{ "schema": "annalist.dataset/0.1", "company": { "id": "vodafone", "name": "Vodafone Group Plc", "country": "GB", "template": "corporate", "cik": "0000839923", "tickers": [ "VOD" ], "lei": "213800TB53ELEUKM7Q61", "currency": "EUR", "accounting": "IFRS", "fiscal_year_end": "03-31" }, "as_of": { "period": "FY2026", "period_end": "2026-03-31", "release_date": null, "indexed": "2026-06-25" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "EUR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "EUR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "EUR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "EUR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "EUR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "EUR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "EUR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "EUR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "EUR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "EUR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "EUR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "EUR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "EUR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "EUR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "EUR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "EUR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "EUR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "EUR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "EUR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "EUR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "EUR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "EUR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "EUR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "EUR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "EUR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "EUR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "EUR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "EUR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "EUR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "EUR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "EUR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "EUR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "EUR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "EUR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "EUR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "EUR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "EUR", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "EUR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "EUR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "EUR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "EUR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "EUR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "EUR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "EUR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "EUR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "EUR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "EUR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "EUR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "EUR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "EUR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "EUR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "EUR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "revenue": 43809000000.0, "cost_of_revenue": 30086000000.0, "gross_profit": 13723000000.0, "rnd": null, "sga": null, "operating_income": 5129000000.0, "interest_expense": 1027000000.0, "pretax_income": 4347000000.0, "income_tax": 3864000000.0, "net_income_incl_nci": 483000000.0, "net_income": 59000000.0, "nci_profit": 424000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "cost_of_revenue": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "gross_profit": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "operating_income": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "interest_expense": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "pretax_income": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "income_tax": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "net_income_incl_nci": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "net_income": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "nci_profit": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "revenue": 37010000000.0, "cost_of_revenue": 23948000000.0, "gross_profit": 13062000000.0, "rnd": null, "sga": null, "operating_income": 5740000000.0, "interest_expense": 1842000000.0, "pretax_income": 4149000000.0, "income_tax": 1561000000.0, "net_income_incl_nci": 2773000000.0, "net_income": 2237000000.0, "nci_profit": 536000000.0, "eps_basic": 0.0771, "eps_diluted": 0.0768, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "cost_of_revenue": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "gross_profit": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "operating_income": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "interest_expense": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "pretax_income": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "income_tax": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "net_income_incl_nci": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "net_income": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "nci_profit": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "eps_basic": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "eps_diluted": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ] }, "comparison": { "operating_income": { "value": 5813000000.0, "earlier": 5129000000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "basis": "FY2023" }, "pretax_income": { "value": 4103000000.0, "earlier": 4347000000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "basis": "FY2023" }, "revenue": { "value": 45580000000.0, "earlier": 43809000000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "basis": "FY2023" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "revenue": 37672000000.0, "cost_of_revenue": 24359000000.0, "gross_profit": 13313000000.0, "rnd": null, "sga": null, "operating_income": 14451000000.0, "interest_expense": 1609000000.0, "pretax_income": 13074000000.0, "income_tax": 492000000.0, "net_income_incl_nci": 12335000000.0, "net_income": 11838000000.0, "nci_profit": 497000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "cost_of_revenue": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "gross_profit": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "operating_income": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "interest_expense": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "pretax_income": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "income_tax": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "net_income_incl_nci": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "net_income": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "nci_profit": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "revenue": 36717000000.0, "cost_of_revenue": 24459000000.0, "gross_profit": 12258000000.0, "rnd": null, "sga": null, "operating_income": 3665000000.0, "interest_expense": 2626000000.0, "pretax_income": 1620000000.0, "income_tax": 50000000.0, "net_income_incl_nci": 1505000000.0, "net_income": 1140000000.0, "nci_profit": 365000000.0, "eps_basic": 0.0421, "eps_diluted": 0.042, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cost_of_revenue": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "gross_profit": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "operating_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "interest_expense": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "pretax_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "income_tax": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "net_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "nci_profit": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "eps_basic": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "eps_diluted": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "revenue": 37448000000.0, "cost_of_revenue": 24929000000.0, "gross_profit": 