{ "schema": "annalist.dataset/0.1", "company": { "id": "reckitt", "name": "Reckitt Benckiser Group plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "RKT" ], "lei": "5493003JFSMOJG48V108", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "indexed": "2026-04-07" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 13993000000.0, "cost_of_revenue": 5558000000.0, "gross_profit": 8435000000.0, "rnd": null, "sga": null, "operating_income": 2160000000.0, "interest_expense": null, "pretax_income": 1873000000.0, "income_tax": 720000000.0, "net_income_incl_nci": 1203000000.0, "net_income": 1187000000.0, "nci_profit": 16000000.0, "eps_basic": 1.67, "eps_diluted": 1.663, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "cost_of_revenue": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "gross_profit": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "operating_income": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "pretax_income": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "income_tax": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "net_income_incl_nci": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "net_income": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "nci_profit": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "eps_basic": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "eps_diluted": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 13234000000.0, "cost_of_revenue": 5558000000.0, "gross_profit": 7676000000.0, "rnd": null, "sga": null, "operating_income": -804000000.0, "interest_expense": null, "pretax_income": -260000000.0, "income_tax": -208000000.0, "net_income_incl_nci": -21000000.0, "net_income": -32000000.0, "nci_profit": 11000000.0, "eps_basic": -0.045, "eps_diluted": -0.045, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "cost_of_revenue": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "gross_profit": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "operating_income": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "pretax_income": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "income_tax": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "net_income_incl_nci": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "net_income": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "nci_profit": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "eps_basic": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "eps_diluted": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 14453000000.0, "cost_of_revenue": 6092000000.0, "gross_profit": 8361000000.0, "rnd": null, "sga": null, "operating_income": 3249000000.0, "interest_expense": 291000000.0, "pretax_income": 3067000000.0, "income_tax": 711000000.0, "net_income_incl_nci": 2349000000.0, "net_income": 2330000000.0, "nci_profit": 19000000.0, "eps_basic": 3.257, "eps_diluted": 3.247, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "cost_of_revenue": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "gross_profit": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "operating_income": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "interest_expense": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "pretax_income": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "income_tax": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "net_income_incl_nci": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "net_income": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "nci_profit": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "eps_basic": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "eps_diluted": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 14607000000.0, "cost_of_revenue": 5847000000.0, "gross_profit": 8760000000.0, "rnd": null, "sga": null, "operating_income": 2531000000.0, "interest_expense": 340000000.0, "pretax_income": 2401000000.0, "income_tax": 753000000.0, "net_income_incl_nci": 1657000000.0, "net_income": 1643000000.0, "nci_profit": 14000000.0, "eps_basic": 2.292, "eps_diluted": 2.287, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "cost_of_revenue": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "gross_profit": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "operating_income": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "interest_expense": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "pretax_income": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "income_tax": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "net_income_incl_nci": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "net_income": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "nci_profit": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "eps_basic": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "eps_diluted": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 14169000000.0, "cost_of_revenue": 5574000000.0, "gross_profit": 8595000000.0, "rnd": null, "sga": null, "operating_income": 2425000000.0, "interest_expense": 402000000.0, "pretax_income": 2104000000.0, "income_tax": 672000000.0, "net_income_incl_nci": 1428000000.0, "net_income": 1426000000.0, "nci_profit": 2000000.0, "eps_basic": 2.036, "eps_diluted": 2.032, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "cost_of_revenue": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "gross_profit": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "operating_income": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "interest_expense": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "pretax_income": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "income_tax": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "net_income": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "nci_profit": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "eps_basic": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "eps_diluted": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 14205000000.0, "cost_of_revenue": 5571000000.0, "gross_profit": 8634000000.0, "rnd": null, "sga": null, "operating_income": 4217000000.0, "interest_expense": 430000000.0, "pretax_income": 3838000000.0, "income_tax": 635000000.0, "net_income_incl_nci": 3187000000.0, "net_income": 3182000000.0, "nci_profit": 5000000.0, "eps_basic": 4.683, "eps_diluted": 4.672, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "cost_of_revenue": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "gross_profit": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "operating_income": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "interest_expense": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "pretax_income": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "income_tax": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "net_income": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "nci_profit": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "eps_basic": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "eps_diluted": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 1646000000.0, "receivables": 1921000000.0, "inventory": 1592000000.0, "current_assets": null, "ppe_net": 2233000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 22979000000.0, "noncurrent_assets": 25978000000.0, "total_assets": 31292000000.0, "accounts_payable": 5742000000.0, "debt_current": 763000000.0, "long_term_debt": 9794000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 6938000000.0, "noncurrent_liabilities": 15195000000.0, "total_liabilities": 22133000000.0, "equity_parent": 9115000000.0, "retained_earnings": 23397000000.0, "nci": 44000000.0, "equity_total": 9159000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "value_sources": { "cash": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "receivables": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "inventory": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "ppe_net": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "goodwill_and_intangibles": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "noncurrent_assets": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "total_assets": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "accounts_payable": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "debt_current": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "long_term_debt": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "current_liabilities": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "total_liabilities": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "equity_parent": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "retained_earnings": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "nci": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "equity_total": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 