{ "schema": "annalist.dataset/0.1", "company": { "id": "rolls-royce", "name": "Rolls-Royce Holdings plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "RR." ], "lei": "213800EC7997ZBLZJH69", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "indexed": "2026-03-10" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 11491000000.0, "cost_of_revenue": 11678000000.0, "gross_profit": -187000000.0, "rnd": 1204000000.0, "sga": null, "operating_income": -1972000000.0, "interest_expense": 874000000.0, "pretax_income": -2799000000.0, "income_tax": 302000000.0, "net_income_incl_nci": -3169000000.0, "net_income": -3170000000.0, "nci_profit": 1000000.0, "eps_basic": -0.5295, "eps_diluted": -0.5295, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "cost_of_revenue": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "gross_profit": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "rnd": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "operating_income": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "interest_expense": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "pretax_income": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "income_tax": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "net_income_incl_nci": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "net_income": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "nci_profit": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "eps_basic": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "eps_diluted": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 11218000000.0, "cost_of_revenue": 9082000000.0, "gross_profit": 2136000000.0, "rnd": 778000000.0, "sga": null, "operating_income": 513000000.0, "interest_expense": 1092000000.0, "pretax_income": -294000000.0, "income_tax": -418000000.0, "net_income_incl_nci": 121000000.0, "net_income": 120000000.0, "nci_profit": 1000000.0, "eps_basic": 0.0144, "eps_diluted": 0.0143, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "value_sources": { "revenue": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "cost_of_revenue": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "gross_profit": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "rnd": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "operating_income": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "interest_expense": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "pretax_income": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "income_tax": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "net_income_incl_nci": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "net_income": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "nci_profit": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "eps_basic": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "eps_diluted": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 13520000000.0, "cost_of_revenue": 10763000000.0, "gross_profit": 2757000000.0, "rnd": 891000000.0, "sga": null, "operating_income": 837000000.0, "interest_expense": 2775000000.0, "pretax_income": -1502000000.0, "income_tax": -308000000.0, "net_income_incl_nci": -1274000000.0, "net_income": -1269000000.0, "nci_profit": -5000000.0, "eps_basic": -0.152, "eps_diluted": -0.152, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "cost_of_revenue": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "gross_profit": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "rnd": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "operating_income": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "interest_expense": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "pretax_income": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "income_tax": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "net_income_incl_nci": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "net_income": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "nci_profit": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "eps_basic": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "eps_diluted": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 16486000000.0, "cost_of_revenue": 12866000000.0, "gross_profit": 3620000000.0, "rnd": 739000000.0, "sga": null, "operating_income": 1944000000.0, "interest_expense": 681000000.0, "pretax_income": 2427000000.0, "income_tax": 23000000.0, "net_income_incl_nci": 2404000000.0, "net_income": 2412000000.0, "nci_profit": -8000000.0, "eps_basic": 0.2885, "eps_diluted": 0.287, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "cost_of_revenue": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "gross_profit": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "rnd": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "operating_income": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "interest_expense": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "pretax_income": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "income_tax": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "net_income_incl_nci": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "net_income": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "nci_profit": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "eps_basic": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "eps_diluted": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 18909000000.0, "cost_of_revenue": 14688000000.0, "gross_profit": 4221000000.0, "rnd": 203000000.0, "sga": null, "operating_income": 2906000000.0, "interest_expense": 1224000000.0, "pretax_income": 2234000000.0, "income_tax": -250000000.0, "net_income_incl_nci": 2484000000.0, "net_income": 2521000000.0, "nci_profit": -37000000.0, "eps_basic": 0.3005, "eps_diluted": 0.2987, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "cost_of_revenue": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "gross_profit": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "rnd": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "operating_income": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "interest_expense": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "pretax_income": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "income_tax": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "net_income": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "nci_profit": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "eps_basic": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "eps_diluted": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 21207000000.0, "cost_of_revenue": 15032000000.0, "gross_profit": 6175000000.0, "rnd": 495000000.0, "sga": null, "operating_income": 4468000000.0, "interest_expense": 479000000.0, "pretax_income": 6935000000.0, "income_tax": 