{ "schema": "annalist.dataset/0.1", "company": { "id": "pupuk-indonesia", "name": "PT Pupuk Indonesia (Persero)", "country": "ID", "template": "corporate", "cik": null, "tickers": [], "currency": "IDR", "accounting": "SAK", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-05-08" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards, the China Accounting Standards for Business Enterprises (CAS) or the Indonesian Financial Accounting Standards (SAK), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "IDR", "additive": true, "group": "statement", "scope": "sales of products and services with the reimbursement of subsidy costs by the Government of Indonesia, which the statements present within revenue" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "IDR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "IDR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "IDR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "IDR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "IDR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "IDR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "IDR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "IDR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "IDR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "IDR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "IDR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "IDR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "IDR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "IDR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "IDR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "IDR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "IDR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "IDR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "IDR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "IDR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "IDR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "IDR", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "IDR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "IDR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "IDR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "IDR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "IDR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "IDR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "IDR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "IDR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "IDR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "IDR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "IDR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "IDR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "IDR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 71877573000000.0, "cost_of_revenue": 60755846000000.0, "gross_profit": 11121727000000.0, "rnd": null, "sga": 5210859000000.0, "operating_income": 5805526000000.0, "interest_expense": null, "pretax_income": 3351348000000.0, "income_tax": 1025767000000.0, "net_income_incl_nci": 2325581000000.0, "net_income": 2337259000000.0, "nci_profit": -11678000000.0, "eps_basic": 93490.0, "eps_diluted": 93490.