{ "schema": "annalist.dataset/0.1", "company": { "id": "sse", "name": "SSE plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "SSE" ], "lei": "549300KI75VYLLMSK856", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "03-31" }, "as_of": { "period": "FY2026", "period_end": "2026-03-31", "release_date": null, "indexed": "2026-06-25" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "revenue": 6826400000.0, "cost_of_revenue": 4134100000.0, "gross_profit": 2692300000.0, "rnd": null, "sga": null, "operating_income": 2776500000.0, "interest_expense": 372100000.0, "pretax_income": 2418000000.0, "income_tax": 224300000.0, "net_income_incl_nci": 2322800000.0, "net_income": null, "nci_profit": null, "eps_basic": 2.187, "eps_diluted": 2.183, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "value_sources": { "revenue": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "cost_of_revenue": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "gross_profit": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "operating_income": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "interest_expense": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "pretax_income": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "income_tax": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "net_income_incl_nci": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "eps_basic": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "eps_diluted": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "revenue": 8697200000.0, "cost_of_revenue": 4307700000.0, "gross_profit": 4389500000.0, "rnd": null, "sga": null, "operating_income": 3749500000.0, "interest_expense": 376400000.0, "pretax_income": 3476300000.0, "income_tax": 881300000.0, "net_income_incl_nci": 3077700000.0, "net_income": 3077700000.0, "nci_profit": 0.0, "eps_basic": 2.869, "eps_diluted": 2.864, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "value_sources": { "revenue": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "cost_of_revenue": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "gross_profit": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "operating_income": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "interest_expense": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "pretax_income": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "income_tax": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "net_income_incl_nci": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "nci_profit": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "eps_basic": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "eps_diluted": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "net_income": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ] }, "comparison": { "eps_diluted": { "value": 2.868, "earlier": 2.183, "sources": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "basis": "FY2022" }, "operating_income": { "value": 3654900000.0, "earlier": 2776500000.0, "sources": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "basis": "FY2022" }, "pretax_income": { "value": 3482200000.0, "earlier": 2418000000.0, "sources": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "basis": "FY2022" }, "revenue": { "value": 8608200000.0, "earlier": 6826400000.0, "sources": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "basis": "FY2022" } }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "revenue": 12490700000.0, "cost_of_revenue": 12650400000.0, "gross_profit": -159700000.0, "rnd": null, "sga": null, "operating_income": -146300000.0, "interest_expense": 396700000.0, "pretax_income": -205600000.0, "income_tax": -110000000.0, "net_income_incl_nci": -60600000.0, "net_income": -84200000.0, "nci_profit": 23600000.0, "eps_basic": -0.114, "eps_diluted": -0.114, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "value_sources": { "revenue": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "cost_of_revenue": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "gross_profit": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "operating_income": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "interest_expense": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "pretax_income": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "income_tax": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "net_income_incl_nci": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "nci_profit": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "eps_basic": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "eps_diluted": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "net_income": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "revenue": 10457200000.0, "cost_of_revenue": 6107000000.0, "gross_profit": 4350200000.0, "rnd": null, "sga": null, "operating_income": 2608200000.0, "interest_expense": 318300000.0, "pretax_income": 2495100000.0, "income_tax": 610700000.0, "net_income_incl_nci": 1884400000.0, "net_income": 1783600000.0, "nci_profit": 100800000.0, "eps_basic": 1.567, "eps_diluted": 1.565, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "value_sources": { "revenue": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "cost_of_revenue": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "gross_profit": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "operating_income": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "interest_expense": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "pretax_income": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "income_tax": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "net_income_incl_nci": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "nci_profit": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "eps_basic": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "eps_diluted": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "net_income": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "revenue": 10131900000.0, "cost_of_revenue": 6268300000.0, "gross_profit": 3863600000.0, "rnd": null, "sga": null, "operating_income": 1962200000.0, "interest_expense": 319200000.0, "pretax_income": 1850900000.0, "income_tax": 518000000.0, "net_income_incl_nci": 1332900000.0, "net_income": 1263100000.0, "nci_profit": 69800000.0, "eps_basic": 1.082, "eps_diluted": 1.081, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "cost_of_revenue": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "gross_profit": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "operating_income": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "interest_expense": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "pretax_income": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "income_tax": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "nci_profit": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "eps_basic": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "eps_diluted": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "net_income": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "revenue": 10186500000.0, "cost_of_revenue": 6412300000.0, "gross_profit": 3774200000.0, "rnd": null, "sga": null, "operating_income": 