{ "schema": "annalist.dataset/0.1", "company": { "id": "united-tractors", "name": "PT United Tractors Tbk", "country": "ID", "template": "corporate", "cik": null, "tickers": [ "UNTR" ], "currency": "IDR", "accounting": "SAK", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-02-26" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards, the China Accounting Standards for Business Enterprises (CAS) or the Indonesian Financial Accounting Standards (SAK), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "IDR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "IDR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "IDR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "IDR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "IDR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "IDR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "IDR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "IDR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "IDR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "IDR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "IDR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "IDR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "IDR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "IDR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "IDR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "IDR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "IDR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "IDR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "IDR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "IDR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "IDR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "IDR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "IDR", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "IDR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "IDR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "IDR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "IDR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "IDR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "IDR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "IDR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "IDR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "IDR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "IDR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "IDR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "IDR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "IDR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 60346784000000.0, "cost_of_revenue": 47357491000000.0, "gross_profit": 12989293000000.0, "rnd": null, "sga": 4695316000000.0, "operating_income": null, "interest_expense": null, "pretax_income": 7011186000000.0, "income_tax": 1378761000000.0, "net_income_incl_nci": 5632425000000.0, "net_income": 6003200000000.0, "nci_profit": -370775000000.0, "eps_basic": 1609.0, "eps_diluted": 1609.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:united-tractors-2021-12-31" ], "value_sources": { "revenue": [ "AR:united-tractors-2021-12-31" ], "cost_of_revenue": [ "AR:united-tractors-2021-12-31" ], "gross_profit": [ "AR:united-tractors-2021-12-31" ], "sga": [ "AR:united-tractors-2021-12-31" ], "pretax_income": [ "AR:united-tractors-2021-12-31" ], "income_tax": [ "AR:united-tractors-2021-12-31" ], "net_income_incl_nci": [ "AR:united-tractors-2021-12-31" ], "net_income": [ "AR:united-tractors-2021-12-31" ], "nci_profit": [ "AR:united-tractors-2021-12-31" ], "eps_basic": [ "AR:united-tractors-2021-12-31" ], "eps_diluted": [ "AR:united-tractors-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 79460503000000.0, "cost_of_revenue": 59795542000000.0, "gross_profit": 19664961000000.0, "rnd": null, "sga": 4789346000000.0, "operating_income": null, "interest_expense": null, "pretax_income": 14462250000000.0, "income_tax": 3853983000000.0, "net_income_incl_nci": 10608267000000.0, "net_income": 10279683000000.0, "nci_profit": 328584000000.0, "eps_basic": 2756.0, "eps_diluted": 2756.