{ "schema": "annalist.dataset/0.1", "company": { "id": "united-utilities", "name": "United Utilities Group PLC", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "UU." ], "lei": "2138002IEYQAOC88ZJ59", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "03-31" }, "as_of": { "period": "FY2026", "period_end": "2026-03-31", "release_date": null, "indexed": "2026-07-07" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "revenue": 1808000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 602100000.0, "interest_expense": 107200000.0, "pretax_income": 551000000.0, "income_tax": 97600000.0, "net_income_incl_nci": 453400000.0, "net_income": null, "nci_profit": null, "eps_basic": 66.5, "eps_diluted": 66.3, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "value_sources": { "revenue": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "operating_income": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "interest_expense": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "pretax_income": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "income_tax": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "net_income_incl_nci": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "eps_basic": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "eps_diluted": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "revenue": 1862700000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 610000000.0, "interest_expense": 187800000.0, "pretax_income": 439900000.0, "income_tax": 496700000.0, "net_income_incl_nci": -56800000.0, "net_income": null, "nci_profit": null, "eps_basic": -0.083, "eps_diluted": -0.083, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "value_sources": { "revenue": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "operating_income": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "interest_expense": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "pretax_income": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "income_tax": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "net_income_incl_nci": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "eps_basic": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "eps_diluted": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ] }, "comparison": { "eps_diluted": { "value": -8.3, "earlier": 66.3, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "basis": "FY2022" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "revenue": 1804200000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 440800000.0, "interest_expense": 262700000.0, "pretax_income": 256300000.0, "income_tax": 51400000.0, "net_income_incl_nci": 204900000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.3, "eps_diluted": 0.3, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "value_sources": { "revenue": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "operating_income": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "interest_expense": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "pretax_income": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "income_tax": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "net_income_incl_nci": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "eps_basic": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "eps_diluted": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ] }, "comparison": { "revenue": { "value": 1824400000.0, "earlier": 1862700000.0, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "basis": "FY2023" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "revenue": 1949500000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 480200000.0, "interest_expense": 389300000.0, "pretax_income": 170000000.0, "income_tax": 43100000.0, "net_income_incl_nci": 126900000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.186, "eps_diluted": 0.186, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "value_sources": { "revenue": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "operating_income": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "interest_expense": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "pretax_income": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "income_tax": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "net_income_incl_nci": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "eps_basic": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "eps_diluted": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "revenue": 2145200000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 631500000.0, "interest_expense": 371900000.0, "pretax_income": 355000000.0, "income_tax": 90300000.0, "net_income_incl_nci": 264700000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.388, "eps_diluted": 0.387, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "operating_income": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "interest_expense": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "pretax_income": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "income_tax": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "eps_basic": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "eps_diluted": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "revenue": 2616300000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 1099400000.0, "interest_expense": 415700000.0, "pretax_income": 779000000.0, "income_tax": 192200000.0, "net_income_incl_nci": 586800000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.861, "eps_diluted": 0.858, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "operating_income": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "interest_expense": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "pretax_income": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "income_tax": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "eps_basic": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "eps_diluted": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q4", "date": "2021-03-31", "values": { "cash": 744100000.0, "receivables": 229200000.0, "inventory": 18300000.0, "current_assets": 1012900000.0, "ppe_net": 11799000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 181100000.0, "noncurrent_assets": 13166200000.0, "total_assets": 14179100000.0, "accounts_payable": 322700000.0, "debt_current": 654800000.0, "long_term_debt": 7797000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 995500000.0, "noncurrent_liabilities": 10152600000.0, "total_liabilities": 11148100000.0, "equity_parent": null, "retained_earnings": 2192000000.0, "nci": null, "equity_total": 3031000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "value_sources": { "cash": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "receivables": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "inventory": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "current_assets": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "ppe_net": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "goodwill_and_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "noncurrent_assets": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "total_assets": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "accounts_payable": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "debt_current": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "long_term_debt": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "current_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "noncurrent_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "total_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "retained_earnings": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "equity_total": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-03-31", "values": { "cash": 240900000.0, "receivables": 222700000.0, "inventory": 17800000.0, "current_assets": 613800000.0, "ppe_net": 12147500000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 160800000.0, "noncurrent_assets": 13823200000.0, "total_assets": 14437000000.0, "accounts_payable": 365800000.0, "debt_current": 308800000.0, "long_term_debt": 7671000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 688600000.0, "noncurrent_liabilities": 