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:pupuk-indonesia-2021-12-31" ], "value_sources": { "revenue": [ "AR:pupuk-indonesia-2021-12-31" ], "cost_of_revenue": [ "AR:pupuk-indonesia-2021-12-31" ], "gross_profit": [ "AR:pupuk-indonesia-2021-12-31" ], "sga": [ "AR:pupuk-indonesia-2021-12-31" ], "operating_income": [ "AR:pupuk-indonesia-2021-12-31" ], "pretax_income": [ "AR:pupuk-indonesia-2021-12-31" ], "income_tax": [ "AR:pupuk-indonesia-2021-12-31" ], "net_income_incl_nci": [ "AR:pupuk-indonesia-2021-12-31" ], "net_income": [ "AR:pupuk-indonesia-2021-12-31" ], "nci_profit": [ "AR:pupuk-indonesia-2021-12-31" ], "eps_basic": [ "AR:pupuk-indonesia-2021-12-31" ], "eps_diluted": [ "AR:pupuk-indonesia-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 78603136000000.0, "cost_of_revenue": 63469789000000.0, "gross_profit": 15133347000000.0, "rnd": null, "sga": 5303629000000.0, "operating_income": 9979898000000.0, "interest_expense": null, "pretax_income": 8454765000000.0, "income_tax": 3320090000000.0, "net_income_incl_nci": 5134675000000.0, "net_income": 5321127000000.0, "nci_profit": -186452000000.0, "eps_basic": 212845.0, "eps_diluted": 212845.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:pupuk-indonesia-2022-12-31" ], "value_sources": { "revenue": [ "AR:pupuk-indonesia-2022-12-31" ], "cost_of_revenue": [ "AR:pupuk-indonesia-2022-12-31" ], "gross_profit": [ "AR:pupuk-indonesia-2022-12-31" ], "sga": [ "AR:pupuk-indonesia-2022-12-31" ], "operating_income": [ "AR:pupuk-indonesia-2022-12-31" ], "pretax_income": [ "AR:pupuk-indonesia-2022-12-31" ], "income_tax": [ "AR:pupuk-indonesia-2022-12-31" ], "net_income_incl_nci": [ "AR:pupuk-indonesia-2022-12-31" ], "net_income": [ "AR:pupuk-indonesia-2022-12-31" ], "nci_profit": [ "AR:pupuk-indonesia-2022-12-31" ], "eps_basic": [ "AR:pupuk-indonesia-2022-12-31" ], "eps_diluted": [ "AR:pupuk-indonesia-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 103859493000000.0, "cost_of_revenue": 70288172000000.0, "gross_profit": 33571321000000.0, "rnd": null, "sga": 7139721000000.0, "operating_income": 27124506000000.0, "interest_expense": null, "pretax_income": 25086745000000.0, "income_tax": 6576153000000.0, "net_income_incl_nci": 18510592000000.0, "net_income": 18461812000000.0, "nci_profit": 48780000000.0, "eps_basic": 738472.0, "eps_diluted": 738472.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:pupuk-indonesia-2023-12-31" ], "value_sources": { "revenue": [ "AR:pupuk-indonesia-2023-12-31" ], "cost_of_revenue": [ "AR:pupuk-indonesia-2023-12-31" ], "gross_profit": [ "AR:pupuk-indonesia-2023-12-31" ], "sga": [ "AR:pupuk-indonesia-2023-12-31" ], "operating_income": [ "AR:pupuk-indonesia-2023-12-31" ], "pretax_income": [ "AR:pupuk-indonesia-2023-12-31" ], "income_tax": [ "AR:pupuk-indonesia-2023-12-31" ], "net_income_incl_nci": [ "AR:pupuk-indonesia-2023-12-31" ], "net_income": [ "AR:pupuk-indonesia-2023-12-31" ], "nci_profit": [ "AR:pupuk-indonesia-2023-12-31" ], "eps_basic": [ "AR:pupuk-indonesia-2023-12-31" ], "eps_diluted": [ "AR:pupuk-indonesia-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 79207267000000.0, "cost_of_revenue": 63303146000000.0, "gross_profit": 15904121000000.0, "rnd": null, "sga": 6307497000000.0, "operating_income": 9754462000000.0, "interest_expense": null, "pretax_income": 8607073000000.0, "income_tax": 2353514000000.0, "net_income_incl_nci": 6253559000000.0, "net_income": 6200780000000.0, "nci_profit": 52779000000.0, "eps_basic": 248031.0, "eps_diluted": 248031.