{ "schema": "annalist.dataset/0.1", "company": { "id": "smith-nephew", "name": "Smith & Nephew plc", "country": "GB", "template": "corporate", "cik": "0000845982", "tickers": [ "SN." ], "lei": "213800ZTMDN8S67S1H61", "currency": "USD", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "indexed": "2026-03-18" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "USD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "USD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "USD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "USD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "USD", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "USD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "USD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 4560000000.0, "cost_of_revenue": 1396000000.0, "gross_profit": 3164000000.0, "rnd": 307000000.0, "sga": 2562000000.0, "operating_income": 295000000.0, "interest_expense": null, "pretax_income": 246000000.0, "income_tax": -202000000.0, "net_income_incl_nci": 448000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.513, "eps_diluted": 0.512, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "cost_of_revenue": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "gross_profit": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "rnd": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "sga": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "operating_income": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "pretax_income": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "income_tax": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "net_income_incl_nci": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "eps_basic": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "eps_diluted": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 5212000000.0, "cost_of_revenue": 1543000000.0, "gross_profit": 3669000000.0, "rnd": 356000000.0, "sga": 2720000000.0, "operating_income": 593000000.0, "interest_expense": null, "pretax_income": 586000000.0, "income_tax": 62000000.0, "net_income_incl_nci": 524000000.0, "net_income": 524000000.0, "nci_profit": null, "eps_basic": 0.598, "eps_diluted": 0.597, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "cost_of_revenue": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "gross_profit": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "rnd": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "sga": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "operating_income": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "pretax_income": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "income_tax": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "net_income_incl_nci": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "eps_basic": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "eps_diluted": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "net_income": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 5215000000.0, "cost_of_revenue": 1540000000.0, "gross_profit": 3675000000.0, "rnd": 345000000.0, "sga": 2880000000.0, "operating_income": 450000000.0, "interest_expense": null, "pretax_income": 235000000.0, "income_tax": 12000000.0, "net_income_incl_nci": 223000000.0, "net_income": 223000000.0, "nci_profit": null, "eps_basic": 0.255, "eps_diluted": 0.255, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "cost_of_revenue": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "gross_profit": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "rnd": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "sga": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "operating_income": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "pretax_income": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "income_tax": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "net_income_incl_nci": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "eps_basic": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "eps_diluted": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "net_income": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 5549000000.0, "cost_of_revenue": 1730000000.0, "gross_profit": 3819000000.0, "rnd": 339000000.0, "sga": 3055000000.0, "operating_income": 425000000.0, "interest_expense": null, "pretax_income": 290000000.0, "income_tax": 27000000.0, "net_income_incl_nci": 263000000.0, "net_income": 263000000.0, "nci_profit": null, "eps_basic": 0.302, "eps_diluted": 0.301, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cost_of_revenue": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "gross_profit": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "rnd": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "sga": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "operating_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "pretax_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "income_tax": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "eps_basic": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "eps_diluted": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "net_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 5810000000.0, "cost_of_revenue": 1764000000.0, "gross_profit": 4046000000.0, "rnd": 289000000.0, "sga": 3100000000.0, "operating_income": 657000000.0, "interest_expense": null, "pretax_income": 498000000.0, "income_tax": 86000000.0, "net_income_incl_nci": 412000000.0, "net_income": 412000000.0, "nci_profit": null, "eps_basic": 0.472, "eps_diluted": 0.47, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cost_of_revenue": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "gross_profit": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "rnd": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "sga": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "operating_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "pretax_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "income_tax": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "eps_basic": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "eps_diluted": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "net_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 6164000000.0, "cost_of_revenue": 1972000000.0, "gross_profit": 4192000000.0, "rnd": 296000000.0, "sga": 3102000000.0, "operating_income": 794000000.0, "interest_expense": null, "pretax_income": 779000000.0, "income_tax": 154000000.0, "net_income_incl_nci": 625000000.0, "net_income": 625000000.0, "nci_profit": null, "eps_basic": 0.721, "eps_diluted": 0.716, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cost_of_revenue": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "gross_profit": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "rnd": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "sga": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "operating_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "pretax_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "income_tax": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "eps_basic": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "eps_diluted": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "net_income": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 1751000000.0, "receivables": 1116000000.0, "inventory": 1691000000.0, "current_assets": 4664000000.0, "ppe_net": 1449000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 2928000000.0, "intangibles": 1486000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 6348000000.0, "total_assets": 11012000000.0, "accounts_payable": 1022000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 337000000.0, "borrowings_and_leases_noncurrent": 3353000000.0, "current_liabilities": 1688000000.0, "noncurrent_liabilities": 4045000000.0, "total_liabilities": 5733000000.0, "equity_parent": 5279000000.0, "retained_earnings": 4958000000.0, "nci": null, "equity_total": 5279000000.0, "liabilities_and_equity": 11012000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "value_sources": { "cash": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "receivables": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "inventory": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "current_assets": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "ppe_net": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "goodwill": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "intangibles": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "noncurrent_assets": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "total_assets": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "accounts_payable": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "current_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "total_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "equity_parent": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "retained_earnings": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "equity_total": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ], "liabilities_and_equity": [ "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 1285000000.0, "receivables": 1184000000.0, "inventory": 1844000000.0, "current_assets": 4424000000.0, "ppe_net": 1513000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 2989000000.0, "intangibles": 1398000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 6496000000.0, "total_assets": 10920000000.0, "accounts_payable": 1096000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 491000000.0, "borrowings_and_leases_noncurrent": 2848000000.0, "current_liabilities": 2131000000.0, "noncurrent_liabilities": 3221000000.0, "total_liabilities": 5352000000.0, "equity_parent": 5568000000.0, "retained_earnings": 5225000000.0, "nci": null, "equity_total": 5568000000.0, "liabilities_and_equity": 10920000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "value_sources": { "cash": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "receivables": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "inventory": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "current_assets": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "ppe_net": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "goodwill": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "intangibles": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "noncurrent_assets": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "total_assets": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "accounts_payable": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "current_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "total_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "equity_parent": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "retained_earnings": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "equity_total": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "liabilities_and_equity": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 344000000.0, "receivables": 1264000000.0, "inventory": 2205000000.0, "current_assets": 3856000000.0, "ppe_net": 1455000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 3031000000.0, "intangibles": 1236000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 6110000000.0, "total_assets": 9966000000.0, "accounts_payable": 1098000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 160000000.0, "borrowings_and_leases_noncurrent": 2712000000.0, "current_liabilities": 1715000000.0, "noncurrent_liabilities": 2992000000.0, "total_liabilities": 4707000000.0, "equity_parent": 5259000000.0, "retained_earnings": 5026000000.0, "nci": null, "equity_total": 5259000000.0, "liabilities_and_equity": 9966000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "value_sources": { "cash": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "receivables": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "inventory": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "current_assets": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "ppe_net": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "goodwill": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "intangibles": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "noncurrent_assets": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "total_assets": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "accounts_payable": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "current_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "total_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "equity_parent": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "retained_earnings": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "equity_total": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "liabilities_and_equity": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 302000000.0, "receivables": 1300000000.0, "inventory": 2395000000.0, "current_assets": 4030000000.0, "ppe_net": 1470000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 2992000000.0, "intangibles": 1110000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 5957000000.0, "total_assets": 9987000000.0, "accounts_payable": 1055000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 765000000.0, "borrowings_and_leases_noncurrent": 2319000000.0, "current_liabilities": 2271000000.0, "noncurrent_liabilities": 2499000000.0, "total_liabilities": 4770000000.0, "equity_parent": 5217000000.0, "retained_earnings": 4906000000.0, "nci": null, "equity_total": 5217000000.0, "liabilities_and_equity": 9987000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "value_sources": { "cash": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "receivables": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "inventory": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "current_assets": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "ppe_net": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "goodwill": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "intangibles": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "noncurrent_assets": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "total_assets": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "accounts_payable": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "current_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "total_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "equity_parent": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "retained_earnings": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "equity_total": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "liabilities_and_equity": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 619000000.0, "receivables": 1381000000.0, "inventory": 2387000000.0, "current_assets": 4421000000.0, "ppe_net": null, "ppe_including_rou": 1422000000.0, "right_of_use_assets": null, "goodwill": 3026000000.0, "intangibles": 1032000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 5933000000.0, "total_assets": 10354000000.0, "accounts_payable": 1128000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 63000000.0, "borrowings_and_leases_noncurrent": 3258000000.0, "current_liabilities": 1531000000.0, "noncurrent_liabilities": 3558000000.0, "total_liabilities": 5089000000.0, "equity_parent": 5265000000.0, "retained_earnings": 5018000000.0, "nci": null, "equity_total": 5265000000.0, "liabilities_and_equity": 10354000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "receivables": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "inventory": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "current_assets": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "ppe_including_rou": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "goodwill": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "intangibles": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "total_assets": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "accounts_payable": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "current_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "total_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "equity_parent": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "retained_earnings": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "equity_total": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "liabilities_and_equity": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 557000000.0, "receivables": 1413000000.0, "inventory": 2117000000.0, "current_assets": 4103000000.0, "ppe_net": null, "ppe_including_rou": 1638000000.0, "right_of_use_assets": null, "goodwill": 3108000000.0, "intangibles": 882000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 6354000000.0, "total_assets": 10457000000.0, "accounts_payable": 1177000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 150000000.0, "borrowings_and_leases_noncurrent": 3177000000.0, "current_liabilities": 1595000000.0, "noncurrent_liabilities": 3573000000.0, "total_liabilities": 5168000000.0, "equity_parent": 5289000000.0, "retained_earnings": 5323000000.0, "nci": null, "equity_total": 5289000000.0, "liabilities_and_equity": 