10791000000.0, "total_liabilities": 11479600000.0, "equity_parent": null, "retained_earnings": 2038500000.0, "nci": null, "equity_total": 2957400000.0, "liabilities_and_equity": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "value_sources": { "cash": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "receivables": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "inventory": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "current_assets": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "ppe_net": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "goodwill_and_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "noncurrent_assets": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "total_assets": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "accounts_payable": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "debt_current": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "long_term_debt": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "current_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "noncurrent_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "total_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "retained_earnings": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "equity_total": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-03-31", "values": { "cash": 340400000.0, "receivables": 190500000.0, "inventory": null, "current_assets": 691400000.0, "ppe_net": 12570700000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 142300000.0, "noncurrent_assets": 13835800000.0, "total_assets": 14527200000.0, "accounts_payable": 376700000.0, "debt_current": 176400000.0, "long_term_debt": 8259000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 575900000.0, "noncurrent_liabilities": 11442600000.0, "total_liabilities": 12018500000.0, "equity_parent": null, "retained_earnings": 1652600000.0, "nci": null, "equity_total": 2508700000.0, "liabilities_and_equity": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "value_sources": { "cash": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "receivables": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "current_assets": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "ppe_net": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "goodwill_and_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "noncurrent_assets": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "total_assets": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "accounts_payable": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "debt_current": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "long_term_debt": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "current_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "noncurrent_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "total_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "retained_earnings": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "equity_total": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-03-31", "values": { "cash": 1399300000.0, "receivables": 226800000.0, "inventory": null, "current_assets": 1769000000.0, "ppe_net": 13044300000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 124500000.0, "noncurrent_assets": 13884400000.0, "total_assets": 15653400000.0, "accounts_payable": 413300000.0, "debt_current": 655600000.0, "long_term_debt": 9345800000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1107800000.0, "noncurrent_liabilities": 12489500000.0, "total_liabilities": 13597300000.0, "equity_parent": null, "retained_earnings": 1242300000.0, "nci": null, "equity_total": 2056100000.0, "liabilities_and_equity": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "value_sources": { "cash": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "receivables": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "current_assets": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "ppe_net": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "goodwill_and_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "noncurrent_assets": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "total_assets": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "accounts_payable": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "debt_current": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "long_term_debt": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "current_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "noncurrent_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "total_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "retained_earnings": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "equity_total": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-03-31", "values": { "cash": 1672600000.0, "receivables": 282000000.0, "inventory": null, "current_assets": 2083900000.0, "ppe_net": 13873000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 105800000.0, "noncurrent_assets": 14685600000.0, "total_assets": 16769500000.0, "accounts_payable": 577200000.0, "debt_current": 462100000.0, "long_term_debt": 10326500000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1075900000.0, "noncurrent_liabilities": 13693700000.0, "total_liabilities": 14769600000.0, "equity_parent": null, "retained_earnings": 1178000000.0, "nci": null, "equity_total": 1999900000.0, "liabilities_and_equity": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "receivables": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "current_assets": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "ppe_net": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "goodwill_and_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "noncurrent_assets": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "total_assets": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "accounts_payable": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "debt_current": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "long_term_debt": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "current_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "total_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "retained_earnings": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "equity_total": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-03-31", "values": { "cash": 1794300000.0, "receivables": 333300000.0, "inventory": null, "current_assets": 2223600000.0, "ppe_net": 15084000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 119900000.0, "noncurrent_assets": 15903400000.0, "total_assets": 18127000000.0, "accounts_payable": 682700000.0, "debt_current": 164900000.0, "long_term_debt": 11325700000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 872100000.0, "noncurrent_liabilities": 15013500000.0, "total_liabilities": 15885600000.0, "equity_parent": null, "retained_earnings": 1398200000.0, "nci": null, "equity_total": 2241400000.0, "liabilities_and_equity": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "receivables": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "current_assets": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "ppe_net": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "goodwill_and_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "noncurrent_assets": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "total_assets": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "accounts_payable": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "debt_current": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "long_term_debt": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "current_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "total_liabilities": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "retained_earnings": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "equity_total": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "cfo": 859400000.0, "cfi": -549300000.0, "cff": -89700000.0, "capex": 610400000.0, "capex_intangibles": 33600000.0, "d_and_a": 422300000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 291900000.0, "buybacks": 4000000.0, "lease_payments": null, "interest_paid": 