−$20.8m	−$23.3m	−$32.7m
Cash taxes	−$34.6m	−$147m	−$342m	−$505m	−$199m
Funds from operations	$1.1bn	$1.6bn	$1.7bn	$2.4bn	$3.2bn

Method

Lease-adjusted debt is total debt plus operating lease liabilities, before the deduction of cash. Adjusted EBITDA adds goodwill impairment, share-based compensation and operating lease cost to EBIT and depreciation and amortisation; restructuring and litigation charges, other impairments and profits on disposals stay in EBIT. FFO deducts cash interest, lease interest and cash taxes.
Lease interest is the average operating lease liability times the weighted average discount rate of the leases, or the implied cost of debt where the rate is not reported.
S&P applies its table to its own adjusted figures, which also deduct surplus cash and adjust for pensions and other items, so the band of an S&P calculation can differ.
Operating lease cost is reported in the annual report only. Over the last 4 quarters, the lease figures that the quarters do not report are estimated from the latest fiscal year, and every value computed with such an estimate is marked.

Liquidity and MaturitiesLiquidity cover 12.55x, Debt due within 12 months $160m · Q3 FY2026

Cash and operating cash flow against debt due within 12 months, capital expenditure and dividends.

Cash, short-term investments and operating cash flow over the 4 quarters ended 30 April 2026 equalled 12.5 times the sum of debt due within 12 months, capital expenditure and dividends.
Interpretation. Cash on hand and 1 year of operating cash flow pay for the debt due in the next 12 months, capital expenditure and dividends, without new borrowing. Undrawn credit lines are not counted.
Confirmedin Q3 FY2026 · stated since Q4 FY2024
Rule: Liquidity cover · Sources 10-Q 2026-04, 10-K 2026-07, 10-Q 2025-10 and 1 more
History of this finding, 11 records
1. Q3 FY2026 ConfirmedCash, short-term investments and operating cash flow over the 4 quarters ended 30 April 2026 equalled 12.5 times the sum of debt due within 12 months, capital expenditure and dividends.Recorded from FY2026Q4_f98c2768 · methodology
2. Q3 FY2026 WeakenedCash, short-term investments and operating cash flow over the 4 quarters ended 30 April 2026 equalled 12.5 times the sum of debt due within 12 months, capital expenditure and dividends.Recorded from FY2026Q4_f98c2768 · methodology
3. FY2025 StrengthenedCash, short-term investments and operating cash flow for fiscal 2025 equalled 26.8 times the sum of debt due within 12 months, capital expenditure and dividends.Recorded from FY2026Q4_f98c2768 · data update
4. Q3 FY2026 WeakenedCash, short-term investments and operating cash flow over the last 4 quarters equalled 12.5 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
5. Q2 FY2026 WeakenedCash, short-term investments and operating cash flow over the last 4 quarters equalled 20.8 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
6. Q1 FY2026 ConfirmedCash, short-term investments and operating cash flow over the last 4 quarters equalled 28.5 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
7. Q4 FY2025 StrengthenedCash, short-term investments and operating cash flow over the last 4 quarters equalled 26.8 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
8. Q3 FY2025 StrengthenedCash, short-term investments and operating cash flow over the last 4 quarters equalled 11.0 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
9. Q2 FY2025 ConfirmedCash, short-term investments and operating cash flow over the last 4 quarters equalled 8.9 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
10. Q1 FY2025 StrengthenedCash, short-term investments and operating cash flow over the last 4 quarters equalled 8.2 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · data update
11. Q4 FY2024 NewCash, short-term investments and operating cash flow over the last 4 quarters equalled 5.2 times the sum of debt due within 12 months, capital expenditure and dividends.Reconstructed · initial

Sources and Uses, Fiscal 2025

Sources	Amount
Cash and short-term investments	$2.9bn
Operating cash flow	$3.7bn
Sources	$6.6bn

Uses	Amount
Debt due within 12 months	$0
Capital expenditure	$247m
Dividends paid	$0
Uses	$247m

