{ "schema": "annalist.dataset/0.1", "company": { "id": "zijin-mining", "name": "Zijin Mining Group Co., Ltd.", "country": "HK", "template": "corporate", "cik": null, "tickers": [ "2899" ], "currency": "CNY", "accounting": "CAS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-03-20" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards or the China Accounting Standards for Business Enterprises (CAS), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "CNY", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "CNY", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "CNY", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "CNY", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "CNY", "additive": true, "group": "statement", "scope": "selling expenses and administrative expenses" }, "operating_income": { "label": "Operating profit", "unit": "CNY", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "CNY", "additive": true, "group": "statement", "scope": "interest expense within finance expenses" }, "pretax_income": { "label": "Profit before tax", "unit": "CNY", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "CNY", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "CNY", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "CNY", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "CNY", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "CNY/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "CNY/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "CNY", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "CNY", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "CNY", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "CNY", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "CNY", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "CNY", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "CNY", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "CNY", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "CNY", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "CNY", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "CNY", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "CNY", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "CNY", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "CNY", "additive": true, "group": "statement", "scope": "short-term borrowings and the current portion of non-current liabilities, which includes the current lease liabilities" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "CNY", "additive": true, "group": "statement", "scope": "long-term borrowings and bonds payable" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "CNY", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "CNY", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "CNY", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "CNY", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "CNY", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "CNY", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "CNY", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "CNY", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "CNY", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "CNY", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "CNY", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "CNY", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "CNY", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "CNY", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "CNY", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "CNY", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "CNY", "additive": true, "group": "statement", "scope": "payments for fixed assets, intangible assets and other long-term assets" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "CNY", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "CNY", "additive": true, "group": "statement", "scope": "depreciation of fixed assets, investment properties and right-of-use