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:pupuk-indonesia-2024-12-31" ], "value_sources": { "revenue": [ "AR:pupuk-indonesia-2024-12-31" ], "cost_of_revenue": [ "AR:pupuk-indonesia-2024-12-31" ], "gross_profit": [ "AR:pupuk-indonesia-2024-12-31" ], "sga": [ "AR:pupuk-indonesia-2024-12-31" ], "operating_income": [ "AR:pupuk-indonesia-2024-12-31" ], "pretax_income": [ "AR:pupuk-indonesia-2024-12-31" ], "income_tax": [ "AR:pupuk-indonesia-2024-12-31" ], "net_income_incl_nci": [ "AR:pupuk-indonesia-2024-12-31" ], "net_income": [ "AR:pupuk-indonesia-2024-12-31" ], "nci_profit": [ "AR:pupuk-indonesia-2024-12-31" ], "eps_basic": [ "AR:pupuk-indonesia-2024-12-31" ], "eps_diluted": [ "AR:pupuk-indonesia-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 81616208000000.0, "cost_of_revenue": 65590416000000.0, "gross_profit": 16025792000000.0, "rnd": null, "sga": 7010477000000.0, "operating_income": 12693255000000.0, "interest_expense": null, "pretax_income": 11220571000000.0, "income_tax": 2334533000000.0, "net_income_incl_nci": 8886038000000.0, "net_income": 8668906000000.0, "nci_profit": 217132000000.0, "eps_basic": 346756.0, "eps_diluted": 346756.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:pupuk-indonesia-2025-12-31" ], "value_sources": { "revenue": [ "AR:pupuk-indonesia-2025-12-31" ], "cost_of_revenue": [ "AR:pupuk-indonesia-2025-12-31" ], "gross_profit": [ "AR:pupuk-indonesia-2025-12-31" ], "sga": [ "AR:pupuk-indonesia-2025-12-31" ], "operating_income": [ "AR:pupuk-indonesia-2025-12-31" ], "pretax_income": [ "AR:pupuk-indonesia-2025-12-31" ], "income_tax": [ "AR:pupuk-indonesia-2025-12-31" ], "net_income_incl_nci": [ "AR:pupuk-indonesia-2025-12-31" ], "net_income": [ "AR:pupuk-indonesia-2025-12-31" ], "nci_profit": [ "AR:pupuk-indonesia-2025-12-31" ], "eps_basic": [ "AR:pupuk-indonesia-2025-12-31" ], "eps_diluted": [ "AR:pupuk-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 90401649000000.0, "cost_of_revenue": 75013927000000.0, "gross_profit": 15387722000000.0, "rnd": null, "sga": 6472144000000.0, "operating_income": 8472174000000.0, "interest_expense": null, "pretax_income": 7918022000000.0, "income_tax": 2405237000000.0, "net_income_incl_nci": 5512785000000.0, "net_income": 5535884000000.0, "nci_profit": -23099000000.0, "eps_basic": 221435.0, "eps_diluted": 221435.0, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:pupuk-indonesia-2025-12-31" ], "value_sources": { "revenue": [ "AR:pupuk-indonesia-2025-12-31" ], "cost_of_revenue": [ "AR:pupuk-indonesia-2025-12-31" ], "gross_profit": [ "AR:pupuk-indonesia-2025-12-31" ], "sga": [ "AR:pupuk-indonesia-2025-12-31" ], "operating_income": [ "AR:pupuk-indonesia-2025-12-31" ], "pretax_income": [ "AR:pupuk-indonesia-2025-12-31" ], "income_tax": [ "AR:pupuk-indonesia-2025-12-31" ], "net_income_incl_nci": [ "AR:pupuk-indonesia-2025-12-31" ], "net_income": [ "AR:pupuk-indonesia-2025-12-31" ], "nci_profit": [ "AR:pupuk-indonesia-2025-12-31" ], "eps_basic": [ "AR:pupuk-indonesia-2025-12-31" ], "eps_diluted": [ "AR:pupuk-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 12405518000000.0, "receivables": 3613966000000.0, "inventory": 11634940000000.0, "current_assets": 38693988000000.0, "ppe_net": 75215169000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 83801568000000.0, "total_assets": 122495556000000.0, "accounts_payable": 3621211000000.0, "debt_current": 8313717000000.0, "long_term_debt": 6289446000000.0, "lease_liabilities_current": 94181000000.0, "lease_liabilities_noncurrent": 79536000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 26335318000000.0, "noncurrent_liabilities": 28797421000000.0, "total_liabilities": 55132739000000.0, "equity_parent": 67134587000000.0, "retained_earnings": 13375753000000.0, "nci": 228230000000.0, "equity_total": 67362817000000.0, "liabilities_and_equity": 