12519000000.0, "rnd": null, "sga": null, "operating_income": -411000000.0, "interest_expense": 1931000000.0, "pretax_income": -1478000000.0, "income_tax": 2246000000.0, "net_income_incl_nci": -3746000000.0, "net_income": -4169000000.0, "nci_profit": 423000000.0, "eps_basic": -0.1594, "eps_diluted": -0.1594, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cost_of_revenue": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "gross_profit": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "operating_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "interest_expense": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "pretax_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "income_tax": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "net_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "nci_profit": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "eps_basic": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "eps_diluted": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "revenue": 40461000000.0, "cost_of_revenue": 27728000000.0, "gross_profit": 12733000000.0, "rnd": null, "sga": null, "operating_income": 2844000000.0, "interest_expense": 2375000000.0, "pretax_income": 1864000000.0, "income_tax": 1805000000.0, "net_income_incl_nci": -49000000.0, "net_income": -397000000.0, "nci_profit": 348000000.0, "eps_basic": -0.0165, "eps_diluted": -0.0165, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cost_of_revenue": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "gross_profit": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "operating_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "interest_expense": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "pretax_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "income_tax": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "net_income": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "nci_profit": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "eps_basic": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "eps_diluted": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q4", "date": "2021-03-31", "values": { "cash": 5821000000.0, "receivables": 10923000000.0, "inventory": 676000000.0, "current_assets": null, "ppe_net": 41243000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 31731000000.0, "intangibles": 21818000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 126793000000.0, "total_assets": 155063000000.0, "accounts_payable": 18070000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 8488000000.0, "borrowings_and_leases_noncurrent": 59272000000.0, "current_liabilities": 28711000000.0, "noncurrent_liabilities": 68536000000.0, "total_liabilities": 97247000000.0, "equity_parent": 55804000000.0, "retained_earnings": -121587000000.0, "nci": 2012000000.0, "equity_total": 57816000000.0, "liabilities_and_equity": 155063000000.0 }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "value_sources": { "cash": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "receivables": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "inventory": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "ppe_net": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "goodwill": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "intangibles": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "noncurrent_assets": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "total_assets": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "accounts_payable": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "current_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "equity_parent": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "retained_earnings": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "nci": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "equity_total": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "liabilities_and_equity": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ], "total_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2022 Q4", "date": "2022-03-31", "values": { "cash": 7496000000.0, "receivables": 11019000000.0, "inventory": 836000000.0, "current_assets": 27578000000.0, "ppe_net": 40804000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 31884000000.0, "intangibles": 21360000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 126471000000.0, "total_assets": 154049000000.0, "accounts_payable": 19661000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 11961000000.0, "borrowings_and_leases_noncurrent": 58131000000.0, "current_liabilities": 33647000000.0, "noncurrent_liabilities": 63329000000.0, "total_liabilities": 96976000000.0, "equity_parent": 54783000000.0, "retained_earnings": -122022000000.0, "nci": 2290000000.0, "equity_total": 57073000000.0, "liabilities_and_equity": 154049000000.0 }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "value_sources": { "cash": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "receivables": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "inventory": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "current_assets": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "ppe_net": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "goodwill": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "intangibles": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "noncurrent_assets": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "total_assets": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "accounts_payable": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "current_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "equity_parent": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "retained_earnings": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "nci": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "equity_total": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "liabilities_and_equity": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "total_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ] }, "method": "derived", "value_methods": { "total_liabilities": "derived" } }, { "period": "FY2023 Q4", "date": "2023-03-31", "values": { "cash": 11705000000.0, "receivables": 10705000000.0, "inventory": 956000000.0, "current_assets": null, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 27615000000.0, "intangibles": 19592000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 124859000000.0, "total_assets": 155521000000.0, "accounts_payable": 18247000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 12708000000.0, "borrowings_and_leases_noncurrent": 53682000000.0, "current_liabilities": null, "noncurrent_liabilities": 58467000000.0, "total_liabilities": null, "equity_parent": 63399000000.0, "retained_earnings": -113086000000.0, "nci": 1084000000.0, "equity_total": 64483000000.0, "liabilities_and_equity": 155521000000.0 }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "value_sources": { "cash": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "receivables": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "inventory": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "goodwill": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "intangibles": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "noncurrent_assets": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "total_assets": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "accounts_payable": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "equity_parent": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "retained_earnings": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "nci": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "equity_total": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "liabilities_and_equity": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-03-31", "values": { "cash": 6183000000.0, "receivables": 8594000000.0, "inventory": 568000000.0, "current_assets": null, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 24956000000.0, "intangibles": 13896000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 104790000000.0, "total_assets": 144350000000.0, "accounts_payable": 13398000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 7728000000.0, "borrowings_and_leases_noncurrent": 