assets, and amortisation of intangible assets and long-term deferred assets" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "CNY", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "CNY", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "CNY", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "CNY", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "CNY", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "CNY", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "CNY", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "CNY", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "CNY", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 171501338490.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 582514953.0, "sga": 4273295215.0, "operating_income": null, "interest_expense": 2056543584.0, "pretax_income": 10846027174.0, "income_tax": 2387988221.0, "net_income_incl_nci": 8458038953.0, "net_income": 6508553913.0, "nci_profit": 1949485040.0, "eps_basic": 0.25, "eps_diluted": 0.25, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:zijin-mining-2021-12-31" ], "value_sources": { "revenue": [ "AR:zijin-mining-2021-12-31" ], "rnd": [ "AR:zijin-mining-2021-12-31" ], "sga": [ "AR:zijin-mining-2021-12-31" ], "interest_expense": [ "AR:zijin-mining-2021-12-31" ], "pretax_income": [ "AR:zijin-mining-2021-12-31" ], "income_tax": [ "AR:zijin-mining-2021-12-31" ], "net_income_incl_nci": [ "AR:zijin-mining-2021-12-31" ], "net_income": [ "AR:zijin-mining-2021-12-31" ], "nci_profit": [ "AR:zijin-mining-2021-12-31" ], "eps_basic": [ "AR:zijin-mining-2021-12-31" ], "eps_diluted": [ "AR:zijin-mining-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 225102488592.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 770661326.0, "sga": 5720808899.0, "operating_income": null, "interest_expense": 2111953389.0, "pretax_income": 24793810492.0, "income_tax": 5194172140.0, "net_income_incl_nci": 19599638352.0, "net_income": 15672870591.0, "nci_profit": 3926767761.0, "eps_basic": 0.6, "eps_diluted": 0.6, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:zijin-mining-2022-12-31" ], "value_sources": { "revenue": [ "AR:zijin-mining-2022-12-31" ], "rnd": [ "AR:zijin-mining-2022-12-31" ], "sga": [ "AR:zijin-mining-2022-12-31" ], "interest_expense": [ "AR:zijin-mining-2022-12-31" ], "pretax_income": [ "AR:zijin-mining-2022-12-31" ], "income_tax": [ "AR:zijin-mining-2022-12-31" ], "net_income_incl_nci": [ "AR:zijin-mining-2022-12-31" ], "net_income": [ "AR:zijin-mining-2022-12-31" ], "nci_profit": [ "AR:zijin-mining-2022-12-31" ], "eps_basic": [ "AR:zijin-mining-2022-12-31" ], "eps_diluted": [ "AR:zijin-mining-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 270328998459.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 1231551616.0, "sga": 6884884017.0, "operating_income": null, "interest_expense": 3444817054.0, "pretax_income": 29992850973.0, "income_tax": 5225640850.0, "net_income_incl_nci": 24767210123.0, "net_income": 20042045977.0, "nci_profit": 4725164146.0, "eps_basic": 0.76, "eps_diluted": 0.76, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:zijin-mining-2023-12-31" ], "value_sources": { "revenue": [ "AR:zijin-mining-2023-12-31" ], "rnd": [ "AR:zijin-mining-2023-12-31" ], "sga": [ "AR:zijin-mining-2023-12-31" ], "interest_expense": [ "AR:zijin-mining-2023-12-31" ], "pretax_income": [ "AR:zijin-mining-2023-12-31" ], "income_tax": [ "AR:zijin-mining-2023-12-31" ], "net_income_incl_nci": [ "AR:zijin-mining-2023-12-31" ], "net_income": [ "AR:zijin-mining-2023-12-31" ], "nci_profit": [ "AR:zijin-mining-2023-12-31" ], "eps_basic": [ "AR:zijin-mining-2023-12-31" ], "eps_diluted": [ "AR:zijin-mining-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 293403242878.