Liquidity cover 26.8x

By Fiscal Year

Ratio	FY202131 Jul 2021	FY202231 Jul 2022	FY202331 Jul 2023	FY202431 Jul 2024	FY202531 Jul 2025
Liquidity coverCash on hand plus a year of operating cash flow, against the cash needed in the next 12 months for maturing debt, capital spending and dividends. Above 1, these sources cover the uses without new borrowing.(Cash + short-term investments + operating cash flow) / (debt due within 12 months + capital expenditure + dividends); the flows of the fiscal year or of the last 4 quarters are taken as those of the next 12 months, and undrawn facilities are not included
Debt due within 12 monthsBorrowings due within the next 12 months, which the company must repay or refinance.The larger of long-term debt maturing within 12 months in the maturity schedule and the current portion of long-term debt, + short-term borrowings

Method

Debt due within 12 months is the larger of the first year of the maturity schedule and the current portion of long-term debt, plus short-term borrowings. The schedule of a quarterly report can cover the rest of the fiscal year only and leaves out finance leases.
Capital expenditure and dividends of the fiscal year, or of the last 4 quarters, are taken as those of the next 12 months. Undrawn credit facilities are not included.

Earnings QualityCash-flow accruals −11.8%, Operating cash flow to EBITDA 2.94x · Q4 FY2026

Accruals and the cash backing of reported earnings.

Operating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 11.8% of average total assets.
Interpretation. The profit came in as cash: operating cash flow was larger than net income. Profit backed by cash tends to repeat more than profit made of accounting entries (Sloan, 1996).
Confirmedin Q4 FY2026 · stated since Q4 FY2024
Rule: Cash backing of earnings · Sources 10-K 2026-07, 10-Q 2025-10, 10-Q 2026-01 and 1 more
History of this finding, 10 records
1. Q4 FY2026 ConfirmedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 11.8% of average total assets.Recorded from FY2026Q4_f98c2768 · methodology
2. Q4 FY2026 StrengthenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 11.8% of average total assets.Recorded from FY2026Q4_c26950ff · data update
3. Q3 FY2026 WeakenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 9.9% of average total assets.Reconstructed · data update
4. Q2 FY2026 WeakenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 11.7% of average total assets.Reconstructed · data update
5. Q1 FY2026 StrengthenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 13.0% of average total assets.Reconstructed · data update
6. Q4 FY2025 StrengthenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 11.9% of average total assets.Reconstructed · data update
7. Q3 FY2025 ConfirmedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 9.9% of average total assets.Reconstructed · data update
8. Q2 FY2025 StrengthenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 9.4% of average total assets.Reconstructed · data update
9. Q1 FY2025 WeakenedOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 2.9% of average total assets.Reconstructed · data update
10. Q4 FY2024 NewOperating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 3.9% of average total assets.Reconstructed · initial

Net Income and Operating Cash Flow

Last 4 quarters at each quarter end, US dollars

By Fiscal Year

Ratio	FY202231 Jul 2022	FY202331 Jul 2023	FY202431 Jul 2024	FY202531 Jul 2025	FY202631 Jul 2026
Cash-flow accrualsNet income less operating cash flow, against average assets: the part of profit not received in cash in the same period. Research associates high accruals with lower earnings in later years; a negative figure means cash exceeded profit.(Net income attributable to the company - operating cash flow) / average total assets
Balance sheet accrualsThe same gap between profit and cash, measured from the changes in the balance sheet (Sloan, 1996).[(Change in current assets - change in cash) - (change in current liabilities - change in short-term debt - change in taxes payable) - depreciation and amortisation] / average total assets (Sloan, 1996)
Total accrualsAccruals that also cover long-term operating and financial assets and liabilities (Richardson, Sloan, Soliman and Tuna, 2005). Acquisitions raise the figure.Change in net operating working capital, net non-current operating assets and net financial assets / average total assets (Richardson, Sloan, Soliman and Tuna, 2005)
Operating cash flow to EBITDAOperating cash flow against EBITDA: the part of operating profit before depreciation that turns into cash after interest, tax and changes in stock, receivables and payables.Operating cash flow / (operating income + depreciation and amortisation)
Free cash flow to net incomeFree cash flow against net income. Below 1, investment and working capital take up part of the profit.(Operating cash flow - capital expenditure) / net income attributable to the company	n/a
Working capital investment to revenueCash put into receivables and stock, less extra credit from suppliers and customers, as a share of revenue. A positive figure means growth or slower collection uses cash.(Increase in receivables + increase in inventories - increase in payables - increase in contract liabilities) / revenue

Method

Cash-flow accruals are net income attributable to the company less operating cash flow, over average total assets. Balance sheet accruals follow Sloan (1996) and total accruals Richardson, Sloan, Soliman and Tuna (2005).
Balance sheet and total accruals include the assets and liabilities that acquisitions bring in and disposals take out; cash-flow accruals exclude them.