49259000000.0, "current_liabilities": null, "noncurrent_liabilities": 54082000000.0, "total_liabilities": null, "equity_parent": 59966000000.0, "retained_earnings": -114641000000.0, "nci": 1032000000.0, "equity_total": 60998000000.0, "liabilities_and_equity": 144350000000.0 }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "value_sources": { "cash": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "receivables": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "inventory": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "goodwill": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "intangibles": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "noncurrent_assets": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "total_assets": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "accounts_payable": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "equity_parent": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "retained_earnings": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "nci": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "equity_total": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "liabilities_and_equity": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-03-31", "values": { "cash": 11001000000.0, "receivables": 9404000000.0, "inventory": 617000000.0, "current_assets": null, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 20514000000.0, "intangibles": 12924000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 99901000000.0, "total_assets": 128521000000.0, "accounts_payable": 14063000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 7047000000.0, "borrowings_and_leases_noncurrent": 46096000000.0, "current_liabilities": null, "noncurrent_liabilities": 51851000000.0, "total_liabilities": null, "equity_parent": 52745000000.0, "retained_earnings": -123503000000.0, "nci": 1171000000.0, "equity_total": 53916000000.0, "liabilities_and_equity": 128521000000.0 }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "receivables": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "inventory": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "goodwill": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "intangibles": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "noncurrent_assets": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "total_assets": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "accounts_payable": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "equity_parent": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "retained_earnings": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "nci": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "equity_total": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "liabilities_and_equity": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-03-31", "values": { "cash": 8982000000.0, "receivables": 10584000000.0, "inventory": 596000000.0, "current_assets": null, "ppe_net": 34193000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 21918000000.0, "intangibles": 14359000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 102626000000.0, "total_assets": 129918000000.0, "accounts_payable": 15579000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 7130000000.0, "borrowings_and_leases_noncurrent": 45506000000.0, "current_liabilities": null, "noncurrent_liabilities": 51558000000.0, "total_liabilities": null, "equity_parent": 50633000000.0, "retained_earnings": -126532000000.0, "nci": 3732000000.0, "equity_total": 54365000000.0, "liabilities_and_equity": 129918000000.0 }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "receivables": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "inventory": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "ppe_net": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "goodwill": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "intangibles": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "noncurrent_assets": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "total_assets": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "accounts_payable": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "equity_parent": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "retained_earnings": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "nci": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "equity_total": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "liabilities_and_equity": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "cfo": 17215000000.0, "cfi": -9262000000.0, "cff": -15196000000.0, "capex": 5413000000.0, "capex_intangibles": 3227000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 2427000000.0, "buybacks": 62000000.0, "lease_payments": null, "interest_paid": 2152000000.0, "taxes_paid": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "cfi": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "cff": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "capex": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "capex_intangibles": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "dividends_paid": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "buybacks": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ], "interest_paid": [ "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "cfo": 18081000000.0, "cfi": -6868000000.0, "cff": -9706000000.0, "capex": 4547000000.0, "capex_intangibles": 2375000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 2474000000.0, "buybacks": 2087000000.0, "lease_payments": null, "interest_paid": 1726000000.0, "taxes_paid": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "cfi": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "cff": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "capex": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "capex_intangibles": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "dividends_paid": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "buybacks": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ], "interest_paid": [ "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "cfo": 18054000000.0, "cfi": -379000000.0, "cff": -13430000000.0, "capex": 4957000000.0, "capex_intangibles": 2799000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 2484000000.0, "buybacks": 1867000000.0, "lease_payments": null, "interest_paid": 1815000000.0, "taxes_paid": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "cfi": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "cff": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "capex": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "capex_intangibles": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "dividends_paid": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "buybacks": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "interest_paid": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "cfo": 16557000000.0, "cfi": -6122000000.0, "cff": -15855000000.0, "capex": 4219000000.0, "capex_intangibles": 2641000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 2430000000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 2227000000.0, "taxes_paid": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cfi": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cff": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "capex": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "capex_intangibles": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "dividends_paid": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "buybacks": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "interest_paid": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "cfo": 15373000000.0, "cfi": 4759000000.0, "cff": -15278000000.0, "capex": 4324000000.0, "capex_intangibles": 2375000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 1787000000.0, "buybacks": 1868000000.0, "lease_payments": null, "interest_paid": 2705000000.0, "taxes_paid": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cfi": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cff": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "capex": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "capex_intangibles": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "dividends_paid": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "buybacks": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "interest_paid": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "cfo": 