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 1566908894.0, "sga": 8289379992.0, "operating_income": null, "interest_expense": 4923443575.0, "pretax_income": 31287471369.0, "income_tax": 4747871900.0, "net_income_incl_nci": 26539599469.0, "net_income": 21119419571.0, "nci_profit": 5420179898.0, "eps_basic": 0.8, "eps_diluted": 0.8, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:zijin-mining-2024-12-31" ], "value_sources": { "revenue": [ "AR:zijin-mining-2024-12-31" ], "rnd": [ "AR:zijin-mining-2024-12-31" ], "sga": [ "AR:zijin-mining-2024-12-31" ], "interest_expense": [ "AR:zijin-mining-2024-12-31" ], "pretax_income": [ "AR:zijin-mining-2024-12-31" ], "income_tax": [ "AR:zijin-mining-2024-12-31" ], "net_income_incl_nci": [ "AR:zijin-mining-2024-12-31" ], "net_income": [ "AR:zijin-mining-2024-12-31" ], "nci_profit": [ "AR:zijin-mining-2024-12-31" ], "eps_basic": [ "AR:zijin-mining-2024-12-31" ], "eps_diluted": [ "AR:zijin-mining-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 303639957153.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 1582329420.0, "sga": 8466519857.0, "operating_income": null, "interest_expense": 4548705755.0, "pretax_income": 48077725154.0, "income_tax": 8684860973.0, "net_income_incl_nci": 39392864181.0, "net_income": 32050602437.0, "nci_profit": 7342261744.0, "eps_basic": 1.21, "eps_diluted": 1.2, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:zijin-mining-2025-12-31" ], "value_sources": { "revenue": [ "AR:zijin-mining-2025-12-31" ], "rnd": [ "AR:zijin-mining-2025-12-31" ], "sga": [ "AR:zijin-mining-2025-12-31" ], "interest_expense": [ "AR:zijin-mining-2025-12-31" ], "pretax_income": [ "AR:zijin-mining-2025-12-31" ], "income_tax": [ "AR:zijin-mining-2025-12-31" ], "net_income_incl_nci": [ "AR:zijin-mining-2025-12-31" ], "net_income": [ "AR:zijin-mining-2025-12-31" ], "nci_profit": [ "AR:zijin-mining-2025-12-31" ], "eps_basic": [ "AR:zijin-mining-2025-12-31" ], "eps_diluted": [ "AR:zijin-mining-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 349079082852.0, "cost_of_revenue": null, "gross_profit": null, "rnd": 1714881582.0, "sga": 12009395692.0, "operating_income": null, "interest_expense": 3932640491.0, "pretax_income": 80752523141.0, "income_tax": 16930333554.0, "net_income_incl_nci": 63822189587.0, "net_income": 51777327785.0, "nci_profit": 12044861802.0, "eps_basic": 1.95, "eps_diluted": 1.91, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:zijin-mining-2025-12-31" ], "value_sources": { "revenue": [ "AR:zijin-mining-2025-12-31" ], "rnd": [ "AR:zijin-mining-2025-12-31" ], "sga": [ "AR:zijin-mining-2025-12-31" ], "interest_expense": [ "AR:zijin-mining-2025-12-31" ], "pretax_income": [ "AR:zijin-mining-2025-12-31" ], "income_tax": [ "AR:zijin-mining-2025-12-31" ], "net_income_incl_nci": [ "AR:zijin-mining-2025-12-31" ], "net_income": [ "AR:zijin-mining-2025-12-31" ], "nci_profit": [ "AR:zijin-mining-2025-12-31" ], "eps_basic": [ "AR:zijin-mining-2025-12-31" ], "eps_diluted": [ "AR:zijin-mining-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 11786686240.0, "receivables": 1141449611.0, "inventory": 18064160420.0, "current_assets": 39262403933.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": 238255309.0, "goodwill": 314149588.0, "intangibles": 46760243982.0, "goodwill_and_intangibles": null, "noncurrent_assets": 143050846470.0, "total_assets": 182313250403.0, "accounts_payable": 5542998831.0, "debt_current": 28694869369.0, "long_term_debt": 45192565817.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": 172704600.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 47035701043.0, "noncurrent_liabilities": 60681107884.0, "total_liabilities": 107716808927.0, "equity_parent": 56538554204.0, "retained_earnings": 27748404618.0, "nci": 18057887272.0, "equity_total": 74596441476.0, "liabilities_and_equity": 182313250403.0, "short_term_investments": null }, "sources": [ "AR:zijin-mining-2021-12-31" ], "value_sources": { "cash": [ "AR:zijin-mining-2021-12-31" ], "receivables": [ "AR:zijin-mining-2021-12-31" ], "inventory": [ "AR:zijin-mining-2021-12-31" ], "current_assets": [ "AR:zijin-mining-2021-12-31" ], "right_of_use_assets": [ "AR:zijin-mining-2021-12-31" ], "goodwill": [ "AR:zijin-mining-2021-12-31" ], "intangibles": [ "AR:zijin-mining-2021-12-31" ], "noncurrent_assets": [ "AR:zijin-mining-2021-12-31" ], "total_assets": [ "AR:zijin-mining-2021-12-31" ], "accounts_payable": [ "AR:zijin-mining-2021-12-31" ], "debt_current": [ "AR:zijin-mining-2021-12-31" ], "long_term_debt": [ "AR:zijin-mining-2021-12-31" ], "lease_liabilities_noncurrent": [ "AR:zijin-mining-2021-12-31" ], "current_liabilities": [ "AR:zijin-mining-2021-12-31" ], "noncurrent_liabilities": [ "AR:zijin-mining-2021-12-31" ], "total_liabilities": [ "AR:zijin-mining-2021-12-31" ], "equity_parent": [ "AR:zijin-mining-2021-12-31" ], "retained_earnings": [ "AR:zijin-mining-2021-12-31" ], "nci": [ "AR:zijin-mining-2021-12-31" ], "equity_total": [ "AR:zijin-mining-2021-12-31" ], "liabilities_and_equity": [ "AR:zijin-mining-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 13631265209.0, "receivables": 2445223101.0, "inventory": 19308800678.0, "current_assets": 47064293441.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": 217034588.0, "goodwill": 314149588.0, "intangibles": 47531349824.0, "goodwill_and_intangibles": null, "noncurrent_assets": 161530384682.0, "total_assets": 208594678123.0, "accounts_payable": 7442318423.0, "debt_current": 27699451311.0, "long_term_debt": 50374291483.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": 184195155.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 50302460681.0, "noncurrent_liabilities": 65395046898.0, "total_liabilities": 115697507579.0, "equity_parent": 71034368061.0, "retained_earnings": 39981710325.0, "nci": 21862802483.0, "equity_total": 92897170544.0, "liabilities_and_equity": 208594678123.0, "short_term_investments": null }, "sources": [ "AR:zijin-mining-2022-12-31" ], "value_sources": { "cash": [ "AR:zijin-mining-2022-12-31" ], "receivables": [ "AR:zijin-mining-2022-12-31" ], "inventory": [ "AR:zijin-mining-2022-12-31" ], "current_assets": [ "AR:zijin-mining-2022-12-31" ], "right_of_use_assets": [ "AR:zijin-mining-2022-12-31" ], "goodwill": [ "AR:zijin-mining-2022-12-31" ], "intangibles": [ "AR:zijin-mining-2022-12-31" ], "noncurrent_assets": [ "AR:zijin-mining-2022-12-31" ], "total_assets": [ "AR:zijin-mining-2022-12-31" ], "accounts_payable": [ "AR:zijin-mining-2022-12-31" ], "debt_current": [ "AR:zijin-mining-2022-12-31" ], "long_term_debt": [ "AR:zijin-mining-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:zijin-mining-2022-12-31" ], "current_liabilities": [ "AR:zijin-mining-2022-12-31" ], "noncurrent_liabilities": [ "AR:zijin-mining-2022-12-31" ], "total_liabilities": [ "AR:zijin-mining-2022-12-31" ], "equity_parent": [ "AR:zijin-mining-2022-12-31" ], "retained_earnings": [ "AR:zijin-mining-2022-12-31" ], "nci": [ "AR:zijin-mining-2022-12-31" ], "equity_total": [ "AR:zijin-mining-2022-12-31" ], "liabilities_and_equity": [ "AR:zijin-mining-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 19666678538.0, "receivables": 7916964606.0, "inventory": 28103963625.0, "current_assets": 79644459532.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": 332279217.0, "goodwill": 717723949.0, "intangibles": 68279910055.0, "goodwill_and_intangibles": null, "noncurrent_assets": 226399679938.0, "total_assets": 306044139470.0, "accounts_payable": 11757464637.0, "debt_current": 31311621036.0, "long_term_debt": 92690094390.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": 222586249.