Forensic and Distress ScoresAltman Z'' 1.49, Beneish −2.47 · Piotroski 5 of 9 · Last 4 quarters 1.49 at Q4 FY2026 · FY2026

Published distress and misstatement models, with their original coefficients and thresholds.

The Altman Z'' score for fiscal 2026 was 1.49, between the distress threshold of 1.10 and the safe threshold of 2.60.
Interpretation. By this model, the company is between the 2 groups of its original study: below 1.10 the profile resembles companies that went bankrupt, above 2.60 companies that did not. Large share buybacks lower book equity and so lower the score.
Newin FY2026 · first stated
Rule: Altman Z'' zone · Sources 10-K 2026-07
History of this finding, 4 records
1. FY2026 NewThe Altman Z'' score for fiscal 2026 was 1.49, between the distress threshold of 1.10 and the safe threshold of 2.60.Recorded from FY2026Q4_c26950ff · data update
2. Q4 FY2026 RetiredThe finding changed to the grey zone.Recorded from FY2026Q4_c26950ff · data update
3. FY2025 WeakenedThe Altman Z'' score for fiscal 2025 was 1.09, below the distress threshold of 1.10.Reconstructed · data update
4. FY2024 NewThe Altman Z'' score for fiscal 2024 was 0.54, below the distress threshold of 1.10.Reconstructed · initial
The Beneish M-score for fiscal 2026 was minus 2.47, below the model threshold of minus 1.78.
Interpretation. The model finds no sign of earnings manipulation. Beneish (1999) set a threshold of minus 1.78, above which a company resembles the companies that manipulated their earnings.
Confirmedin FY2026 · stated since FY2024
Rule: Beneish M-score against its threshold · Sources 10-K 2026-07
History of this finding, 4 records
1. FY2026 ConfirmedThe Beneish M-score for fiscal 2026 was minus 2.47, below the model threshold of minus 1.78.Recorded from FY2026Q4_f98c2768 · correction
2. FY2026 WeakenedThe Beneish M-score for fiscal 2026 was minus 2.43, below the model threshold of minus 1.78.Recorded from FY2026Q4_c26950ff · data update
3. FY2025 StrengthenedThe Beneish M-score for fiscal 2025 was minus 2.81, below the model threshold of minus 1.78.Reconstructed · data update
4. FY2024 NewThe Beneish M-score for fiscal 2024 was minus 2.42, below the model threshold of minus 1.78.Reconstructed · initial
The Piotroski F-score for fiscal 2026 was 5 of 9. The 4 signals not met were return on assets higher than a year earlier, long-term debt to assets lower than a year earlier, current ratio higher than a year earlier and margin higher than a year earlier.
Interpretation. The score counts how many of 9 tests of profit, debt, liquidity and efficiency the company passes. A score of 4 to 6 is the middle group: Piotroski (2000) placed 7 to 9 in the strongest group and 0 to 3 in the weakest.
Confirmedin FY2026 · stated since FY2025
Rule: Piotroski F-score · Sources 10-K 2025-07, 10-K 2026-07
History of this finding, 5 records
1. FY2026 ConfirmedThe Piotroski F-score for fiscal 2026 was 5 of 9. The 4 signals not met were return on assets higher than a year earlier, long-term debt to assets lower than a year earlier, current ratio higher than a year earlier and margin higher than a year earlier.Recorded from FY2026Q4_f98c2768 · correction
2. FY2026 ConfirmedThe Piotroski F-score for fiscal 2026 was 6 of 9. The 3 signals not met were return on assets higher than a year earlier, current ratio higher than a year earlier and margin higher than a year earlier.Recorded from FY2026Q4_c26950ff · data update
3. FY2025 NewThe Piotroski F-score for fiscal 2025 was 6 of 9. The 3 signals not met were return on assets higher than a year earlier, margin higher than a year earlier and asset turnover higher than a year earlier.Reconstructed · data update
4. Q4 FY2025 RetiredThe finding changed to a middle score.Reconstructed · data update
5. FY2024 NewThe Piotroski F-score for fiscal 2024 was 8 of 9. The signal not met was asset turnover higher than a year earlier.Reconstructed · initial