1261000000.0, "receivables": 1926000000.0, "inventory": 1459000000.0, "current_assets": null, "ppe_net": 2178000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 18868000000.0, "noncurrent_assets": 21941000000.0, "total_assets": 26946000000.0, "accounts_payable": 5267000000.0, "debt_current": 2485000000.0, "long_term_debt": 7078000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 8088000000.0, "noncurrent_liabilities": 11405000000.0, "total_liabilities": 19493000000.0, "equity_parent": 7399000000.0, "retained_earnings": 22490000000.0, "nci": 54000000.0, "equity_total": 7453000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "value_sources": { "cash": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "receivables": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "inventory": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "ppe_net": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "goodwill_and_intangibles": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "noncurrent_assets": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "total_assets": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "accounts_payable": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "debt_current": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "long_term_debt": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "current_liabilities": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "total_liabilities": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "equity_parent": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "retained_earnings": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "nci": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "equity_total": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 1157000000.0, "receivables": 2082000000.0, "inventory": 1825000000.0, "current_assets": null, "ppe_net": 2473000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 20203000000.0, "noncurrent_assets": 23457000000.0, "total_assets": 28742000000.0, "accounts_payable": 5547000000.0, "debt_current": 1721000000.0, "long_term_debt": 7163000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 8341000000.0, "noncurrent_liabilities": 10918000000.0, "total_liabilities": 19259000000.0, "equity_parent": 9443000000.0, "retained_earnings": 23638000000.0, "nci": 40000000.0, "equity_total": 9483000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "value_sources": { "cash": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "receivables": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "inventory": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "ppe_net": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "goodwill_and_intangibles": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "noncurrent_assets": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "total_assets": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "accounts_payable": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "debt_current": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "long_term_debt": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "current_liabilities": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "total_liabilities": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "equity_parent": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "retained_earnings": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "nci": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "equity_total": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 1387000000.0, "receivables": 2062000000.0, "inventory": 1637000000.0, "current_assets": null, "ppe_net": 2399000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 18588000000.0, "noncurrent_assets": 21834000000.0, "total_assets": 27136000000.0, "accounts_payable": 5506000000.0, "debt_current": 1679000000.0, "long_term_debt": 6858000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 8338000000.0, "noncurrent_liabilities": 10329000000.0, "total_liabilities": 18667000000.0, "equity_parent": 8448000000.0, "retained_earnings": 23409000000.0, "nci": 21000000.0, "equity_total": 8469000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "value_sources": { "cash": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "receivables": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "inventory": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "ppe_net": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "goodwill_and_intangibles": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "noncurrent_assets": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "total_assets": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "accounts_payable": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "debt_current": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "long_term_debt": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "current_liabilities": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "total_liabilities": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "equity_parent": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "retained_earnings": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "nci": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "equity_total": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 880000000.0, "receivables": 2091000000.0, "inventory": 1517000000.0, "current_assets": null, "ppe_net": 2385000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 17565000000.0, "noncurrent_assets": 20700000000.0, "total_assets": 25298000000.0, "accounts_payable": 5291000000.0, "debt_current": 1423000000.0, "long_term_debt": 7235000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 7943000000.0, "noncurrent_liabilities": 10635000000.0, "total_liabilities": 18578000000.0, "equity_parent": 6699000000.0, "retained_earnings": 21990000000.0, "nci": 21000000.0, "equity_total": 6720000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "receivables": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "inventory": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "ppe_net": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "goodwill_and_intangibles": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "noncurrent_assets": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "total_assets": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "accounts_payable": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "debt_current": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "long_term_debt": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "current_liabilities": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "total_liabilities": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "equity_parent": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "retained_earnings": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "nci": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "equity_total": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 1952000000.0, "receivables": 2124000000.0, "inventory": 1473000000.0, "current_assets": null, "ppe_net": 2508000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 15811000000.0, "noncurrent_assets": 19433000000.0, "total_assets": 25068000000.0, "accounts_payable": 5072000000.0, "debt_current": 810000000.0, "long_term_debt": 7620000000.0, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 6650000000.0, "noncurrent_liabilities": 10637000000.0, "total_liabilities": 17287000000.0, "equity_parent": 7746000000.0, "retained_earnings": 23399000000.0, "nci": 35000000.0, "equity_total": 