{ "schema": "annalist.dataset/0.1", "company": { "id": "severn-trent", "name": "Severn Trent Plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "SVT" ], "lei": "213800RPBXRETY4A4C59", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "03-31" }, "as_of": { "period": "FY2026", "period_end": "2026-03-31", "release_date": null, "indexed": "2026-07-21" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "revenue": 1827200000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 470700000.0, "interest_expense": 246900000.0, "pretax_income": 267200000.0, "income_tax": 55000000.0, "net_income_incl_nci": 212200000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.891, "eps_diluted": 0.886, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "operating_income": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "interest_expense": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "pretax_income": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "income_tax": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "net_income_incl_nci": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "eps_basic": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "eps_diluted": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "revenue": 1943300000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 506200000.0, "interest_expense": 324100000.0, "pretax_income": 274100000.0, "income_tax": 361300000.0, "net_income_incl_nci": -87200000.0, "net_income": null, "nci_profit": null, "eps_basic": -0.352, "eps_diluted": -0.352, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "operating_income": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "interest_expense": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "pretax_income": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "income_tax": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "net_income_incl_nci": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "eps_basic": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "eps_diluted": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ] }, "comparison": { "eps_diluted": { "value": 0.0, "earlier": 0.886, "sources": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "basis": "FY2022" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "revenue": 2165100000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 508800000.0, "interest_expense": 446700000.0, "pretax_income": 167900000.0, "income_tax": 35700000.0, "net_income_incl_nci": 132200000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.527, "eps_diluted": 0.525, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "operating_income": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "interest_expense": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "pretax_income": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "income_tax": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "net_income_incl_nci": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "eps_basic": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "eps_diluted": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "revenue": 2338200000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 511800000.0, "interest_expense": 404600000.0, "pretax_income": 201300000.0, "income_tax": 61100000.0, "net_income_incl_nci": 140200000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.51, "eps_diluted": 0.509, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "operating_income": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "interest_expense": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "pretax_income": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "income_tax": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "net_income_incl_nci": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "eps_basic": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "eps_diluted": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "revenue": 2427000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 590000000.0, "interest_expense": 387000000.0, "pretax_income": 320000000.0, "income_tax": 91000000.0, "net_income_incl_nci": 229000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.766, "eps_diluted": 0.764, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "operating_income": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "interest_expense": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "pretax_income": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "income_tax": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "eps_basic": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "eps_diluted": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ] }, "comparison": { "operating_income": { "value": 590200000.0, "earlier": 511800000.0, "sources": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "basis": "FY2025" }, "pretax_income": { "value": 320100000.0, "earlier": 201300000.0, "sources": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "basis": "FY2025" }, "revenue": { "value": 2426700000.0, "earlier": 2338200000.0, "sources": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "basis": "FY2025" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "revenue": 2831000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 861000000.0, "interest_expense": 452000000.0, "pretax_income": 524000000.0, "income_tax": 153000000.0, "net_income_incl_nci": 371000000.0, "net_income": null, "nci_profit": null, "eps_basic": 1.235, "eps_diluted": 1.231, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "operating_income": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "interest_expense": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "pretax_income": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "income_tax": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "eps_basic": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "eps_diluted": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q4", "date": "2021-03-31", "values": { "cash": 56200000.0, "receivables": 515200000.0, "inventory": 30800000.0, "current_assets": 606000000.0, "ppe_net": 9875200000.0, "ppe_including_rou": null, "right_of_use_assets": 130800000.0, "goodwill": 91400000.0, "intangibles": 164000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 10417100000.0, "total_assets": 11023100000.0, "accounts_payable": 557100000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 503100000.0, "borrowings_and_leases_noncurrent": 6112800000.0, "current_liabilities": 1078400000.0, "noncurrent_liabilities": 8806000000.0, "total_liabilities": 9884400000.0, "equity_parent": null, "retained_earnings": 651700000.0, "nci": null, "equity_total": 1138700000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "value_sources": { "cash": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "receivables": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "inventory": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "current_assets": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "ppe_net": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "right_of_use_assets": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "goodwill": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "intangibles": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "noncurrent_assets": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "accounts_payable": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "current_liabilities": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "retained_earnings": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "equity_total": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "total_assets": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "total_liabilities": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2022 