By Fiscal Year

Ratio	FY202231 Jul 2022	FY202331 Jul 2023	FY202431 Jul 2024	FY202531 Jul 2025	FY202631 Jul 2026
Altman Z'' scoreA measure of the risk of financial distress, built from working capital, retained earnings, operating profit and equity. Above 2.60 the model counts a company as safe and below 1.10 as in distress; between the 2 is a grey zone.6.56 x working capital / total assets + 3.26 x retained earnings / total assets + 6.72 x EBIT / total assets + 1.05 x total equity / total liabilities (Altman, 1995); distress zone below 1.10, safe zone above 2.60	distress zone	distress zone	distress zone	distress zone	grey zone
Beneish M-scoreA screen for earnings manipulation, built from 8 changes in the accounts, such as receivables growing faster than sales. Above minus 1.78 the model groups a company with the companies in the Beneish sample that manipulated their earnings.-4.84 + 0.920 DSRI + 0.528 GMI + 0.404 AQI + 0.892 SGI + 0.115 DEPI - 0.172 SGAI + 4.679 TATA - 0.327 LVGI (Beneish, 1999); model threshold -1.78	below threshold	below threshold	below threshold	below threshold	below threshold
Dechow F-scoreThe probability of a material misstatement in the accounts, estimated from accruals, receivables, stock, cash sales, profitability and new financing, against the average. A score of 1 means average risk and 2 means twice the average.Predicted probability of a misstatement (model 1 of Dechow, Ge, Larson and Sloan, 2011) / 0.0037, the unconditional probability; 1 equals the base rate	n/a
Piotroski F-scoreA count of 9 yes or no tests on profitability, cash flow, debt, liquidity, new shares, margins and the use of assets. A score of 7 to 9 indicates improving strength and 0 to 3 indicates weakness.Number of 9 binary signals met on profitability, cash flow, debt, liquidity, equity issuance, margin and asset turnover (Piotroski, 2000)	n/a

Altman Z'' Score

fiscal 2026

A measure of the risk of financial distress, built from working capital, retained earnings, operating profit and equity. Above 2.60 the model counts a company as safe and below 1.10 as in distress; between the 2 is a grey zone.

Distress zone, below 1.10

1.49Grey zone, 1.10 to 2.60

Safe zone, above 2.60

The score of 1.49 is in the grey zone of the model, between 1.10 and 2.60. The largest part is equity against liabilities, at 1.38; working capital below zero lowers the score by 0.17.

Part	Value	Coefficient	Contribution
Working capital / total assetsCurrent assets less current liabilities, against total assets: the short-term funds available for operations.	−0.026	6.560	−0.173
Retained earnings / total assetsProfits kept in the business over its life, against total assets.	0.058	3.260	0.188
EBIT / total assetsOperating profit against total assets: the earning power of the assets.	0.014	6.720	0.096
Total equity / total liabilitiesBook equity against liabilities: how far the assets could fall in value before liabilities exceed them.	1.311	1.050	1.377
Score			1.488

Altman, Hartzell and Peck (1995), for non-manufacturing companies. The model omits the ratio of sales to total assets of the 1968 model and uses book equity. Working capital below zero and equity reduced by share repurchases lower the score.

Beneish M-score

fiscal 2026

A screen for earnings manipulation, built from 8 changes in the accounts, such as receivables growing faster than sales. Above minus 1.78 the model groups a company with the companies in the Beneish sample that manipulated their earnings.

−2.47Below the threshold, −1.78 and below

Above the threshold, above −1.78

The score of minus 2.47 is below the model threshold of minus 1.78. Of the 8 measures, sales growth raises the score most.

