{ "schema": "annalist.dataset/0.1", "company": { "id": "tencent", "name": "Tencent Holdings Limited", "country": "HK", "template": "corporate", "cik": null, "tickers": [ "0700" ], "currency": "CNY", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-03-18" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards or the China Accounting Standards for Business Enterprises (CAS), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "CNY", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "CNY", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "CNY", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "CNY", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "CNY", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "CNY", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "CNY", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "CNY", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "CNY", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "CNY", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "CNY", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "CNY", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "CNY/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "CNY/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "CNY", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "CNY", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "CNY", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "CNY", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "CNY", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "CNY", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "CNY", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "CNY", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "CNY", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "CNY", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "CNY", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "CNY", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "CNY", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "CNY", "additive": true, "group": "statement", "scope": "borrowings and notes payable, current" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "CNY", "additive": true, "group": "statement", "scope": "borrowings and notes payable, non-current" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "CNY", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "CNY", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "CNY", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "CNY", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "CNY", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "CNY", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "CNY", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "CNY", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "CNY", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "CNY", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "CNY", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "CNY", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "CNY", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "CNY", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "CNY", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "CNY", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "CNY", "additive": true, "group": "statement", "scope": "purchases of and prepayments for property, plant and equipment, construction in progress and investment properties" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "CNY", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "CNY", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "CNY", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "CNY", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "CNY", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "CNY", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "CNY", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "CNY", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "CNY", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "CNY", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "CNY", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 482064000000.0, "cost_of_revenue": 260532000000.0, "gross_profit": 221532000000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 180022000000.0, "income_tax": 19897000000.0, "net_income_incl_nci": 160125000000.0, "net_income": 159847000000.0, "nci_profit": 278000000.0, "eps_basic": 16.844, "eps_diluted": 16.523, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:tencent-2021-12-31" ], "value_sources": { "revenue": [ "AR:tencent-2021-12-31" ], "cost_of_revenue": [ "AR:tencent-2021-12-31" ], "gross_profit": [ "AR:tencent-2021-12-31" ], "pretax_income": [ "AR:tencent-2021-12-31" ], "income_tax": [ "AR:tencent-2021-12-31" ], "net_income_incl_nci": [ "AR:tencent-2021-12-31" ], "net_income": [ "AR:tencent-2021-12-31" ], "nci_profit": [ "AR:tencent-2021-12-31" ], "eps_basic": [ "AR:tencent-2021-12-31" ], "eps_diluted": [ "AR:tencent-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 560118000000.0, "cost_of_revenue": 314174000000.0, "gross_profit": 245944000000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": null, "pretax_income": 248062000000.0, "income_tax": 20252000000.0, "net_income_incl_nci": 227810000000.0, "net_income": 224822000000.0, "nci_profit": 2988000000.0, "eps_basic": 23.597, "eps_diluted": 23.164, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:tencent-2022-12-31" ], "value_sources": { "revenue": [ "AR:tencent-2022-12-31" ], "cost_of_revenue": [ "AR:tencent-2022-12-31" ], "gross_profit": [ "AR:tencent-2022-12-31" ], "pretax_income": [ "AR:tencent-2022-12-31" ], "income_tax": [ "AR:tencent-2022-12-31" ], "net_income_incl_nci": [ "AR:tencent-2022-12-31" ], "net_income": [ "AR:tencent-2022-12-31" ], "nci_profit": [ "AR:tencent-2022-12-31" ], "eps_basic": [ "AR:tencent-2022-12-31" ], "eps_diluted": [ "AR:tencent-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 554552000000.0, "cost_of_revenue": 315806000000.0, "gross_profit": 238746000000.0, "rnd": null, "sga": null, "operating_income": 110827000000.0, "interest_expense": 9352000000.0, "pretax_income": 210225000000.0, "income_tax": 21516000000.0, "net_income_incl_nci": 188709000000.0, "net_income": 188243000000.0, "nci_profit": 466000000.0, "eps_basic": 19.757, "eps_diluted": 19.341, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:tencent-2023-12-31" ], "value_sources": { "revenue": [ "AR:tencent-2023-12-31" ], "cost_of_revenue": [ "AR:tencent-2023-12-31" ], "gross_profit": [ "AR:tencent-2023-12-31" ], "operating_income": [ "AR:tencent-2023-12-31" ], "interest_expense": [ "AR:tencent-2023-12-31" ], "pretax_income": [ "AR:tencent-2023-12-31" ], "income_tax": [ "AR:tencent-2023-12-31" ], "net_income_incl_nci": [ "AR:tencent-2023-12-31" ], "net_income": [ "AR:tencent-2023-12-31" ], "nci_profit": [ "AR:tencent-2023-12-31" ], "eps_basic": [ "AR:tencent-2023-12-31" ], "eps_diluted": [ "AR:tencent-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 609015000000.0, "cost_of_revenue": 315906000000.0, "gross_profit": 293109000000.0, "rnd": null, "sga": null, "operating_income": 160074000000.0, "interest_expense": 12268000000.0, "pretax_income": 161324000000.0, "income_tax": 43276000000.0, "net_income_incl_nci": 118048000000.0, "net_income": 115216000000.0, "nci_profit": 2832000000.0, "eps_basic": 12.186, "eps_diluted": 11.887, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:tencent-2024-12-31" ], "value_sources": { "revenue": [ "AR:tencent-2024-12-31" ], "cost_of_revenue": [ "AR:tencent-2024-12-31" ], "gross_profit": [ "AR:tencent-2024-12-31" ], "operating_income": [ "AR:tencent-2024-12-31" ], "interest_expense": [ "AR:tencent-2024-12-31" ], "pretax_income": [ "AR:tencent-2024-12-31" ], "income_tax": [ "AR:tencent-2024-12-31" ], "net_income_incl_nci": [ "AR:tencent-2024-12-31" ], "net_income": [ "AR:tencent-2024-12-31" ], "nci_profit": [ "AR:tencent-2024-12-31" ], "eps_basic": [ "AR:tencent-2024-12-31" ], "eps_diluted": [ "AR:tencent-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 660257000000.0, "cost_of_revenue": 311011000000.0, "gross_profit": 349246000000.0, "rnd": null, "sga": null, "operating_income": 208099000000.0, "interest_expense": 11981000000.0, "pretax_income": 241485000000.0, "income_tax": 45018000000.0, "net_income_incl_nci": 196467000000.0, "net_income": 194073000000.0, "nci_profit": 2394000000.0, "eps_basic": 20.938, "eps_diluted": 20.486, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:tencent-2025-12-31" ], "value_sources": { "revenue": [ "AR:tencent-2025-12-31" ], "cost_of_revenue": [ "AR:tencent-2025-12-31" ], "gross_profit": [ "AR:tencent-2025-12-31" ], "operating_income": [ "AR:tencent-2025-12-31" ], "interest_expense": [ "AR:tencent-2025-12-31" ], "pretax_income": [ "AR:tencent-2025-12-31" ], "income_tax": [ "AR:tencent-2025-12-31" ], "net_income_incl_nci": [ "AR:tencent-2025-12-31" ], "net_income": [ "AR:tencent-2025-12-31" ], "nci_profit": [ "AR:tencent-2025-12-31" ], "eps_basic": [ "AR:tencent-2025-12-31" ], "eps_diluted": [ "AR:tencent-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 751766000000.0, "cost_of_revenue": 329173000000.0, "gross_profit": 422593000000.0, "rnd": null, "sga": null, "operating_income": 241562000000.0, "interest_expense": 15130000000.0, "pretax_income": 277249000000.0, "income_tax": 47448000000.0, "net_income_incl_nci": 229801000000.0, "net_income": 224842000000.0, "nci_profit": 4959000000.0, "eps_basic": 24.749, "eps_diluted": 24.153, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:tencent-2025-12-31" ], "value_sources": { "revenue": [ "AR:tencent-2025-12-31" ], "cost_of_revenue": [ "AR:tencent-2025-12-31" ], "gross_profit": [ "AR:tencent-2025-12-31" ], "operating_income": [ "AR:tencent-2025-12-31" ], "interest_expense": [ "AR:tencent-2025-12-31" ], "pretax_income": [ "AR:tencent-2025-12-31" ], "income_tax": [ "AR:tencent-2025-12-31" ], "net_income_incl_nci": [ "AR:tencent-2025-12-31" ], "net_income": [ "AR:tencent-2025-12-31" ], "nci_profit": [ "AR:tencent-2025-12-31" ], "eps_basic": [ "AR:tencent-2025-12-31" ], "eps_diluted": [ "AR:tencent-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 152798000000.0, "receivables": 44981000000.0, "inventory": 814000000.0, "current_assets": 317647000000.0, "ppe_net": 59843000000.0, "ppe_including_rou": null, "right_of_use_assets": 12929000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1015778000000.0, "total_assets": 1333425000000.0, "accounts_payable": 94030000000.0, "debt_current": 14242000000.0, "long_term_debt": 234202000000.0, "lease_liabilities_current": 3822000000.0, "lease_liabilities_noncurrent": 10198000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 269079000000.0, "noncurrent_liabilities": 286303000000.0, "total_liabilities": 555382000000.0, "equity_parent": 703984000000.0, "retained_earnings": 538464000000.0, "nci": 74059000000.0, "equity_total": 778043000000.0, "liabilities_and_equity": 1333425000000.0, "short_term_investments": 68487000000.0 }, "sources": [ "AR:tencent-2021-12-31" ], "value_sources": { "cash": [ "AR:tencent-2021-12-31" ], "receivables": [ "AR:tencent-2021-12-31" ], "inventory": [ "AR:tencent-2021-12-31" ], "current_assets": [ "AR:tencent-2021-12-31" ], "ppe_net": [ "AR:tencent-2021-12-31" ], "right_of_use_assets": [ "AR:tencent-2021-12-31" ], "noncurrent_assets": [ "AR:tencent-2021-12-31" ], "total_assets": [ "AR:tencent-2021-12-31" ], "accounts_payable": [ "AR:tencent-2021-12-31" ], "debt_current": [ "AR:tencent-2021-12-31" ], "long_term_debt": [ "AR:tencent-2021-12-31" ], "lease_liabilities_current": [ "AR:tencent-2021-12-31" ], "lease_liabilities_noncurrent": [ "AR:tencent-2021-12-31" ], "current_liabilities": [ "AR:tencent-2021-12-31" ], "noncurrent_liabilities": [ "AR:tencent-2021-12-31" ], "total_liabilities": [ "AR:tencent-2021-12-31" ], "equity_parent": [ "AR:tencent-2021-12-31" ], "retained_earnings": [ "AR:tencent-2021-12-31" ], "nci": [ "AR:tencent-2021-12-31" ], "equity_total": [ "AR:tencent-2021-12-31" ], "liabilities_and_equity": [ "AR:tencent-2021-12-31" ], "short_term_investments": [ "AR:tencent-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 167966000000.0, "receivables": 49331000000.0, "inventory": 1063000000.0, "current_assets": 484812000000.0, "ppe_net": 61914000000.0, "ppe_including_rou": null, "right_of_use_assets": 20468000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1127552000000.0, "total_assets": 1612364000000.0, "accounts_payable": 109470000000.0, "debt_current": 19003000000.0, "long_term_debt": 282526000000.0, "lease_liabilities_current": 5446000000.0, "lease_liabilities_noncurrent": 16501000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 403098000000.0, "noncurrent_liabilities": 332573000000.0, "total_liabilities": 735671000000.0, "equity_parent": 806299000000.0, "retained_earnings": 669911000000.0, "nci": 70394000000.0, "equity_total": 876693000000.0, "liabilities_and_equity": 1612364000000.0, "short_term_investments": 83813000000.0 }, "sources": [ "AR:tencent-2022-12-31" ], "value_sources": { "cash": [ "AR:tencent-2022-12-31" ], "receivables": [ "AR:tencent-2022-12-31" ], "inventory": [ "AR:tencent-2022-12-31" ], "current_assets": [ "AR:tencent-2022-12-31" ], "ppe_net": [ "AR:tencent-2022-12-31" ], "right_of_use_assets": [ "AR:tencent-2022-12-31" ], "noncurrent_assets": [ "AR:tencent-2022-12-31" ], "total_assets": [ "AR:tencent-2022-12-31" ], "accounts_payable": [ "AR:tencent-2022-12-31" ], "debt_current": [ "AR:tencent-2022-12-31" ], "long_term_debt": [ "AR:tencent-2022-12-31" ], "lease_liabilities_current": [ "AR:tencent-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:tencent-2022-12-31" ], "current_liabilities": [ "AR:tencent-2022-12-31" ], "noncurrent_liabilities": [ "AR:tencent-2022-12-31" ], "total_liabilities": [ "AR:tencent-2022-12-31" ], "equity_parent": [ "AR:tencent-2022-12-31" ], "retained_earnings": [ "AR:tencent-2022-12-31" ], "nci": [ "AR:tencent-2022-12-31" ], "equity_total": [ "AR:tencent-2022-12-31" ], "liabilities_and_equity": [ "AR:tencent-2022-12-31" ], "short_term_investments": [ "AR:tencent-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 156739000000.0, "receivables": 45467000000.0, "inventory": 2333000000.0, "current_assets": 565989000000.0, "ppe_net": 53978000000.0, "ppe_including_rou": null, "right_of_use_assets": 22524000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1012142000000.0, "total_assets": 1578131000000.0, "accounts_payable": 92381000000.0, "debt_current": 22026000000.0, "long_term_debt": 312337000000.0, "lease_liabilities_current": 6354000000.0, "lease_liabilities_noncurrent": 18424000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 434204000000.0, "noncurrent_liabilities": 361067000000.0, "total_liabilities": 795271000000.0, "equity_parent": 721391000000.0, "retained_earnings": 705981000000.0, "nci": 61469000000.0, "equity_total": 782860000000.0, "liabilities_and_equity": 1578131000000.0, "short_term_investments": 104776000000.0 }, "sources": [ "AR:tencent-2023-12-31" ], "value_sources": { "cash": [ "AR:tencent-2023-12-31" ], "receivables": [ "AR:tencent-2023-12-31" ], "inventory": [ "AR:tencent-2023-12-31" ], "current_assets": [ "AR:tencent-2023-12-31" ], "ppe_net": [ "AR:tencent-2023-12-31" ], "right_of_use_assets": [ "AR:tencent-2023-12-31" ], "noncurrent_assets": [ "AR:tencent-2023-12-31" ], "total_assets": [ "AR:tencent-2023-12-31" ], "accounts_payable": [ "AR:tencent-2023-12-31" ], "debt_current": [ "AR:tencent-2023-12-31" ], "long_term_debt": [ "AR:tencent-2023-12-31" ], "lease_liabilities_current": [ "AR:tencent-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:tencent-2023-12-31" ], "current_liabilities": [ "AR:tencent-2023-12-31" ], "noncurrent_liabilities": [ "AR:tencent-2023-12-31" ], "total_liabilities": [ "AR:tencent-2023-12-31" ], "equity_parent": [ "AR:tencent-2023-12-31" ], "retained_earnings": [ "AR:tencent-2023-12-31" ], "nci": [ "AR:tencent-2023-12-31" ], "equity_total": [ "AR:tencent-2023-12-31" ], "liabilities_and_equity": [ "AR:tencent-2023-12-31" ], "short_term_investments": [ "AR:tencent-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 172320000000.0, "receivables": 46606000000.0, "inventory": 456000000.0, "current_assets": 518446000000.0, "ppe_net": 53232000000.0, "ppe_including_rou": null, "right_of_use_assets": 20464000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1058800000000.0, "total_assets": 1577246000000.0, "accounts_payable": 100948000000.0, "debt_current": 55698000000.0, "long_term_debt": 292920000000.0, "lease_liabilities_current": 6154000000.0, "lease_liabilities_noncurrent": 16468000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 352157000000.0, "noncurrent_liabilities": 351408000000.0, "total_liabilities": 703565000000.0, "equity_parent": 808591000000.0, "retained_earnings": 813911000000.0, "nci": 65090000000.0, "equity_total": 873681000000.0, "liabilities_and_equity": 1577246000000.0, "short_term_investments": 185983000000.0 }, "sources": [ "AR:tencent-2024-12-31" ], "value_sources": { "cash": [ "AR:tencent-2024-12-31" ], "receivables": [ "AR:tencent-2024-12-31" ], "inventory": [ "AR:tencent-2024-12-31" ], "current_assets": [ "AR:tencent-2024-12-31" ], "ppe_net": [ "AR:tencent-2024-12-31" ], "right_of_use_assets": [ "AR:tencent-2024-12-31" ], "noncurrent_assets": [ "AR:tencent-2024-12-31" ], "total_assets": [ "AR:tencent-2024-12-31" ], "accounts_payable": [ "AR:tencent-2024-12-31" ], "debt_current": [ "AR:tencent-2024-12-31" ], "long_term_debt": [ "AR:tencent-2024-12-31" ], "lease_liabilities_current": [ "AR:tencent-2024-12-31" ], "lease_liabilities_noncurrent": [ "AR:tencent-2024-12-31" ], "current_liabilities": [ "AR:tencent-2024-12-31" ], "noncurrent_liabilities": [ "AR:tencent-2024-12-31" ], "total_liabilities": [ "AR:tencent-2024-12-31" ], "equity_parent": [ "AR:tencent-2024-12-31" ], "retained_earnings": [ "AR:tencent-2024-12-31" ], "nci": [ "AR:tencent-2024-12-31" ], "equity_total": [ "AR:tencent-2024-12-31" ], "liabilities_and_equity": [ "AR:tencent-2024-12-31" ], "short_term_investments": [ "AR:tencent-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 132519000000.0, "receivables": 48203000000.0, "inventory": 440000000.0, "current_assets": 496180000000.0, "ppe_net": 80185000000.0, "ppe_including_rou": null, "right_of_use_assets": 17679000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1284815000000.0, "total_assets": 1780995000000.0, "accounts_payable": 118712000000.0, "debt_current": 61508000000.0, "long_term_debt": 277107000000.0, "lease_liabilities_current": 5600000000.0, "lease_liabilities_noncurrent": 13897000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 396909000000.0, "noncurrent_liabilities": 330190000000.0, "total_liabilities": 727099000000.0, "equity_parent": 973548000000.0, "retained_earnings": 892030000000.0, "nci": 