Q4", "date": "2022-03-31", "values": { "cash": 115400000.0, "receivables": 606400000.0, "inventory": 32000000.0, "current_assets": 787600000.0, "ppe_net": 10208400000.0, "ppe_including_rou": null, "right_of_use_assets": 129900000.0, "goodwill": 91400000.0, "intangibles": 179600000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 10766600000.0, "total_assets": 11554200000.0, "accounts_payable": 655500000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 365200000.0, "borrowings_and_leases_noncurrent": 6365900000.0, "current_liabilities": 1059100000.0, "noncurrent_liabilities": 9231200000.0, "total_liabilities": 10290300000.0, "equity_parent": null, "retained_earnings": 473000000.0, "nci": null, "equity_total": 1263900000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "value_sources": { "cash": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "receivables": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "inventory": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "current_assets": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "ppe_net": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "right_of_use_assets": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "goodwill": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "intangibles": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "noncurrent_assets": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "accounts_payable": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "current_liabilities": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "retained_earnings": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "equity_total": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "total_assets": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "total_liabilities": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2023 Q4", "date": "2023-03-31", "values": { "cash": 34200000.0, "receivables": 750900000.0, "inventory": 35400000.0, "current_assets": 830900000.0, "ppe_net": 10716900000.0, "ppe_including_rou": null, "right_of_use_assets": 129300000.0, "goodwill": 92700000.0, "intangibles": 185900000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 11317700000.0, "total_assets": 12148600000.0, "accounts_payable": 720400000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 317400000.0, "borrowings_and_leases_noncurrent": 6986200000.0, "current_liabilities": 1090200000.0, "noncurrent_liabilities": 10087800000.0, "total_liabilities": 11178000000.0, "equity_parent": null, "retained_earnings": 162500000.0, "nci": null, "equity_total": 970600000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "value_sources": { "cash": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "receivables": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "inventory": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "current_assets": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "ppe_net": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "right_of_use_assets": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "goodwill": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "intangibles": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "noncurrent_assets": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "accounts_payable": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "current_liabilities": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "retained_earnings": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "equity_total": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "total_assets": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "total_liabilities": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2024 Q4", "date": "2024-03-31", "values": { "cash": 953200000.0, "receivables": 817300000.0, "inventory": 40100000.0, "current_assets": 1810600000.0, "ppe_net": 11766900000.0, "ppe_including_rou": null, "right_of_use_assets": 143000000.0, "goodwill": 112800000.0, "intangibles": 186500000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 12393100000.0, "total_assets": 14203700000.0, "accounts_payable": 724700000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 67900000.0, "borrowings_and_leases_noncurrent": 8195300000.0, "current_liabilities": 847400000.0, "noncurrent_liabilities": 11522300000.0, "total_liabilities": 12369700000.0, "equity_parent": null, "retained_earnings": 7900000.0, "nci": null, "equity_total": 1834000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "value_sources": { "cash": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "receivables": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "inventory": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "current_assets": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "ppe_net": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "right_of_use_assets": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "goodwill": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "intangibles": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "noncurrent_assets": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "accounts_payable": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "current_liabilities": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "retained_earnings": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "equity_total": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "total_assets": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "total_liabilities": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2025 Q4", "date": "2025-03-31", "values": { "cash": 1048000000.0, "receivables": 878000000.0, "inventory": 43000000.0, "current_assets": 1975000000.0, "ppe_net": 13307000000.0, "ppe_including_rou": null, "right_of_use_assets": 141000000.0, "goodwill": 117000000.0, "intangibles": 207000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 13935000000.0, "total_assets": 15910000000.0, "accounts_payable": 862000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 533000000.0, "borrowings_and_leases_noncurrent": 9164000000.0, "current_liabilities": 1445000000.0, "noncurrent_liabilities": 12694000000.0, "total_liabilities": 14139000000.0, "equity_parent": null, "retained_earnings": -78000000.0, "nci": null, "equity_total": 1771000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "receivables": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "inventory": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "current_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "ppe_net": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "right_of_use_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "goodwill": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "intangibles": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "noncurrent_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "accounts_payable": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "current_liabilities": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "retained_earnings": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "equity_total": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "total_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "total_liabilities": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2026 Q4", "date": "2026-03-31", "values": { "cash": 796000000.0, "receivables": 933000000.0, "inventory": 48000000.0, "current_assets": 1799000000.0, "ppe_net": 15079000000.0, "ppe_including_rou": null, "right_of_use_assets": 142000000.0, "goodwill": 152000000.0, "intangibles": 224000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 15772000000.0, "total_assets": 17571000000.0, "accounts_payable": 