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:united-tractors-2022-12-31" ], "value_sources": { "revenue": [ "AR:united-tractors-2022-12-31" ], "cost_of_revenue": [ "AR:united-tractors-2022-12-31" ], "gross_profit": [ "AR:united-tractors-2022-12-31" ], "sga": [ "AR:united-tractors-2022-12-31" ], "pretax_income": [ "AR:united-tractors-2022-12-31" ], "income_tax": [ "AR:united-tractors-2022-12-31" ], "net_income_incl_nci": [ "AR:united-tractors-2022-12-31" ], "net_income": [ "AR:united-tractors-2022-12-31" ], "nci_profit": [ "AR:united-tractors-2022-12-31" ], "eps_basic": [ "AR:united-tractors-2022-12-31" ], "eps_diluted": [ "AR:united-tractors-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 123607460000000.0, "cost_of_revenue": 88848772000000.0, "gross_profit": 34758688000000.0, "rnd": null, "sga": 5625972000000.0, "operating_income": null, "interest_expense": null, "pretax_income": 29446041000000.0, "income_tax": 6452368000000.0, "net_income_incl_nci": 22993673000000.0, "net_income": 21005105000000.0, "nci_profit": 1988568000000.0, "eps_basic": 5679.0, "eps_diluted": 5679.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:united-tractors-2023-12-31" ], "value_sources": { "revenue": [ "AR:united-tractors-2023-12-31" ], "cost_of_revenue": [ "AR:united-tractors-2023-12-31" ], "gross_profit": [ "AR:united-tractors-2023-12-31" ], "sga": [ "AR:united-tractors-2023-12-31" ], "pretax_income": [ "AR:united-tractors-2023-12-31" ], "income_tax": [ "AR:united-tractors-2023-12-31" ], "net_income_incl_nci": [ "AR:united-tractors-2023-12-31" ], "net_income": [ "AR:united-tractors-2023-12-31" ], "nci_profit": [ "AR:united-tractors-2023-12-31" ], "eps_basic": [ "AR:united-tractors-2023-12-31" ], "eps_diluted": [ "AR:united-tractors-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 128583264000000.0, "cost_of_revenue": 92797027000000.0, "gross_profit": 35786237000000.0, "rnd": null, "sga": 6063094000000.0, "operating_income": null, "interest_expense": null, "pretax_income": 28720340000000.0, "income_tax": 6590244000000.0, "net_income_incl_nci": 22130096000000.0, "net_income": 20611775000000.0, "nci_profit": 1518321000000.0, "eps_basic": 5675.0, "eps_diluted": 5675.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:united-tractors-2024-12-31" ], "value_sources": { "revenue": [ "AR:united-tractors-2024-12-31" ], "cost_of_revenue": [ "AR:united-tractors-2024-12-31" ], "gross_profit": [ "AR:united-tractors-2024-12-31" ], "sga": [ "AR:united-tractors-2024-12-31" ], "pretax_income": [ "AR:united-tractors-2024-12-31" ], "income_tax": [ "AR:united-tractors-2024-12-31" ], "net_income_incl_nci": [ "AR:united-tractors-2024-12-31" ], "net_income": [ "AR:united-tractors-2024-12-31" ], "nci_profit": [ "AR:united-tractors-2024-12-31" ], "eps_basic": [ "AR:united-tractors-2024-12-31" ], "eps_diluted": [ "AR:united-tractors-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 134426998000000.0, "cost_of_revenue": 100595438000000.0, "gross_profit": 33831560000000.0, "rnd": null, "sga": 6650030000000.0, "operating_income": null, "interest_expense": null, "pretax_income": 25897052000000.0, "income_tax": 5778523000000.0, "net_income_incl_nci": 20118529000000.0, "net_income": 19531205000000.0, "nci_profit": 587324000000.0, "eps_basic": 5378.0, "eps_diluted": 5378.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:united-tractors-2025-12-31" ], "value_sources": { "revenue": [ "AR:united-tractors-2025-12-31" ], "cost_of_revenue": [ "AR:united-tractors-2025-12-31" ], "gross_profit": [ "AR:united-tractors-2025-12-31" ], "sga": [ "AR:united-tractors-2025-12-31" ], "pretax_income": [ "AR:united-tractors-2025-12-31" ], "income_tax": [ "AR:united-tractors-2025-12-31" ], "net_income_incl_nci": [ "AR:united-tractors-2025-12-31" ], "net_income": [ "AR:united-tractors-2025-12-31" ], "nci_profit": [ "AR:united-tractors-2025-12-31" ], "eps_basic": [ "AR:united-tractors-2025-12-31" ], "eps_diluted": [ "AR:united-tractors-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 131300810000000.0, "cost_of_revenue": 101597306000000.0, "gross_profit": 29703504000000.0, "rnd": null, "sga": 7638206000000.0, "operating_income": null, "interest_expense": null, "pretax_income": 20182167000000.0, "income_tax": 5005403000000.0, "net_income_incl_nci": 15176764000000.0, "net_income": 14810434000000.0, "nci_profit": 366330000000.0, "eps_basic": 4082.0, "eps_diluted": 4082.