136700000.0, "taxes_paid": 75400000.0 }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "value_sources": { "cfo": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "cfi": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "cff": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "capex": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "capex_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "d_and_a": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "dividends_paid": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "buybacks": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "interest_paid": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ], "taxes_paid": [ "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "cfo": 934400000.0, "cfi": -639700000.0, "cff": -809700000.0, "capex": 609000000.0, "capex_intangibles": 19500000.0, "d_and_a": 418200000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 295500000.0, "buybacks": 6100000.0, "lease_payments": null, "interest_paid": 121900000.0, "taxes_paid": 8900000.0 }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "value_sources": { "cfo": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "cfi": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "cff": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "capex": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "capex_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "d_and_a": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "dividends_paid": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "buybacks": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "interest_paid": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ], "taxes_paid": [ "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "cfo": 787500000.0, "cfi": -593400000.0, "cff": -85000000.0, "capex": 675900000.0, "capex_intangibles": 18100000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": 38100000.0, "sbc": null, "dividends_paid": 301200000.0, "buybacks": 6800000.0, "lease_payments": null, "interest_paid": 118200000.0, "taxes_paid": 10800000.0 }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "value_sources": { "cfo": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "cfi": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "cff": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "capex": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "capex_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "amortisation": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "dividends_paid": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "buybacks": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "interest_paid": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ], "taxes_paid": [ "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "cfo": 745100000.0, "cfi": -731400000.0, "cff": 1037700000.0, "capex": 749500000.0, "capex_intangibles": 14600000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": 32700000.0, "sbc": null, "dividends_paid": 320000000.0, "buybacks": 3800000.0, "lease_payments": null, "interest_paid": 175600000.0, "taxes_paid": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "value_sources": { "cfo": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "cfi": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "cff": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "capex": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "capex_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "amortisation": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "dividends_paid": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "buybacks": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ], "interest_paid": [ "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "cfo": 918100000.0, "cfi": -987200000.0, "cff": 358800000.0, "capex": 988500000.0, "capex_intangibles": 9500000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": 29200000.0, "sbc": null, "dividends_paid": 344100000.0, "buybacks": 5000000.0, "lease_payments": null, "interest_paid": 263500000.0, "taxes_paid": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "cfi": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "cff": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "capex": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "capex_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "amortisation": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "dividends_paid": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "buybacks": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "interest_paid": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "cfo": 1381900000.0, "cfi": -1478000000.0, "cff": 221400000.0, "capex": 1492100000.0, "capex_intangibles": 42900000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": 29100000.0, "sbc": null, "dividends_paid": 357600000.0, "buybacks": 5800000.0, "lease_payments": null, "interest_paid": 322100000.0, "taxes_paid": null }, "sources": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "cfi": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "cff": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "capex": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "capex_intangibles": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "amortisation": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "dividends_paid": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "buybacks": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ], "interest_paid": [ "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-03-31", "indexed": "2022-06-22", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-03-31", "indexed": "2023-06-20", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-03-31", "indexed": "2024-06-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-03-31", "indexed": "2025-07-15", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:2138002IEYQAOC88ZJ59-2026-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2026-03-31", "indexed": "2026-07-07", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2022", "item": "eps_basic", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": -8.3, "source": "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" }, "latest": { "value": -0.083, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" }, "used": { "value": -0.083, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" } }, { "period": "FY2022", "item": "eps_diluted", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": -8.3, "source": "AFR:2138002IEYQAOC88ZJ59-2022-03-31-0" }, "latest": { "value": -0.083, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" }, "used": { "value": -0.083, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" } }, { "period": "FY2023", "item": "d_and_a", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 423600000.0, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" }, "latest": { "value": 423600000.0, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" }, "used": { "value": null, "source": "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" } }, { "period": "FY2023 Q4", "item": "inventory", "start": null, "end": "2023-03-31", "first": { "value": 13100000.0, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" }, "latest": { "value": 13100000.0, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" }, "used": { "value": null, "source": "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" } }, { "period": "FY2023", "item": "revenue", "start": "2022-04-01", "end": "2023-03-31", "first": { "value": 1824400000.0, "source": "AFR:2138002IEYQAOC88ZJ59-2023-03-31-0" }, "latest": { "value": 1804200000.0, "source": "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" }, "used": { "value": 1804200000.0, "source": "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" } }, { "period": "FY2024", "item": "taxes_paid", "start": "2023-04-01", "end": "2024-03-31", "first": { "value": 0.0, "source": "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" }, "latest": { "value": 0.0, "source": "AFR:2138002IEYQAOC88ZJ59-2024-03-31-0" }, "used": { "value": null, "source": "AFR:2138002IEYQAOC88ZJ59-2025-03-31-0" } } ], "withheld": [], "events": [] }