Part	Value	Coefficient	Contribution
Intercept			−4.840
Days sales in receivables indexReceivables against sales, against a year earlier. A rise can mean sales recorded before customers pay.	0.983	0.920	0.904
Gross margin indexGross margin a year earlier against the current gross margin. Above 1, margins fell, which the model treats as a risk factor.	1.044	0.528	0.551
Asset quality indexAssets other than current assets and property, plant and equipment, as a share of total assets, against a year earlier. A rise can mean more costs recorded as assets.	1.220	0.404	0.493
Sales growth indexSales against a year earlier. The model treats fast growth as a risk factor.	1.245	0.892	1.111
Depreciation indexThe rate of depreciation a year earlier against the current rate. Above 1, depreciation slowed, which raises profit.	1.116	0.115	0.128
Selling, general and administrative expenses indexOverheads against sales, against a year earlier.	1.000	−0.172	−0.172
Total accruals to total assetsNet income less operating cash flow, against total assets: profit not backed by cash. It carries the largest coefficient in the model.	−0.088	4.679	−0.410
Leverage indexDebt against total assets, against a year earlier.	0.712	−0.327	−0.233
Score			−2.468

Beneish (1999), estimated on 74 companies identified as earnings manipulators in SEC enforcement releases and the press for 1982 to 1992, against 2,332 Compustat companies. The model classes a score above minus 1.78 with the first group. An index whose inputs are not reported counts as 1.

Dechow F-score

fiscal 2026

The probability of a material misstatement in the accounts, estimated from accruals, receivables, stock, cash sales, profitability and new financing, against the average. A score of 1 means average risk and 2 means twice the average.

A score of 1.11 means a probability of a misstatement 1.11 times the average rate in the Dechow sample: 0.41% against 0.37%.

Part	Value	Coefficient	Contribution
Intercept			−7.893
Total accruals (Richardson, Sloan, Soliman and Tuna)Total accruals: the growth of operating and financial assets net of liabilities, against average assets.	0.539	0.790	0.426
Change in receivables / average total assetsThe growth of receivables against average assets.	0.018	2.518	0.046
Change in inventories / average total assetsThe growth of stock against average assets.	0.000	1.191	0.000
Assets other than cash and property, plant and equipment / total assetsAssets other than cash and property, plant and equipment, as a share of total assets: assets whose value depends more on judgement.	0.937	1.979	1.855
Change in cash salesThe growth of sales collected in cash.	0.219	0.171	0.037
Change in return on assetsThe change in return on assets against a year earlier. A fall raises the score.	−0.044	−0.932	0.041
Debt or equity issued in the year, 1 or 01 when the company issued shares or debt in the year.	0.000	1.029	0.000
Predicted value			−5.487
Probability of a misstatement			0.41%

Model 1 of Dechow, Ge, Larson and Sloan (2011), estimated on misstatements named in SEC Accounting and Auditing Enforcement Releases. The score is the predicted probability of a misstatement over 0.37%, the unconditional probability in their sample, so 1.00 equals that base rate.

Piotroski F-score

fiscal 2026

A count of 9 yes or no tests on profitability, cash flow, debt, liquidity, new shares, margins and the use of assets. A score of 7 to 9 indicates improving strength and 0 to 3 indicates weakness.

5 of the 9 tests are met, in the middle group of 4 to 6.

Signal	FY2026	FY2025
Return on assets above zero	Met	Met
Operating cash flow above zero	Met	Met
Return on assets higher than a year earlier	Not met	Not met
Operating cash flow above net income	Met	Met
Long-term debt to assets lower than a year earlier	Not met	Met
Current ratio higher than a year earlier	Not met	Met
No common equity issued	Met	Met
Margin higher than a year earlier	Not met	Not met
Asset turnover higher than a year earlier	Met	Not met

Piotroski (2000), 9 signals on profitability, funding and operating efficiency, designed for companies with high book-to-market ratios. Piotroski grouped scores of 8 and 9 as high and 0 and 1 as low; the findings group 7 to 9 and 0 to 3.

Source Documents

Documents of this snapshot, latest first.