1888900000.0, "interest_expense": 310400000.0, "pretax_income": 1837300000.0, "income_tax": 425700000.0, "net_income_incl_nci": 1411600000.0, "net_income": 1281600000.0, "nci_profit": 130000000.0, "eps_basic": 1.055, "eps_diluted": 1.054, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "cost_of_revenue": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "gross_profit": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "operating_income": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "interest_expense": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "pretax_income": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "income_tax": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "nci_profit": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "eps_basic": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "eps_diluted": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "net_income": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } } ], "balance_sheet": [ { "period": "FY2021 Q4", "date": "2021-03-31", "values": { "cash": 1600200000.0, "receivables": 1488200000.0, "inventory": 234900000.0, "current_assets": 4520900000.0, "ppe_net": 13254300000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 17070700000.0, "total_assets": 21591600000.0, "accounts_payable": 1987300000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 937600000.0, "borrowings_and_leases_noncurrent": 8473000000.0, "current_liabilities": 3509200000.0, "noncurrent_liabilities": 11401300000.0, "total_liabilities": 14910500000.0, "equity_parent": null, "retained_earnings": 3921100000.0, "nci": 0.0, "equity_total": 6681100000.0, "liabilities_and_equity": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "value_sources": { "cash": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "receivables": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "inventory": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "current_assets": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "ppe_net": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "noncurrent_assets": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "total_assets": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "accounts_payable": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "borrowings_and_leases_current": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "current_liabilities": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "noncurrent_liabilities": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "total_liabilities": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "retained_earnings": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "nci": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "equity_total": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-03-31", "values": { "cash": 1049300000.0, "receivables": 2211000000.0, "inventory": 266600000.0, "current_assets": 6936800000.0, "ppe_net": 14612800000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 18818700000.0, "total_assets": 25755500000.0, "accounts_payable": 2672600000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1190800000.0, "borrowings_and_leases_noncurrent": 7873900000.0, "current_liabilities": 4658200000.0, "noncurrent_liabilities": 11927900000.0, "total_liabilities": 16586100000.0, "equity_parent": null, "retained_earnings": 6572900000.0, "nci": 40600000.0, "equity_total": 9169400000.0, "liabilities_and_equity": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "value_sources": { "cash": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "receivables": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "inventory": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "current_assets": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "ppe_net": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "noncurrent_assets": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "total_assets": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "accounts_payable": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "borrowings_and_leases_current": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "current_liabilities": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "noncurrent_liabilities": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "total_liabilities": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "retained_earnings": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "nci": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "equity_total": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-03-31", "values": { "cash": 891800000.0, "receivables": 3245100000.0, "inventory": 394900000.0, "current_assets": 5765800000.0, "ppe_net": 15395900000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 21411300000.0, "total_assets": 27177100000.0, "accounts_payable": 2658600000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1820600000.0, "borrowings_and_leases_noncurrent": 7239300000.0, "current_liabilities": 5543100000.0, "noncurrent_liabilities": 10550800000.0, "total_liabilities": 16093900000.0, "equity_parent": null, "retained_earnings": 6657600000.0, "nci": 649100000.0, "equity_total": 11083200000.0, "liabilities_and_equity": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "value_sources": { "cash": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "receivables": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "inventory": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "current_assets": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "ppe_net": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "noncurrent_assets": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "total_assets": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "accounts_payable": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "borrowings_and_leases_current": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "current_liabilities": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "noncurrent_liabilities": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "total_liabilities": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "retained_earnings": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "nci": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "equity_total": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-03-31", "values": { "cash": 1035900000.0, "receivables": 2654100000.0, "inventory": 343000000.0, "current_assets": 5358900000.0, "ppe_net": 16611500000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 22911300000.0, "total_assets": 28270200000.0, "accounts_payable": 3322500000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1128000000.0, "borrowings_and_leases_noncurrent": 8005700000.0, "current_liabilities": 4860800000.0, "noncurrent_liabilities": 11606300000.0, "total_liabilities": 16467100000.0, "equity_parent": null, "retained_earnings": 7540000000.0, "nci": 554900000.0, "equity_total": 