1099000000.0, "net_income_incl_nci": 5836000000.0, "net_income": 5841000000.0, "nci_profit": -5000000.0, "eps_basic": 0.6941, "eps_diluted": 0.6914, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "cost_of_revenue": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "gross_profit": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "rnd": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "operating_income": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "interest_expense": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "pretax_income": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "income_tax": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "net_income": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "nci_profit": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "eps_basic": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "eps_diluted": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 3452000000.0, "receivables": 5455000000.0, "inventory": 3690000000.0, "current_assets": 14331000000.0, "ppe_net": 4515000000.0, "ppe_including_rou": null, "right_of_use_assets": 1405000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 5145000000.0, "noncurrent_assets": 14898000000.0, "total_assets": 29517000000.0, "accounts_payable": 6653000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1272000000.0, "borrowings_and_leases_noncurrent": 6058000000.0, "current_liabilities": 13700000000.0, "noncurrent_liabilities": 20464000000.0, "total_liabilities": 34392000000.0, "equity_parent": -4897000000.0, "retained_earnings": -8825000000.0, "nci": 22000000.0, "equity_total": -4875000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "value_sources": { "cash": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "receivables": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "inventory": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "current_assets": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "ppe_net": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "right_of_use_assets": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "noncurrent_assets": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "total_assets": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "accounts_payable": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "current_liabilities": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "total_liabilities": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "equity_parent": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "retained_earnings": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "nci": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "equity_total": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 2621000000.0, "receivables": 5383000000.0, "inventory": 3666000000.0, "current_assets": 13287000000.0, "ppe_net": 3917000000.0, "ppe_including_rou": null, "right_of_use_assets": 1203000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 4041000000.0, "noncurrent_assets": 13359000000.0, "total_assets": 28674000000.0, "accounts_payable": 6016000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 279000000.0, "borrowings_and_leases_noncurrent": 7497000000.0, "current_liabilities": 11159000000.0, "noncurrent_liabilities": 21428000000.0, "total_liabilities": 33310000000.0, "equity_parent": -4662000000.0, "retained_earnings": -8460000000.0, "nci": 26000000.0, "equity_total": -4636000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "value_sources": { "cash": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "receivables": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "inventory": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "current_assets": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "ppe_net": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "right_of_use_assets": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "goodwill_and_intangibles": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "noncurrent_assets": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "total_assets": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "accounts_payable": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "borrowings_and_leases_current": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "borrowings_and_leases_noncurrent": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "current_liabilities": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "noncurrent_liabilities": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "total_liabilities": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "equity_parent": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "retained_earnings": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "nci": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "equity_total": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 2607000000.0, "receivables": 6936000000.0, "inventory": 4708000000.0, "current_assets": 16011000000.0, "ppe_net": 3936000000.0, "ppe_including_rou": null, "right_of_use_assets": 1061000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 4098000000.0, "noncurrent_assets": 13439000000.0, "total_assets": 29450000000.0, "accounts_payable": 6983000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 358000000.0, "borrowings_and_leases_noncurrent": 5597000000.0, "current_liabilities": 13918000000.0, "noncurrent_liabilities": 21548000000.0, "total_liabilities": 35466000000.0, "equity_parent": -6050000000.0, "retained_earnings": -9789000000.0, "nci": 34000000.0, "equity_total": -6016000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "value_sources": { "cash": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "receivables": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "inventory": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "current_assets": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "ppe_net": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "right_of_use_assets": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "noncurrent_assets": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "total_assets": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "accounts_payable": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "current_liabilities": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "total_liabilities": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "equity_parent": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "retained_earnings": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "nci": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "equity_total": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 3784000000.0, "receivables": 8123000000.0, "inventory": 4848000000.0, "current_assets": 