Document	Date	Id
Form 10-K, period ended 31 July 2026	10 Sep 2026	10-K:0001327567-26-000023
Form 10-Q, period ended 30 April 2026	3 Jun 2026	10-Q:0001327567-26-000015
Form 10-Q, period ended 31 January 2026	18 Feb 2026	10-Q:0001327567-26-000005
Form 10-Q, period ended 31 October 2025	20 Nov 2025	10-Q:0001327567-25-000035
Form 10-K, period ended 31 July 2025	29 Aug 2025	10-K:0001327567-25-000027
Form 10-Q, period ended 30 April 2025	21 May 2025	10-Q:0001327567-25-000017
Form 10-Q, period ended 31 January 2025	14 Feb 2025	10-Q:0001327567-25-000010
Form 10-Q, period ended 31 October 2024	21 Nov 2024	10-Q:0001327567-24-000040
Form 10-K, period ended 31 July 2024	6 Sep 2024	10-K:0001327567-24-000029
Form 10-Q, period ended 30 April 2024	21 May 2024	10-Q:0001327567-24-000017
Form 10-Q, period ended 31 January 2024	21 Feb 2024	10-Q:0001327567-24-000005
Form 10-Q, period ended 31 October 2023	17 Nov 2023	10-Q:0001327567-23-000032
Form 10-K, period ended 31 July 2023	1 Sep 2023	10-K:0001327567-23-000024
Form 10-Q, period ended 30 April 2023	24 May 2023	10-Q:0001327567-23-000014
Form 10-Q, period ended 31 January 2023	22 Feb 2023	10-Q:0001327567-23-000006
Form 10-Q, period ended 31 October 2022	18 Nov 2022	10-Q:0001327567-22-000038
Form 10-K, period ended 31 July 2022	6 Sep 2022	10-K:0001327567-22-000028
Form 10-Q, period ended 30 April 2022	20 May 2022	10-Q:0001327567-22-000016
Form 10-Q, period ended 31 January 2022	23 Feb 2022	10-Q:0001327567-22-000008
Form 10-Q, period ended 31 October 2021	19 Nov 2021	10-Q:0001327567-21-000040
Form 10-K, period ended 31 July 2021	3 Sep 2021	10-K:0001327567-21-000029
Form 10-Q, period ended 30 April 2021	21 May 2021	10-Q:0001327567-21-000014
Form 10-Q, period ended 31 January 2021	23 Feb 2021	10-Q:0001327567-21-000004
Form 10-Q, period ended 31 October 2020	19 Nov 2020	10-Q:0001327567-20-000041

Checks

281261 of 281 checks passed, 20 warnings

Fiscal calendar65 passedFiscal years last 350 to 380 days, quarters 80 to 125 days, and each period starts on the day after the one before. Checked at error level.

Quarters and fiscal year102 of 122 passedThe 4 quarters of every item add up to its fiscal year, or a later filing restated the year. Checked at error level; a difference that a later report explains is a warning, which does not stop publication.

Revenue, FY2024: $8,028m against $8,027m

Cost of revenue, FY2024: $2,059m against $2,059m

Gross profit, FY2024: $5,968m against $5,968m

Research and development expense, FY2024: $1,809m against $1,810m

Operating income, FY2024: $684m against $684m

Interest expense, FY2024: $8.3m against $8.0m

Filer identity1 passedThe documents are those of the company of this page. Checked at error level.

Balance sheet identity24 passedTotal assets equal total liabilities and equity at each balance sheet date. Checked at error level.

Balance sheet structure9 passedTotal assets equal liabilities, temporary equity and total equity. Checked at warning level.

Lease liabilities6 passedLease payments due, less imputed interest, equal the lease liabilities. Checked at warning level.

Quarters and 9 months18 passedThe 3 reported quarters of a fiscal year add up to the reported 9-month figure. Checked at error level.

Gross profit30 passedRevenue less cost of revenue equals reported gross profit. Checked at warning level.

Earnings per share6 passedNet income divided by average shares agrees with reported basic earnings per share. Checked at warning level.

Data Quality

How many values of this snapshot the checks prove, and how many Annalist derives, withholds and tracks as restated. Every company.

Values published	1,240
Proven by a check	48.3%, 599 values
Confirmed by a second document	0.0%, 0 values
Derived from reported figures	20.5%, 254 values
Values withheld	0
Restated figures tracked	177
Changes compared on one basis	24
Company lines mapped	0 of 0 reviewed

Citation

Annalist, Palo Alto Networks, Inc., snapshot palo-alto-networks/FY2026Q4_7d90d9fa (as of FY2026 Q4); <item label>, <period>; source <document id> (<document url>)

Snapshot FY2026Q4_7d90d9fa · dataset SHA-256 7d90d9fa800ba3d126ebd11d52cdc11647c8f4c276ec1a6b2ca9f9a493778269 · findings rules 0.4

Data: info.json · dataset.json · validation.json · documents.json