14291000000.0, "cfi": -4238000000.0, "cff": -11806000000.0, "capex": 4871000000.0, "capex_intangibles": 2447000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 1093000000.0, "buybacks": 2041000000.0, "lease_payments": null, "interest_paid": 2257000000.0, "taxes_paid": null }, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cfi": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "cff": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "capex": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "capex_intangibles": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "dividends_paid": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "buybacks": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ], "interest_paid": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:213800TB53ELEUKM7Q61-2022-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-03-31", "indexed": "2022-07-27", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800TB53ELEUKM7Q61-2023-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-03-31", "indexed": "2023-07-04", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800TB53ELEUKM7Q61-2024-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-03-31", "indexed": "2024-07-16", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800TB53ELEUKM7Q61-2025-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-03-31", "indexed": "2025-08-21", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800TB53ELEUKM7Q61-2026-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2026-03-31", "indexed": "2026-06-25", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2021", "item": "eps_basic", "start": "2020-04-01", "end": "2021-03-31", "first": { "value": 0.0038, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 0.0038, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "used": { "value": null, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2021", "item": "eps_diluted", "start": "2020-04-01", "end": "2021-03-31", "first": { "value": 0.0038, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 0.0038, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "used": { "value": null, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2021 Q4", "item": "equity_total", "start": null, "end": "2021-03-31", "first": { "value": 57816000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 57768000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 57816000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" } }, { "period": "FY2021", "item": "net_income", "start": "2020-04-01", "end": "2021-03-31", "first": { "value": 112000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 59000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 59000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2021", "item": "net_income_incl_nci", "start": "2020-04-01", "end": "2021-03-31", "first": { "value": 536000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 483000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 483000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2021", "item": "operating_income", "start": "2020-04-01", "end": "2021-03-31", "first": { "value": 5097000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 5129000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 5129000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2021", "item": "pretax_income", "start": "2020-04-01", "end": "2021-03-31", "first": { "value": 4400000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 4347000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 4347000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2022", "item": "capex", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 5798000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 4547000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 4547000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "capex_intangibles", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 3262000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 2375000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 2375000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "cost_of_revenue", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 30574000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 23948000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 23948000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "eps_basic", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 0.072, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 0.0771, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 0.0771, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "eps_diluted", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 0.0717, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 0.0768, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 0.0768, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022 Q4", "item": "equity_parent", "start": null, "end": "2022-03-31", "first": { "value": 54687000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 54783000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 54783000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "equity_total", "start": null, "end": "2022-03-31", "first": { "value": 56977000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 57638000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 57073000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2022", "item": "gross_profit", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 15006000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 13062000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 13062000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "income_tax", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 1330000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 1561000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 1561000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "interest_expense", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 1964000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 1842000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 1842000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "interest_paid", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 1804000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 1726000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 1726000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022 Q4", "item": "liabilities_and_equity", "start": null, "end": "2022-03-31", "first": { "value": 153953000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 154049000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 154049000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2022", "item": "net_income", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 2088000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 2237000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 2237000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "net_income_incl_nci", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 2624000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 2773000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 2773000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022 Q4", "item": "noncurrent_assets", "start": null, "end": "2022-03-31", "first": { "value": 125416000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 126471000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 126471000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2022", "item": "operating_income", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 5664000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 5740000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 5740000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022", "item": "pretax_income", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 3954000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 4149000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 4149000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022 