{ "schema": "annalist.dataset/0.1", "company": { "id": "nvidia", "name": "NVIDIA Corporation", "country": "US", "template": "corporate", "cik": "0001045810", "tickers": [ "NVDA" ], "entity_name": "NVIDIA CORP", "fiscal_year_end": "0131", "sic": "3674", "sic_description": "Semiconductors & Related Devices", "exchanges": [ "Nasdaq" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2027 Q2", "period_end": "2026-07-26", "release_date": "2026-08-26" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2027 Q2", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-01-27", "end": "2020-04-26", "values": { "revenue": 3080000000.0, "cost_of_revenue": 1076000000.0, "gross_profit": 2004000000.0, "rnd": 735000000.0, "sga": 293000000.0, "operating_income": 976000000.0, "interest_expense": 25000000.0, "pretax_income": 981000000.0, "income_tax": 64000000.0, "net_income_incl_nci": null, "net_income": 917000000.0, "net_income_common": null, "eps_basic": 1.49, "eps_diluted": 1.47, "shares_basic": 614000000.0, "shares_diluted": 622000000.0, "dps_declared": 0.04, "operating_lease_cost": 31000000.0 }, "sources": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "value_sources": { "revenue": [ "10-Q:0001045810-21-000064" ], "cost_of_revenue": [ "10-Q:0001045810-21-000064" ], "gross_profit": [ "10-Q:0001045810-21-000064" ], "rnd": [ "10-Q:0001045810-21-000064" ], "sga": [ "10-Q:0001045810-21-000064" ], "operating_income": [ "10-Q:0001045810-21-000064" ], "interest_expense": [ "10-Q:0001045810-21-000064" ], "pretax_income": [ "10-Q:0001045810-21-000064" ], "income_tax": [ "10-Q:0001045810-21-000064" ], "net_income": [ "10-Q:0001045810-21-000064" ], "eps_basic": [ "10-Q:0001045810-21-000064" ], "eps_diluted": [ "10-Q:0001045810-21-000064" ], "shares_basic": [ "10-Q:0001045810-21-000064" ], "shares_diluted": [ "10-Q:0001045810-21-000064" ], "dps_declared": [ "10-Q:0001045810-21-000131" ], "operating_lease_cost": [ "10-Q:0001045810-21-000064" ] }, "method": "derived", "value_methods": { "dps_declared": "derived" } }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-04-27", "end": "2020-07-26", "values": { "revenue": 3866000000.0, "cost_of_revenue": 1591000000.0, "gross_profit": 2275000000.0, "rnd": 997000000.0, "sga": 627000000.0, "operating_income": 651000000.0, "interest_expense": 54000000.0, "pretax_income": 609000000.0, "income_tax": -13000000.0, "net_income_incl_nci": null, "net_income": 622000000.0, "net_income_common": null, "eps_basic": 0.25, "eps_diluted": 0.25, "shares_basic": 2464000000.0, "shares_diluted": 2504000000.0, "dps_declared": 0.04, "operating_lease_cost": 35000000.0 }, "sources": [ "10-Q:0001045810-21-000131" ], "value_sources": { "revenue": [ "10-Q:0001045810-21-000131" ], "cost_of_revenue": [ "10-Q:0001045810-21-000131" ], "gross_profit": [ "10-Q:0001045810-21-000131" ], "rnd": [ "10-Q:0001045810-21-000131" ], "sga": [ "10-Q:0001045810-21-000131" ], "operating_income": [ "10-Q:0001045810-21-000131" ], "interest_expense": [ "10-Q:0001045810-21-000131" ], "pretax_income": [ "10-Q:0001045810-21-000131" ], "income_tax": [ "10-Q:0001045810-21-000131" ], "net_income": [ "10-Q:0001045810-21-000131" ], "eps_basic": [ "10-Q:0001045810-21-000131" ], "eps_diluted": [ "10-Q:0001045810-21-000131" ], "shares_basic": [ "10-Q:0001045810-21-000131" ], "shares_diluted": [ "10-Q:0001045810-21-000131" ], "dps_declared": [ "10-Q:0001045810-21-000131" ], "operating_lease_cost": [ "10-Q:0001045810-21-000131" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2020-07-27", "end": "2020-10-25", "values": { "revenue": 4726000000.0, "cost_of_revenue": 1766000000.0, "gross_profit": 2960000000.0, "rnd": 1047000000.0, "sga": 517000000.0, "operating_income": 1398000000.0, "interest_expense": 53000000.0, "pretax_income": 1348000000.0, "income_tax": 12000000.0, "net_income_incl_nci": null, "net_income": 1336000000.0, "net_income_common": null, "eps_basic": 0.54, "eps_diluted": 0.53, "shares_basic": 2472000000.0, "shares_diluted": 2520000000.0, "dps_declared": 0.04, "operating_lease_cost": 37000000.0 }, "sources": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "value_sources": { "revenue": [ "10-Q:0001045810-21-000163" ], "cost_of_revenue": [ "10-Q:0001045810-21-000163" ], "gross_profit": [ "10-Q:0001045810-21-000163" ], "rnd": [ "10-Q:0001045810-21-000163" ], "sga": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "operating_income": [ "10-Q:0001045810-21-000163" ], "interest_expense": [ "10-Q:0001045810-21-000163" ], "pretax_income": [ "10-Q:0001045810-21-000163" ], "income_tax": [ "10-Q:0001045810-21-000163" ], "net_income": [ "10-Q:0001045810-21-000163" ], "eps_basic": [ "10-Q:0001045810-21-000163" ], "eps_diluted": [ "10-Q:0001045810-21-000163" ], "shares_basic": [ "10-Q:0001045810-21-000163" ], "shares_diluted": [ "10-Q:0001045810-21-000163" ], "dps_declared": [ "10-Q:0001045810-21-000163" ], "operating_lease_cost": [ "10-Q:0001045810-21-000163" ] }, "method": "derived", "value_methods": { "sga": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2020-10-26", "end": "2021-01-31", "values": { "revenue": 5003000000.0, "cost_of_revenue": 1847000000.0, "gross_profit": 3156000000.0, "rnd": 1146000000.0, "sga": 503000000.0, "operating_income": 1507000000.0, "interest_expense": 53000000.0, "pretax_income": 1470000000.0, "income_tax": 13000000.0, "net_income_incl_nci": null, "net_income": 1457000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 41000000.0 }, "sources": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "value_sources": { "revenue": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "cost_of_revenue": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "gross_profit": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "rnd": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "sga": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "operating_income": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "interest_expense": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "pretax_income": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "income_tax": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "net_income": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "operating_lease_cost": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-02-01", "end": "2021-05-02", "values": { "revenue": 5661000000.0, "cost_of_revenue": 2032000000.0, "gross_profit": 3629000000.0, "rnd": 1153000000.0, "sga": 520000000.0, "operating_income": 1956000000.0, "interest_expense": 53000000.0, "pretax_income": 2044000000.0, "income_tax": 132000000.0, "net_income_incl_nci": null, "net_income": 1912000000.0, "net_income_common": null, "eps_basic": 0.77, "eps_diluted": 0.76, "shares_basic": 2484000000.0, "shares_diluted": 2528000000.0, "dps_declared": 0.04, "operating_lease_cost": 39000000.0 }, "sources": [ "10-Q:0001045810-22-000079" ], "value_sources": { "revenue": [ "10-Q:0001045810-22-000079" ], "cost_of_revenue": [ "10-Q:0001045810-22-000079" ], "gross_profit": [ "10-Q:0001045810-22-000079" ], "rnd": [ "10-Q:0001045810-22-000079" ], "sga": [ "10-Q:0001045810-22-000079" ], "operating_income": [ "10-Q:0001045810-22-000079" ], "interest_expense": [ "10-Q:0001045810-22-000079" ], "pretax_income": [ "10-Q:0001045810-22-000079" ], "income_tax": [ "10-Q:0001045810-22-000079" ], "net_income": [ "10-Q:0001045810-22-000079" ], "eps_basic": [ "10-Q:0001045810-22-000079" ], "eps_diluted": [ "10-Q:0001045810-22-000079" ], "shares_basic": [ "10-Q:0001045810-22-000079" ], "shares_diluted": [ "10-Q:0001045810-22-000079" ], "dps_declared": [ "10-Q:0001045810-22-000079" ], "operating_lease_cost": [ "10-Q:0001045810-22-000079" ] }, "comparison": { "eps_diluted": { "value": 3.03, "earlier": 1.47, "sources": [ "10-Q:0001045810-21-000064" ], "basis": "FY2022" } }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-05-03", "end": "2021-08-01", "values": { "revenue": 6507000000.0, "cost_of_revenue": 2292000000.0, "gross_profit": 4215000000.0, "rnd": 1245000000.0, "sga": 526000000.0, "operating_income": 2444000000.0, "interest_expense": 60000000.0, "pretax_income": 2394000000.0, "income_tax": 20000000.0, "net_income_incl_nci": null, "net_income": 2374000000.0, "net_income_common": null, "eps_basic": 0.95, "eps_diluted": 0.94, "shares_basic": 2493000000.0, "shares_diluted": 2532000000.0, "dps_declared": 0.04, "operating_lease_cost": 42000000.0 }, "sources": [ "10-Q:0001045810-22-000147" ], "value_sources": { "revenue": [ "10-Q:0001045810-22-000147" ], "cost_of_revenue": [ "10-Q:0001045810-22-000147" ], "gross_profit": [ "10-Q:0001045810-22-000147" ], "rnd": [ "10-Q:0001045810-22-000147" ], "sga": [ "10-Q:0001045810-22-000147" ], "operating_income": [ "10-Q:0001045810-22-000147" ], "interest_expense": [ "10-Q:0001045810-22-000147" ], "pretax_income": [ "10-Q:0001045810-22-000147" ], "income_tax": [ "10-Q:0001045810-22-000147" ], "net_income": [ "10-Q:0001045810-22-000147" ], "eps_basic": [ "10-Q:0001045810-22-000147" ], "eps_diluted": [ "10-Q:0001045810-22-000147" ], "shares_basic": [ "10-Q:0001045810-22-000147" ], "shares_diluted": [ "10-Q:0001045810-22-000147" ], "dps_declared": [ "10-Q:0001045810-22-000147" ], "operating_lease_cost": [ "10-Q:0001045810-22-000147" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2021-08-02", "end": "2021-10-31", "values": { "revenue": 7103000000.0, "cost_of_revenue": 2472000000.0, "gross_profit": 4631000000.0, "rnd": 1403000000.0, "sga": 557000000.0, "operating_income": 2671000000.0, "interest_expense": 62000000.0, "pretax_income": 2638000000.0, "income_tax": 174000000.0, "net_income_incl_nci": null, "net_income": 2464000000.0, "net_income_common": null, "eps_basic": 0.99, "eps_diluted": 0.97, "shares_basic": 2499000000.0, "shares_diluted": 2538000000.0, "dps_declared": 0.04, "operating_lease_cost": 44000000.0 }, "sources": [ "10-Q:0001045810-22-000166" ], "value_sources": { "revenue": [ "10-Q:0001045810-22-000166" ], "cost_of_revenue": [ "10-Q:0001045810-22-000166" ], "gross_profit": [ "10-Q:0001045810-22-000166" ], "rnd": [ "10-Q:0001045810-22-000166" ], "sga": [ "10-Q:0001045810-22-000166" ], "operating_income": [ "10-Q:0001045810-22-000166" ], "interest_expense": [ "10-Q:0001045810-22-000166" ], "pretax_income": [ "10-Q:0001045810-22-000166" ], "income_tax": [ "10-Q:0001045810-22-000166" ], "net_income": [ "10-Q:0001045810-22-000166" ], "eps_basic": [ "10-Q:0001045810-22-000166" ], "eps_diluted": [ "10-Q:0001045810-22-000166" ], "shares_basic": [ "10-Q:0001045810-22-000166" ], "shares_diluted": [ "10-Q:0001045810-22-000166" ], "dps_declared": [ "10-Q:0001045810-22-000166" ], "operating_lease_cost": [ "10-Q:0001045810-22-000166" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2021-11-01", "end": "2022-01-30", "values": { "revenue": 7643000000.0, "cost_of_revenue": 2644000000.0, "gross_profit": 4999000000.0, "rnd": 1466000000.0, "sga": 563000000.0, "operating_income": 2970000000.0, "interest_expense": 61000000.0, "pretax_income": 2865000000.0, "income_tax": -138000000.0, "net_income_incl_nci": null, "net_income": 3003000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 43000000.0 }, "sources": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "value_sources": { "revenue": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "cost_of_revenue": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "gross_profit": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "rnd": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "sga": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "operating_income": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "interest_expense": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "pretax_income": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "income_tax": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "net_income": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "operating_lease_cost": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-01-31", "end": "2022-05-01", "values": { "revenue": 8288000000.0, "cost_of_revenue": 2857000000.0, "gross_profit": 5431000000.0, "rnd": 1618000000.0, "sga": 592000000.0, "operating_income": 1868000000.0, "interest_expense": 68000000.0, "pretax_income": 1805000000.0, "income_tax": 187000000.0, "net_income_incl_nci": null, "net_income": 1618000000.0, "net_income_common": null, "eps_basic": 0.65, "eps_diluted": 0.64, "shares_basic": 2506000000.0, "shares_diluted": 2537000000.0, "dps_declared": 0.04, "operating_lease_cost": 44000000.0 }, "sources": [ "10-Q:0001045810-23-000093" ], "value_sources": { "revenue": [ "10-Q:0001045810-23-000093" ], "cost_of_revenue": [ "10-Q:0001045810-23-000093" ], "gross_profit": [ "10-Q:0001045810-23-000093" ], "rnd": [ "10-Q:0001045810-23-000093" ], "sga": [ "10-Q:0001045810-23-000093" ], "operating_income": [ "10-Q:0001045810-23-000093" ], "interest_expense": [ "10-Q:0001045810-23-000093" ], "pretax_income": [ "10-Q:0001045810-23-000093" ], "income_tax": [ "10-Q:0001045810-23-000093" ], "net_income": [ "10-Q:0001045810-23-000093" ], "eps_basic": [ "10-Q:0001045810-23-000093" ], "eps_diluted": [ "10-Q:0001045810-23-000093" ], "shares_basic": [ "10-Q:0001045810-23-000093" ], "shares_diluted": [ "10-Q:0001045810-23-000093" ], "dps_declared": [ "10-Q:0001045810-23-000093" ], "operating_lease_cost": [ "10-Q:0001045810-23-000093" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-05-02", "end": "2022-07-31", "values": { "revenue": 6704000000.0, "cost_of_revenue": 3789000000.0, "gross_profit": 2915000000.0, "rnd": 1824000000.0, "sga": 592000000.0, "operating_income": 499000000.0, "interest_expense": 65000000.0, "pretax_income": 475000000.0, "income_tax": -181000000.0, "net_income_incl_nci": null, "net_income": 656000000.0, "net_income_common": null, "eps_basic": 0.26, "eps_diluted": 0.26, "shares_basic": 2495000000.0, "shares_diluted": 2516000000.0, "dps_declared": 0.04, "operating_lease_cost": 47000000.0 }, "sources": [ "10-Q:0001045810-23-000175" ], "value_sources": { "revenue": [ "10-Q:0001045810-23-000175" ], "cost_of_revenue": [ "10-Q:0001045810-23-000175" ], "gross_profit": [ "10-Q:0001045810-23-000175" ], "rnd": [ "10-Q:0001045810-23-000175" ], "sga": [ "10-Q:0001045810-23-000175" ], "operating_income": [ "10-Q:0001045810-23-000175" ], "interest_expense": [ "10-Q:0001045810-23-000175" ], "pretax_income": [ "10-Q:0001045810-23-000175" ], "income_tax": [ "10-Q:0001045810-23-000175" ], "net_income": [ "10-Q:0001045810-23-000175" ], "eps_basic": [ "10-Q:0001045810-23-000175" ], "eps_diluted": [ "10-Q:0001045810-23-000175" ], "shares_basic": [ "10-Q:0001045810-23-000175" ], "shares_diluted": [ "10-Q:0001045810-23-000175" ], "dps_declared": [ "10-Q:0001045810-23-000175" ], "operating_lease_cost": [ "10-Q:0001045810-23-000175" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2022-08-01", "end": "2022-10-30", "values": { "revenue": 5931000000.0, "cost_of_revenue": 2754000000.0, "gross_profit": 3177000000.0, "rnd": 1945000000.0, "sga": 631000000.0, "operating_income": 601000000.0, "interest_expense": 65000000.0, "pretax_income": 613000000.0, "income_tax": -67000000.0, "net_income_incl_nci": null, "net_income": 680000000.0, "net_income_common": null, "eps_basic": 0.27, "eps_diluted": 0.27, "shares_basic": 2483000000.0, "shares_diluted": 2499000000.0, "dps_declared": 0.04, "operating_lease_cost": 49000000.0 }, "sources": [ "10-Q:0001045810-23-000227" ], "value_sources": { "revenue": [ "10-Q:0001045810-23-000227" ], "cost_of_revenue": [ "10-Q:0001045810-23-000227" ], "gross_profit": [ "10-Q:0001045810-23-000227" ], "rnd": [ "10-Q:0001045810-23-000227" ], "sga": [ "10-Q:0001045810-23-000227" ], "operating_income": [ "10-Q:0001045810-23-000227" ], "interest_expense": [ "10-Q:0001045810-23-000227" ], "pretax_income": [ "10-Q:0001045810-23-000227" ], "income_tax": [ "10-Q:0001045810-23-000227" ], "net_income": [ "10-Q:0001045810-23-000227" ], "eps_basic": [ "10-Q:0001045810-23-000227" ], "eps_diluted": [ "10-Q:0001045810-23-000227" ], "shares_basic": [ "10-Q:0001045810-23-000227" ], "shares_diluted": [ "10-Q:0001045810-23-000227" ], "dps_declared": [ "10-Q:0001045810-23-000227" ], "operating_lease_cost": [ "10-Q:0001045810-23-000227" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2022-10-31", "end": "2023-01-29", "values": { "revenue": 6051000000.0, "cost_of_revenue": 2218000000.0, "gross_profit": 3833000000.0, "rnd": 1952000000.0, "sga": 625000000.0, "operating_income": 1256000000.0, "interest_expense": 64000000.0, "pretax_income": 1288000000.0, "income_tax": -126000000.0, "net_income_incl_nci": null, "net_income": 1414000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 54000000.0 }, "sources": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "value_sources": { "revenue": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "cost_of_revenue": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "gross_profit": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "rnd": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "sga": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "operating_income": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "interest_expense": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "pretax_income": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "income_tax": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "net_income": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "operating_lease_cost": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-01-30", "end": "2023-04-30", "values": { "revenue": 7192000000.0, "cost_of_revenue": 2544000000.0, "gross_profit": 4648000000.0, "rnd": 1875000000.0, "sga": 631000000.0, "operating_income": 2140000000.0, "interest_expense": 66000000.0, "pretax_income": 2209000000.0, "income_tax": 166000000.0, "net_income_incl_nci": null, "net_income": 2043000000.0, "net_income_common": null, "eps_basic": 0.83, "eps_diluted": 0.82, "shares_basic": 2470000000.0, "shares_diluted": 2490000000.0, "dps_declared": 0.004, "operating_lease_cost": 59000000.0 }, "sources": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "value_sources": { "revenue": [ "10-Q:0001045810-24-000124" ], "cost_of_revenue": [ "10-Q:0001045810-24-000124" ], "gross_profit": [ "10-Q:0001045810-24-000124" ], "rnd": [ "10-Q:0001045810-24-000124" ], "sga": [ "10-Q:0001045810-24-000264" ], "operating_income": [ "10-Q:0001045810-24-000124" ], "interest_expense": [ "10-Q:0001045810-24-000124" ], "pretax_income": [ "10-Q:0001045810-24-000124" ], "income_tax": [ "10-Q:0001045810-24-000124" ], "net_income": [ "10-Q:0001045810-24-000124" ], "eps_basic": [ "10-Q:0001045810-24-000124" ], "eps_diluted": [ "10-Q:0001045810-24-000124" ], "shares_basic": [ "10-Q:0001045810-24-000124" ], "shares_diluted": [ "10-Q:0001045810-24-000124" ], "dps_declared": [ "10-Q:0001045810-24-000264" ], "operating_lease_cost": [ "10-Q:0001045810-24-000124" ] }, "method": "derived", "value_methods": { "sga": "derived", "dps_declared": "derived" } }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-05-01", "end": "2023-07-30", "values": { "revenue": 13507000000.0, "cost_of_revenue": 4045000000.0, "gross_profit": 9462000000.0, "rnd": 2040000000.0, "sga": 622000000.0, "operating_income": 6800000000.0, "interest_expense": 65000000.0, "pretax_income": 6981000000.0, "income_tax": 793000000.0, "net_income_incl_nci": null, "net_income": 6188000000.0, "net_income_common": null, "eps_basic": 0.25, "eps_diluted": 0.25, "shares_basic": 24729000000.0, "shares_diluted": 24994000000.0, "dps_declared": 0.004, "operating_lease_cost": 67000000.0 }, "sources": [ "10-Q:0001045810-24-000264" ], "value_sources": { "revenue": [ "10-Q:0001045810-24-000264" ], "cost_of_revenue": [ "10-Q:0001045810-24-000264" ], "gross_profit": [ "10-Q:0001045810-24-000264" ], "rnd": [ "10-Q:0001045810-24-000264" ], "sga": [ "10-Q:0001045810-24-000264" ], "operating_income": [ "10-Q:0001045810-24-000264" ], "interest_expense": [ "10-Q:0001045810-24-000264" ], "pretax_income": [ "10-Q:0001045810-24-000264" ], "income_tax": [ "10-Q:0001045810-24-000264" ], "net_income": [ "10-Q:0001045810-24-000264" ], "eps_basic": [ "10-Q:0001045810-24-000264" ], "eps_diluted": [ "10-Q:0001045810-24-000264" ], "shares_basic": [ "10-Q:0001045810-24-000264" ], "shares_diluted": [ "10-Q:0001045810-24-000264" ], "dps_declared": [ "10-Q:0001045810-24-000264" ], "operating_lease_cost": [ "10-Q:0001045810-24-000264" ] }, "comparison": { "eps_diluted": { "value": 2.48, "earlier": 0.26, "sources": [ "10-Q:0001045810-23-000175" ], "basis": "FY2024" } }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2023-07-31", "end": "2023-10-29", "values": { "revenue": 18120000000.0, "cost_of_revenue": 4720000000.0, "gross_profit": 13400000000.0, "rnd": 2294000000.0, "sga": 689000000.0, "operating_income": 10417000000.0, "interest_expense": 63000000.0, "pretax_income": 10522000000.0, "income_tax": 1279000000.0, "net_income_incl_nci": null, "net_income": 9243000000.0, "net_income_common": null, "eps_basic": 0.37, "eps_diluted": 0.37, "shares_basic": 24680000000.0, "shares_diluted": 24940000000.0, "dps_declared": 0.004, "operating_lease_cost": 69000000.0 }, "sources": [ "10-Q:0001045810-24-000316" ], "value_sources": { "revenue": [ "10-Q:0001045810-24-000316" ], "cost_of_revenue": [ "10-Q:0001045810-24-000316" ], "gross_profit": [ "10-Q:0001045810-24-000316" ], "rnd": [ "10-Q:0001045810-24-000316" ], "sga": [ "10-Q:0001045810-24-000316" ], "operating_income": [ "10-Q:0001045810-24-000316" ], "interest_expense": [ "10-Q:0001045810-24-000316" ], "pretax_income": [ "10-Q:0001045810-24-000316" ], "income_tax": [ "10-Q:0001045810-24-000316" ], "net_income": [ "10-Q:0001045810-24-000316" ], "eps_basic": [ "10-Q:0001045810-24-000316" ], "eps_diluted": [ "10-Q:0001045810-24-000316" ], "shares_basic": [ "10-Q:0001045810-24-000316" ], "shares_diluted": [ "10-Q:0001045810-24-000316" ], "dps_declared": [ "10-Q:0001045810-24-000316" ], "operating_lease_cost": [ "10-Q:0001045810-24-000316" ] }, "comparison": { "eps_diluted": { "value": 3.71, "earlier": 0.27, "sources": [ "10-Q:0001045810-23-000227" ], "basis": "FY2024" } }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2023-10-30", "end": "2024-01-28", "values": { "revenue": 22103000000.0, "cost_of_revenue": 5312000000.0, "gross_profit": 16791000000.0, "rnd": 2465000000.0, "sga": 712000000.0, "operating_income": 13614000000.0, "interest_expense": 63000000.0, "pretax_income": 14106000000.0, "income_tax": 1821000000.0, "net_income_incl_nci": null, "net_income": 12285000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 74000000.0 }, "sources": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "value_sources": { "revenue": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "cost_of_revenue": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "gross_profit": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "rnd": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "sga": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "operating_income": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "interest_expense": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "pretax_income": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "income_tax": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "net_income": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "operating_lease_cost": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-01-29", "end": "2024-04-28", "values": { "revenue": 26044000000.0, "cost_of_revenue": 5638000000.0, "gross_profit": 20406000000.0, "rnd": 2720000000.0, "sga": 777000000.0, "operating_income": 16909000000.0, "interest_expense": 64000000.0, "pretax_income": 17279000000.0, "income_tax": 2398000000.0, "net_income_incl_nci": null, "net_income": 14881000000.0, "net_income_common": null, "eps_basic": 0.6, "eps_diluted": 0.6, "shares_basic": 24620000000.0, "shares_diluted": 24890000000.0, "dps_declared": 0.004, "operating_lease_cost": 80000000.0 }, "sources": [ "10-Q:0001045810-25-000116" ], "value_sources": { "revenue": [ "10-Q:0001045810-25-000116" ], "cost_of_revenue": [ "10-Q:0001045810-25-000116" ], "gross_profit": [ "10-Q:0001045810-25-000116" ], "rnd": [ "10-Q:0001045810-25-000116" ], "sga": [ "10-Q:0001045810-25-000116" ], "operating_income": [ "10-Q:0001045810-25-000116" ], "interest_expense": [ "10-Q:0001045810-25-000116" ], "pretax_income": [ "10-Q:0001045810-25-000116" ], "income_tax": [ "10-Q:0001045810-25-000116" ], "net_income": [ "10-Q:0001045810-25-000116" ], "eps_basic": [ "10-Q:0001045810-25-000116" ], "eps_diluted": [ "10-Q:0001045810-25-000116" ], "shares_basic": [ "10-Q:0001045810-25-000116" ], "shares_diluted": [ "10-Q:0001045810-25-000116" ], "dps_declared": [ "10-Q:0001045810-25-000116" ], "operating_lease_cost": [ "10-Q:0001045810-25-000116" ] }, "comparison": { "eps_diluted": { "value": 5.98, "earlier": 0.82, "sources": [ "10-Q:0001045810-24-000124" ], "basis": "FY2025" } }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-04-29", "end": "2024-07-28", "values": { "revenue": 30040000000.0, "cost_of_revenue": 7466000000.0, "gross_profit": 22574000000.0, "rnd": 3090000000.0, "sga": 842000000.0, "operating_income": 18642000000.0, "interest_expense": 61000000.0, "pretax_income": 19214000000.0, "income_tax": 2615000000.0, "net_income_incl_nci": null, "net_income": 16599000000.0, "net_income_common": null, "eps_basic": 0.68, "eps_diluted": 0.67, "shares_basic": 24578000000.0, "shares_diluted": 24848000000.0, "dps_declared": 0.01, "operating_lease_cost": 84000000.0 }, "sources": [ "10-Q:0001045810-25-000209" ], "value_sources": { "revenue": [ "10-Q:0001045810-25-000209" ], "cost_of_revenue": [ "10-Q:0001045810-25-000209" ], "gross_profit": [ "10-Q:0001045810-25-000209" ], "rnd": [ "10-Q:0001045810-25-000209" ], "sga": [ "10-Q:0001045810-25-000209" ], "operating_income": [ "10-Q:0001045810-25-000209" ], "interest_expense": [ "10-Q:0001045810-25-000209" ], "pretax_income": [ "10-Q:0001045810-25-000209" ], "income_tax": [ "10-Q:0001045810-25-000209" ], "net_income": [ "10-Q:0001045810-25-000209" ], "eps_basic": [ "10-Q:0001045810-25-000209" ], "eps_diluted": [ "10-Q:0001045810-25-000209" ], "shares_basic": [ "10-Q:0001045810-25-000209" ], "shares_diluted": [ "10-Q:0001045810-25-000209" ], "dps_declared": [ "10-Q:0001045810-25-000209" ], "operating_lease_cost": [ "10-Q:0001045810-25-000209" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2024-07-29", "end": "2024-10-27", "values": { "revenue": 35082000000.0, "cost_of_revenue": 8926000000.0, "gross_profit": 26156000000.0, "rnd": 3390000000.0, "sga": 897000000.0, "operating_income": 21869000000.0, "interest_expense": 61000000.0, "pretax_income": 22316000000.0, "income_tax": 3007000000.0, "net_income_incl_nci": null, "net_income": 19309000000.0, "net_income_common": null, "eps_basic": 0.79, "eps_diluted": 0.78, "shares_basic": 24533000000.0, "shares_diluted": 24774000000.0, "dps_declared": 0.01, "operating_lease_cost": 94000000.0 }, "sources": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "value_sources": { "revenue": [ "10-Q:0001045810-25-000230" ], "cost_of_revenue": [ "10-Q:0001045810-25-000230" ], "gross_profit": [ "10-Q:0001045810-25-000230" ], "rnd": [ "10-Q:0001045810-25-000230" ], "sga": [ "10-Q:0001045810-25-000230" ], "operating_income": [ "10-Q:0001045810-25-000230" ], "interest_expense": [ "10-Q:0001045810-25-000230" ], "pretax_income": [ "10-Q:0001045810-25-000230" ], "income_tax": [ "10-Q:0001045810-25-000230" ], "net_income": [ "10-Q:0001045810-25-000230" ], "eps_basic": [ "10-Q:0001045810-25-000230" ], "eps_diluted": [ "10-Q:0001045810-25-000230" ], "shares_basic": [ "10-Q:0001045810-25-000230" ], "shares_diluted": [ "10-Q:0001045810-25-000230" ], "dps_declared": [ "10-Q:0001045810-25-000230" ], "operating_lease_cost": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ] }, "method": "derived", "value_methods": { "operating_lease_cost": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2024-10-28", "end": "2025-01-26", "values": { "revenue": 39331000000.0, "cost_of_revenue": 10608000000.0, "gross_profit": 28723000000.0, "rnd": 3714000000.0, "sga": 975000000.0, "operating_income": 24034000000.0, "interest_expense": 61000000.0, "pretax_income": 25217000000.0, "income_tax": 3126000000.0, "net_income_incl_nci": null, "net_income": 22091000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 98000000.0 }, "sources": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "value_sources": { "revenue": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "cost_of_revenue": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "gross_profit": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "rnd": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "sga": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "operating_income": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "interest_expense": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "pretax_income": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "income_tax": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "net_income": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "operating_lease_cost": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-01-27", "end": "2025-04-27", "values": { "revenue": 44062000000.0, "cost_of_revenue": 17394000000.0, "gross_profit": 26668000000.0, "rnd": 3989000000.0, "sga": 1041000000.0, "operating_income": 21638000000.0, "interest_expense": 63000000.0, "pretax_income": 21910000000.0, "income_tax": 3135000000.0, "net_income_incl_nci": null, "net_income": 18775000000.0, "net_income_common": null, "eps_basic": 0.77, "eps_diluted": 0.76, "shares_basic": 24441000000.0, "shares_diluted": 24611000000.0, "dps_declared": 0.01, "operating_lease_cost": 101000000.0 }, "sources": [ "10-Q:0001045810-26-000052" ], "value_sources": { "revenue": [ "10-Q:0001045810-26-000052" ], "cost_of_revenue": [ "10-Q:0001045810-26-000052" ], "gross_profit": [ "10-Q:0001045810-26-000052" ], "rnd": [ "10-Q:0001045810-26-000052" ], "sga": [ "10-Q:0001045810-26-000052" ], "operating_income": [ "10-Q:0001045810-26-000052" ], "interest_expense": [ "10-Q:0001045810-26-000052" ], "pretax_income": [ "10-Q:0001045810-26-000052" ], "income_tax": [ "10-Q:0001045810-26-000052" ], "net_income": [ "10-Q:0001045810-26-000052" ], "eps_basic": [ "10-Q:0001045810-26-000052" ], "eps_diluted": [ "10-Q:0001045810-26-000052" ], "shares_basic": [ "10-Q:0001045810-26-000052" ], "shares_diluted": [ "10-Q:0001045810-26-000052" ], "dps_declared": [ "10-Q:0001045810-26-000052" ], "operating_lease_cost": [ "10-Q:0001045810-26-000052" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-04-28", "end": "2025-07-27", "values": { "revenue": 46743000000.0, "cost_of_revenue": 12890000000.0, "gross_profit": 33853000000.0, "rnd": 4291000000.0, "sga": 1122000000.0, "operating_income": 28440000000.0, "interest_expense": 62000000.0, "pretax_income": 31206000000.0, "income_tax": 4784000000.0, "net_income_incl_nci": null, "net_income": 26422000000.0, "net_income_common": null, "eps_basic": 1.08, "eps_diluted": 1.08, "shares_basic": 24366000000.0, "shares_diluted": 24532000000.0, "dps_declared": 0.01, "operating_lease_cost": 109000000.0 }, "sources": [ "10-Q:0001045810-26-000075" ], "value_sources": { "revenue": [ "10-Q:0001045810-26-000075" ], "cost_of_revenue": [ "10-Q:0001045810-26-000075" ], "gross_profit": [ "10-Q:0001045810-26-000075" ], "rnd": [ "10-Q:0001045810-26-000075" ], "sga": [ "10-Q:0001045810-26-000075" ], "operating_income": [ "10-Q:0001045810-26-000075" ], "interest_expense": [ "10-Q:0001045810-26-000075" ], "pretax_income": [ "10-Q:0001045810-26-000075" ], "income_tax": [ "10-Q:0001045810-26-000075" ], "net_income": [ "10-Q:0001045810-26-000075" ], "eps_basic": [ "10-Q:0001045810-26-000075" ], "eps_diluted": [ "10-Q:0001045810-26-000075" ], "shares_basic": [ "10-Q:0001045810-26-000075" ], "shares_diluted": [ "10-Q:0001045810-26-000075" ], "dps_declared": [ "10-Q:0001045810-26-000075" ], "operating_lease_cost": [ "10-Q:0001045810-26-000075" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2025-07-28", "end": "2025-10-26", "values": { "revenue": 57006000000.0, "cost_of_revenue": 15157000000.0, "gross_profit": 41849000000.0, "rnd": 4705000000.0, "sga": 1134000000.0, "operating_income": 36010000000.0, "interest_expense": 61000000.0, "pretax_income": 37936000000.0, "income_tax": 6026000000.0, "net_income_incl_nci": null, "net_income": 31910000000.0, "net_income_common": null, "eps_basic": 1.31, "eps_diluted": 1.3, "shares_basic": 24327000000.0, "shares_diluted": 24483000000.0, "dps_declared": 0.01, "operating_lease_cost": 122000000.0 }, "sources": [ "10-Q:0001045810-25-000230" ], "value_sources": { "revenue": [ "10-Q:0001045810-25-000230" ], "cost_of_revenue": [ "10-Q:0001045810-25-000230" ], "gross_profit": [ "10-Q:0001045810-25-000230" ], "rnd": [ "10-Q:0001045810-25-000230" ], "sga": [ "10-Q:0001045810-25-000230" ], "operating_income": [ "10-Q:0001045810-25-000230" ], "interest_expense": [ "10-Q:0001045810-25-000230" ], "pretax_income": [ "10-Q:0001045810-25-000230" ], "income_tax": [ "10-Q:0001045810-25-000230" ], "net_income": [ "10-Q:0001045810-25-000230" ], "eps_basic": [ "10-Q:0001045810-25-000230" ], "eps_diluted": [ "10-Q:0001045810-25-000230" ], "shares_basic": [ "10-Q:0001045810-25-000230" ], "shares_diluted": [ "10-Q:0001045810-25-000230" ], "dps_declared": [ "10-Q:0001045810-25-000230" ], "operating_lease_cost": [ "10-Q:0001045810-25-000230" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2025-10-27", "end": "2026-01-25", "values": { "revenue": 68127000000.0, "cost_of_revenue": 17034000000.0, "gross_profit": 51093000000.0, "rnd": 5512000000.0, "sga": 1282000000.0, "operating_income": 44299000000.0, "interest_expense": 73000000.0, "pretax_income": 50398000000.0, "income_tax": 7438000000.0, "net_income_incl_nci": null, "net_income": 42960000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 130000000.0 }, "sources": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "value_sources": { "revenue": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "cost_of_revenue": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "gross_profit": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "rnd": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "sga": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "operating_income": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "interest_expense": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "pretax_income": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "income_tax": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "net_income": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "operating_lease_cost": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2027 Q1", "fiscal_year": 2027, "quarter": 1, "start": "2026-01-26", "end": "2026-04-26", "values": { "revenue": 81615000000.0, "cost_of_revenue": 20458000000.0, "gross_profit": 61157000000.0, "rnd": 6321000000.0, "sga": 1300000000.0, "operating_income": 53536000000.0, "interest_expense": 102000000.0, "pretax_income": 69903000000.0, "income_tax": 11582000000.0, "net_income_incl_nci": null, "net_income": 58321000000.0, "net_income_common": null, "eps_basic": 2.4, "eps_diluted": 2.39, "shares_basic": 24286000000.0, "shares_diluted": 24391000000.0, "dps_declared": 0.01, "operating_lease_cost": 171000000.0 }, "sources": [ "10-Q:0001045810-26-000052" ], "value_sources": { "revenue": [ "10-Q:0001045810-26-000052" ], "cost_of_revenue": [ "10-Q:0001045810-26-000052" ], "gross_profit": [ "10-Q:0001045810-26-000052" ], "rnd": [ "10-Q:0001045810-26-000052" ], "sga": [ "10-Q:0001045810-26-000052" ], "operating_income": [ "10-Q:0001045810-26-000052" ], "interest_expense": [ "10-Q:0001045810-26-000052" ], "pretax_income": [ "10-Q:0001045810-26-000052" ], "income_tax": [ "10-Q:0001045810-26-000052" ], "net_income": [ "10-Q:0001045810-26-000052" ], "eps_basic": [ "10-Q:0001045810-26-000052" ], "eps_diluted": [ "10-Q:0001045810-26-000052" ], "shares_basic": [ "10-Q:0001045810-26-000052" ], "shares_diluted": [ "10-Q:0001045810-26-000052" ], "dps_declared": [ "10-Q:0001045810-26-000052" ], "operating_lease_cost": [ "10-Q:0001045810-26-000052" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q2", "fiscal_year": 2027, "quarter": 2, "start": "2026-04-27", "end": "2026-07-26", "values": { "revenue": 96221000000.0, "cost_of_revenue": 24079000000.0, "gross_profit": 72142000000.0, "rnd": 7054000000.0, "sga": 1354000000.0, "operating_income": 63734000000.0, "interest_expense": 227000000.0, "pretax_income": 71507000000.0, "income_tax": 11819000000.0, "net_income_incl_nci": null, "net_income": 59688000000.0, "net_income_common": null, "eps_basic": 2.47, "eps_diluted": 2.46, "shares_basic": 24190000000.0, "shares_diluted": 24285000000.0, "dps_declared": 0.25, "operating_lease_cost": 208000000.0 }, "sources": [ "10-Q:0001045810-26-000075" ], "value_sources": { "revenue": [ "10-Q:0001045810-26-000075" ], "cost_of_revenue": [ "10-Q:0001045810-26-000075" ], "gross_profit": [ "10-Q:0001045810-26-000075" ], "rnd": [ "10-Q:0001045810-26-000075" ], "sga": [ "10-Q:0001045810-26-000075" ], "operating_income": [ "10-Q:0001045810-26-000075" ], "interest_expense": [ "10-Q:0001045810-26-000075" ], "pretax_income": [ "10-Q:0001045810-26-000075" ], "income_tax": [ "10-Q:0001045810-26-000075" ], "net_income": [ "10-Q:0001045810-26-000075" ], "eps_basic": [ "10-Q:0001045810-26-000075" ], "eps_diluted": [ "10-Q:0001045810-26-000075" ], "shares_basic": [ "10-Q:0001045810-26-000075" ], "shares_diluted": [ "10-Q:0001045810-26-000075" ], "dps_declared": [ "10-Q:0001045810-26-000075" ], "operating_lease_cost": [ "10-Q:0001045810-26-000075" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-01-27", "end": "2021-01-31", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 16675000000.0, "cost_of_revenue": 6279000000.0, "gross_profit": 10396000000.0, "rnd": 3924000000.0, "sga": 1940000000.0, "operating_income": 4532000000.0, "interest_expense": 184000000.0, "pretax_income": 4409000000.0, "income_tax": 77000000.0, "net_income_incl_nci": null, "net_income": 4332000000.0, "net_income_common": null, "eps_basic": 1.76, "eps_diluted": 1.73, "shares_basic": 2467000000.0, "shares_diluted": 2510000000.0, "dps_declared": 0.16, "operating_lease_cost": 145000000.0 }, "sources": [ "10-K:0001045810-23-000017" ], "value_sources": { "revenue": [ "10-K:0001045810-23-000017" ], "cost_of_revenue": [ "10-K:0001045810-23-000017" ], "gross_profit": [ "10-K:0001045810-23-000017" ], "rnd": [ "10-K:0001045810-23-000017" ], "sga": [ "10-K:0001045810-23-000017" ], "operating_income": [ "10-K:0001045810-23-000017" ], "interest_expense": [ "10-K:0001045810-23-000017" ], "pretax_income": [ "10-K:0001045810-23-000017" ], "income_tax": [ "10-K:0001045810-23-000017" ], "net_income": [ "10-K:0001045810-23-000017" ], "eps_basic": [ "10-K:0001045810-23-000017" ], "eps_diluted": [ "10-K:0001045810-23-000017" ], "shares_basic": [ "10-K:0001045810-23-000017" ], "shares_diluted": [ "10-K:0001045810-23-000017" ], "dps_declared": [ "10-K:0001045810-23-000017" ], "operating_lease_cost": [ "10-K:0001045810-23-000017" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-02-01", "end": "2022-01-30", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 26914000000.0, "cost_of_revenue": 9439000000.0, "gross_profit": 17475000000.0, "rnd": 5268000000.0, "sga": 2166000000.0, "operating_income": 10041000000.0, "interest_expense": 236000000.0, "pretax_income": 9941000000.0, "income_tax": 189000000.0, "net_income_incl_nci": null, "net_income": 9752000000.0, "net_income_common": null, "eps_basic": 3.91, "eps_diluted": 3.85, "shares_basic": 2496000000.0, "shares_diluted": 2535000000.0, "dps_declared": 0.16, "operating_lease_cost": 168000000.0 }, "sources": [ "10-K:0001045810-24-000029" ], "value_sources": { "revenue": [ "10-K:0001045810-24-000029" ], "cost_of_revenue": [ "10-K:0001045810-24-000029" ], "gross_profit": [ "10-K:0001045810-24-000029" ], "rnd": [ "10-K:0001045810-24-000029" ], "sga": [ "10-K:0001045810-24-000029" ], "operating_income": [ "10-K:0001045810-24-000029" ], "interest_expense": [ "10-K:0001045810-24-000029" ], "pretax_income": [ "10-K:0001045810-24-000029" ], "income_tax": [ "10-K:0001045810-24-000029" ], "net_income": [ "10-K:0001045810-24-000029" ], "eps_basic": [ "10-K:0001045810-24-000029" ], "eps_diluted": [ "10-K:0001045810-24-000029" ], "shares_basic": [ "10-K:0001045810-24-000029" ], "shares_diluted": [ "10-K:0001045810-24-000029" ], "dps_declared": [ "10-K:0001045810-24-000029" ], "operating_lease_cost": [ "10-K:0001045810-24-000029" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-01-31", "end": "2023-01-29", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 26974000000.0, "cost_of_revenue": 11618000000.0, "gross_profit": 15356000000.0, "rnd": 7339000000.0, "sga": 2440000000.0, "operating_income": 4224000000.0, "interest_expense": 262000000.0, "pretax_income": 4181000000.0, "income_tax": -187000000.0, "net_income_incl_nci": null, "net_income": 4368000000.0, "net_income_common": null, "eps_basic": 0.18, "eps_diluted": 0.17, "shares_basic": 24870000000.0, "shares_diluted": 25070000000.0, "dps_declared": 0.016, "operating_lease_cost": 193000000.0 }, "sources": [ "10-K:0001045810-25-000023" ], "value_sources": { "revenue": [ "10-K:0001045810-25-000023" ], "cost_of_revenue": [ "10-K:0001045810-25-000023" ], "gross_profit": [ "10-K:0001045810-25-000023" ], "rnd": [ "10-K:0001045810-25-000023" ], "sga": [ "10-K:0001045810-25-000023" ], "operating_income": [ "10-K:0001045810-25-000023" ], "interest_expense": [ "10-K:0001045810-25-000023" ], "pretax_income": [ "10-K:0001045810-25-000023" ], "income_tax": [ "10-K:0001045810-25-000023" ], "net_income": [ "10-K:0001045810-25-000023" ], "eps_basic": [ "10-K:0001045810-25-000023" ], "eps_diluted": [ "10-K:0001045810-25-000023" ], "shares_basic": [ "10-K:0001045810-25-000023" ], "shares_diluted": [ "10-K:0001045810-25-000023" ], "dps_declared": [ "10-K:0001045810-25-000023" ], "operating_lease_cost": [ "10-K:0001045810-25-000023" ] }, "comparison": { "eps_diluted": { "value": 1.74, "earlier": 3.85, "sources": [ "10-K:0001045810-24-000029" ], "basis": "FY2024" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-01-30", "end": "2024-01-28", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 60922000000.0, "cost_of_revenue": 16621000000.0, "gross_profit": 44301000000.0, "rnd": 8675000000.0, "sga": 2654000000.0, "operating_income": 32972000000.0, "interest_expense": 257000000.0, "pretax_income": 33818000000.0, "income_tax": 4058000000.0, "net_income_incl_nci": null, "net_income": 29760000000.0, "net_income_common": null, "eps_basic": 1.21, "eps_diluted": 1.19, "shares_basic": 24690000000.0, "shares_diluted": 24940000000.0, "dps_declared": 0.016, "operating_lease_cost": 269000000.0 }, "sources": [ "10-K:0001045810-26-000021" ], "value_sources": { "revenue": [ "10-K:0001045810-26-000021" ], "cost_of_revenue": [ "10-K:0001045810-26-000021" ], "gross_profit": [ "10-K:0001045810-26-000021" ], "rnd": [ "10-K:0001045810-26-000021" ], "sga": [ "10-K:0001045810-26-000021" ], "operating_income": [ "10-K:0001045810-26-000021" ], "interest_expense": [ "10-K:0001045810-26-000021" ], "pretax_income": [ "10-K:0001045810-26-000021" ], "income_tax": [ "10-K:0001045810-26-000021" ], "net_income": [ "10-K:0001045810-26-000021" ], "eps_basic": [ "10-K:0001045810-26-000021" ], "eps_diluted": [ "10-K:0001045810-26-000021" ], "shares_basic": [ "10-K:0001045810-26-000021" ], "shares_diluted": [ "10-K:0001045810-26-000021" ], "dps_declared": [ "10-K:0001045810-26-000021" ], "operating_lease_cost": [ "10-K:0001045810-26-000021" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-01-29", "end": "2025-01-26", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 130497000000.0, "cost_of_revenue": 32639000000.0, "gross_profit": 97858000000.0, "rnd": 12914000000.0, "sga": 3491000000.0, "operating_income": 81453000000.0, "interest_expense": 247000000.0, "pretax_income": 84026000000.0, "income_tax": 11146000000.0, "net_income_incl_nci": null, "net_income": 72880000000.0, "net_income_common": null, "eps_basic": 2.97, "eps_diluted": 2.94, "shares_basic": 24555000000.0, "shares_diluted": 24804000000.0, "dps_declared": 0.034, "operating_lease_cost": 356000000.0 }, "sources": [ "10-K:0001045810-26-000021" ], "value_sources": { "revenue": [ "10-K:0001045810-26-000021" ], "cost_of_revenue": [ "10-K:0001045810-26-000021" ], "gross_profit": [ "10-K:0001045810-26-000021" ], "rnd": [ "10-K:0001045810-26-000021" ], "sga": [ "10-K:0001045810-26-000021" ], "operating_income": [ "10-K:0001045810-26-000021" ], "interest_expense": [ "10-K:0001045810-26-000021" ], "pretax_income": [ "10-K:0001045810-26-000021" ], "income_tax": [ "10-K:0001045810-26-000021" ], "net_income": [ "10-K:0001045810-26-000021" ], "eps_basic": [ "10-K:0001045810-26-000021" ], "eps_diluted": [ "10-K:0001045810-26-000021" ], "shares_basic": [ "10-K:0001045810-26-000021" ], "shares_diluted": [ "10-K:0001045810-26-000021" ], "dps_declared": [ "10-K:0001045810-26-000021" ], "operating_lease_cost": [ "10-K:0001045810-26-000021" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-01-27", "end": "2026-01-25", "through": "FY2026 Q4", "complete": true, "values": { "revenue": 215938000000.0, "cost_of_revenue": 62475000000.0, "gross_profit": 153463000000.0, "rnd": 18497000000.0, "sga": 4579000000.0, "operating_income": 130387000000.0, "interest_expense": 259000000.0, "pretax_income": 141450000000.0, "income_tax": 21383000000.0, "net_income_incl_nci": null, "net_income": 120067000000.0, "net_income_common": null, "eps_basic": 4.93, "eps_diluted": 4.9, "shares_basic": 24359000000.0, "shares_diluted": 24514000000.0, "dps_declared": 0.04, "operating_lease_cost": 462000000.0 }, "sources": [ "10-K:0001045810-26-000021" ], "value_sources": { "revenue": [ "10-K:0001045810-26-000021" ], "cost_of_revenue": [ "10-K:0001045810-26-000021" ], "gross_profit": [ "10-K:0001045810-26-000021" ], "rnd": [ "10-K:0001045810-26-000021" ], "sga": [ "10-K:0001045810-26-000021" ], "operating_income": [ "10-K:0001045810-26-000021" ], "interest_expense": [ "10-K:0001045810-26-000021" ], "pretax_income": [ "10-K:0001045810-26-000021" ], "income_tax": [ "10-K:0001045810-26-000021" ], "net_income": [ "10-K:0001045810-26-000021" ], "eps_basic": [ "10-K:0001045810-26-000021" ], "eps_diluted": [ "10-K:0001045810-26-000021" ], "shares_basic": [ "10-K:0001045810-26-000021" ], "shares_diluted": [ "10-K:0001045810-26-000021" ], "dps_declared": [ "10-K:0001045810-26-000021" ], "operating_lease_cost": [ "10-K:0001045810-26-000021" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2020-04-26", "values": { "cash": 15494000000.0, "short_term_investments": 860000000.0, "receivables": 1907000000.0, "inventory": 1128000000.0, "current_assets": 19584000000.0, "ppe_net": 1715000000.0, "goodwill": 628000000.0, "intangibles": 80000000.0, "total_assets": 23254000000.0, "accounts_payable": 761000000.0, "short_term_borrowings": 0.0, "debt_current": null, "current_liabilities": 1903000000.0, "long_term_debt": null, "total_liabilities": 10155000000.0, "temporary_equity": null, "equity_parent": 13099000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 23254000000.0, "shares_outstanding": null, "retained_earnings": 15790000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 74000000.0, "commercial_paper": 0.0, "operating_lease_liability": 619000000.0, "operating_lease_liability_current": 100000000.0, "operating_lease_liability_noncurrent": 519000000.0, "operating_lease_discount_rate": 0.0345, "operating_lease_payments_y1": null, "operating_lease_payments_total": 736000000.0, "operating_lease_imputed_interest": 117000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-20-000065" ], "value_sources": { "cash": [ "10-Q:0001045810-20-000065" ], "short_term_investments": [ "10-Q:0001045810-20-000065" ], "receivables": [ "10-Q:0001045810-20-000065" ], "inventory": [ "10-Q:0001045810-20-000065" ], "current_assets": [ "10-Q:0001045810-20-000065" ], "ppe_net": [ "10-Q:0001045810-20-000065" ], "goodwill": [ "10-Q:0001045810-20-000065" ], "intangibles": [ "10-Q:0001045810-20-000065" ], "total_assets": [ "10-Q:0001045810-20-000065" ], "accounts_payable": [ "10-Q:0001045810-20-000065" ], "short_term_borrowings": [ "10-Q:0001045810-20-000065" ], "current_liabilities": [ "10-Q:0001045810-20-000065" ], "total_liabilities": [ "10-Q:0001045810-20-000065" ], "equity_parent": [ "10-Q:0001045810-20-000065" ], "liabilities_and_equity": [ "10-Q:0001045810-20-000065" ], "retained_earnings": [ "10-Q:0001045810-20-000065" ], "accrued_taxes_current": [ "10-Q:0001045810-20-000065" ], "commercial_paper": [ "10-Q:0001045810-20-000065" ], "operating_lease_liability": [ "10-Q:0001045810-20-000065" ], "operating_lease_liability_current": [ "10-Q:0001045810-20-000065" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-20-000065" ], "operating_lease_discount_rate": [ "10-Q:0001045810-20-000065" ], "operating_lease_payments_total": [ "10-Q:0001045810-20-000065" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-20-000065" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2020-07-26", "values": { "cash": 3274000000.0, "short_term_investments": 7707000000.0, "receivables": 2084000000.0, "inventory": 1401000000.0, "current_assets": 14681000000.0, "ppe_net": 1964000000.0, "goodwill": 4193000000.0, "intangibles": 2854000000.0, "total_assets": 25180000000.0, "accounts_payable": 893000000.0, "short_term_borrowings": 0.0, "debt_current": null, "current_liabilities": 2410000000.0, "long_term_debt": null, "total_liabilities": 11266000000.0, "temporary_equity": null, "equity_parent": 13914000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 25180000000.0, "shares_outstanding": null, "retained_earnings": 16313000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 52000000.0, "commercial_paper": 0.0, "operating_lease_liability": 735000000.0, "operating_lease_liability_current": 124000000.0, "operating_lease_liability_noncurrent": 611000000.0, "operating_lease_discount_rate": 0.0308, "operating_lease_payments_y1": 139000000.0, "operating_lease_payments_total": 855000000.0, "operating_lease_imputed_interest": 120000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-20-000147" ], "value_sources": { "cash": [ "10-Q:0001045810-20-000147" ], "short_term_investments": [ "10-Q:0001045810-20-000147" ], "receivables": [ "10-Q:0001045810-20-000147" ], "inventory": [ "10-Q:0001045810-20-000147" ], "current_assets": [ "10-Q:0001045810-20-000147" ], "ppe_net": [ "10-Q:0001045810-20-000147" ], "goodwill": [ "10-Q:0001045810-20-000147" ], "intangibles": [ "10-Q:0001045810-20-000147" ], "total_assets": [ "10-Q:0001045810-20-000147" ], "accounts_payable": [ "10-Q:0001045810-20-000147" ], "short_term_borrowings": [ "10-Q:0001045810-20-000147" ], "current_liabilities": [ "10-Q:0001045810-20-000147" ], "total_liabilities": [ "10-Q:0001045810-20-000147" ], "equity_parent": [ "10-Q:0001045810-20-000147" ], "liabilities_and_equity": [ "10-Q:0001045810-20-000147" ], "retained_earnings": [ "10-Q:0001045810-20-000147" ], "accrued_taxes_current": [ "10-Q:0001045810-20-000147" ], "commercial_paper": [ "10-Q:0001045810-20-000147" ], "operating_lease_liability": [ "10-Q:0001045810-20-000147" ], "operating_lease_liability_current": [ "10-Q:0001045810-20-000147" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-20-000147" ], "operating_lease_discount_rate": [ "10-Q:0001045810-20-000147" ], "operating_lease_payments_y1": [ "10-Q:0001045810-20-000147" ], "operating_lease_payments_total": [ "10-Q:0001045810-20-000147" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-20-000147" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2020-10-25", "values": { "cash": 2251000000.0, "short_term_investments": 7888000000.0, "receivables": 2546000000.0, "inventory": 1495000000.0, "current_assets": 14393000000.0, "ppe_net": 2059000000.0, "goodwill": 4193000000.0, "intangibles": 2861000000.0, "total_assets": 26881000000.0, "accounts_payable": 1097000000.0, "short_term_borrowings": 0.0, "debt_current": 998000000.0, "current_liabilities": 3669000000.0, "long_term_debt": 5963000000.0, "total_liabilities": 11547000000.0, "temporary_equity": null, "equity_parent": 15334000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 26881000000.0, "shares_outstanding": null, "retained_earnings": 17550000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 70000000.0, "commercial_paper": 0.0, "operating_lease_liability": 720000000.0, "operating_lease_liability_current": 116000000.0, "operating_lease_liability_noncurrent": 604000000.0, "operating_lease_discount_rate": 0.0306, "operating_lease_payments_y1": 143000000.0, "operating_lease_payments_total": 835000000.0, "operating_lease_imputed_interest": 115000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-20-000189" ], "value_sources": { "cash": [ "10-Q:0001045810-20-000189" ], "short_term_investments": [ "10-Q:0001045810-20-000189" ], "receivables": [ "10-Q:0001045810-20-000189" ], "inventory": [ "10-Q:0001045810-20-000189" ], "current_assets": [ "10-Q:0001045810-20-000189" ], "ppe_net": [ "10-Q:0001045810-20-000189" ], "goodwill": [ "10-Q:0001045810-20-000189" ], "intangibles": [ "10-Q:0001045810-20-000189" ], "total_assets": [ "10-Q:0001045810-20-000189" ], "accounts_payable": [ "10-Q:0001045810-20-000189" ], "short_term_borrowings": [ "10-Q:0001045810-20-000189" ], "debt_current": [ "10-Q:0001045810-20-000189" ], "current_liabilities": [ "10-Q:0001045810-20-000189" ], "long_term_debt": [ "10-Q:0001045810-20-000189" ], "total_liabilities": [ "10-Q:0001045810-20-000189" ], "equity_parent": [ "10-Q:0001045810-20-000189" ], "liabilities_and_equity": [ "10-Q:0001045810-20-000189" ], "retained_earnings": [ "10-Q:0001045810-20-000189" ], "accrued_taxes_current": [ "10-Q:0001045810-20-000189" ], "commercial_paper": [ "10-Q:0001045810-20-000189" ], "operating_lease_liability": [ "10-Q:0001045810-20-000189" ], "operating_lease_liability_current": [ "10-Q:0001045810-20-000189" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-20-000189" ], "operating_lease_discount_rate": [ "10-Q:0001045810-20-000189" ], "operating_lease_payments_y1": [ "10-Q:0001045810-20-000189" ], "operating_lease_payments_total": [ "10-Q:0001045810-20-000189" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-20-000189" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-01-31", "values": { "cash": 847000000.0, "short_term_investments": 10714000000.0, "receivables": 2429000000.0, "inventory": 1826000000.0, "current_assets": 16055000000.0, "ppe_net": 2149000000.0, "goodwill": 4193000000.0, "intangibles": 2737000000.0, "total_assets": 28791000000.0, "accounts_payable": 1149000000.0, "short_term_borrowings": 0.0, "debt_current": 999000000.0, "current_liabilities": 3925000000.0, "long_term_debt": 5964000000.0, "total_liabilities": 11898000000.0, "temporary_equity": null, "equity_parent": 16893000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 28791000000.0, "shares_outstanding": 2479000000.0, "retained_earnings": 18908000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 61000000.0, "commercial_paper": 0.0, "operating_lease_liability": 755000000.0, "operating_lease_liability_current": 121000000.0, "operating_lease_liability_noncurrent": 634000000.0, "operating_lease_discount_rate": 0.0287, "operating_lease_payments_y1": 152000000.0, "operating_lease_payments_total": 870000000.0, "operating_lease_imputed_interest": 115000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001045810-21-000010", "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "value_sources": { "cash": [ "10-K:0001045810-22-000036" ], "short_term_investments": [ "10-K:0001045810-22-000036" ], "receivables": [ "10-K:0001045810-22-000036" ], "inventory": [ "10-K:0001045810-22-000036" ], "current_assets": [ "10-K:0001045810-22-000036" ], "ppe_net": [ "10-K:0001045810-22-000036" ], "goodwill": [ "10-K:0001045810-22-000036" ], "intangibles": [ "10-K:0001045810-22-000036" ], "total_assets": [ "10-K:0001045810-22-000036" ], "accounts_payable": [ "10-K:0001045810-22-000036" ], "short_term_borrowings": [ "10-K:0001045810-21-000010" ], "debt_current": [ "10-K:0001045810-22-000036" ], "current_liabilities": [ "10-K:0001045810-22-000036" ], "long_term_debt": [ "10-K:0001045810-22-000036" ], "total_liabilities": [ "10-K:0001045810-22-000036" ], "equity_parent": [ "10-K:0001045810-22-000036" ], "liabilities_and_equity": [ "10-K:0001045810-22-000036" ], "shares_outstanding": [ "10-K:0001045810-22-000036" ], "retained_earnings": [ "10-K:0001045810-22-000036" ], "accrued_taxes_current": [ "10-Q:0001045810-21-000163" ], "commercial_paper": [ "10-K:0001045810-21-000010" ], "operating_lease_liability": [ "10-K:0001045810-21-000010" ], "operating_lease_liability_current": [ "10-Q:0001045810-21-000163" ], "operating_lease_liability_noncurrent": [ "10-K:0001045810-22-000036" ], "operating_lease_discount_rate": [ "10-K:0001045810-22-000036" ], "operating_lease_payments_y1": [ "10-K:0001045810-21-000010" ], "operating_lease_payments_total": [ "10-K:0001045810-21-000010" ], "operating_lease_imputed_interest": [ "10-K:0001045810-21-000010" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2021-05-02", "values": { "cash": 978000000.0, "short_term_investments": 11689000000.0, "receivables": 3024000000.0, "inventory": 1992000000.0, "current_assets": 18127000000.0, "ppe_net": 2268000000.0, "goodwill": 4193000000.0, "intangibles": 2613000000.0, "total_assets": 30796000000.0, "accounts_payable": 1218000000.0, "short_term_borrowings": 0.0, "debt_current": 999000000.0, "current_liabilities": 4004000000.0, "long_term_debt": 5964000000.0, "total_liabilities": 12022000000.0, "temporary_equity": null, "equity_parent": 18774000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 30796000000.0, "shares_outstanding": null, "retained_earnings": 20721000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 96000000.0, "commercial_paper": 0.0, "operating_lease_liability": 775000000.0, "operating_lease_liability_current": 135000000.0, "operating_lease_liability_noncurrent": 640000000.0, "operating_lease_discount_rate": 0.0277, "operating_lease_payments_y1": 144000000.0, "operating_lease_payments_total": 875000000.0, "operating_lease_imputed_interest": 100000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-21-000064" ], "value_sources": { "cash": [ "10-Q:0001045810-21-000064" ], "short_term_investments": [ "10-Q:0001045810-21-000064" ], "receivables": [ "10-Q:0001045810-21-000064" ], "inventory": [ "10-Q:0001045810-21-000064" ], "current_assets": [ "10-Q:0001045810-21-000064" ], "ppe_net": [ "10-Q:0001045810-21-000064" ], "goodwill": [ "10-Q:0001045810-21-000064" ], "intangibles": [ "10-Q:0001045810-21-000064" ], "total_assets": [ "10-Q:0001045810-21-000064" ], "accounts_payable": [ "10-Q:0001045810-21-000064" ], "short_term_borrowings": [ "10-Q:0001045810-21-000064" ], "debt_current": [ "10-Q:0001045810-21-000064" ], "current_liabilities": [ "10-Q:0001045810-21-000064" ], "long_term_debt": [ "10-Q:0001045810-21-000064" ], "total_liabilities": [ "10-Q:0001045810-21-000064" ], "equity_parent": [ "10-Q:0001045810-21-000064" ], "liabilities_and_equity": [ "10-Q:0001045810-21-000064" ], "retained_earnings": [ "10-Q:0001045810-21-000064" ], "accrued_taxes_current": [ "10-Q:0001045810-21-000064" ], "commercial_paper": [ "10-Q:0001045810-21-000064" ], "operating_lease_liability": [ "10-Q:0001045810-21-000064" ], "operating_lease_liability_current": [ "10-Q:0001045810-21-000064" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-21-000064" ], "operating_lease_discount_rate": [ "10-Q:0001045810-21-000064" ], "operating_lease_payments_y1": [ "10-Q:0001045810-21-000064" ], "operating_lease_payments_total": [ "10-Q:0001045810-21-000064" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-21-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2021-08-01", "values": { "cash": 5628000000.0, "short_term_investments": 14026000000.0, "receivables": 3586000000.0, "inventory": 2114000000.0, "current_assets": 25806000000.0, "ppe_net": 2364000000.0, "goodwill": 4193000000.0, "intangibles": 2478000000.0, "total_assets": 38650000000.0, "accounts_payable": 1474000000.0, "short_term_borrowings": 0.0, "debt_current": 1000000000.0, "current_liabilities": 4448000000.0, "long_term_debt": 10943000000.0, "total_liabilities": 17503000000.0, "temporary_equity": null, "equity_parent": 21147000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 38650000000.0, "shares_outstanding": null, "retained_earnings": 22995000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 64000000.0, "commercial_paper": 0.0, "operating_lease_liability": 848000000.0, "operating_lease_liability_current": 132000000.0, "operating_lease_liability_noncurrent": 716000000.0, "operating_lease_discount_rate": 0.0284, "operating_lease_payments_y1": 156000000.0, "operating_lease_payments_total": 961000000.0, "operating_lease_imputed_interest": 113000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-21-000131" ], "value_sources": { "cash": [ "10-Q:0001045810-21-000131" ], "short_term_investments": [ "10-Q:0001045810-21-000131" ], "receivables": [ "10-Q:0001045810-21-000131" ], "inventory": [ "10-Q:0001045810-21-000131" ], "current_assets": [ "10-Q:0001045810-21-000131" ], "ppe_net": [ "10-Q:0001045810-21-000131" ], "goodwill": [ "10-Q:0001045810-21-000131" ], "intangibles": [ "10-Q:0001045810-21-000131" ], "total_assets": [ "10-Q:0001045810-21-000131" ], "accounts_payable": [ "10-Q:0001045810-21-000131" ], "short_term_borrowings": [ "10-Q:0001045810-21-000131" ], "debt_current": [ "10-Q:0001045810-21-000131" ], "current_liabilities": [ "10-Q:0001045810-21-000131" ], "long_term_debt": [ "10-Q:0001045810-21-000131" ], "total_liabilities": [ "10-Q:0001045810-21-000131" ], "equity_parent": [ "10-Q:0001045810-21-000131" ], "liabilities_and_equity": [ "10-Q:0001045810-21-000131" ], "retained_earnings": [ "10-Q:0001045810-21-000131" ], "accrued_taxes_current": [ "10-Q:0001045810-21-000131" ], "commercial_paper": [ "10-Q:0001045810-21-000131" ], "operating_lease_liability": [ "10-Q:0001045810-21-000131" ], "operating_lease_liability_current": [ "10-Q:0001045810-21-000131" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-21-000131" ], "operating_lease_discount_rate": [ "10-Q:0001045810-21-000131" ], "operating_lease_payments_y1": [ "10-Q:0001045810-21-000131" ], "operating_lease_payments_total": [ "10-Q:0001045810-21-000131" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-21-000131" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2021-10-31", "values": { "cash": 1288000000.0, "short_term_investments": 18010000000.0, "receivables": 3954000000.0, "inventory": 2233000000.0, "current_assets": 25806000000.0, "ppe_net": 2509000000.0, "goodwill": 4302000000.0, "intangibles": 2454000000.0, "total_assets": 40632000000.0, "accounts_payable": 1664000000.0, "short_term_borrowings": 0.0, "debt_current": 0.0, "current_liabilities": 3612000000.0, "long_term_debt": 10944000000.0, "total_liabilities": 16834000000.0, "temporary_equity": null, "equity_parent": 23798000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 40632000000.0, "shares_outstanding": null, "retained_earnings": 25359000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 36000000.0, "commercial_paper": 0.0, "operating_lease_liability": 883000000.0, "operating_lease_liability_current": 140000000.0, "operating_lease_liability_noncurrent": 743000000.0, "operating_lease_discount_rate": 0.0254, "operating_lease_payments_y1": 169000000.0, "operating_lease_payments_total": 995000000.0, "operating_lease_imputed_interest": 112000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-21-000163" ], "value_sources": { "cash": [ "10-Q:0001045810-21-000163" ], "short_term_investments": [ "10-Q:0001045810-21-000163" ], "receivables": [ "10-Q:0001045810-21-000163" ], "inventory": [ "10-Q:0001045810-21-000163" ], "current_assets": [ "10-Q:0001045810-21-000163" ], "ppe_net": [ "10-Q:0001045810-21-000163" ], "goodwill": [ "10-Q:0001045810-21-000163" ], "intangibles": [ "10-Q:0001045810-21-000163" ], "total_assets": [ "10-Q:0001045810-21-000163" ], "accounts_payable": [ "10-Q:0001045810-21-000163" ], "short_term_borrowings": [ "10-Q:0001045810-21-000163" ], "debt_current": [ "10-Q:0001045810-21-000163" ], "current_liabilities": [ "10-Q:0001045810-21-000163" ], "long_term_debt": [ "10-Q:0001045810-21-000163" ], "total_liabilities": [ "10-Q:0001045810-21-000163" ], "equity_parent": [ "10-Q:0001045810-21-000163" ], "liabilities_and_equity": [ "10-Q:0001045810-21-000163" ], "retained_earnings": [ "10-Q:0001045810-21-000163" ], "accrued_taxes_current": [ "10-Q:0001045810-21-000163" ], "commercial_paper": [ "10-Q:0001045810-21-000163" ], "operating_lease_liability": [ "10-Q:0001045810-21-000163" ], "operating_lease_liability_current": [ "10-Q:0001045810-21-000163" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-21-000163" ], "operating_lease_discount_rate": [ "10-Q:0001045810-21-000163" ], "operating_lease_payments_y1": [ "10-Q:0001045810-21-000163" ], "operating_lease_payments_total": [ "10-Q:0001045810-21-000163" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-21-000163" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-01-30", "values": { "cash": 1990000000.0, "short_term_investments": 19218000000.0, "receivables": 4650000000.0, "inventory": 2605000000.0, "current_assets": 28829000000.0, "ppe_net": 2778000000.0, "goodwill": 4349000000.0, "intangibles": 2339000000.0, "total_assets": 44187000000.0, "accounts_payable": 1783000000.0, "short_term_borrowings": 0.0, "debt_current": 0.0, "current_liabilities": 4335000000.0, "long_term_debt": 10946000000.0, "total_liabilities": 17575000000.0, "temporary_equity": null, "equity_parent": 26612000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 44187000000.0, "shares_outstanding": 2506000000.0, "retained_earnings": 16235000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 132000000.0, "commercial_paper": 0.0, "operating_lease_liability": 885000000.0, "operating_lease_liability_current": 144000000.0, "operating_lease_liability_noncurrent": 741000000.0, "operating_lease_discount_rate": 0.0251, "operating_lease_payments_y1": 176000000.0, "operating_lease_payments_total": 1000000000.0, "operating_lease_imputed_interest": 115000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001045810-22-000036", "10-K:0001045810-23-000017" ], "value_sources": { "cash": [ "10-K:0001045810-23-000017" ], "short_term_investments": [ "10-K:0001045810-23-000017" ], "receivables": [ "10-K:0001045810-23-000017" ], "inventory": [ "10-K:0001045810-23-000017" ], "current_assets": [ "10-K:0001045810-23-000017" ], "ppe_net": [ "10-K:0001045810-23-000017" ], "goodwill": [ "10-K:0001045810-23-000017" ], "intangibles": [ "10-K:0001045810-23-000017" ], "total_assets": [ "10-K:0001045810-23-000017" ], "accounts_payable": [ "10-K:0001045810-23-000017" ], "short_term_borrowings": [ "10-K:0001045810-22-000036" ], "debt_current": [ "10-K:0001045810-23-000017" ], "current_liabilities": [ "10-K:0001045810-23-000017" ], "long_term_debt": [ "10-K:0001045810-23-000017" ], "total_liabilities": [ "10-K:0001045810-23-000017" ], "equity_parent": [ "10-K:0001045810-23-000017" ], "liabilities_and_equity": [ "10-K:0001045810-23-000017" ], "shares_outstanding": [ "10-K:0001045810-23-000017" ], "retained_earnings": [ "10-K:0001045810-23-000017" ], "accrued_taxes_current": [ "10-K:0001045810-23-000017" ], "commercial_paper": [ "10-K:0001045810-22-000036" ], "operating_lease_liability": [ "10-K:0001045810-22-000036" ], "operating_lease_liability_current": [ "10-K:0001045810-23-000017" ], "operating_lease_liability_noncurrent": [ "10-K:0001045810-23-000017" ], "operating_lease_discount_rate": [ "10-K:0001045810-23-000017" ], "operating_lease_payments_y1": [ "10-K:0001045810-22-000036" ], "operating_lease_payments_total": [ "10-K:0001045810-22-000036" ], "operating_lease_imputed_interest": [ "10-K:0001045810-22-000036" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2022-05-01", "values": { "cash": 3887000000.0, "short_term_investments": 16451000000.0, "receivables": 5438000000.0, "inventory": 3163000000.0, "current_assets": 29575000000.0, "ppe_net": 2916000000.0, "goodwill": 4365000000.0, "intangibles": 2211000000.0, "total_assets": 45212000000.0, "accounts_payable": 1999000000.0, "short_term_borrowings": 0.0, "debt_current": null, "current_liabilities": 5562000000.0, "long_term_debt": 10947000000.0, "total_liabilities": 18892000000.0, "temporary_equity": null, "equity_parent": 26320000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 45212000000.0, "shares_outstanding": null, "retained_earnings": 15758000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 736000000.0, "commercial_paper": 0.0, "operating_lease_liability": 899000000.0, "operating_lease_liability_current": 147000000.0, "operating_lease_liability_noncurrent": 752000000.0, "operating_lease_discount_rate": 0.0251, "operating_lease_payments_y1": 167000000.0, "operating_lease_payments_total": 999000000.0, "operating_lease_imputed_interest": 100000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-22-000079" ], "value_sources": { "cash": [ "10-Q:0001045810-22-000079" ], "short_term_investments": [ "10-Q:0001045810-22-000079" ], "receivables": [ "10-Q:0001045810-22-000079" ], "inventory": [ "10-Q:0001045810-22-000079" ], "current_assets": [ "10-Q:0001045810-22-000079" ], "ppe_net": [ "10-Q:0001045810-22-000079" ], "goodwill": [ "10-Q:0001045810-22-000079" ], "intangibles": [ "10-Q:0001045810-22-000079" ], "total_assets": [ "10-Q:0001045810-22-000079" ], "accounts_payable": [ "10-Q:0001045810-22-000079" ], "short_term_borrowings": [ "10-Q:0001045810-22-000079" ], "current_liabilities": [ "10-Q:0001045810-22-000079" ], "long_term_debt": [ "10-Q:0001045810-22-000079" ], "total_liabilities": [ "10-Q:0001045810-22-000079" ], "equity_parent": [ "10-Q:0001045810-22-000079" ], "liabilities_and_equity": [ "10-Q:0001045810-22-000079" ], "retained_earnings": [ "10-Q:0001045810-22-000079" ], "accrued_taxes_current": [ "10-Q:0001045810-22-000079" ], "commercial_paper": [ "10-Q:0001045810-22-000079" ], "operating_lease_liability": [ "10-Q:0001045810-22-000079" ], "operating_lease_liability_current": [ "10-Q:0001045810-22-000079" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-22-000079" ], "operating_lease_discount_rate": [ "10-Q:0001045810-22-000079" ], "operating_lease_payments_y1": [ "10-Q:0001045810-22-000079" ], "operating_lease_payments_total": [ "10-Q:0001045810-22-000079" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-22-000079" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2022-07-31", "values": { "cash": 3013000000.0, "short_term_investments": 14024000000.0, "receivables": 5317000000.0, "inventory": 3889000000.0, "current_assets": 27418000000.0, "ppe_net": 3233000000.0, "goodwill": 4372000000.0, "intangibles": 2036000000.0, "total_assets": 43476000000.0, "accounts_payable": 2421000000.0, "short_term_borrowings": 0.0, "debt_current": 1249000000.0, "current_liabilities": 7573000000.0, "long_term_debt": 9700000000.0, "total_liabilities": 19625000000.0, "temporary_equity": null, "equity_parent": 23851000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 43476000000.0, "shares_outstanding": null, "retained_earnings": 12971000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 158000000.0, "commercial_paper": 0.0, "operating_lease_liability": 888000000.0, "operating_lease_liability_current": 145000000.0, "operating_lease_liability_noncurrent": 743000000.0, "operating_lease_discount_rate": 0.0273, "operating_lease_payments_y1": 169000000.0, "operating_lease_payments_total": 1011000000.0, "operating_lease_imputed_interest": 123000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-22-000147" ], "value_sources": { "cash": [ "10-Q:0001045810-22-000147" ], "short_term_investments": [ "10-Q:0001045810-22-000147" ], "receivables": [ "10-Q:0001045810-22-000147" ], "inventory": [ "10-Q:0001045810-22-000147" ], "current_assets": [ "10-Q:0001045810-22-000147" ], "ppe_net": [ "10-Q:0001045810-22-000147" ], "goodwill": [ "10-Q:0001045810-22-000147" ], "intangibles": [ "10-Q:0001045810-22-000147" ], "total_assets": [ "10-Q:0001045810-22-000147" ], "accounts_payable": [ "10-Q:0001045810-22-000147" ], "short_term_borrowings": [ "10-Q:0001045810-22-000147" ], "debt_current": [ "10-Q:0001045810-22-000147" ], "current_liabilities": [ "10-Q:0001045810-22-000147" ], "long_term_debt": [ "10-Q:0001045810-22-000147" ], "total_liabilities": [ "10-Q:0001045810-22-000147" ], "equity_parent": [ "10-Q:0001045810-22-000147" ], "liabilities_and_equity": [ "10-Q:0001045810-22-000147" ], "retained_earnings": [ "10-Q:0001045810-22-000147" ], "accrued_taxes_current": [ "10-Q:0001045810-22-000147" ], "commercial_paper": [ "10-Q:0001045810-22-000147" ], "operating_lease_liability": [ "10-Q:0001045810-22-000147" ], "operating_lease_liability_current": [ "10-Q:0001045810-22-000147" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-22-000147" ], "operating_lease_discount_rate": [ "10-Q:0001045810-22-000147" ], "operating_lease_payments_y1": [ "10-Q:0001045810-22-000147" ], "operating_lease_payments_total": [ "10-Q:0001045810-22-000147" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-22-000147" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2022-10-30", "values": { "cash": 2800000000.0, "short_term_investments": 10343000000.0, "receivables": 4908000000.0, "inventory": 4454000000.0, "current_assets": 23223000000.0, "ppe_net": 3774000000.0, "goodwill": 4372000000.0, "intangibles": 1850000000.0, "total_assets": 40488000000.0, "accounts_payable": 1491000000.0, "short_term_borrowings": 0.0, "debt_current": 1249000000.0, "current_liabilities": 6855000000.0, "long_term_debt": 9701000000.0, "total_liabilities": 19139000000.0, "temporary_equity": null, "equity_parent": 21349000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 40488000000.0, "shares_outstanding": null, "retained_earnings": 9905000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 108000000.0, "commercial_paper": 0.0, "operating_lease_liability": 954000000.0, "operating_lease_liability_current": 156000000.0, "operating_lease_liability_noncurrent": 798000000.0, "operating_lease_discount_rate": 0.0282, "operating_lease_payments_y1": 188000000.0, "operating_lease_payments_total": 1084000000.0, "operating_lease_imputed_interest": 130000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-22-000166" ], "value_sources": { "cash": [ "10-Q:0001045810-22-000166" ], "short_term_investments": [ "10-Q:0001045810-22-000166" ], "receivables": [ "10-Q:0001045810-22-000166" ], "inventory": [ "10-Q:0001045810-22-000166" ], "current_assets": [ "10-Q:0001045810-22-000166" ], "ppe_net": [ "10-Q:0001045810-22-000166" ], "goodwill": [ "10-Q:0001045810-22-000166" ], "intangibles": [ "10-Q:0001045810-22-000166" ], "total_assets": [ "10-Q:0001045810-22-000166" ], "accounts_payable": [ "10-Q:0001045810-22-000166" ], "short_term_borrowings": [ "10-Q:0001045810-22-000166" ], "debt_current": [ "10-Q:0001045810-22-000166" ], "current_liabilities": [ "10-Q:0001045810-22-000166" ], "long_term_debt": [ "10-Q:0001045810-22-000166" ], "total_liabilities": [ "10-Q:0001045810-22-000166" ], "equity_parent": [ "10-Q:0001045810-22-000166" ], "liabilities_and_equity": [ "10-Q:0001045810-22-000166" ], "retained_earnings": [ "10-Q:0001045810-22-000166" ], "accrued_taxes_current": [ "10-Q:0001045810-22-000166" ], "commercial_paper": [ "10-Q:0001045810-22-000166" ], "operating_lease_liability": [ "10-Q:0001045810-22-000166" ], "operating_lease_liability_current": [ "10-Q:0001045810-22-000166" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-22-000166" ], "operating_lease_discount_rate": [ "10-Q:0001045810-22-000166" ], "operating_lease_payments_y1": [ "10-Q:0001045810-22-000166" ], "operating_lease_payments_total": [ "10-Q:0001045810-22-000166" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-22-000166" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-01-29", "values": { "cash": 3389000000.0, "short_term_investments": 9907000000.0, "receivables": 3827000000.0, "inventory": 5159000000.0, "current_assets": 23073000000.0, "ppe_net": 3807000000.0, "goodwill": 4372000000.0, "intangibles": 1676000000.0, "total_assets": 41182000000.0, "accounts_payable": 1193000000.0, "short_term_borrowings": 0.0, "debt_current": 1250000000.0, "current_liabilities": 6563000000.0, "long_term_debt": 9703000000.0, "total_liabilities": 19081000000.0, "temporary_equity": null, "equity_parent": 22101000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 41182000000.0, "shares_outstanding": 2466000000.0, "retained_earnings": 10171000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 