122495556000000.0, "short_term_investments": null }, "sources": [ "AR:pupuk-indonesia-2021-12-31" ], "value_sources": { "cash": [ "AR:pupuk-indonesia-2021-12-31" ], "receivables": [ "AR:pupuk-indonesia-2021-12-31" ], "inventory": [ "AR:pupuk-indonesia-2021-12-31" ], "current_assets": [ "AR:pupuk-indonesia-2021-12-31" ], "ppe_net": [ "AR:pupuk-indonesia-2021-12-31" ], "noncurrent_assets": [ "AR:pupuk-indonesia-2021-12-31" ], "total_assets": [ "AR:pupuk-indonesia-2021-12-31" ], "accounts_payable": [ "AR:pupuk-indonesia-2021-12-31" ], "debt_current": [ "AR:pupuk-indonesia-2021-12-31" ], "long_term_debt": [ "AR:pupuk-indonesia-2021-12-31" ], "lease_liabilities_current": [ "AR:pupuk-indonesia-2021-12-31" ], "lease_liabilities_noncurrent": [ "AR:pupuk-indonesia-2021-12-31" ], "current_liabilities": [ "AR:pupuk-indonesia-2021-12-31" ], "noncurrent_liabilities": [ "AR:pupuk-indonesia-2021-12-31" ], "total_liabilities": [ "AR:pupuk-indonesia-2021-12-31" ], "equity_parent": [ "AR:pupuk-indonesia-2021-12-31" ], "retained_earnings": [ "AR:pupuk-indonesia-2021-12-31" ], "nci": [ "AR:pupuk-indonesia-2021-12-31" ], "equity_total": [ "AR:pupuk-indonesia-2021-12-31" ], "liabilities_and_equity": [ "AR:pupuk-indonesia-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 17453305000000.0, "receivables": 3324666000000.0, "inventory": 13910126000000.0, "current_assets": 44174212000000.0, "ppe_net": 74118213000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 84288960000000.0, "total_assets": 128463172000000.0, "accounts_payable": 6101227000000.0, "debt_current": 9082630000000.0, "long_term_debt": 7264168000000.0, "lease_liabilities_current": 74740000000.0, "lease_liabilities_noncurrent": 69682000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 33008039000000.0, "noncurrent_liabilities": 23515157000000.0, "total_liabilities": 56523196000000.0, "equity_parent": 71914276000000.0, "retained_earnings": 18108850000000.0, "nci": 25700000000.0, "equity_total": 71939976000000.0, "liabilities_and_equity": 128463172000000.0, "short_term_investments": null }, "sources": [ "AR:pupuk-indonesia-2022-12-31" ], "value_sources": { "cash": [ "AR:pupuk-indonesia-2022-12-31" ], "receivables": [ "AR:pupuk-indonesia-2022-12-31" ], "inventory": [ "AR:pupuk-indonesia-2022-12-31" ], "current_assets": [ "AR:pupuk-indonesia-2022-12-31" ], "ppe_net": [ "AR:pupuk-indonesia-2022-12-31" ], "noncurrent_assets": [ "AR:pupuk-indonesia-2022-12-31" ], "total_assets": [ "AR:pupuk-indonesia-2022-12-31" ], "accounts_payable": [ "AR:pupuk-indonesia-2022-12-31" ], "debt_current": [ "AR:pupuk-indonesia-2022-12-31" ], "long_term_debt": [ "AR:pupuk-indonesia-2022-12-31" ], "lease_liabilities_current": [ "AR:pupuk-indonesia-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:pupuk-indonesia-2022-12-31" ], "current_liabilities": [ "AR:pupuk-indonesia-2022-12-31" ], "noncurrent_liabilities": [ "AR:pupuk-indonesia-2022-12-31" ], "total_liabilities": [ "AR:pupuk-indonesia-2022-12-31" ], "equity_parent": [ "AR:pupuk-indonesia-2022-12-31" ], "retained_earnings": [ "AR:pupuk-indonesia-2022-12-31" ], "nci": [ "AR:pupuk-indonesia-2022-12-31" ], "equity_total": [ "AR:pupuk-indonesia-2022-12-31" ], "liabilities_and_equity": [ "AR:pupuk-indonesia-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 33460620000000.0, "receivables": 2693522000000.0, "inventory": 20567169000000.0, "current_assets": 77975094000000.0, "ppe_net": 74658647000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 80745413000000.0, "total_assets": 