Q4", "item": "retained_earnings", "start": null, "end": "2022-03-31", "first": { "value": -122118000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": -122022000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": -122022000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2022", "item": "revenue", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 45580000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 37010000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "used": { "value": 37010000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" } }, { "period": "FY2022 Q4", "item": "total_assets", "start": null, "end": "2022-03-31", "first": { "value": 153953000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2022-03-31-0" }, "latest": { "value": 154049000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": 154049000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" } }, { "period": "FY2023 Q4", "item": "borrowings_and_leases_current", "start": null, "end": "2023-03-31", "first": { "value": 14721000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 12708000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 12708000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023 Q4", "item": "borrowings_and_leases_noncurrent", "start": null, "end": "2023-03-31", "first": { "value": 51669000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 53682000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 53682000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "capex", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 6250000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 4957000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 4957000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "capex_intangibles", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 2963000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 2799000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 2799000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "cost_of_revenue", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 30850000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 24359000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 24359000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023 Q4", "item": "current_assets", "start": null, "end": "2023-03-31", "first": { "value": 30662000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 30662000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": null, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023 Q4", "item": "current_liabilities", "start": null, "end": "2023-03-31", "first": { "value": 34584000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 34584000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "used": { "value": null, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "eps_basic", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 0.4277, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "latest": { "value": 42770000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 42770000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "eps_diluted", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 0.4262, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "latest": { "value": 42620000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 42620000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "gross_profit", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 14856000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 13313000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 13313000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "income_tax", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 481000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 492000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 492000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "interest_expense", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 1728000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 1609000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 1609000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "interest_paid", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 1951000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 1815000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 1815000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2023-03-31", "first": { "value": 56454000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 58467000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 58467000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "operating_income", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 14296000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 14451000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 14451000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "pretax_income", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 12816000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 13074000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 13074000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2023", "item": "revenue", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 45706000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2023-03-31-0" }, "latest": { "value": 37672000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 37672000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2024 Q4", "item": "borrowings_and_leases_current", "start": null, "end": "2024-03-31", "first": { "value": 8659000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "latest": { "value": 7728000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 7728000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2024 Q4", "item": "borrowings_and_leases_noncurrent", "start": null, "end": "2024-03-31", "first": { "value": 48328000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "latest": { "value": 49259000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 49259000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2024 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2024-03-31", "first": { "value": 53151000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2024-03-31-0" }, "latest": { "value": 54082000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "used": { "value": 54082000000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" } }, { "period": "FY2025", "item": "eps_basic", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": -15940000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "latest": { "value": -0.1594, "source": "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" }, "used": { "value": -0.1594, "source": "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" } }, { "period": "FY2025", "item": "eps_diluted", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": -15940000.0, "source": "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" }, "latest": { "value": -0.1594, "source": "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" }, "used": { "value": -0.1594, "source": "AFR:213800TB53ELEUKM7Q61-2026-03-31-0" } } ], "withheld": [ { "table": "pl_annual", "period": "FY2023", "item": "eps_basic", "value": 42770000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "reason": "out of line with the other years of the company" }, { "table": "pl_annual", "period": "FY2023", "item": "eps_diluted", "value": 42620000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0" ], "reason": "out of line with the other years of the company" }, { "table": "balance_sheet", "period": "FY2023 Q4", "item": "ppe_net", "value": 37992000000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0", "20-F:0001104659-24-071761" ], "reason": "another official report of the company gives it differently" }, { "table": "balance_sheet", "period": "FY2024 Q4", "item": "ppe_net", "value": 28499000000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2025-03-31-0", "20-F:0001193125-25-136298" ], "reason": "another official report of the company gives it differently" }, { "table": "balance_sheet", "period": "FY2025 Q4", "item": "ppe_net", "value": 30712000000.0, "sources": [ "AFR:213800TB53ELEUKM7Q61-2026-03-31-0", "20-F:0001193125-25-136298" ], "reason": "another official report of the company gives it differently" } ], "events": [] }