467000000.0, "commercial_paper": 0.0, "operating_lease_liability": 1078000000.0, "operating_lease_liability_current": 176000000.0, "operating_lease_liability_noncurrent": 902000000.0, "operating_lease_discount_rate": 0.0321, "operating_lease_payments_y1": 220000000.0, "operating_lease_payments_total": 1231000000.0, "operating_lease_imputed_interest": 153000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001045810-23-000017", "10-K:0001045810-24-000029" ], "value_sources": { "cash": [ "10-K:0001045810-24-000029" ], "short_term_investments": [ "10-K:0001045810-24-000029" ], "receivables": [ "10-K:0001045810-24-000029" ], "inventory": [ "10-K:0001045810-24-000029" ], "current_assets": [ "10-K:0001045810-24-000029" ], "ppe_net": [ "10-K:0001045810-24-000029" ], "goodwill": [ "10-K:0001045810-24-000029" ], "intangibles": [ "10-K:0001045810-24-000029" ], "total_assets": [ "10-K:0001045810-24-000029" ], "accounts_payable": [ "10-K:0001045810-24-000029" ], "short_term_borrowings": [ "10-K:0001045810-23-000017" ], "debt_current": [ "10-K:0001045810-24-000029" ], "current_liabilities": [ "10-K:0001045810-24-000029" ], "long_term_debt": [ "10-K:0001045810-24-000029" ], "total_liabilities": [ "10-K:0001045810-24-000029" ], "equity_parent": [ "10-K:0001045810-24-000029" ], "liabilities_and_equity": [ "10-K:0001045810-24-000029" ], "shares_outstanding": [ "10-K:0001045810-24-000029" ], "retained_earnings": [ "10-K:0001045810-24-000029" ], "accrued_taxes_current": [ "10-K:0001045810-24-000029" ], "commercial_paper": [ "10-K:0001045810-23-000017" ], "operating_lease_liability": [ "10-K:0001045810-23-000017" ], "operating_lease_liability_current": [ "10-K:0001045810-24-000029" ], "operating_lease_liability_noncurrent": [ "10-K:0001045810-24-000029" ], "operating_lease_discount_rate": [ "10-K:0001045810-24-000029" ], "operating_lease_payments_y1": [ "10-K:0001045810-23-000017" ], "operating_lease_payments_total": [ "10-K:0001045810-23-000017" ], "operating_lease_imputed_interest": [ "10-K:0001045810-23-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2023-04-30", "values": { "cash": 5079000000.0, "short_term_investments": 10241000000.0, "receivables": 4080000000.0, "inventory": 4611000000.0, "current_assets": 24883000000.0, "ppe_net": 3740000000.0, "goodwill": 4430000000.0, "intangibles": 1541000000.0, "total_assets": 44460000000.0, "accounts_payable": 1141000000.0, "short_term_borrowings": 0.0, "debt_current": 1250000000.0, "current_liabilities": 7260000000.0, "long_term_debt": 9704000000.0, "total_liabilities": 19940000000.0, "temporary_equity": null, "equity_parent": 24520000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 44460000000.0, "shares_outstanding": null, "retained_earnings": 12115000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1544000000.0, "commercial_paper": 0.0, "operating_lease_liability": 1126000000.0, "operating_lease_liability_current": 187000000.0, "operating_lease_liability_noncurrent": 939000000.0, "operating_lease_discount_rate": 0.0333, "operating_lease_payments_y1": 218000000.0, "operating_lease_payments_total": 1288000000.0, "operating_lease_imputed_interest": 162000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-23-000093" ], "value_sources": { "cash": [ "10-Q:0001045810-23-000093" ], "short_term_investments": [ "10-Q:0001045810-23-000093" ], "receivables": [ "10-Q:0001045810-23-000093" ], "inventory": [ "10-Q:0001045810-23-000093" ], "current_assets": [ "10-Q:0001045810-23-000093" ], "ppe_net": [ "10-Q:0001045810-23-000093" ], "goodwill": [ "10-Q:0001045810-23-000093" ], "intangibles": [ "10-Q:0001045810-23-000093" ], "total_assets": [ "10-Q:0001045810-23-000093" ], "accounts_payable": [ "10-Q:0001045810-23-000093" ], "short_term_borrowings": [ "10-Q:0001045810-23-000093" ], "debt_current": [ "10-Q:0001045810-23-000093" ], "current_liabilities": [ "10-Q:0001045810-23-000093" ], "long_term_debt": [ "10-Q:0001045810-23-000093" ], "total_liabilities": [ "10-Q:0001045810-23-000093" ], "equity_parent": [ "10-Q:0001045810-23-000093" ], "liabilities_and_equity": [ "10-Q:0001045810-23-000093" ], "retained_earnings": [ "10-Q:0001045810-23-000093" ], "accrued_taxes_current": [ "10-Q:0001045810-23-000093" ], "commercial_paper": [ "10-Q:0001045810-23-000093" ], "operating_lease_liability": [ "10-Q:0001045810-23-000093" ], "operating_lease_liability_current": [ "10-Q:0001045810-23-000093" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-23-000093" ], "operating_lease_discount_rate": [ "10-Q:0001045810-23-000093" ], "operating_lease_payments_y1": [ "10-Q:0001045810-23-000093" ], "operating_lease_payments_total": [ "10-Q:0001045810-23-000093" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-23-000093" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2023-07-30", "values": { "cash": 5783000000.0, "short_term_investments": 10240000000.0, "receivables": 7066000000.0, "inventory": 4319000000.0, "current_assets": 28797000000.0, "ppe_net": 3799000000.0, "goodwill": 4430000000.0, "intangibles": 1395000000.0, "total_assets": 49555000000.0, "accounts_payable": 1929000000.0, "short_term_borrowings": null, "debt_current": 1249000000.0, "current_liabilities": 10334000000.0, "long_term_debt": 8456000000.0, "total_liabilities": 22054000000.0, "temporary_equity": null, "equity_parent": 27501000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 49555000000.0, "shares_outstanding": null, "retained_earnings": 14921000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2803000000.0, "commercial_paper": null, "operating_lease_liability": 1249000000.0, "operating_lease_liability_current": 208000000.0, "operating_lease_liability_noncurrent": 1041000000.0, "operating_lease_discount_rate": 0.0347, "operating_lease_payments_y1": 249000000.0, "operating_lease_payments_total": 1427000000.0, "operating_lease_imputed_interest": 178000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-23-000175" ], "value_sources": { "cash": [ "10-Q:0001045810-23-000175" ], "short_term_investments": [ "10-Q:0001045810-23-000175" ], "receivables": [ "10-Q:0001045810-23-000175" ], "inventory": [ "10-Q:0001045810-23-000175" ], "current_assets": [ "10-Q:0001045810-23-000175" ], "ppe_net": [ "10-Q:0001045810-23-000175" ], "goodwill": [ "10-Q:0001045810-23-000175" ], "intangibles": [ "10-Q:0001045810-23-000175" ], "total_assets": [ "10-Q:0001045810-23-000175" ], "accounts_payable": [ "10-Q:0001045810-23-000175" ], "debt_current": [ "10-Q:0001045810-23-000175" ], "current_liabilities": [ "10-Q:0001045810-23-000175" ], "long_term_debt": [ "10-Q:0001045810-23-000175" ], "total_liabilities": [ "10-Q:0001045810-23-000175" ], "equity_parent": [ "10-Q:0001045810-23-000175" ], "liabilities_and_equity": [ "10-Q:0001045810-23-000175" ], "retained_earnings": [ "10-Q:0001045810-23-000175" ], "accrued_taxes_current": [ "10-Q:0001045810-23-000175" ], "operating_lease_liability": [ "10-Q:0001045810-23-000175" ], "operating_lease_liability_current": [ "10-Q:0001045810-23-000175" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-23-000175" ], "operating_lease_discount_rate": [ "10-Q:0001045810-23-000175" ], "operating_lease_payments_y1": [ "10-Q:0001045810-23-000175" ], "operating_lease_payments_total": [ "10-Q:0001045810-23-000175" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-23-000175" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2023-10-29", "values": { "cash": 5519000000.0, "short_term_investments": 12762000000.0, "receivables": 8309000000.0, "inventory": 4779000000.0, "current_assets": 32658000000.0, "ppe_net": 3844000000.0, "goodwill": 4430000000.0, "intangibles": 1251000000.0, "total_assets": 54148000000.0, "accounts_payable": 2380000000.0, "short_term_borrowings": null, "debt_current": 1249000000.0, "current_liabilities": 9101000000.0, "long_term_debt": 8457000000.0, "total_liabilities": 20883000000.0, "temporary_equity": null, "equity_parent": 33265000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 54148000000.0, "shares_outstanding": null, "retained_earnings": 20360000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 420000000.0, "commercial_paper": null, "operating_lease_liability": 1321000000.0, "operating_lease_liability_current": 230000000.0, "operating_lease_liability_noncurrent": 1091000000.0, "operating_lease_discount_rate": 0.0364, "operating_lease_payments_y1": 269000000.0, "operating_lease_payments_total": 1508000000.0, "operating_lease_imputed_interest": 187000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-23-000227" ], "value_sources": { "cash": [ "10-Q:0001045810-23-000227" ], "short_term_investments": [ "10-Q:0001045810-23-000227" ], "receivables": [ "10-Q:0001045810-23-000227" ], "inventory": [ "10-Q:0001045810-23-000227" ], "current_assets": [ "10-Q:0001045810-23-000227" ], "ppe_net": [ "10-Q:0001045810-23-000227" ], "goodwill": [ "10-Q:0001045810-23-000227" ], "intangibles": [ "10-Q:0001045810-23-000227" ], "total_assets": [ "10-Q:0001045810-23-000227" ], "accounts_payable": [ "10-Q:0001045810-23-000227" ], "debt_current": [ "10-Q:0001045810-23-000227" ], "current_liabilities": [ "10-Q:0001045810-23-000227" ], "long_term_debt": [ "10-Q:0001045810-23-000227" ], "total_liabilities": [ "10-Q:0001045810-23-000227" ], "equity_parent": [ "10-Q:0001045810-23-000227" ], "liabilities_and_equity": [ "10-Q:0001045810-23-000227" ], "retained_earnings": [ "10-Q:0001045810-23-000227" ], "accrued_taxes_current": [ "10-Q:0001045810-23-000227" ], "operating_lease_liability": [ "10-Q:0001045810-23-000227" ], "operating_lease_liability_current": [ "10-Q:0001045810-23-000227" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-23-000227" ], "operating_lease_discount_rate": [ "10-Q:0001045810-23-000227" ], "operating_lease_payments_y1": [ "10-Q:0001045810-23-000227" ], "operating_lease_payments_total": [ "10-Q:0001045810-23-000227" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-23-000227" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-01-28", "values": { "cash": 7280000000.0, "short_term_investments": 18704000000.0, "receivables": 9999000000.0, "inventory": 5282000000.0, "current_assets": 44345000000.0, "ppe_net": 3914000000.0, "goodwill": 4430000000.0, "intangibles": 1112000000.0, "total_assets": 65728000000.0, "accounts_payable": 2699000000.0, "short_term_borrowings": 0.0, "debt_current": 1250000000.0, "current_liabilities": 10631000000.0, "long_term_debt": 8459000000.0, "total_liabilities": 22750000000.0, "temporary_equity": null, "equity_parent": 42978000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 65728000000.0, "shares_outstanding": 24643000000.0, "retained_earnings": 29817000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 296000000.0, "commercial_paper": 0.0, "operating_lease_liability": 1347000000.0, "operating_lease_liability_current": 228000000.0, "operating_lease_liability_noncurrent": 1119000000.0, "operating_lease_discount_rate": 0.0376, "operating_lease_payments_y1": 290000000.0, "operating_lease_payments_total": 1539000000.0, "operating_lease_imputed_interest": 192000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001045810-24-000029", "10-K:0001045810-25-000023" ], "value_sources": { "cash": [ "10-K:0001045810-25-000023" ], "short_term_investments": [ "10-K:0001045810-25-000023" ], "receivables": [ "10-K:0001045810-25-000023" ], "inventory": [ "10-K:0001045810-25-000023" ], "current_assets": [ "10-K:0001045810-25-000023" ], "ppe_net": [ "10-K:0001045810-25-000023" ], "goodwill": [ "10-K:0001045810-25-000023" ], "intangibles": [ "10-K:0001045810-25-000023" ], "total_assets": [ "10-K:0001045810-25-000023" ], "accounts_payable": [ "10-K:0001045810-25-000023" ], "short_term_borrowings": [ "10-K:0001045810-24-000029" ], "debt_current": [ "10-K:0001045810-25-000023" ], "current_liabilities": [ "10-K:0001045810-25-000023" ], "long_term_debt": [ "10-K:0001045810-25-000023" ], "total_liabilities": [ "10-K:0001045810-25-000023" ], "equity_parent": [ "10-K:0001045810-25-000023" ], "liabilities_and_equity": [ "10-K:0001045810-25-000023" ], "shares_outstanding": [ "10-K:0001045810-25-000023" ], "retained_earnings": [ "10-K:0001045810-25-000023" ], "accrued_taxes_current": [ "10-K:0001045810-25-000023" ], "commercial_paper": [ "10-K:0001045810-24-000029" ], "operating_lease_liability": [ "10-K:0001045810-24-000029" ], "operating_lease_liability_current": [ "10-K:0001045810-25-000023" ], "operating_lease_liability_noncurrent": [ "10-K:0001045810-25-000023" ], "operating_lease_discount_rate": [ "10-K:0001045810-25-000023" ], "operating_lease_payments_y1": [ "10-K:0001045810-24-000029" ], "operating_lease_payments_total": [ "10-K:0001045810-24-000029" ], "operating_lease_imputed_interest": [ "10-K:0001045810-24-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2024-04-28", "values": { "cash": 7587000000.0, "short_term_investments": 