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 71169903836.0, "noncurrent_liabilities": 110418790129.0, "total_liabilities": 181588693965.0, "equity_parent": 88942780498.0, "retained_earnings": 54757893854.0, "nci": 35512665007.0, "equity_total": 124455445505.0, "liabilities_and_equity": 306044139470.0, "short_term_investments": null }, "sources": [ "AR:zijin-mining-2023-12-31" ], "value_sources": { "cash": [ "AR:zijin-mining-2023-12-31" ], "receivables": [ "AR:zijin-mining-2023-12-31" ], "inventory": [ "AR:zijin-mining-2023-12-31" ], "current_assets": [ "AR:zijin-mining-2023-12-31" ], "right_of_use_assets": [ "AR:zijin-mining-2023-12-31" ], "goodwill": [ "AR:zijin-mining-2023-12-31" ], "intangibles": [ "AR:zijin-mining-2023-12-31" ], "noncurrent_assets": [ "AR:zijin-mining-2023-12-31" ], "total_assets": [ "AR:zijin-mining-2023-12-31" ], "accounts_payable": [ "AR:zijin-mining-2023-12-31" ], "debt_current": [ "AR:zijin-mining-2023-12-31" ], "long_term_debt": [ "AR:zijin-mining-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:zijin-mining-2023-12-31" ], "current_liabilities": [ "AR:zijin-mining-2023-12-31" ], "noncurrent_liabilities": [ "AR:zijin-mining-2023-12-31" ], "total_liabilities": [ "AR:zijin-mining-2023-12-31" ], "equity_parent": [ "AR:zijin-mining-2023-12-31" ], "retained_earnings": [ "AR:zijin-mining-2023-12-31" ], "nci": [ "AR:zijin-mining-2023-12-31" ], "equity_total": [ "AR:zijin-mining-2023-12-31" ], "liabilities_and_equity": [ "AR:zijin-mining-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 17692467027.0, "receivables": 7777908320.0, "inventory": 29289613313.0, "current_assets": 77628540055.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": 334369349.0, "goodwill": 692156206.0, "intangibles": 67891999037.0, "goodwill_and_intangibles": null, "noncurrent_assets": 265377165957.0, "total_assets": 343005706012.0, "accounts_payable": 14428441602.0, "debt_current": 39018362160.0, "long_term_debt": 102817585942.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": 81012179.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 84182433105.0, "noncurrent_liabilities": 120460476589.0, "total_liabilities": 204642909694.0, "equity_parent": 107505943323.0, "retained_earnings": 69270211452.0, "nci": 30856852995.0, "equity_total": 138362796318.0, "liabilities_and_equity": 343005706012.0, "short_term_investments": null }, "sources": [ "AR:zijin-mining-2024-12-31" ], "value_sources": { "cash": [ "AR:zijin-mining-2024-12-31" ], "receivables": [ "AR:zijin-mining-2024-12-31" ], "inventory": [ "AR:zijin-mining-2024-12-31" ], "current_assets": [ "AR:zijin-mining-2024-12-31" ], "right_of_use_assets": [ "AR:zijin-mining-2024-12-31" ], "goodwill": [ "AR:zijin-mining-2024-12-31" ], "intangibles": [ "AR:zijin-mining-2024-12-31" ], "noncurrent_assets": [ "AR:zijin-mining-2024-12-31" ], "total_assets": [ "AR:zijin-mining-2024-12-31" ], "accounts_payable": [ "AR:zijin-mining-2024-12-31" ], "debt_current": [ "AR:zijin-mining-2024-12-31" ], "long_term_debt": [ "AR:zijin-mining-2024-12-31" ], "lease_liabilities_noncurrent": [ "AR:zijin-mining-2024-12-31" ], "current_liabilities": [ "AR:zijin-mining-2024-12-31" ], "noncurrent_liabilities": [ "AR:zijin-mining-2024-12-31" ], "total_liabilities": [ "AR:zijin-mining-2024-12-31" ], "equity_parent": [ "AR:zijin-mining-2024-12-31" ], "retained_earnings": [ "AR:zijin-mining-2024-12-31" ], "nci": [ "AR:zijin-mining-2024-12-31" ], "equity_total": [ "AR:zijin-mining-2024-12-31" ], "liabilities_and_equity": [ "AR:zijin-mining-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 29648155338.0, "receivables": 6811753955.0, "inventory": 33313199379.0, "current_assets": 98939034515.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": 287369167.0, "goodwill": 687003642.0, "intangibles": 68588396650.0, "goodwill_and_intangibles": null, "noncurrent_assets": 297671695511.0, "total_assets": 396610730026.0, "accounts_payable": 18422703112.0, "debt_current": 48747769193.0, "long_term_debt": 100152580631.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": 200251911.