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:united-tractors-2025-12-31" ], "value_sources": { "revenue": [ "AR:united-tractors-2025-12-31" ], "cost_of_revenue": [ "AR:united-tractors-2025-12-31" ], "gross_profit": [ "AR:united-tractors-2025-12-31" ], "sga": [ "AR:united-tractors-2025-12-31" ], "pretax_income": [ "AR:united-tractors-2025-12-31" ], "income_tax": [ "AR:united-tractors-2025-12-31" ], "net_income_incl_nci": [ "AR:united-tractors-2025-12-31" ], "net_income": [ "AR:united-tractors-2025-12-31" ], "nci_profit": [ "AR:united-tractors-2025-12-31" ], "eps_basic": [ "AR:united-tractors-2025-12-31" ], "eps_diluted": [ "AR:united-tractors-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 20498574000000.0, "receivables": 10024217000000.0, "inventory": 8002357000000.0, "current_assets": 44195782000000.0, "ppe_net": 24319373000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 55605181000000.0, "total_assets": 99800963000000.0, "accounts_payable": 10272648000000.0, "debt_current": 3164822000000.0, "long_term_debt": 7757750000000.0, "lease_liabilities_current": 827726000000.0, "lease_liabilities_noncurrent": 626906000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 20943824000000.0, "noncurrent_liabilities": 15709999000000.0, "total_liabilities": 36653823000000.0, "equity_parent": 60286383000000.0, "retained_earnings": 49492445000000.0, "nci": 2860757000000.0, "equity_total": 63147140000000.0, "liabilities_and_equity": 99800963000000.0, "short_term_investments": null }, "sources": [ "AR:united-tractors-2021-12-31" ], "value_sources": { "cash": [ "AR:united-tractors-2021-12-31" ], "receivables": [ "AR:united-tractors-2021-12-31" ], "inventory": [ "AR:united-tractors-2021-12-31" ], "current_assets": [ "AR:united-tractors-2021-12-31" ], "ppe_net": [ "AR:united-tractors-2021-12-31" ], "noncurrent_assets": [ "AR:united-tractors-2021-12-31" ], "total_assets": [ "AR:united-tractors-2021-12-31" ], "accounts_payable": [ "AR:united-tractors-2021-12-31" ], "debt_current": [ "AR:united-tractors-2021-12-31" ], "long_term_debt": [ "AR:united-tractors-2021-12-31" ], "lease_liabilities_current": [ "AR:united-tractors-2021-12-31" ], "lease_liabilities_noncurrent": [ "AR:united-tractors-2021-12-31" ], "current_liabilities": [ "AR:united-tractors-2021-12-31" ], "noncurrent_liabilities": [ "AR:united-tractors-2021-12-31" ], "total_liabilities": [ "AR:united-tractors-2021-12-31" ], "equity_parent": [ "AR:united-tractors-2021-12-31" ], "retained_earnings": [ "AR:united-tractors-2021-12-31" ], "nci": [ "AR:united-tractors-2021-12-31" ], "equity_total": [ "AR:united-tractors-2021-12-31" ], "liabilities_and_equity": [ "AR:united-tractors-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 33321741000000.0, "receivables": 12151553000000.0, "inventory": 9454035000000.0, "current_assets": 60604068000000.0, "ppe_net": 20456694000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 51957288000000.0, "total_assets": 112561356000000.0, "accounts_payable": 14517987000000.0, "debt_current": 5525547000000.0, "long_term_debt": 2497075000000.0, "lease_liabilities_current": 650631000000.0, "lease_liabilities_noncurrent": 462306000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 30489218000000.0, "noncurrent_liabilities": 10249381000000.0, "total_liabilities": 40738599000000.0, "equity_parent": 68559923000000.0, "retained_earnings": 56673028000000.0, "nci": 3262834000000.0, "equity_total": 71822757000000.0, "liabilities_and_equity": 112561356000000.0, "short_term_investments": null }, "sources": [ "AR:united-tractors-2022-12-31" ], "value_sources": { "cash": [ "AR:united-tractors-2022-12-31" ], "receivables": [ "AR:united-tractors-2022-12-31" ], "inventory": [ "AR:united-tractors-2022-12-31" ], "current_assets": [ "AR:united-tractors-2022-12-31" ], "ppe_net": [ "AR:united-tractors-2022-12-31" ], "noncurrent_assets": [ "AR:united-tractors-2022-12-31" ], "total_assets": [ "AR:united-tractors-2022-12-31" ], "accounts_payable": [ "AR:united-tractors-2022-12-31" ], "debt_current": [ "AR:united-tractors-2022-12-31" ], "long_term_debt": [ "AR:united-tractors-2022-12-31" ], "lease_liabilities_current": [ "AR:united-tractors-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:united-tractors-2022-12-31" ], "current_liabilities": [ "AR:united-tractors-2022-12-31" ], "noncurrent_liabilities": [ "AR:united-tractors-2022-12-31" ], "total_liabilities": [ "AR:united-tractors-2022-12-31" ], "equity_parent": [ "AR:united-tractors-2022-12-31" ], "retained_earnings": [ "AR:united-tractors-2022-12-31" ], "nci": [ "AR:united-tractors-2022-12-31" ], "equity_total": [ "AR:united-tractors-2022-12-31" ], "liabilities_and_equity": [ "AR:united-tractors-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 38281513000000.0, "receivables": 17633387000000.0, "inventory": 15390277000000.0, "current_assets": 78930048000000.0, "ppe_net": 23677857000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 61548172000000.0, "total_assets": 140478220000000.0, "accounts_payable": 24848751000000.0, "debt_current": 1028860000000.0, "long_term_debt": 0.0, "lease_liabilities_current": 939653000000.0, "lease_liabilities_noncurrent": 897411000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 42037402000000.0, "noncurrent_liabilities": 8926993000000.0, "total_liabilities": 50964395000000.0, "equity_parent": 84698121000000.0, "retained_earnings": 71323525000000.0, "nci": 4815704000000.0, "equity_total": 89513825000000.0, "liabilities_and_equity": 140478220000000.0, "short_term_investments": null }, "sources": [ "AR:united-tractors-2023-12-31" ], "value_sources": { "cash": [ "AR:united-tractors-2023-12-31" ], "receivables": [ "AR:united-tractors-2023-12-31" ], "inventory": [ "AR:united-tractors-2023-12-31" ], "current_assets": [ "AR:united-tractors-2023-12-31" ], "ppe_net": [ "AR:united-tractors-2023-12-31" ], "noncurrent_assets": [ "AR:united-tractors-2023-12-31" ], "total_assets": [ "AR:united-tractors-2023-12-31" ], "accounts_payable": [ "AR:united-tractors-2023-12-31" ], "debt_current": [ "AR:united-tractors-2023-12-31" ], "long_term_debt": [ "AR:united-tractors-2023-12-31" ], "lease_liabilities_current": [ "AR:united-tractors-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:united-tractors-2023-12-31" ], "current_liabilities": [ "AR:united-tractors-2023-12-31" ], "noncurrent_liabilities": [ "AR:united-tractors-2023-12-31" ], "total_liabilities": [ "AR:united-tractors-2023-12-31" ], "equity_parent": [ "AR:united-tractors-2023-12-31" ], "retained_earnings": [ "AR:united-tractors-2023-12-31" ], "nci": [ "AR:united-tractors-2023-12-31" ], "equity_total": [ "AR:united-tractors-2023-12-31" ], "liabilities_and_equity": [ "AR:united-tractors-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 18596609000000.0, "receivables": 20274582000000.0, "inventory": 17184208000000.0, "current_assets": 62667105000000.0, "ppe_net": 35977385000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 3336456000000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 91086798000000.0, "total_assets": 153753903000000.0, "accounts_payable": 29110573000000.0, "debt_current": 301865000000.0, "long_term_debt": 16573354000000.0, "lease_liabilities_current": 989237000000.0, "lease_liabilities_noncurrent": 842082000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 43038299000000.0, "noncurrent_liabilities": 26673962000000.0, "total_liabilities": 69712261000000.0, "equity_parent": 79250552000000.0, "retained_earnings": 66871346000000.0, "nci": 4791090000000.0, "equity_total": 84041642000000.0, "liabilities_and_equity": 153753903000000.0, "short_term_investments": null }, "sources": [ "AR:united-tractors-2024-12-31" ], "value_sources": { "cash": [ "AR:united-tractors-2024-12-31" ], "receivables": [ "AR:united-tractors-2024-12-31" ], "inventory": [ "AR:united-tractors-2024-12-31" ], "current_assets": [ "AR:united-tractors-2024-12-31" ], "ppe_net": [ "AR:united-tractors-2024-12-31" ], "goodwill": [ "AR:united-tractors-2024-12-31" ], "noncurrent_assets": [ "AR:united-tractors-2024-12-31" ], "total_assets": [ "AR:united-tractors-2024-12-31" ], "accounts_payable": [ "AR:united-tractors-2024-12-31" ], "debt_current": [ "AR:united-tractors-2024-12-31" ], "long_term_debt": [ "AR:united-tractors-2024-12-31" ], "lease_liabilities_current": [ "AR:united-tractors-2024-12-31" ], "lease_liabilities_noncurrent": [ "AR:united-tractors-2024-12-31" ], "current_liabilities": [ "AR:united-tractors-2024-12-31" ], "noncurrent_liabilities": [ "AR:united-tractors-2024-12-31" ], "total_liabilities": [ "AR:united-tractors-2024-12-31" ], "equity_parent": [ "AR:united-tractors-2024-12-31" ], "retained_earnings": [ "AR:united-tractors-2024-12-31" ], "nci": [ "AR:united-tractors-2024-12-31" ], "equity_total": [ "AR:united-tractors-2024-12-31" ], "liabilities_and_equity": [ "AR:united-tractors-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 25092519000000.0, "receivables": 19989383000000.0, "inventory": 16993549000000.0, "current_assets": 69979284000000.0, "ppe_net": 40952036000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 3448283000000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 99501334000000.0, "total_assets": 169480618000000.0, "accounts_payable": 28985000000000.0, "debt_current": 2696762000000.0, "long_term_debt": 14862421000000.0, "lease_liabilities_current": 907080000000.0, "lease_liabilities_noncurrent": 757535000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 45302555000000.0, "noncurrent_liabilities": 26002890000000.0, "total_liabilities": 71305445000000.0, "equity_parent": 92947394000000.0, "retained_earnings": 78162885000000.0, "nci": 5227779000000.0, "equity_total": 98175173000000.0, "liabilities_and_equity": 169480618000000.0, "short_term_investments": null }, "sources": [ "AR:united-tractors-2025-12-31" ], "value_sources": { "cash": [ "AR:united-tractors-2025-12-31" ], "receivables": [ "AR:united-tractors-2025-12-31" ], "inventory": [ "AR:united-tractors-2025-12-31" ], "current_assets": [ "AR:united-tractors-2025-12-31" ], "ppe_net": [ "AR:united-tractors-2025-12-31" ], "goodwill": [ "AR:united-tractors-2025-12-31" ], "noncurrent_assets": [ "AR:united-tractors-2025-12-31" ], "total_assets": [ "AR:united-tractors-2025-12-31" ], "accounts_payable": [ "AR:united-tractors-2025-12-31" ], "debt_current": [ "AR:united-tractors-2025-12-31" ], "long_term_debt": [ "AR:united-tractors-2025-12-31" ], "lease_liabilities_current": [ "AR:united-tractors-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:united-tractors-2025-12-31" ], "current_liabilities": [ "AR:united-tractors-2025-12-31" ], "noncurrent_liabilities": [ "AR:united-tractors-2025-12-31" ], "total_liabilities": [ "AR:united-tractors-2025-12-31" ], "equity_parent": [ "AR:united-tractors-2025-12-31" ], "retained_earnings": [ "AR:united-tractors-2025-12-31" ], "nci": [ "AR:united-tractors-2025-12-31" ], "equity_total": [ "AR:united-tractors-2025-12-31" ], "liabilities_and_equity": [ "AR:united-tractors-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 26570772000000.0, "receivables": 19917663000000.0, "inventory": 16729809000000.0, "current_assets": 72141026000000.0, "ppe_net": 45296550000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 3510559000000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 105496273000000.0, "total_assets": 177637299000000.0, "accounts_payable": 29308928000000.0, "debt_current": 10242666000000.0, "long_term_debt": 6054620000000.0, "lease_liabilities_current": 801430000000.0, "lease_liabilities_noncurrent": 976309000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 53212975000000.0, "noncurrent_liabilities": 21288001000000.0, "total_liabilities": 74500976000000.0, "equity_parent": 97773620000000.0, "retained_earnings": 85734134000000.0, "nci": 5362703000000.0, "equity_total": 103136323000000.0, "liabilities_and_equity": 177637299000000.0, "short_term_investments": null }, "sources": [ "AR:united-tractors-2025-12-31" ], "value_sources": { "cash": [ "AR:united-tractors-2025-12-31" ], "receivables": [ "AR:united-tractors-2025-12-31" ], "inventory": [ "AR:united-tractors-2025-12-31" ], "current_assets": [ "AR:united-tractors-2025-12-31" ], "ppe_net": [ "AR:united-tractors-2025-12-31" ], "goodwill": [ "AR:united-tractors-2025-12-31" ], "noncurrent_assets": [ "AR:united-tractors-2025-12-31" ], "total_assets": [ "AR:united-tractors-2025-12-31" ], "accounts_payable": [ "AR:united-tractors-2025-12-31" ], "debt_current": [ "AR:united-tractors-2025-12-31" ], "long_term_debt": [ "AR:united-tractors-2025-12-31" ], "lease_liabilities_current": [ "AR:united-tractors-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:united-tractors-2025-12-31" ], "current_liabilities": [ "AR:united-tractors-2025-12-31" ], "noncurrent_liabilities": [ "AR:united-tractors-2025-12-31" ], "total_liabilities": [ "AR:united-tractors-2025-12-31" ], "equity_parent": [ "AR:united-tractors-2025-12-31" ], "retained_earnings": [ "AR:united-tractors-2025-12-31" ], "nci": [ "AR:united-tractors-2025-12-31" ], "equity_total": [ "AR:united-tractors-2025-12-31" ], "liabilities_and_equity": [ "AR:united-tractors-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 18557088000000.0, "cfi": -2594328000000.0, "cff": -7834254000000.0, "capex": 2493706000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 1626640000000.0, "interest_paid": null, "taxes_paid": 3347588000000.0 }, "sources": [ "AR:united-tractors-2021-12-31" ], "value_sources": { "cfo": [ "AR:united-tractors-2021-12-31" ], "cfi": [ "AR:united-tractors-2021-12-31" ], "cff": [ "AR:united-tractors-2021-12-31" ], "capex": [ "AR:united-tractors-2021-12-31" ], "lease_payments": [ "AR:united-tractors-2021-12-31" ], "taxes_paid": [ "AR:united-tractors-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 23284854000000.0, "cfi": -3158997000000.0, "cff": -7419838000000.0, "capex": 2653897000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 1060107000000.0, "interest_paid": null, "taxes_paid": 2826391000000.0 }, "sources": [ "AR:united-tractors-2022-12-31" ], "value_sources": { "cfo": [ "AR:united-tractors-2022-12-31" ], "cfi": [ "AR:united-tractors-2022-12-31" ], "cff": [ "AR:united-tractors-2022-12-31" ], "capex": [ "AR:united-tractors-2022-12-31" ], "lease_payments": [ "AR:united-tractors-2022-12-31" ], "taxes_paid": [ "AR:united-tractors-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 32891585000000.0, "cfi": -10401292000000.0, "cff": -18653279000000.0, "capex": 7767587000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 961941000000.0, "interest_paid": null, "taxes_paid": 6559745000000.0 }, "sources": [ "AR:united-tractors-2023-12-31" ], "value_sources": { "cfo": [ "AR:united-tractors-2023-12-31" ], "cfi": [ "AR:united-tractors-2023-12-31" ], "cff": [ "AR:united-tractors-2023-12-31" ], "capex": [ "AR:united-tractors-2023-12-31" ], "lease_payments": [ "AR:united-tractors-2023-12-31" ], "taxes_paid": [ "AR:united-tractors-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 26346848000000.0, "cfi": -33439773000000.0, "cff": -12230036000000.0, "capex": 18012102000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 1106295000000.0, "interest_paid": null, "taxes_paid": 8886440000000.0 }, "sources": [ "AR:united-tractors-2024-12-31" ], "value_sources": { "cfo": [ "AR:united-tractors-2024-12-31" ], "cfi": [ "AR:united-tractors-2024-12-31" ], "cff": [ "AR:united-tractors-2024-12-31" ], "capex": [ "AR:united-tractors-2024-12-31" ], "lease_payments": [ "AR:united-tractors-2024-12-31" ], "taxes_paid": [ "AR:united-tractors-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 30044864000000.0, "cfi": -14202531000000.0, "cff": -9468173000000.0, "capex": 12212202000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 1148598000000.0, "interest_paid": null, "taxes_paid": 8790904000000.0 }, "sources": [ "AR:united-tractors-2025-12-31" ], "value_sources": { "cfo": [ "AR:united-tractors-2025-12-31" ], "cfi": [ "AR:united-tractors-2025-12-31" ], "cff": [ "AR:united-tractors-2025-12-31" ], "capex": [ "AR:united-tractors-2025-12-31" ], "lease_payments": [ "AR:united-tractors-2025-12-31" ], "taxes_paid": [ "AR:united-tractors-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 27143449000000.0, "cfi": -13445531000000.0, "cff": -12470370000000.0, "capex": 12975247000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 1167925000000.0, "interest_paid": null, "taxes_paid": 7501626000000.0 }, "sources": [ "AR:united-tractors-2025-12-31" ], "value_sources": { "cfo": [ "AR:united-tractors-2025-12-31" ], "cfi": [ "AR:united-tractors-2025-12-31" ], "cff": [ "AR:united-tractors-2025-12-31" ], "capex": [ "AR:united-tractors-2025-12-31" ], "lease_payments": [ "AR:united-tractors-2025-12-31" ], "taxes_paid": [ "AR:united-tractors-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AR:united-tractors-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-02-21", "url": "https://www.unitedtractors.com/wp-content/uploads/2021/04/Financial-Statement-Full-Year-2021.pdf", "sha256": "42d4056f868188c6d51df36317578fd4a92310e00e5c0293b97ae5ccd7eeba3c", "pages": { "financial_position": [ 5, 6, 7 ], "comprehensive": [ 8, 9 ], "cash_flows": [ 12, 13 ] } }, "AR:united-tractors-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-02-23", "url": "https://www.unitedtractors.com/wp-content/uploads/2022/07/FINAL-FS-UT-Tbk-31-December-2022.pdf", "sha256": "a8d423bf50bc1af241fe0df4f81b4263b6e0d008027aa38c1b236cff08950294", "pages": { "financial_position": [ 