11803100000.0, "liabilities_and_equity": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "value_sources": { "cash": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "receivables": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "inventory": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "current_assets": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "ppe_net": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "noncurrent_assets": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "total_assets": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "accounts_payable": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "borrowings_and_leases_current": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "current_liabilities": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "noncurrent_liabilities": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "total_liabilities": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "retained_earnings": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "nci": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "equity_total": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-03-31", "values": { "cash": 1090500000.0, "receivables": 2695400000.0, "inventory": 462900000.0, "current_assets": 4849600000.0, "ppe_net": 18824100000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 25514000000.0, "total_assets": 30363600000.0, "accounts_payable": 2708200000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1964000000.0, "borrowings_and_leases_noncurrent": 8640400000.0, "current_liabilities": 4881400000.0, "noncurrent_liabilities": 12789400000.0, "total_liabilities": 17670800000.0, "equity_parent": null, "retained_earnings": 8336700000.0, "nci": 628800000.0, "equity_total": 12692800000.0, "liabilities_and_equity": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "receivables": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "inventory": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "current_assets": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "ppe_net": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "noncurrent_assets": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "total_assets": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "accounts_payable": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "borrowings_and_leases_current": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "current_liabilities": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "total_liabilities": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "retained_earnings": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "nci": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "equity_total": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-03-31", "values": { "cash": 1542900000.0, "receivables": 3030300000.0, "inventory": 434200000.0, "current_assets": 6250600000.0, "ppe_net": 22022300000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 29103000000.0, "total_assets": 35353600000.0, "accounts_payable": 3286900000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1204400000.0, "borrowings_and_leases_noncurrent": 8916800000.0, "current_liabilities": 5215200000.0, "noncurrent_liabilities": 13737100000.0, "total_liabilities": 18952300000.0, "equity_parent": null, "retained_earnings": 8898700000.0, "nci": 751600000.0, "equity_total": 16401300000.0, "liabilities_and_equity": null }, "sources": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "receivables": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "inventory": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "current_assets": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "ppe_net": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "noncurrent_assets": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "total_assets": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "accounts_payable": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "borrowings_and_leases_current": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "current_liabilities": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "total_liabilities": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "retained_earnings": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "nci": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "equity_total": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "cfo": 1817200000.0, "cfi": 443700000.0, "cff": -825300000.0, "capex": 985000000.0, "capex_intangibles": 192300000.0, "d_and_a": null, "d_and_a_and_impairment": 637900000.0, "depreciation": null, "amortisation": null, "sbc": 18100000.0, "dividends_paid": 797400000.0, "buybacks": null, "lease_payments": null, "interest_paid": 288700000.0, "taxes_paid": 62800000.0 }, "sources": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "value_sources": { "cfo": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "cfi": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "cff": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "capex": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "capex_intangibles": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "d_and_a_and_impairment": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "sbc": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "dividends_paid": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "interest_paid": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ], "taxes_paid": [ "AFR:549300KI75VYLLMSK856-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "cfo": 1627900000.0, "cfi": -744900000.0, "cff": -1433900000.0, "capex": 1273600000.0, "capex_intangibles": 182200000.0, "d_and_a": null, "d_and_a_and_impairment": 303200000.0, "depreciation": null, "amortisation": null, "sbc": 20800000.0, "dividends_paid": 506600000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 273500000.0, "taxes_paid": 91500000.0 }, "sources": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "value_sources": { "cfo": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "cfi": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "cff": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "capex": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "capex_intangibles": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "d_and_a_and_impairment": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "sbc": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "dividends_paid": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "buybacks": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "interest_paid": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ], "taxes_paid": [ "AFR:549300KI75VYLLMSK856-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "cfo": 1494000000.0, "cfi": -2964400000.0, "cff": 1312900000.0, "capex": 1479700000.0, "capex_intangibles": 336400000.0, "d_and_a": null, "d_and_a_and_impairment": 640700000.0, "depreciation": null, "amortisation": null, "sbc": 18700000.0, "dividends_paid": 474300000.0, "buybacks": 107600000.0, "lease_payments": null, "interest_paid": 199900000.0, "taxes_paid": 255300000.0 }, "sources": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "value_sources": { "cfo": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "cfi": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "cff": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "capex": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "capex_intangibles": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "d_and_a_and_impairment": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "sbc": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "dividends_paid": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "buybacks": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "interest_paid": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ], "taxes_paid": [ "AFR:549300KI75VYLLMSK856-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "cfo": 3860000000.0, "cfi": -2858300000.0, "cff": -857600000.0, "capex": 1970300000.0, "capex_intangibles": 542200000.0, "d_and_a": null, "d_and_a_and_impairment": 859000000.0, "depreciation": null, "amortisation": null, "sbc": 20200000.0, "dividends_paid": 917800000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 67000000.0, "taxes_paid": 345800000.0 }, "sources": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "value_sources": { "cfo": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "cfi": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "cff": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "capex": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "capex_intangibles": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "d_and_a_and_impairment": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "sbc": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "dividends_paid": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "buybacks": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "interest_paid": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ], "taxes_paid": [ "AFR:549300KI75VYLLMSK856-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "cfo": 2476800000.0, "cfi": -3318400000.0, "cff": 896200000.0, "capex": 2689200000.0, "capex_intangibles": 441800000.0, "d_and_a": null, "d_and_a_and_impairment": 1057100000.0, "depreciation": null, "amortisation": null, "sbc": 22300000.0, "dividends_paid": 402100000.0, "buybacks": 71700000.0, "lease_payments": null, "interest_paid": 260100000.0, "taxes_paid": 240600000.0 }, "sources": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "cfi": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "cff": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "capex": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "capex_intangibles": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "d_and_a_and_impairment": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "sbc": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "dividends_paid": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "buybacks": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "interest_paid": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "taxes_paid": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "cfo": 3435200000.0, "cfi": -4624100000.0, "cff": 1641300000.0, "capex": 4147000000.0, "capex_intangibles": 296600000.0, "d_and_a": null, "d_and_a_and_impairment": 979000000.0, "depreciation": null, "amortisation": null, "sbc": 29600000.0, "dividends_paid": 601100000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 243300000.0, "taxes_paid": 61300000.0 }, "sources": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "cfi": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "cff": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "capex": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "capex_intangibles": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "d_and_a_and_impairment": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "sbc": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "dividends_paid": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "buybacks": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "interest_paid": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ], "taxes_paid": [ "AFR:549300KI75VYLLMSK856-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:549300KI75VYLLMSK856-2022-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-03-31", "indexed": "2022-06-22", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:549300KI75VYLLMSK856-2023-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-03-31", "indexed": "2023-06-20", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:549300KI75VYLLMSK856-2024-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-03-31", "indexed": "2024-06-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:549300KI75VYLLMSK856-2025-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-03-31", "indexed": "2025-06-17", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:549300KI75VYLLMSK856-2026-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2026-03-31", "indexed": "2026-06-25", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2022", "item": "cost_of_revenue", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 4213000000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 4307700000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 4307700000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "eps_basic", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 2.873, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 2.869, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 2.869, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "eps_diluted", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 2.868, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 2.864, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 2.864, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "equity_total", "start": null, "end": "2022-03-31", "first": { "value": 9173800000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 9137200000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "used": { "value": 9169400000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "gross_profit", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 4395200000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 4389500000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 4389500000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "income_tax", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 882800000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 881300000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 881300000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "net_income_incl_nci", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 3082100000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 3077700000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 3077700000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "noncurrent_assets", "start": null, "end": "2022-03-31", "first": { "value": 18824600000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 18818700000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 18818700000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2022-03-31", "first": { "value": 11929400000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 11927900000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 11927900000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "operating_income", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 