10457000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "receivables": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "inventory": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "current_assets": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "ppe_including_rou": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "goodwill": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "intangibles": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "total_assets": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "accounts_payable": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "current_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "total_liabilities": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "equity_parent": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "retained_earnings": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "equity_total": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "liabilities_and_equity": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 935000000.0, "cfi": -606000000.0, "cff": 1164000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 562000000.0, "depreciation": null, "amortisation": null, "sbc": 26000000.0, "dividends_paid": 328000000.0, "buybacks": 16000000.0, "lease_payments": null, "interest_paid": 61000000.0, "taxes_paid": null }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "cfi": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "cff": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "d_and_a_and_impairment": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "sbc": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "dividends_paid": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "buybacks": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ], "interest_paid": [ "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 877000000.0, "cfi": -691000000.0, "cff": -645000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 567000000.0, "depreciation": null, "amortisation": null, "sbc": 41000000.0, "dividends_paid": 329000000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 80000000.0, "taxes_paid": 97000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "cfi": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "cff": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "d_and_a_and_impairment": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "sbc": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "dividends_paid": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "buybacks": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "interest_paid": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ], "taxes_paid": [ "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 468000000.0, "cfi": -472000000.0, "cff": -926000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 617000000.0, "depreciation": null, "amortisation": null, "sbc": 40000000.0, "dividends_paid": 327000000.0, "buybacks": 158000000.0, "lease_payments": null, "interest_paid": 73000000.0, "taxes_paid": 47000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "cfi": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "cff": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "d_and_a_and_impairment": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "sbc": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "dividends_paid": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "buybacks": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "interest_paid": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ], "taxes_paid": [ "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 608000000.0, "cfi": -448000000.0, "cff": -200000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 683000000.0, "depreciation": null, "amortisation": null, "sbc": 39000000.0, "dividends_paid": 327000000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 104000000.0, "taxes_paid": 125000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cfi": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cff": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "d_and_a_and_impairment": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "sbc": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "dividends_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "buybacks": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "interest_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "taxes_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 987000000.0, "cfi": -569000000.0, "cff": -86000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 645000000.0, "depreciation": null, "amortisation": null, "sbc": 40000000.0, "dividends_paid": 327000000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 140000000.0, "taxes_paid": 140000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cfi": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cff": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "d_and_a_and_impairment": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "sbc": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "dividends_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "buybacks": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "interest_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "taxes_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 1285000000.0, "cfi": -406000000.0, "cff": -955000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": 573000000.0, "depreciation": null, "amortisation": null, "sbc": 43000000.0, "dividends_paid": 330000000.0, "buybacks": 502000000.0, "lease_payments": null, "interest_paid": 142000000.0, "taxes_paid": 147000000.0 }, "sources": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cfi": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "cff": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "d_and_a_and_impairment": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "sbc": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "dividends_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "buybacks": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "interest_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ], "taxes_paid": [ "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:213800ZTMDN8S67S1H61-2021-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2021-12-31", "indexed": "2022-03-08", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800ZTMDN8S67S1H61-2022-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-12-31", "indexed": "2023-03-07", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800ZTMDN8S67S1H61-2023-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-12-31", "indexed": "2024-03-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800ZTMDN8S67S1H61-2024-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-12-31", "indexed": "2025-03-11", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800ZTMDN8S67S1H61-2025-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-12-31", "indexed": "2026-03-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2020", "item": "eps_basic", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": 51300.0, "source": "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" }, "latest": { "value": 0.513, "source": "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" }, "used": { "value": 0.513, "source": "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" } }, { "period": "FY2020", "item": "eps_diluted", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": 51200.0, "source": "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" }, "latest": { "value": 0.512, "source": "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" }, "used": { "value": 0.512, "source": "AFR:213800ZTMDN8S67S1H61-2022-12-31-0" } }, { "period": "FY2021", "item": "eps_basic", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 59800.0, "source": "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" }, "latest": { "value": 0.598, "source": "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" }, "used": { "value": 0.598, "source": "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" } }, { "period": "FY2021", "item": "eps_diluted", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 59700.0, "source": "AFR:213800ZTMDN8S67S1H61-2021-12-31-0" }, "latest": { "value": 0.597, "source": "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" }, "used": { "value": 0.597, "source": "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" } }, { "period": "FY2023 Q4", "item": "cash", "start": null, "end": "2023-12-31", "first": { "value": 300000000.0, "source": "AFR:213800ZTMDN8S67S1H61-2023-12-31-0" }, "latest": { "value": 302000000.0, "source": "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" }, "used": { "value": 302000000.0, "source": "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" } }, { "period": "FY2024 Q4", "item": "ppe_net", "start": null, "end": "2024-12-31", "first": { "value": 1422000000.0, "source": "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" }, "latest": { "value": 1422000000.0, "source": "AFR:213800ZTMDN8S67S1H61-2024-12-31-0" }, "used": { "value": null, "source": "AFR:213800ZTMDN8S67S1H61-2025-12-31-0" } } ], "withheld": [], "events": [] }