80348000000.0, "equity_total": 1053896000000.0, "liabilities_and_equity": 1780995000000.0, "short_term_investments": 192977000000.0 }, "sources": [ "AR:tencent-2025-12-31" ], "value_sources": { "cash": [ "AR:tencent-2025-12-31" ], "receivables": [ "AR:tencent-2025-12-31" ], "inventory": [ "AR:tencent-2025-12-31" ], "current_assets": [ "AR:tencent-2025-12-31" ], "ppe_net": [ "AR:tencent-2025-12-31" ], "right_of_use_assets": [ "AR:tencent-2025-12-31" ], "noncurrent_assets": [ "AR:tencent-2025-12-31" ], "total_assets": [ "AR:tencent-2025-12-31" ], "accounts_payable": [ "AR:tencent-2025-12-31" ], "debt_current": [ "AR:tencent-2025-12-31" ], "long_term_debt": [ "AR:tencent-2025-12-31" ], "lease_liabilities_current": [ "AR:tencent-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:tencent-2025-12-31" ], "current_liabilities": [ "AR:tencent-2025-12-31" ], "noncurrent_liabilities": [ "AR:tencent-2025-12-31" ], "total_liabilities": [ "AR:tencent-2025-12-31" ], "equity_parent": [ "AR:tencent-2025-12-31" ], "retained_earnings": [ "AR:tencent-2025-12-31" ], "nci": [ "AR:tencent-2025-12-31" ], "equity_total": [ "AR:tencent-2025-12-31" ], "liabilities_and_equity": [ "AR:tencent-2025-12-31" ], "short_term_investments": [ "AR:tencent-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 141041000000.0, "receivables": 49930000000.0, "inventory": 530000000.0, "current_assets": 595460000000.0, "ppe_net": 149905000000.0, "ppe_including_rou": null, "right_of_use_assets": 17367000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1443526000000.0, "total_assets": 2038986000000.0, "accounts_payable": 121127000000.0, "debt_current": 53160000000.0, "long_term_debt": 334573000000.0, "lease_liabilities_current": 5386000000.0, "lease_liabilities_noncurrent": 13280000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 412751000000.0, "noncurrent_liabilities": 385170000000.0, "total_liabilities": 797921000000.0, "equity_parent": 1154152000000.0, "retained_earnings": 1010436000000.0, "nci": 86913000000.0, "equity_total": 1241065000000.0, "liabilities_and_equity": 2038986000000.0, "short_term_investments": 236801000000.0 }, "sources": [ "AR:tencent-2025-12-31" ], "value_sources": { "cash": [ "AR:tencent-2025-12-31" ], "receivables": [ "AR:tencent-2025-12-31" ], "inventory": [ "AR:tencent-2025-12-31" ], "current_assets": [ "AR:tencent-2025-12-31" ], "ppe_net": [ "AR:tencent-2025-12-31" ], "right_of_use_assets": [ "AR:tencent-2025-12-31" ], "noncurrent_assets": [ "AR:tencent-2025-12-31" ], "total_assets": [ "AR:tencent-2025-12-31" ], "accounts_payable": [ "AR:tencent-2025-12-31" ], "debt_current": [ "AR:tencent-2025-12-31" ], "long_term_debt": [ "AR:tencent-2025-12-31" ], "lease_liabilities_current": [ "AR:tencent-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:tencent-2025-12-31" ], "current_liabilities": [ "AR:tencent-2025-12-31" ], "noncurrent_liabilities": [ "AR:tencent-2025-12-31" ], "total_liabilities": [ "AR:tencent-2025-12-31" ], "equity_parent": [ "AR:tencent-2025-12-31" ], "retained_earnings": [ "AR:tencent-2025-12-31" ], "nci": [ "AR:tencent-2025-12-31" ], "equity_total": [ "AR:tencent-2025-12-31" ], "liabilities_and_equity": [ "AR:tencent-2025-12-31" ], "short_term_investments": [ "AR:tencent-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 194119000000.0, "cfi": -181955000000.0, "cff": 13647000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 10339000000.0, "buybacks": -0.0, "lease_payments": 3537000000.0, "interest_paid": 7076000000.0, "taxes_paid": 20322000000.0 }, "sources": [ "AR:tencent-2021-12-31" ], "value_sources": { "cfo": [ "AR:tencent-2021-12-31" ], "cfi": [ "AR:tencent-2021-12-31" ], "cff": [ "AR:tencent-2021-12-31" ], "dividends_paid": [ "AR:tencent-2021-12-31" ], "buybacks": [ "AR:tencent-2021-12-31" ], "lease_payments": [ "AR:tencent-2021-12-31" ], "interest_paid": [ "AR:tencent-2021-12-31" ], "taxes_paid": [ "AR:tencent-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 175186000000.0, "cfi": -178549000000.0, "cff": 21620000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 12503000000.0, "buybacks": 2170000000.0, "lease_payments": 4423000000.0, "interest_paid": 7525000000.0, "taxes_paid": 28526000000.0 }, "sources": [ "AR:tencent-2022-12-31" ], "value_sources": { "cfo": [ "AR:tencent-2022-12-31" ], "cfi": [ "AR:tencent-2022-12-31" ], "cff": [ "AR:tencent-2022-12-31" ], "dividends_paid": [ "AR:tencent-2022-12-31" ], "buybacks": [ "AR:tencent-2022-12-31" ], "lease_payments": [ "AR:tencent-2022-12-31" ], "interest_paid": [ "AR:tencent-2022-12-31" ], "taxes_paid": [ "AR:tencent-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 146091000000.0, "cfi": -104871000000.0, "cff": -59953000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 61216000000.0, "d_and_a_and_impairment": null, "depreciation": 28444000000.0, "amortisation": 32772000000.0, "sbc": null, "dividends_paid": 12952000000.0, "buybacks": 29307000000.0, "lease_payments": 5969000000.0, "interest_paid": 9342000000.0, "taxes_paid": 27669000000.0 }, "sources": [ "AR:tencent-2023-12-31" ], "value_sources": { "cfo": [ "AR:tencent-2023-12-31" ], "cfi": [ "AR:tencent-2023-12-31" ], "cff": [ "AR:tencent-2023-12-31" ], "depreciation": [ "AR:tencent-2023-12-31" ], "amortisation": [ "AR:tencent-2023-12-31" ], "dividends_paid": [ "AR:tencent-2023-12-31" ], "buybacks": [ "AR:tencent-2023-12-31" ], "lease_payments": [ "AR:tencent-2023-12-31" ], "interest_paid": [ "AR:tencent-2023-12-31" ], "taxes_paid": [ "AR:tencent-2023-12-31" ], "d_and_a": [ "AR:tencent-2023-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 221962000000.0, "cfi": -125161000000.0, "cff": -82573000000.0, "capex": 21008000000.0, "capex_intangibles": null, "d_and_a": 59008000000.0, "d_and_a_and_impairment": null, "depreciation": 26305000000.0, "amortisation": 32703000000.0, "sbc": null, "dividends_paid": 20983000000.0, "buybacks": 43767000000.0, "lease_payments": 6652000000.0, "interest_paid": 11478000000.0, "taxes_paid": 34729000000.0 }, "sources": [ "AR:tencent-2024-12-31" ], "value_sources": { "cfo": [ "AR:tencent-2024-12-31" ], "cfi": [ "AR:tencent-2024-12-31" ], "cff": [ "AR:tencent-2024-12-31" ], "capex": [ "AR:tencent-2024-12-31" ], "depreciation": [ "AR:tencent-2024-12-31" ], "amortisation": [ "AR:tencent-2024-12-31" ], "dividends_paid": [ "AR:tencent-2024-12-31" ], "buybacks": [ "AR:tencent-2024-12-31" ], "lease_payments": [ "AR:tencent-2024-12-31" ], "interest_paid": [ "AR:tencent-2024-12-31" ], "taxes_paid": [ "AR:tencent-2024-12-31" ], "d_and_a": [ "AR:tencent-2024-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 258521000000.0, "cfi": -122187000000.0, "cff": -176494000000.0, "capex": 62927000000.0, "capex_intangibles": null, "d_and_a": 56213000000.0, "d_and_a_and_impairment": null, "depreciation": 27332000000.0, "amortisation": 28881000000.0, "sbc": null, "dividends_paid": 28859000000.0, "buybacks": 102331000000.0, "lease_payments": 6369000000.0, "interest_paid": 12417000000.0, "taxes_paid": 46184000000.0 }, "sources": [ "AR:tencent-2025-12-31" ], "value_sources": { "cfo": [ "AR:tencent-2025-12-31" ], "cfi": [ "AR:tencent-2025-12-31" ], "cff": [ "AR:tencent-2025-12-31" ], "capex": [ "AR:tencent-2025-12-31" ], "depreciation": [ "AR:tencent-2025-12-31" ], "amortisation": [ "AR:tencent-2025-12-31" ], "dividends_paid": [ "AR:tencent-2025-12-31" ], "buybacks": [ "AR:tencent-2025-12-31" ], "lease_payments": [ "AR:tencent-2025-12-31" ], "interest_paid": [ "AR:tencent-2025-12-31" ], "taxes_paid": [ "AR:tencent-2025-12-31" ], "d_and_a": [ "AR:tencent-2025-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 303052000000.0, "cfi": -205732000000.0, "cff": -87155000000.0, "capex": 87482000000.0, "capex_intangibles": null, "d_and_a": 66028000000.0, "d_and_a_and_impairment": null, "depreciation": 32799000000.0, "amortisation": 33229000000.0, "sbc": null, "dividends_paid": 37535000000.0, "buybacks": 73312000000.0, "lease_payments": 6783000000.0, "interest_paid": 13180000000.0, "taxes_paid": 44699000000.0 }, "sources": [ "AR:tencent-2025-12-31" ], "value_sources": { "cfo": [ "AR:tencent-2025-12-31" ], "cfi": [ "AR:tencent-2025-12-31" ], "cff": [ "AR:tencent-2025-12-31" ], "capex": [ "AR:tencent-2025-12-31" ], "depreciation": [ "AR:tencent-2025-12-31" ], "amortisation": [ "AR:tencent-2025-12-31" ], "dividends_paid": [ "AR:tencent-2025-12-31" ], "buybacks": [ "AR:tencent-2025-12-31" ], "lease_payments": [ "AR:tencent-2025-12-31" ], "interest_paid": [ "AR:tencent-2025-12-31" ], "taxes_paid": [ "AR:tencent-2025-12-31" ], "d_and_a": [ "AR:tencent-2025-12-31" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } } ], "documents": { "AR:tencent-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-03-23", "url": "https://static.www.tencent.com/uploads/2022/04/07/7c31a327fb1c068906b70ba7ebede899.PDF", "sha256": "6c9172a17b378c5127a344d6955864c6fd6ff0de67eb5bf77acce0abb98fa142", "pages": { "income": [ 170 ], "comprehensive": [ 171 ], "financial_position": [ 172, 173, 174 ], "cash_flows": [ 179, 180 ] } }, "AR:tencent-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-03-22", "url": "https://static.www.tencent.com/uploads/2023/04/06/214dce4c5312264800b20cfab64861ba.pdf", "sha256": "ea8beff1ed60f54eb4cd9981e37ed299ef9aeac1a0b4c476d736a15a02d3932b", "pages": { "income": [ 132 ], "comprehensive": [ 133 ], "financial_position": [ 134, 135, 136 ], "cash_flows": [ 141, 142 ] } }, "AR:tencent-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-03-20", "url": "https://static.www.tencent.com/uploads/2024/04/08/e95c902973fc282be3b3e285c6245281.pdf", "sha256": "df7d4ae4e473bd90680e62304af953eb68333b848650c9908c67778613581688", "pages": { "income": [ 129 ], "comprehensive": [ 130 ], "financial_position": [ 131, 132, 133 ], "cash_flows": [ 138, 139 ], "operations": [ 263 ] } }, "AR:tencent-2024-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-12-31", "approved": "2025-03-19", "url": "https://static.www.tencent.com/uploads/2025/04/08/1132b72b565389d1b913aea60a648d73.pdf", "sha256": "95b0652da8294527d150a56a9de293627b53e73b4a4c21202c153ea6eb4e9134", "pages": { "income": [ 124 ], "comprehensive": [ 125 ], "financial_position": [ 126, 127, 128 ], "cash_flows": [ 133, 134 ], "operations": [ 255 ] } }, "AR:tencent-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-03-18", "url": "https://static.www.tencent.com/uploads/2026/04/09/62d786fcf3d3c8cb7e54791ee95439ac.pdf", "sha256": "2a7547168077c3d9994af673125e77612e8656bc0f17ad189371d7e4088f4e98", "pages": { "income": [ 130 ], "comprehensive": [ 131 ], "financial_position": [ 132, 133, 134 ], "cash_flows": [ 139, 140 ], "operations": [ 263 ] } } }, "restatements": [ { "period": "FY2022", "item": "operating_income", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 235706000000.0, "source": "AR:tencent-2022-12-31" }, "latest": { "value": 110827000000.0, "source": "AR:tencent-2023-12-31" }, "used": { "value": 110827000000.0, "source": "AR:tencent-2023-12-31" } } ], "withheld": [ { "table": "pl_annual", "period": "FY2020", "item": "operating_income", "value": 184237000000.0, "sources": [ "AR:tencent-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "pl_annual", "period": "FY2021", "item": "operating_income", "value": 271620000000.0, "sources": [ "AR:tencent-2022-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" } ], "events": [] }