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 99784318940.0, "noncurrent_liabilities": 119095682023.0, "total_liabilities": 218880000963.0, "equity_parent": 139785524982.0, "retained_earnings": 93078110585.0, "nci": 37945204081.0, "equity_total": 177730729063.0, "liabilities_and_equity": 396610730026.0, "short_term_investments": null }, "sources": [ "AR:zijin-mining-2025-12-31" ], "value_sources": { "cash": [ "AR:zijin-mining-2025-12-31" ], "receivables": [ "AR:zijin-mining-2025-12-31" ], "inventory": [ "AR:zijin-mining-2025-12-31" ], "current_assets": [ "AR:zijin-mining-2025-12-31" ], "right_of_use_assets": [ "AR:zijin-mining-2025-12-31" ], "goodwill": [ "AR:zijin-mining-2025-12-31" ], "intangibles": [ "AR:zijin-mining-2025-12-31" ], "noncurrent_assets": [ "AR:zijin-mining-2025-12-31" ], "total_assets": [ "AR:zijin-mining-2025-12-31" ], "accounts_payable": [ "AR:zijin-mining-2025-12-31" ], "debt_current": [ "AR:zijin-mining-2025-12-31" ], "long_term_debt": [ "AR:zijin-mining-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:zijin-mining-2025-12-31" ], "current_liabilities": [ "AR:zijin-mining-2025-12-31" ], "noncurrent_liabilities": [ "AR:zijin-mining-2025-12-31" ], "total_liabilities": [ "AR:zijin-mining-2025-12-31" ], "equity_parent": [ "AR:zijin-mining-2025-12-31" ], "retained_earnings": [ "AR:zijin-mining-2025-12-31" ], "nci": [ "AR:zijin-mining-2025-12-31" ], "equity_total": [ "AR:zijin-mining-2025-12-31" ], "liabilities_and_equity": [ "AR:zijin-mining-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 61216131725.0, "receivables": 9308395310.0, "inventory": 39612522210.0, "current_assets": 148203580245.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": 713555992.0, "goodwill": 677416423.0, "intangibles": 88167053809.0, "goodwill_and_intangibles": null, "noncurrent_assets": 363801562205.0, "total_assets": 512005142450.0, "accounts_payable": 24155898150.0, "debt_current": 58346135130.0, "long_term_debt": 105866683144.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": 279947897.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 129480423573.0, "noncurrent_liabilities": 134502197463.0, "total_liabilities": 263982621036.0, "equity_parent": 185541965085.0, "retained_earnings": 131554980800.0, "nci": 62480556329.0, "equity_total": 248022521414.0, "liabilities_and_equity": 512005142450.0, "short_term_investments": null }, "sources": [ "AR:zijin-mining-2025-12-31" ], "value_sources": { "cash": [ "AR:zijin-mining-2025-12-31" ], "receivables": [ "AR:zijin-mining-2025-12-31" ], "inventory": [ "AR:zijin-mining-2025-12-31" ], "current_assets": [ "AR:zijin-mining-2025-12-31" ], "right_of_use_assets": [ "AR:zijin-mining-2025-12-31" ], "goodwill": [ "AR:zijin-mining-2025-12-31" ], "intangibles": [ "AR:zijin-mining-2025-12-31" ], "noncurrent_assets": [ "AR:zijin-mining-2025-12-31" ], "total_assets": [ "AR:zijin-mining-2025-12-31" ], "accounts_payable": [ "AR:zijin-mining-2025-12-31" ], "debt_current": [ "AR:zijin-mining-2025-12-31" ], "long_term_debt": [ "AR:zijin-mining-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:zijin-mining-2025-12-31" ], "current_liabilities": [ "AR:zijin-mining-2025-12-31" ], "noncurrent_liabilities": [ "AR:zijin-mining-2025-12-31" ], "total_liabilities": [ "AR:zijin-mining-2025-12-31" ], "equity_parent": [ "AR:zijin-mining-2025-12-31" ], "retained_earnings": [ "AR:zijin-mining-2025-12-31" ], "nci": [ "AR:zijin-mining-2025-12-31" ], "equity_total": [ "AR:zijin-mining-2025-12-31" ], "liabilities_and_equity": [ "AR:zijin-mining-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 14268403423.0, "cfi": -29174439163.0, "cff": 20928195130.0, "capex": 13886407296.0, "capex_intangibles": null, "d_and_a": 7505534242.0, "d_and_a_and_impairment": null, "depreciation": 5626925213.0, "amortisation": 1878609029.0, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:zijin-mining-2021-12-31" ], "value_sources": { "cfo": [ "AR:zijin-mining-2021-12-31" ], "cfi": [ "AR:zijin-mining-2021-12-31" ], "cff": [ "AR:zijin-mining-2021-12-31" ], "capex": [ "AR:zijin-mining-2021-12-31" ], "depreciation": [ "AR:zijin-mining-2021-12-31" ], "amortisation": [ "AR:zijin-mining-2021-12-31" ], "d_and_a": [ "AR:zijin-mining-2021-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 