10, 11, 12 ], "comprehensive": [ 13, 14 ], "cash_flows": [ 17, 18 ] } }, "AR:united-tractors-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-02-23", "url": "https://www.unitedtractors.com/wp-content/uploads/2023/04/FS-UNTR-1223.pdf", "sha256": "86f78825bcc93cb32669461c4f6657ea817439b7e60cfe52d7ff3354882b5e66", "pages": { "financial_position": [ 11, 12, 13 ], "comprehensive": [ 14, 15 ], "cash_flows": [ 18, 19 ] } }, "AR:united-tractors-2024-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-12-31", "approved": "2025-02-26", "url": "https://www.unitedtractors.com/wp-content/uploads/2024/01/FS-UNTR-1224.pdf", "sha256": "f276fc5f83c61498ed49c43f2e50fa86f95cac7a478371999f2f66994e79c0a6", "pages": { "financial_position": [ 10, 11, 12 ], "comprehensive": [ 13, 14 ], "cash_flows": [ 17, 18 ] } }, "AR:united-tractors-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-02-26", "url": "https://www.unitedtractors.com/wp-content/uploads/2025/04/FS-UNTR-1225.pdf", "sha256": "81e08da2f68713de4d83fa196d90209f0ada2b85d7ca720920cd8b7e18072959", "pages": { "financial_position": [ 16, 17, 18 ], "comprehensive": [ 19, 20 ], "cash_flows": [ 23, 24 ] } } }, "restatements": [ { "period": "FY2023 Q4", "item": "equity_total", "start": null, "end": "2023-12-31", "first": { "value": 84035563000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 84041642000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 84041642000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "goodwill", "start": null, "end": "2023-12-31", "first": { "value": 2287291000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 3336456000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 3336456000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "liabilities_and_equity", "start": null, "end": "2023-12-31", "first": { "value": 154028248000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 153753903000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 153753903000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "nci", "start": null, "end": "2023-12-31", "first": { "value": 4785011000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 4791090000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 4791090000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "noncurrent_assets", "start": null, "end": "2023-12-31", "first": { "value": 91361143000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 91086798000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 91086798000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2023-12-31", "first": { "value": 26954386000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 26673962000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 26673962000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "ppe_net", "start": null, "end": "2023-12-31", "first": { "value": 36001559000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 35977385000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 35977385000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "total_assets", "start": null, "end": "2023-12-31", "first": { "value": 154028248000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 153753903000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 153753903000000.0, "source": "AR:united-tractors-2024-12-31" } }, { "period": "FY2023 Q4", "item": "total_liabilities", "start": null, "end": "2023-12-31", "first": { "value": 69992685000000.0, "source": "AR:united-tractors-2023-12-31" }, "latest": { "value": 69712261000000.0, "source": "AR:united-tractors-2024-12-31" }, "used": { "value": 69712261000000.0, "source": "AR:united-tractors-2024-12-31" } } ], "withheld": [ { "table": "balance_sheet", "period": "FY2020 Q4", "item": "goodwill", "value": 2504650000000.0, "sources": [ "AR:united-tractors-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "balance_sheet", "period": "FY2021 Q4", "item": "goodwill", "value": 2427501000000.0, "sources": [ "AR:united-tractors-2022-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "balance_sheet", "period": "FY2022 Q4", "item": "goodwill", "value": 2676223000000.0, "sources": [ "AR:united-tractors-2023-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" } ], "events": [] }