18111000000.0, "ppe_net": 3728000000.0, "ppe_including_rou": null, "right_of_use_assets": 905000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 4009000000.0, "noncurrent_assets": 13292000000.0, "total_assets": 31512000000.0, "accounts_payable": 6896000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 809000000.0, "borrowings_and_leases_noncurrent": 4950000000.0, "current_liabilities": 14926000000.0, "noncurrent_liabilities": 20160000000.0, "total_liabilities": 35141000000.0, "equity_parent": -3681000000.0, "retained_earnings": -7190000000.0, "nci": 52000000.0, "equity_total": -3629000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "value_sources": { "cash": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "receivables": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "inventory": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "current_assets": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "ppe_net": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "right_of_use_assets": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "noncurrent_assets": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "total_assets": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "accounts_payable": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "current_liabilities": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "total_liabilities": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "equity_parent": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "retained_earnings": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "nci": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "equity_total": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 5575000000.0, "receivables": 8713000000.0, "inventory": 5092000000.0, "current_assets": 21473000000.0, "ppe_net": 3724000000.0, "ppe_including_rou": null, "right_of_use_assets": 761000000.0, "goodwill": 1009000000.0, "intangibles": 3393000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 14060000000.0, "total_assets": 35686000000.0, "accounts_payable": 8009000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1097000000.0, "borrowings_and_leases_noncurrent": 4035000000.0, "current_liabilities": 16763000000.0, "noncurrent_liabilities": 19704000000.0, "total_liabilities": 36567000000.0, "equity_parent": -912000000.0, "retained_earnings": -4409000000.0, "nci": 31000000.0, "equity_total": -881000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "receivables": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "inventory": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "current_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "ppe_net": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "right_of_use_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "goodwill": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "intangibles": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "total_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "accounts_payable": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "current_liabilities": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "total_liabilities": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "equity_parent": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "retained_earnings": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "nci": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "equity_total": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 6244000000.0, "receivables": 8946000000.0, "inventory": 5728000000.0, "current_assets": 23172000000.0, "ppe_net": 4013000000.0, "ppe_including_rou": null, "right_of_use_assets": 759000000.0, "goodwill": 1028000000.0, "intangibles": 3570000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 14928000000.0, "total_assets": 38115000000.0, "accounts_payable": 8863000000.0, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": 1426000000.0, "borrowings_and_leases_noncurrent": 2846000000.0, "current_liabilities": 19287000000.0, "noncurrent_liabilities": 16056000000.0, "total_liabilities": 35362000000.0, "equity_parent": 2726000000.0, "retained_earnings": 607000000.0, "nci": 27000000.0, "equity_total": 2753000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "receivables": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "inventory": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "current_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "ppe_net": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "right_of_use_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "goodwill": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "intangibles": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "total_assets": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "accounts_payable": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "borrowings_and_leases_current": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "borrowings_and_leases_noncurrent": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "current_liabilities": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "total_liabilities": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "equity_parent": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "retained_earnings": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "nci": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "equity_total": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": -3009000000.0, "cfi": -1010000000.0, "cff": 3024000000.0, "capex": 585000000.0, "capex_intangibles": 365000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 25000000.0, "dividends_paid": null, "buybacks": 1000000.0, "lease_payments": 284000000.0, "interest_paid": 88000000.0, "taxes_paid": 231000000.0 }, "sources": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "cfi": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "cff": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "capex": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "capex_intangibles": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "sbc": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "buybacks": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "lease_payments": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "interest_paid": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ], "taxes_paid": [ "AFR:213800EC7997ZBLZJH69-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": -259000000.0, "cfi": -428000000.0, "cff": -88000000.0, "capex": 328000000.0, "capex_intangibles": 231000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 28000000.0, "dividends_paid": null, "buybacks": null, "lease_payments": 374000000.0, "interest_paid": 206000000.0, "taxes_paid": 185000000.0 }, "sources": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "value_sources": { "cfo": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "cfi": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "cff": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "capex": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "capex_intangibles": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "sbc": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "lease_payments": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "interest_paid": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ], "taxes_paid": [ "AFR:213800EC7997ZBLZJH69-2022-12-31-1" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 1524000000.0, "cfi": 826000000.0, "cff": -2540000000.0, "capex": 359000000.0, "capex_intangibles": 237000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 47000000.0, "dividends_paid": null, "buybacks": null, "lease_payments": 218000000.0, "interest_paid": 235000000.0, "taxes_paid": 174000000.0 }, "sources": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "cfi": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "cff": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "capex": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "capex_intangibles": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "sbc": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "lease_payments": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "interest_paid": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ], "taxes_paid": [ "AFR:213800EC7997ZBLZJH69-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 2485000000.0, "cfi": -726000000.0, "cff": -549000000.0, "capex": 429000000.0, "capex_intangibles": 284000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 66000000.0, "dividends_paid": null, "buybacks": null, "lease_payments": 291000000.0, "interest_paid": 196000000.0, "taxes_paid": 172000000.0 }, "sources": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "cfi": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "cff": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "capex": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "capex_intangibles": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "sbc": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "lease_payments": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "interest_paid": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ], "taxes_paid": [ "AFR:213800EC7997ZBLZJH69-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 3782000000.0, "cfi": -831000000.0, "cff": -1047000000.0, "capex": 519000000.0, "capex_intangibles": 367000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 136000000.0, "dividends_paid": 0.0, "buybacks": 0.0, "lease_payments": 299000000.0, "interest_paid": 200000000.0, "taxes_paid": 381000000.0 }, "sources": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "cfi": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "cff": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "capex": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "capex_intangibles": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "sbc": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "dividends_paid": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "buybacks": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "lease_payments": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "interest_paid": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "taxes_paid": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 4565000000.0, "cfi": -939000000.0, "cff": -2973000000.0, "capex": 621000000.0, "capex_intangibles": 364000000.0, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 104000000.0, "dividends_paid": 885000000.0, "buybacks": 1008000000.0, "lease_payments": 232000000.0, "interest_paid": 180000000.0, "taxes_paid": 590000000.0 }, "sources": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "cfi": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "cff": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "capex": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "capex_intangibles": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "sbc": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "dividends_paid": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "buybacks": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "lease_payments": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "interest_paid": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ], "taxes_paid": [ "AFR:213800EC7997ZBLZJH69-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:213800EC7997ZBLZJH69-2021-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2021-12-31", "indexed": "2022-04-28", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800EC7997ZBLZJH69-2022-12-31-1": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-12-31", "indexed": "2023-04-04", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800EC7997ZBLZJH69-2023-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-12-31", "indexed": "2024-03-05", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800EC7997ZBLZJH69-2024-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-12-31", "indexed": "2025-03-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800EC7997ZBLZJH69-2025-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-12-31", "indexed": "2026-03-10", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2021", "item": "buybacks", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 0.0, "source": "AFR:213800EC7997ZBLZJH69-2021-12-31-0" }, "latest": { "value": 0.0, "source": "AFR:213800EC7997ZBLZJH69-2021-12-31-0" }, "used": { "value": null, "source": "AFR:213800EC7997ZBLZJH69-2022-12-31-1" } }, { "period": "FY2022", "item": "cff", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": -2866000000.0, "source": "AFR:213800EC7997ZBLZJH69-2022-12-31-1" }, "latest": { "value": -2540000000.0, "source": "AFR:213800EC7997ZBLZJH69-2023-12-31-0" }, "used": { "value": -2540000000.0, "source": "AFR:213800EC7997ZBLZJH69-2023-12-31-0" } }, { "period": "FY2022", "item": "cfo", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 1850000000.0, "source": "AFR:213800EC7997ZBLZJH69-2022-12-31-1" }, "latest": { "value": 1524000000.0, "source": "AFR:213800EC7997ZBLZJH69-2023-12-31-0" }, "used": { "value": 1524000000.0, "source": "AFR:213800EC7997ZBLZJH69-2023-12-31-0" } }, { "period": "FY2024 Q4", "item": "goodwill_and_intangibles", "start": null, "end": "2024-12-31", "first": { "value": 4402000000.0, "source": "AFR:213800EC7997ZBLZJH69-2024-12-31-0" }, "latest": { "value": 4402000000.0, "source": "AFR:213800EC7997ZBLZJH69-2024-12-31-0" }, "used": { "value": null, "source": "AFR:213800EC7997ZBLZJH69-2025-12-31-0" } } ], "withheld": [], "events": [] }