3654900000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 3749500000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 3749500000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "ppe_net", "start": null, "end": "2022-03-31", "first": { "value": 14618700000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 14612800000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 14612800000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "pretax_income", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 3482200000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 3476300000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 3476300000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "retained_earnings", "start": null, "end": "2022-03-31", "first": { "value": 6577300000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 6572900000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 6572900000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022", "item": "revenue", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 8608200000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 8697200000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 8697200000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "total_assets", "start": null, "end": "2022-03-31", "first": { "value": 25761400000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 25755500000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 25755500000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2022 Q4", "item": "total_liabilities", "start": null, "end": "2022-03-31", "first": { "value": 16587600000.0, "source": "AFR:549300KI75VYLLMSK856-2022-03-31-0" }, "latest": { "value": 16586100000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "used": { "value": 16586100000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" } }, { "period": "FY2023 Q4", "item": "current_liabilities", "start": null, "end": "2023-03-31", "first": { "value": 4761000000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "latest": { "value": 5543100000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "used": { "value": 5543100000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" } }, { "period": "FY2023 Q4", "item": "equity_total", "start": null, "end": "2023-03-31", "first": { "value": 11115400000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "latest": { "value": 11083200000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "used": { "value": 11083200000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" } }, { "period": "FY2023 Q4", "item": "noncurrent_assets", "start": null, "end": "2023-03-31", "first": { "value": 21372600000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "latest": { "value": 21411300000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "used": { "value": 21411300000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" } }, { "period": "FY2023 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2023-03-31", "first": { "value": 11262000000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "latest": { "value": 10550800000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "used": { "value": 10550800000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" } }, { "period": "FY2023 Q4", "item": "retained_earnings", "start": null, "end": "2023-03-31", "first": { "value": 6689800000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "latest": { "value": 6657600000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "used": { "value": 6657600000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" } }, { "period": "FY2023 Q4", "item": "total_assets", "start": null, "end": "2023-03-31", "first": { "value": 27138400000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "latest": { "value": 27177100000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "used": { "value": 27177100000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" } }, { "period": "FY2023 Q4", "item": "total_liabilities", "start": null, "end": "2023-03-31", "first": { "value": 16023000000.0, "source": "AFR:549300KI75VYLLMSK856-2023-03-31-0" }, "latest": { "value": 16093900000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "used": { "value": 16093900000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" } }, { "period": "FY2024 Q4", "item": "nci", "start": null, "end": "2024-03-31", "first": { "value": 749900000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "latest": { "value": 554900000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "used": { "value": 554900000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" } }, { "period": "FY2024 Q4", "item": "retained_earnings", "start": null, "end": "2024-03-31", "first": { "value": 7345000000.0, "source": "AFR:549300KI75VYLLMSK856-2024-03-31-0" }, "latest": { "value": 7540000000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "used": { "value": 7540000000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" } }, { "period": "FY2025 Q4", "item": "accounts_payable", "start": null, "end": "2025-03-31", "first": { "value": 2897900000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "latest": { "value": 2708200000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" }, "used": { "value": 2708200000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "current_assets", "start": null, "end": "2025-03-31", "first": { "value": 5097400000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "latest": { "value": 4849600000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" }, "used": { "value": 4849600000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "current_liabilities", "start": null, "end": "2025-03-31", "first": { "value": 5071100000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "latest": { "value": 4881400000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" }, "used": { "value": 4881400000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" } }, { "period": "FY2025", "item": "interest_paid", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 104200000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "latest": { "value": 260100000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" }, "used": { "value": 260100000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "noncurrent_assets", "start": null, "end": "2025-03-31", "first": { "value": 25266200000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "latest": { "value": 25514000000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" }, "used": { "value": 25514000000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2025-03-31", "first": { "value": 12599700000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "latest": { "value": 12789400000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" }, "used": { "value": 12789400000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "receivables", "start": null, "end": "2025-03-31", "first": { "value": 2943200000.0, "source": "AFR:549300KI75VYLLMSK856-2025-03-31-0" }, "latest": { "value": 2695400000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" }, "used": { "value": 2695400000.0, "source": "AFR:549300KI75VYLLMSK856-2026-03-31-0" } } ], "withheld": [], "events": [] }