872000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 366000000.0, "borrowings_and_leases_noncurrent": 10618000000.0, "current_liabilities": 1295000000.0, "noncurrent_liabilities": 14435000000.0, "total_liabilities": 15730000000.0, "equity_parent": null, "retained_earnings": -34000000.0, "nci": null, "equity_total": 1841000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "receivables": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "inventory": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "current_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "ppe_net": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "right_of_use_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "goodwill": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "intangibles": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "noncurrent_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "accounts_payable": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "borrowings_and_leases_current": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "current_liabilities": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "retained_earnings": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "equity_total": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "total_assets": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "total_liabilities": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "cfo": 878500000.0, "cfi": -631200000.0, "cff": -251900000.0, "capex": 613700000.0, "capex_intangibles": 22200000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 240200000.0, "buybacks": null, "lease_payments": 5600000.0, "interest_paid": 185600000.0, "taxes_paid": 23200000.0 }, "sources": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "cfi": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "cff": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "capex": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "capex_intangibles": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "dividends_paid": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "lease_payments": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "interest_paid": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ], "taxes_paid": [ "AFR:213800RPBXRETY4A4C59-2022-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "cfo": 890500000.0, "cfi": -648200000.0, "cff": -178600000.0, "capex": 610300000.0, "capex_intangibles": 36300000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 254500000.0, "buybacks": 0.0, "lease_payments": 12100000.0, "interest_paid": 182900000.0, "taxes_paid": 1200000.0 }, "sources": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "cfi": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "cff": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "capex": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "capex_intangibles": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "dividends_paid": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "buybacks": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "lease_payments": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "interest_paid": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ], "taxes_paid": [ "AFR:213800RPBXRETY4A4C59-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "cfo": 749300000.0, "cfi": -716200000.0, "cff": -112100000.0, "capex": 699700000.0, "capex_intangibles": 40000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 261300000.0, "buybacks": 1800000.0, "lease_payments": 13100000.0, "interest_paid": 205300000.0, "taxes_paid": 10100000.0 }, "sources": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "cfi": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "cff": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "capex": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "capex_intangibles": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "dividends_paid": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "buybacks": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "lease_payments": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "interest_paid": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ], "taxes_paid": [ "AFR:213800RPBXRETY4A4C59-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "cfo": 813300000.0, "cfi": -1191500000.0, "cff": 1300900000.0, "capex": 1169700000.0, "capex_intangibles": 30000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 301400000.0, "buybacks": 1800000.0, "lease_payments": 10500000.0, "interest_paid": 243600000.0, "taxes_paid": 0.0 }, "sources": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "cfi": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "cff": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "capex": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "capex_intangibles": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "dividends_paid": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "buybacks": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "lease_payments": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "interest_paid": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ], "taxes_paid": [ "AFR:213800RPBXRETY4A4C59-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "cfo": 913000000.0, "cfi": -1537000000.0, "cff": 718000000.0, "capex": 1553000000.0, "capex_intangibles": 40000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 356000000.0, "buybacks": null, "lease_payments": 14000000.0, "interest_paid": 312000000.0, "taxes_paid": 0.0 }, "sources": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "cfi": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "cff": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "capex": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "capex_intangibles": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "dividends_paid": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "lease_payments": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "interest_paid": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "taxes_paid": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "cfo": 1265000000.0, "cfi": -1894000000.0, "cff": 372000000.0, "capex": 1896000000.0, "capex_intangibles": 46000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 371000000.0, "buybacks": null, "lease_payments": 15000000.0, "interest_paid": 399000000.0, "taxes_paid": 0.0 }, "sources": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "cfi": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "cff": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "capex": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "capex_intangibles": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "dividends_paid": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "lease_payments": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "interest_paid": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ], "taxes_paid": [ "AFR:213800RPBXRETY4A4C59-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:213800RPBXRETY4A4C59-2022-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-03-31", "indexed": "2022-07-27", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800RPBXRETY4A4C59-2023-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-03-31", "indexed": "2023-08-01", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800RPBXRETY4A4C59-2024-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-03-31", "indexed": "2024-07-16", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800RPBXRETY4A4C59-2025-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-03-31", "indexed": "2025-07-22", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800RPBXRETY4A4C59-2026-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2026-03-31", "indexed": "2026-07-21", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2022", "item": "eps_basic", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 