26072237601.0, "cfi": -23764951478.0, "cff": 23320387.0, "capex": 20148568080.0, "capex_intangibles": null, "d_and_a": 8195286764.0, "d_and_a_and_impairment": null, "depreciation": 5627228777.0, "amortisation": 2568057987.0, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:zijin-mining-2022-12-31" ], "value_sources": { "cfo": [ "AR:zijin-mining-2022-12-31" ], "cfi": [ "AR:zijin-mining-2022-12-31" ], "cff": [ "AR:zijin-mining-2022-12-31" ], "capex": [ "AR:zijin-mining-2022-12-31" ], "depreciation": [ "AR:zijin-mining-2022-12-31" ], "amortisation": [ "AR:zijin-mining-2022-12-31" ], "d_and_a": [ "AR:zijin-mining-2022-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 28678502360.0, "cfi": -50980951795.0, "cff": 27257976781.0, "capex": 24794352673.0, "capex_intangibles": null, "d_and_a": 10168438091.0, "d_and_a_and_impairment": null, "depreciation": 6565283057.0, "amortisation": 3603155034.0, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:zijin-mining-2023-12-31" ], "value_sources": { "cfo": [ "AR:zijin-mining-2023-12-31" ], "cfi": [ "AR:zijin-mining-2023-12-31" ], "cff": [ "AR:zijin-mining-2023-12-31" ], "capex": [ "AR:zijin-mining-2023-12-31" ], "depreciation": [ "AR:zijin-mining-2023-12-31" ], "amortisation": [ "AR:zijin-mining-2023-12-31" ], "d_and_a": [ "AR:zijin-mining-2023-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 36860066015.0, "cfi": -33964609456.0, "cff": -5816988269.0, "capex": 30428663664.0, "capex_intangibles": null, "d_and_a": 10263061515.0, "d_and_a_and_impairment": null, "depreciation": 6993885661.0, "amortisation": 3269175854.0, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:zijin-mining-2024-12-31" ], "value_sources": { "cfo": [ "AR:zijin-mining-2024-12-31" ], "cfi": [ "AR:zijin-mining-2024-12-31" ], "cff": [ "AR:zijin-mining-2024-12-31" ], "capex": [ "AR:zijin-mining-2024-12-31" ], "depreciation": [ "AR:zijin-mining-2024-12-31" ], "amortisation": [ "AR:zijin-mining-2024-12-31" ], "d_and_a": [ "AR:zijin-mining-2024-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 48860346839.0, "cfi": -32238447068.0, "cff": -4428870908.0, "capex": 24797782052.0, "capex_intangibles": null, "d_and_a": 10617446030.0, "d_and_a_and_impairment": null, "depreciation": 7364621794.0, "amortisation": 3252824236.0, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:zijin-mining-2025-12-31" ], "value_sources": { "cfo": [ "AR:zijin-mining-2025-12-31" ], "cfi": [ "AR:zijin-mining-2025-12-31" ], "cff": [ "AR:zijin-mining-2025-12-31" ], "capex": [ "AR:zijin-mining-2025-12-31" ], "depreciation": [ "AR:zijin-mining-2025-12-31" ], "amortisation": [ "AR:zijin-mining-2025-12-31" ], "d_and_a": [ "AR:zijin-mining-2025-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 75429516296.0, "cfi": -47392554262.0, "cff": 5532343919.0, "capex": 30982297763.0, "capex_intangibles": null, "d_and_a": 16677727590.0, "d_and_a_and_impairment": null, "depreciation": 12483731037.0, "amortisation": 4193996553.0, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:zijin-mining-2025-12-31" ], "value_sources": { "cfo": [ "AR:zijin-mining-2025-12-31" ], "cfi": [ "AR:zijin-mining-2025-12-31" ], "cff": [ "AR:zijin-mining-2025-12-31" ], "capex": [ "AR:zijin-mining-2025-12-31" ], "depreciation": [ "AR:zijin-mining-2025-12-31" ], "amortisation": [ "AR:zijin-mining-2025-12-31" ], "d_and_a": [ "AR:zijin-mining-2025-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } } ], "documents": { "AR:zijin-mining-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-03-18", "url": "https://www.zijinmining.com/upload/file/2022/06/20/771c971d76154257882f58ed03643c07.pdf", "sha256": "39ff06792909ce0947b937f988989c240767932cdbdd8886d3c898dfd83883d1", "pages": { "financial_position": [ 178, 179, 180 ], "income": [ 181, 182 ], "cash_flows": [ 185, 186 ], "operations": [ 324 ] } }, "AR:zijin-mining-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-03-24", "url": "https://www.zijinmining.com/upload/file/2023/04/28/f37618ac59554a0d84a5f89bb99e476a.pdf", "sha256": "f659130fd76c612aa1f7be914711db77534e9fbaeaee493ed1aa0ae1d023314c", "pages": { "financial_position": [ 201, 202, 203 ], "income": [ 204, 205 ], "cash_flows": [ 208, 209 ], "operations": [ 354 ] } }, "AR:zijin-mining-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-03-22", "url": "https://www.zijinmining.com/upload/file/2024/04/30/74fe00e4dbe140fab01574193d4aae65.pdf", "sha256": "5481a5f623645ef03c20c9266555c0b791419024bc5a515d6eca5bdd39bda613", "pages": { "financial_position": [ 193, 194, 195 ], "income": [ 196, 197 ], "cash_flows": [ 200, 201 ], "operations": [ 351 ] } }, "AR:zijin-mining-2024-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-12-31", "approved": "2025-03-21", "url": "https://www.zijinmining.com/upload/file/2025/04/25/3091791b98ac4361a5de4a3a393cec49.pdf", "sha256": "79e6bf3d4421f3ea9a5acd3b9a8799211b53b87bf62969465d46715654f33327", "pages": { "financial_position": [ 189, 190, 191 ], "income": [ 192, 193 ], "cash_flows": [ 196, 197 ], "operations": [ 351 ] } }, "AR:zijin-mining-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-03-20", "url": "https://www.zijinmining.com/upload/file/2026/04/27/affdb3d7de9042f68bbbb538b76e1377.pdf", "sha256": "ed4ff5ef424f4145404090abc004bbf927b5843b97d13dcedddb0efb2367c9e5", "pages": { "financial_position": [ 176, 177, 178 ], "income": [ 179, 180 ], "cash_flows": [ 183, 184 ], "operations": [ 327 ] } } }, "restatements": [], "withheld": [ { "table": "pl_annual", "period": "FY2020", "item": "cost_of_revenue", "value": 151070863441.0, "sources": [ "AR:zijin-mining-2021-12-31" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2021", "item": "cost_of_revenue", "value": 190351121555.0, "sources": [ "AR:zijin-mining-2022-12-31" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2022", "item": "cost_of_revenue", "value": 227784282577.0, "sources": [ "AR:zijin-mining-2023-12-31" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2023", "item": "cost_of_revenue", "value": 247024066519.0, "sources": [ "AR:zijin-mining-2024-12-31" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2024", "item": "cost_of_revenue", "value": 241776168937.0, "sources": [ "AR:zijin-mining-2025-12-31" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2025", "item": "cost_of_revenue", "value": 252288843039.0, "sources": [ "AR:zijin-mining-2025-12-31" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "balance_sheet", "period": "FY2020 Q4", "item": "short_term_investments", "value": null, "sources": [ "AR:zijin-mining-2021-12-31" ], "reason": "the statements give the deposits and debt investments within other lines, so it is not known" }, { "table": "balance_sheet", "period": "FY2021 Q4", "item": "short_term_investments", "value": null, "sources": [ "AR:zijin-mining-2022-12-31" ], "reason": "the statements give the deposits and debt investments within other lines, so it is not known" }, { "table": "balance_sheet", "period": "FY2022 Q4", "item": "short_term_investments", "value": null, "sources": [ "AR:zijin-mining-2023-12-31" ], "reason": "the statements give the deposits and debt investments within other lines, so it is not known" }, { "table": "balance_sheet", "period": "FY2023 Q4", "item": "short_term_investments", "value": null, "sources": [ "AR:zijin-mining-2024-12-31" ], "reason": "the statements give the deposits and debt investments within other lines, so it is not known" }, { "table": "balance_sheet", "period": "FY2024 Q4", "item": "short_term_investments", "value": null, "sources": [ "AR:zijin-mining-2025-12-31" ], "reason": "the statements give the deposits and debt investments within other lines, so it is not known" }, { "table": "balance_sheet", "period": "FY2025 Q4", "item": "short_term_investments", "value": null, "sources": [ "AR:zijin-mining-2025-12-31" ], "reason": "the statements give the deposits and debt investments within other lines, so it is not known" } ], "events": [] }