7781000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "receivables": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "inventory": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "ppe_net": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "goodwill_and_intangibles": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "noncurrent_assets": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "total_assets": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "accounts_payable": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "debt_current": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "long_term_debt": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "current_liabilities": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "total_liabilities": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "equity_parent": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "retained_earnings": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "nci": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "equity_total": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": null, "cfi": -512000000.0, "cff": -2857000000.0, "capex": 394000000.0, "capex_intangibles": 92000000.0, "d_and_a": null, "d_and_a_and_impairment": 1457000000.0, "depreciation": null, "amortisation": null, "sbc": 15000000.0, "dividends_paid": 1241000000.0, "buybacks": 4000000.0, "lease_payments": null, "interest_paid": 323000000.0, "taxes_paid": 762000000.0 }, "sources": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "value_sources": { "cfi": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "cff": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "capex": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "capex_intangibles": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "d_and_a_and_impairment": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "sbc": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "dividends_paid": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "buybacks": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "interest_paid": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ], "taxes_paid": [ "AFR:5493003JFSMOJG48V108-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 1697000000.0, "cfi": 239000000.0, "cff": -2286000000.0, "capex": 373000000.0, "capex_intangibles": 77000000.0, "d_and_a": null, "d_and_a_and_impairment": 481000000.0, "depreciation": null, "amortisation": null, "sbc": 30000000.0, "dividends_paid": 1246000000.0, "buybacks": 5000000.0, "lease_payments": null, "interest_paid": 251000000.0, "taxes_paid": 915000000.0 }, "sources": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "cfi": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "cff": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "capex": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "capex_intangibles": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "d_and_a_and_impairment": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "sbc": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "dividends_paid": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "buybacks": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "interest_paid": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ], "taxes_paid": [ "AFR:5493003JFSMOJG48V108-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 2397000000.0, "cfi": -139000000.0, "cff": -2380000000.0, "capex": 362000000.0, "capex_intangibles": 81000000.0, "d_and_a": null, "d_and_a_and_impairment": 607000000.0, "depreciation": null, "amortisation": null, "sbc": 78000000.0, "dividends_paid": 1249000000.0, "buybacks": 0.0, "lease_payments": null, "interest_paid": 243000000.0, "taxes_paid": 831000000.0 }, "sources": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "cfi": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "cff": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "capex": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "capex_intangibles": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "d_and_a_and_impairment": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "sbc": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "dividends_paid": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "buybacks": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "interest_paid": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ], "taxes_paid": [ "AFR:5493003JFSMOJG48V108-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 2636000000.0, "cfi": -466000000.0, "cff": -1809000000.0, "capex": 348000000.0, "capex_intangibles": 101000000.0, "d_and_a": null, "d_and_a_and_impairment": 1290000000.0, "depreciation": null, "amortisation": null, "sbc": 102000000.0, "dividends_paid": 1339000000.0, "buybacks": 2000000.0, "lease_payments": null, "interest_paid": 293000000.0, "taxes_paid": 922000000.0 }, "sources": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "cfi": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "cff": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "capex": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "capex_intangibles": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "d_and_a_and_impairment": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "sbc": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "dividends_paid": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "buybacks": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "interest_paid": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ], "taxes_paid": [ "AFR:5493003JFSMOJG48V108-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 2682000000.0, "cfi": -396000000.0, "cff": -2715000000.0, "capex": 370000000.0, "capex_intangibles": 95000000.0, "d_and_a": null, "d_and_a_and_impairment": 1308000000.0, "depreciation": null, "amortisation": null, "sbc": 85000000.0, "dividends_paid": 1381000000.0, "buybacks": 3000000.0, "lease_payments": null, "interest_paid": 350000000.0, "taxes_paid": 700000000.0 }, "sources": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "cfi": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "cff": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "capex": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "capex_intangibles": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "d_and_a_and_impairment": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "sbc": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "dividends_paid": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "buybacks": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "interest_paid": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "taxes_paid": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 2297000000.0, "cfi": 1195000000.0, "cff": -2433000000.0, "capex": 536000000.0, "capex_intangibles": 79000000.0, "d_and_a": null, "d_and_a_and_impairment": 756000000.0, "depreciation": null, "amortisation": null, "sbc": 101000000.0, "dividends_paid": 1403000000.0, "buybacks": 3000000.0, "lease_payments": null, "interest_paid": 344000000.0, "taxes_paid": 897000000.0 }, "sources": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "cfi": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "cff": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "capex": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "capex_intangibles": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "d_and_a_and_impairment": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "sbc": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "dividends_paid": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "buybacks": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "interest_paid": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ], "taxes_paid": [ "AFR:5493003JFSMOJG48V108-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:5493003JFSMOJG48V108-2021-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2021-12-31", "indexed": "2022-04-28", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493003JFSMOJG48V108-2022-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-12-31", "indexed": "2023-03-30", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493003JFSMOJG48V108-2023-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-12-31", "indexed": "2024-04-10", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493003JFSMOJG48V108-2024-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-12-31", "indexed": "2025-04-15", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493003JFSMOJG48V108-2025-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-12-31", "indexed": "2026-04-07", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [], "withheld": [], "events": [] }