158720507000000.0, "accounts_payable": 9148195000000.0, "debt_current": 6926860000000.0, "long_term_debt": 6119680000000.0, "lease_liabilities_current": 63590000000.0, "lease_liabilities_noncurrent": 75565000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 42749997000000.0, "noncurrent_liabilities": 24810210000000.0, "total_liabilities": 67560207000000.0, "equity_parent": 91106864000000.0, "retained_earnings": 35820662000000.0, "nci": 53436000000.0, "equity_total": 91160300000000.0, "liabilities_and_equity": 158720507000000.0, "short_term_investments": null }, "sources": [ "AR:pupuk-indonesia-2023-12-31" ], "value_sources": { "cash": [ "AR:pupuk-indonesia-2023-12-31" ], "receivables": [ "AR:pupuk-indonesia-2023-12-31" ], "inventory": [ "AR:pupuk-indonesia-2023-12-31" ], "current_assets": [ "AR:pupuk-indonesia-2023-12-31" ], "ppe_net": [ "AR:pupuk-indonesia-2023-12-31" ], "noncurrent_assets": [ "AR:pupuk-indonesia-2023-12-31" ], "total_assets": [ "AR:pupuk-indonesia-2023-12-31" ], "accounts_payable": [ "AR:pupuk-indonesia-2023-12-31" ], "debt_current": [ "AR:pupuk-indonesia-2023-12-31" ], "long_term_debt": [ "AR:pupuk-indonesia-2023-12-31" ], "lease_liabilities_current": [ "AR:pupuk-indonesia-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:pupuk-indonesia-2023-12-31" ], "current_liabilities": [ "AR:pupuk-indonesia-2023-12-31" ], "noncurrent_liabilities": [ "AR:pupuk-indonesia-2023-12-31" ], "total_liabilities": [ "AR:pupuk-indonesia-2023-12-31" ], "equity_parent": [ "AR:pupuk-indonesia-2023-12-31" ], "retained_earnings": [ "AR:pupuk-indonesia-2023-12-31" ], "nci": [ "AR:pupuk-indonesia-2023-12-31" ], "equity_total": [ "AR:pupuk-indonesia-2023-12-31" ], "liabilities_and_equity": [ "AR:pupuk-indonesia-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 16585416000000.0, "receivables": 3025309000000.0, "inventory": 17089004000000.0, "current_assets": 58439356000000.0, "ppe_net": 75695175000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 84556974000000.0, "total_assets": 142996330000000.0, "accounts_payable": 3569089000000.0, "debt_current": 9767660000000.0, "long_term_debt": 3687742000000.0, "lease_liabilities_current": 138734000000.0, "lease_liabilities_noncurrent": 147684000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 30278416000000.0, "noncurrent_liabilities": 20752736000000.0, "total_liabilities": 51031152000000.0, "equity_parent": 91883844000000.0, "retained_earnings": 36975442000000.0, "nci": 81334000000.0, "equity_total": 91965178000000.0, "liabilities_and_equity": 142996330000000.0, "short_term_investments": null }, "sources": [ "AR:pupuk-indonesia-2024-12-31" ], "value_sources": { "cash": [ "AR:pupuk-indonesia-2024-12-31" ], "receivables": [ "AR:pupuk-indonesia-2024-12-31" ], "inventory": [ "AR:pupuk-indonesia-2024-12-31" ], "current_assets": [ "AR:pupuk-indonesia-2024-12-31" ], "ppe_net": [ "AR:pupuk-indonesia-2024-12-31" ], "noncurrent_assets": [ "AR:pupuk-indonesia-2024-12-31" ], "total_assets": [ "AR:pupuk-indonesia-2024-12-31" ], "accounts_payable": [ "AR:pupuk-indonesia-2024-12-31" ], "debt_current": [ "AR:pupuk-indonesia-2024-12-31" ], "long_term_debt": [ "AR:pupuk-indonesia-2024-12-31" ], "lease_liabilities_current": [ "AR:pupuk-indonesia-2024-12-31" ], "lease_liabilities_noncurrent": [ "AR:pupuk-indonesia-2024-12-31" ], "current_liabilities": [ "AR:pupuk-indonesia-2024-12-31" ], "noncurrent_liabilities": [ "AR:pupuk-indonesia-2024-12-31" ], "total_liabilities": [ "AR:pupuk-indonesia-2024-12-31" ], "equity_parent": [ "AR:pupuk-indonesia-2024-12-31" ], "retained_earnings": [ "AR:pupuk-indonesia-2024-12-31" ], "nci": [ "AR:pupuk-indonesia-2024-12-31" ], "equity_total": [ "AR:pupuk-indonesia-2024-12-31" ], "liabilities_and_equity": [ "AR:pupuk-indonesia-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 17278272000000.0, "receivables": 2450699000000.0, "inventory": 13720295000000.0, "current_assets": 50343800000000.0, "ppe_net": 79680596000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 88952855000000.0, "total_assets": 139296655000000.0, "accounts_payable": 2335343000000.0, "debt_current": 5067369000000.0, "long_term_debt": 2823534000000.0, "lease_liabilities_current": 138920000000.0, "lease_liabilities_noncurrent": 115362000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 25286189000000.0, "noncurrent_liabilities": 14649740000000.0, "total_liabilities": 39935929000000.0, "equity_parent": 99087038000000.0, "retained_earnings": 44430946000000.0, "nci": 273688000000.0, "equity_total": 99360726000000.0, "liabilities_and_equity": 139296655000000.0, "short_term_investments": null }, "sources": [ "AR:pupuk-indonesia-2025-12-31" ], "value_sources": { "cash": [ "AR:pupuk-indonesia-2025-12-31" ], "receivables": [ "AR:pupuk-indonesia-2025-12-31" ], "inventory": [ "AR:pupuk-indonesia-2025-12-31" ], "current_assets": [ "AR:pupuk-indonesia-2025-12-31" ], "ppe_net": [ "AR:pupuk-indonesia-2025-12-31" ], "noncurrent_assets": [ "AR:pupuk-indonesia-2025-12-31" ], "total_assets": [ "AR:pupuk-indonesia-2025-12-31" ], "accounts_payable": [ "AR:pupuk-indonesia-2025-12-31" ], "debt_current": [ "AR:pupuk-indonesia-2025-12-31" ], "long_term_debt": [ "AR:pupuk-indonesia-2025-12-31" ], "lease_liabilities_current": [ "AR:pupuk-indonesia-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:pupuk-indonesia-2025-12-31" ], "current_liabilities": [ "AR:pupuk-indonesia-2025-12-31" ], "noncurrent_liabilities": [ "AR:pupuk-indonesia-2025-12-31" ], "total_liabilities": [ "AR:pupuk-indonesia-2025-12-31" ], "equity_parent": [ "AR:pupuk-indonesia-2025-12-31" ], "retained_earnings": [ "AR:pupuk-indonesia-2025-12-31" ], "nci": [ "AR:pupuk-indonesia-2025-12-31" ], "equity_total": [ "AR:pupuk-indonesia-2025-12-31" ], "liabilities_and_equity": [ "AR:pupuk-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 11822634000000.0, "receivables": 2313876000000.0, "inventory": 13970264000000.0, "current_assets": 53583702000000.0, "ppe_net": 84562281000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 96599123000000.0, "total_assets": 150182825000000.0, "accounts_payable": 3406268000000.0, "debt_current": 4129570000000.0, "long_term_debt": 1224701000000.0, "lease_liabilities_current": 193277000000.0, "lease_liabilities_noncurrent": 179797000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 26525307000000.0, "noncurrent_liabilities": 20199983000000.0, "total_liabilities": 46725290000000.0, "equity_parent": 103242280000000.0, "retained_earnings": 47021275000000.0, "nci": 215255000000.0, "equity_total": 103457535000000.0, "liabilities_and_equity": 150182825000000.0, "short_term_investments": null }, "sources": [ "AR:pupuk-indonesia-2025-12-31" ], "value_sources": { "cash": [ "AR:pupuk-indonesia-2025-12-31" ], "receivables": [ "AR:pupuk-indonesia-2025-12-31" ], "inventory": [ "AR:pupuk-indonesia-2025-12-31" ], "current_assets": [ "AR:pupuk-indonesia-2025-12-31" ], "ppe_net": [ "AR:pupuk-indonesia-2025-12-31" ], "noncurrent_assets": [ "AR:pupuk-indonesia-2025-12-31" ], "total_assets": [ "AR:pupuk-indonesia-2025-12-31" ], "accounts_payable": [ "AR:pupuk-indonesia-2025-12-31" ], "debt_current": [ "AR:pupuk-indonesia-2025-12-31" ], "long_term_debt": [ "AR:pupuk-indonesia-2025-12-31" ], "lease_liabilities_current": [ "AR:pupuk-indonesia-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:pupuk-indonesia-2025-12-31" ], "current_liabilities": [ "AR:pupuk-indonesia-2025-12-31" ], "noncurrent_liabilities": [ "AR:pupuk-indonesia-2025-12-31" ], "total_liabilities": [ "AR:pupuk-indonesia-2025-12-31" ], "equity_parent": [ "AR:pupuk-indonesia-2025-12-31" ], "retained_earnings": [ "AR:pupuk-indonesia-2025-12-31" ], "nci": [ "AR:pupuk-indonesia-2025-12-31" ], "equity_total": [ "AR:pupuk-indonesia-2025-12-31" ], "liabilities_and_equity": [ "AR:pupuk-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 16076203000000.0, "cfi": -2957883000000.0, "cff": -12746973000000.0, "capex": 2978545000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 973500000000.0, "buybacks": null, "lease_payments": 186662000000.0, "interest_paid": null, "taxes_paid": 1081473000000.0 }, "sources": [ "AR:pupuk-indonesia-2021-12-31" ], "value_sources": { "cfo": [ "AR:pupuk-indonesia-2021-12-31" ], "cfi": [ "AR:pupuk-indonesia-2021-12-31" ], "cff": [ "AR:pupuk-indonesia-2021-12-31" ], "capex": [ "AR:pupuk-indonesia-2021-12-31" ], "dividends_paid": [ "AR:pupuk-indonesia-2021-12-31" ], "lease_payments": [ "AR:pupuk-indonesia-2021-12-31" ], "taxes_paid": [ "AR:pupuk-indonesia-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 14517293000000.0, "cfi": -3007701000000.0, "cff": -6457203000000.0, "capex": 2999502000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 588030000000.0, "buybacks": null, "lease_payments": 213532000000.0, "interest_paid": null, "taxes_paid": 1236870000000.0 }, "sources": [ "AR:pupuk-indonesia-2022-12-31" ], "value_sources": { "cfo": [ "AR:pupuk-indonesia-2022-12-31" ], "cfi": [ "AR:pupuk-indonesia-2022-12-31" ], "cff": [ "AR:pupuk-indonesia-2022-12-31" ], "capex": [ "AR:pupuk-indonesia-2022-12-31" ], "dividends_paid": [ "AR:pupuk-indonesia-2022-12-31" ], "lease_payments": [ "AR:pupuk-indonesia-2022-12-31" ], "taxes_paid": [ "AR:pupuk-indonesia-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 22030176000000.0, "cfi": -4383225000000.0, "cff": -2385661000000.0, "capex": 4439792000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 750000000000.0, "buybacks": null, "lease_payments": 248542000000.0, "interest_paid": null, "taxes_paid": 4605856000000.0 }, "sources": [ "AR:pupuk-indonesia-2023-12-31" ], "value_sources": { "cfo": [ "AR:pupuk-indonesia-2023-12-31" ], "cfi": [ "AR:pupuk-indonesia-2023-12-31" ], "cff": [ "AR:pupuk-indonesia-2023-12-31" ], "capex": [ "AR:pupuk-indonesia-2023-12-31" ], "dividends_paid": [ "AR:pupuk-indonesia-2023-12-31" ], "lease_payments": [ "AR:pupuk-indonesia-2023-12-31" ], "taxes_paid": [ "AR:pupuk-indonesia-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 6481747000000.0, "cfi": -13729227000000.0, "cff": -9311270000000.0, "capex": 6459195000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 5046000000000.0, "buybacks": null, "lease_payments": 350118000000.0, "interest_paid": null, "taxes_paid": 6587735000000.0 }, "sources": [ "AR:pupuk-indonesia-2024-12-31" ], "value_sources": { "cfo": [ "AR:pupuk-indonesia-2024-12-31" ], "cfi": [ "AR:pupuk-indonesia-2024-12-31" ], "cff": [ "AR:pupuk-indonesia-2024-12-31" ], "capex": [ "AR:pupuk-indonesia-2024-12-31" ], "dividends_paid": [ "AR:pupuk-indonesia-2024-12-31" ], "lease_payments": [ "AR:pupuk-indonesia-2024-12-31" ], "taxes_paid": [ "AR:pupuk-indonesia-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 22488663000000.0, "cfi": -10961610000000.0, "cff": -10929088000000.0, "capex": 8556724000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 1213402000000.0, "buybacks": null, "lease_payments": 376183000000.0, "interest_paid": null, "taxes_paid": 2247193000000.0 }, "sources": [ "AR:pupuk-indonesia-2025-12-31" ], "value_sources": { "cfo": [ "AR:pupuk-indonesia-2025-12-31" ], "cfi": [ "AR:pupuk-indonesia-2025-12-31" ], "cff": [ "AR:pupuk-indonesia-2025-12-31" ], "capex": [ "AR:pupuk-indonesia-2025-12-31" ], "dividends_paid": [ "AR:pupuk-indonesia-2025-12-31" ], "lease_payments": [ "AR:pupuk-indonesia-2025-12-31" ], "taxes_paid": [ "AR:pupuk-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 4099980000000.0, "cfi": -10216975000000.0, "cff": 625607000000.0, "capex": 10554637000000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 2945555000000.0, "buybacks": null, "lease_payments": 492985000000.0, "interest_paid": null, "taxes_paid": 2490508000000.0 }, "sources": [ "AR:pupuk-indonesia-2025-12-31" ], "value_sources": { "cfo": [ "AR:pupuk-indonesia-2025-12-31" ], "cfi": [ "AR:pupuk-indonesia-2025-12-31" ], "cff": [ "AR:pupuk-indonesia-2025-12-31" ], "capex": [ "AR:pupuk-indonesia-2025-12-31" ], "dividends_paid": [ "AR:pupuk-indonesia-2025-12-31" ], "lease_payments": [ "AR:pupuk-indonesia-2025-12-31" ], "taxes_paid": [ "AR:pupuk-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AR:pupuk-indonesia-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-04-21", "url": "https://www.pupuk-indonesia.com/storage/654/6375a37377916_62ba7b7617a23_20220531---PTPI-21---FULL---OJK1654040816.pdf", "sha256": "b0ce62a3965e07f23bf70edd88847587cac3c869da21279e56944e0e66a3ab76", "pages": { "financial_position": [ 678, 679, 680 ], "comprehensive": [ 681, 682 ], "cash_flows": [ 684, 685 ] } }, "AR:pupuk-indonesia-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-03-16", "url": "https://www.pupuk-indonesia.com/storage/936/64ae6a763ff59_pupuk-indonesia_2022-annual-report_20.pdf", "sha256": "ab9c9bc68e2ca99e4b2075da28fda631322da26d2da5a5713f6bee0d8ea79469", "pages": { "financial_position": [ 684, 685, 686 ], "comprehensive": [ 687, 688 ], "cash_flows": [ 690, 691 ] } }, "AR:pupuk-indonesia-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-03-31", "url": "https://ppid.pupuk-indonesia.com//storage/regulasi/f_1790566819.pdf", "sha256": "8c58a06bd874a1f65c724ecb2447b8d02915b27eabd8f725a3374469fccf9711", "pages": { "financial_position": [ 11, 12, 13 ], "comprehensive": [ 14, 15 ], "cash_flows": [ 17, 18 ] } }, "AR:pupuk-indonesia-2024-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-12-31", "approved": "2025-05-08", "url": "https://www.pupuk-indonesia.com/storage/1534/6849000f04e1d_fa_ar_pi_24_lr.pdf", "sha256": "bd837e3af548e5ca6c37532a40bf96822a981d87241269b3ae946ea9717da81a", "pages": { "financial_position": [ 772, 773, 774 ], "comprehensive": [ 775, 776 ], "cash_flows": [ 778, 779 ] } }, "AR:pupuk-indonesia-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-05-08", "url": "https://ppid.pupuk-indonesia.com//storage/regulasi/f_1790566945.pdf", "sha256": "8b7686095ad26fb8ebc9c945b65e211fbd8b5b9f6af6c5a74fc2a7a41070ef02", "pages": { "financial_position": [ 11, 12, 13 ], "comprehensive": [ 14, 15 ], "cash_flows": [ 17, 18 ] } } }, "restatements": [], "withheld": [], "events": [] }