0.0, "source": "AFR:213800RPBXRETY4A4C59-2022-03-31-0" }, "latest": { "value": -0.352, "source": "AFR:213800RPBXRETY4A4C59-2023-03-31-0" }, "used": { "value": -0.352, "source": "AFR:213800RPBXRETY4A4C59-2023-03-31-0" } }, { "period": "FY2022", "item": "eps_diluted", "start": "2021-04-01", "end": "2022-03-31", "first": { "value": 0.0, "source": "AFR:213800RPBXRETY4A4C59-2022-03-31-0" }, "latest": { "value": -0.352, "source": "AFR:213800RPBXRETY4A4C59-2023-03-31-0" }, "used": { "value": -0.352, "source": "AFR:213800RPBXRETY4A4C59-2023-03-31-0" } }, { "period": "FY2025 Q4", "item": "accounts_payable", "start": null, "end": "2025-03-31", "first": { "value": 862200000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 862000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 862000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "borrowings_and_leases_noncurrent", "start": null, "end": "2025-03-31", "first": { "value": 9164100000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 9164000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 9164000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "buybacks", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 0.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 0.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "used": { "value": null, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "capex_intangibles", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 39800000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 40000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 40000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "cash", "start": null, "end": "2025-03-31", "first": { "value": 1048100000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 1048000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 1048000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "cff", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 718600000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 718000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 718000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "cfi", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": -1537500000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": -1537000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": -1537000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "cfo", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 912300000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 913000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 913000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "current_assets", "start": null, "end": "2025-03-31", "first": { "value": 1975200000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 1975000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 1975000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "current_liabilities", "start": null, "end": "2025-03-31", "first": { "value": 1444900000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 1445000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 1445000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "equity_total", "start": null, "end": "2025-03-31", "first": { "value": 1770800000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 1771000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 1771000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "goodwill", "start": null, "end": "2025-03-31", "first": { "value": 117300000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 117000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 117000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "income_tax", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 90700000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 91000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 91000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "intangibles", "start": null, "end": "2025-03-31", "first": { "value": 206500000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 207000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 207000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "interest_expense", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 386500000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 387000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 387000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "interest_paid", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 307900000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 312000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 312000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "inventory", "start": null, "end": "2025-03-31", "first": { "value": 43200000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 43000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 43000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "lease_payments", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 13600000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 14000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 14000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "net_income_incl_nci", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 229400000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 229000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 229000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "noncurrent_assets", "start": null, "end": "2025-03-31", "first": { "value": 13934500000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 13935000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 13935000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "operating_income", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 590200000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 590000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 590000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "ppe_net", "start": null, "end": "2025-03-31", "first": { "value": 13307200000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 13307000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 13307000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "pretax_income", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 320100000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 320000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 320000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "receivables", "start": null, "end": "2025-03-31", "first": { "value": 878300000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 878000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 878000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025 Q4", "item": "retained_earnings", "start": null, "end": "2025-03-31", "first": { "value": -78100000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": -78000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": -78000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "revenue", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 2426700000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 2427000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 2427000000.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } }, { "period": "FY2025", "item": "taxes_paid", "start": "2024-04-01", "end": "2025-03-31", "first": { "value": 300000.0, "source": "AFR:213800RPBXRETY4A4C59-2025-03-31-0" }, "latest": { "value": 0.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" }, "used": { "value": 0.0, "source": "AFR:213800RPBXRETY4A4C59-2026-03-31-0" } } ], "withheld": [], "events": [] }