23851000000.0, "receivables": 12365000000.0, "inventory": 5864000000.0, "current_assets": 53729000000.0, "ppe_net": 4006000000.0, "goodwill": 4453000000.0, "intangibles": 986000000.0, "total_assets": 77072000000.0, "accounts_payable": 2715000000.0, "short_term_borrowings": null, "debt_current": 1250000000.0, "current_liabilities": 15223000000.0, "long_term_debt": 8460000000.0, "total_liabilities": 27930000000.0, "temporary_equity": null, "equity_parent": 49142000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 77072000000.0, "shares_outstanding": null, "retained_earnings": 36598000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 3881000000.0, "commercial_paper": null, "operating_lease_liability": 1527000000.0, "operating_lease_liability_current": 246000000.0, "operating_lease_liability_noncurrent": 1281000000.0, "operating_lease_discount_rate": 0.0389, "operating_lease_payments_y1": 306000000.0, "operating_lease_payments_total": 1733000000.0, "operating_lease_imputed_interest": 206000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-24-000124" ], "value_sources": { "cash": [ "10-Q:0001045810-24-000124" ], "short_term_investments": [ "10-Q:0001045810-24-000124" ], "receivables": [ "10-Q:0001045810-24-000124" ], "inventory": [ "10-Q:0001045810-24-000124" ], "current_assets": [ "10-Q:0001045810-24-000124" ], "ppe_net": [ "10-Q:0001045810-24-000124" ], "goodwill": [ "10-Q:0001045810-24-000124" ], "intangibles": [ "10-Q:0001045810-24-000124" ], "total_assets": [ "10-Q:0001045810-24-000124" ], "accounts_payable": [ "10-Q:0001045810-24-000124" ], "debt_current": [ "10-Q:0001045810-24-000124" ], "current_liabilities": [ "10-Q:0001045810-24-000124" ], "long_term_debt": [ "10-Q:0001045810-24-000124" ], "total_liabilities": [ "10-Q:0001045810-24-000124" ], "equity_parent": [ "10-Q:0001045810-24-000124" ], "liabilities_and_equity": [ "10-Q:0001045810-24-000124" ], "retained_earnings": [ "10-Q:0001045810-24-000124" ], "accrued_taxes_current": [ "10-Q:0001045810-24-000124" ], "operating_lease_liability": [ "10-Q:0001045810-24-000124" ], "operating_lease_liability_current": [ "10-Q:0001045810-24-000124" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-24-000124" ], "operating_lease_discount_rate": [ "10-Q:0001045810-24-000124" ], "operating_lease_payments_y1": [ "10-Q:0001045810-24-000124" ], "operating_lease_payments_total": [ "10-Q:0001045810-24-000124" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-24-000124" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2024-07-28", "values": { "cash": 8563000000.0, "short_term_investments": 26237000000.0, "receivables": 14132000000.0, "inventory": 6675000000.0, "current_assets": 59633000000.0, "ppe_net": 4885000000.0, "goodwill": 4622000000.0, "intangibles": 952000000.0, "total_assets": 85227000000.0, "accounts_payable": 3680000000.0, "short_term_borrowings": null, "debt_current": 0.0, "current_liabilities": 13969000000.0, "long_term_debt": 8461000000.0, "total_liabilities": 27070000000.0, "temporary_equity": null, "equity_parent": 58157000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 85227000000.0, "shares_outstanding": null, "retained_earnings": 45961000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1173000000.0, "commercial_paper": null, "operating_lease_liability": 1554000000.0, "operating_lease_liability_current": 250000000.0, "operating_lease_liability_noncurrent": 1304000000.0, "operating_lease_discount_rate": 0.0403, "operating_lease_payments_y1": 316000000.0, "operating_lease_payments_total": 1772000000.0, "operating_lease_imputed_interest": 218000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-24-000264" ], "value_sources": { "cash": [ "10-Q:0001045810-24-000264" ], "short_term_investments": [ "10-Q:0001045810-24-000264" ], "receivables": [ "10-Q:0001045810-24-000264" ], "inventory": [ "10-Q:0001045810-24-000264" ], "current_assets": [ "10-Q:0001045810-24-000264" ], "ppe_net": [ "10-Q:0001045810-24-000264" ], "goodwill": [ "10-Q:0001045810-24-000264" ], "intangibles": [ "10-Q:0001045810-24-000264" ], "total_assets": [ "10-Q:0001045810-24-000264" ], "accounts_payable": [ "10-Q:0001045810-24-000264" ], "debt_current": [ "10-Q:0001045810-24-000264" ], "current_liabilities": [ "10-Q:0001045810-24-000264" ], "long_term_debt": [ "10-Q:0001045810-24-000264" ], "total_liabilities": [ "10-Q:0001045810-24-000264" ], "equity_parent": [ "10-Q:0001045810-24-000264" ], "liabilities_and_equity": [ "10-Q:0001045810-24-000264" ], "retained_earnings": [ "10-Q:0001045810-24-000264" ], "accrued_taxes_current": [ "10-Q:0001045810-24-000264" ], "operating_lease_liability": [ "10-Q:0001045810-24-000264" ], "operating_lease_liability_current": [ "10-Q:0001045810-24-000264" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-24-000264" ], "operating_lease_discount_rate": [ "10-Q:0001045810-24-000264" ], "operating_lease_payments_y1": [ "10-Q:0001045810-24-000264" ], "operating_lease_payments_total": [ "10-Q:0001045810-24-000264" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-24-000264" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2024-10-27", "values": { "cash": 9107000000.0, "short_term_investments": 29380000000.0, "receivables": 17693000000.0, "inventory": 7654000000.0, "current_assets": 67640000000.0, "ppe_net": 5343000000.0, "goodwill": 4724000000.0, "intangibles": 838000000.0, "total_assets": 96013000000.0, "accounts_payable": 5353000000.0, "short_term_borrowings": null, "debt_current": 0.0, "current_liabilities": 16479000000.0, "long_term_debt": 8462000000.0, "total_liabilities": 30114000000.0, "temporary_equity": null, "equity_parent": 65899000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 96013000000.0, "shares_outstanding": null, "retained_earnings": 53950000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1356000000.0, "commercial_paper": null, "operating_lease_liability": 1763000000.0, "operating_lease_liability_current": 273000000.0, "operating_lease_liability_noncurrent": 1490000000.0, "operating_lease_discount_rate": 0.0415, "operating_lease_payments_y1": 336000000.0, "operating_lease_payments_total": 2029000000.0, "operating_lease_imputed_interest": 266000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-24-000316" ], "value_sources": { "cash": [ "10-Q:0001045810-24-000316" ], "short_term_investments": [ "10-Q:0001045810-24-000316" ], "receivables": [ "10-Q:0001045810-24-000316" ], "inventory": [ "10-Q:0001045810-24-000316" ], "current_assets": [ "10-Q:0001045810-24-000316" ], "ppe_net": [ "10-Q:0001045810-24-000316" ], "goodwill": [ "10-Q:0001045810-24-000316" ], "intangibles": [ "10-Q:0001045810-24-000316" ], "total_assets": [ "10-Q:0001045810-24-000316" ], "accounts_payable": [ "10-Q:0001045810-24-000316" ], "debt_current": [ "10-Q:0001045810-24-000316" ], "current_liabilities": [ "10-Q:0001045810-24-000316" ], "long_term_debt": [ "10-Q:0001045810-24-000316" ], "total_liabilities": [ "10-Q:0001045810-24-000316" ], "equity_parent": [ "10-Q:0001045810-24-000316" ], "liabilities_and_equity": [ "10-Q:0001045810-24-000316" ], "retained_earnings": [ "10-Q:0001045810-24-000316" ], "accrued_taxes_current": [ "10-Q:0001045810-24-000316" ], "operating_lease_liability": [ "10-Q:0001045810-24-000316" ], "operating_lease_liability_current": [ "10-Q:0001045810-24-000316" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-24-000316" ], "operating_lease_discount_rate": [ "10-Q:0001045810-24-000316" ], "operating_lease_payments_y1": [ "10-Q:0001045810-24-000316" ], "operating_lease_payments_total": [ "10-Q:0001045810-24-000316" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-24-000316" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-01-26", "values": { "cash": 8589000000.0, "short_term_investments": 34621000000.0, "receivables": 23065000000.0, "inventory": 10080000000.0, "current_assets": 80126000000.0, "ppe_net": 6283000000.0, "goodwill": 5188000000.0, "intangibles": 807000000.0, "total_assets": 111601000000.0, "accounts_payable": 6310000000.0, "short_term_borrowings": 0.0, "debt_current": 0.0, "current_liabilities": 18047000000.0, "long_term_debt": 8463000000.0, "total_liabilities": 32274000000.0, "temporary_equity": null, "equity_parent": 79327000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 111601000000.0, "shares_outstanding": 24477000000.0, "retained_earnings": 68038000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 881000000.0, "commercial_paper": 0.0, "operating_lease_liability": 1807000000.0, "operating_lease_liability_current": 288000000.0, "operating_lease_liability_noncurrent": 1519000000.0, "operating_lease_discount_rate": 0.0416, "operating_lease_payments_y1": 354000000.0, "operating_lease_payments_total": 2086000000.0, "operating_lease_imputed_interest": 279000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001045810-25-000023", "10-K:0001045810-26-000021", "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "value_sources": { "cash": [ "10-K:0001045810-26-000021" ], "short_term_investments": [ "10-Q:0001045810-25-000230" ], "receivables": [ "10-K:0001045810-26-000021" ], "inventory": [ "10-K:0001045810-26-000021" ], "current_assets": [ "10-K:0001045810-26-000021" ], "ppe_net": [ "10-K:0001045810-26-000021" ], "goodwill": [ "10-K:0001045810-26-000021" ], "intangibles": [ "10-K:0001045810-26-000021" ], "total_assets": [ "10-K:0001045810-26-000021" ], "accounts_payable": [ "10-K:0001045810-26-000021" ], "short_term_borrowings": [ "10-K:0001045810-25-000023" ], "debt_current": [ "10-K:0001045810-26-000021" ], "current_liabilities": [ "10-K:0001045810-26-000021" ], "long_term_debt": [ "10-K:0001045810-26-000021" ], "total_liabilities": [ "10-K:0001045810-26-000021" ], "equity_parent": [ "10-K:0001045810-26-000021" ], "liabilities_and_equity": [ "10-K:0001045810-26-000021" ], "shares_outstanding": [ "10-K:0001045810-26-000021" ], "retained_earnings": [ "10-K:0001045810-26-000021" ], "accrued_taxes_current": [ "10-K:0001045810-26-000021" ], "commercial_paper": [ "10-K:0001045810-25-000023" ], "operating_lease_liability": [ "10-K:0001045810-25-000023" ], "operating_lease_liability_current": [ "10-Q:0001045810-25-000209" ], "operating_lease_liability_noncurrent": [ "10-K:0001045810-26-000021" ], "operating_lease_discount_rate": [ "10-K:0001045810-26-000021" ], "operating_lease_payments_y1": [ "10-K:0001045810-25-000023" ], "operating_lease_payments_total": [ "10-K:0001045810-25-000023" ], "operating_lease_imputed_interest": [ "10-K:0001045810-25-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2025-04-27", "values": { "cash": 15234000000.0, "short_term_investments": 38457000000.0, "receivables": 22132000000.0, "inventory": 11333000000.0, "current_assets": 89935000000.0, "ppe_net": 7136000000.0, "goodwill": 5498000000.0, "intangibles": 769000000.0, "total_assets": 125254000000.0, "accounts_payable": 7331000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 26542000000.0, "long_term_debt": 8464000000.0, "total_liabilities": 41411000000.0, "temporary_equity": null, "equity_parent": 83843000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 125254000000.0, "shares_outstanding": null, "retained_earnings": 72158000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 5672000000.0, "commercial_paper": null, "operating_lease_liability": 1821000000.0, "operating_lease_liability_current": 300000000.0, "operating_lease_liability_noncurrent": 1521000000.0, "operating_lease_discount_rate": 0.0427, "operating_lease_payments_y1": 346000000.0, "operating_lease_payments_total": 2121000000.0, "operating_lease_imputed_interest": 300000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-25-000116" ], "value_sources": { "cash": [ "10-Q:0001045810-25-000116" ], "short_term_investments": [ "10-Q:0001045810-25-000116" ], "receivables": [ "10-Q:0001045810-25-000116" ], "inventory": [ "10-Q:0001045810-25-000116" ], "current_assets": [ "10-Q:0001045810-25-000116" ], "ppe_net": [ "10-Q:0001045810-25-000116" ], "goodwill": [ "10-Q:0001045810-25-000116" ], "intangibles": [ "10-Q:0001045810-25-000116" ], "total_assets": [ "10-Q:0001045810-25-000116" ], "accounts_payable": [ "10-Q:0001045810-25-000116" ], "current_liabilities": [ "10-Q:0001045810-25-000116" ], "long_term_debt": [ "10-Q:0001045810-25-000116" ], "total_liabilities": [ "10-Q:0001045810-25-000116" ], "equity_parent": [ "10-Q:0001045810-25-000116" ], "liabilities_and_equity": [ "10-Q:0001045810-25-000116" ], "retained_earnings": [ "10-Q:0001045810-25-000116" ], "accrued_taxes_current": [ "10-Q:0001045810-25-000116" ], "operating_lease_liability": [ "10-Q:0001045810-25-000116" ], "operating_lease_liability_current": [ "10-Q:0001045810-25-000116" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-25-000116" ], "operating_lease_discount_rate": [ "10-Q:0001045810-25-000116" ], "operating_lease_payments_y1": [ "10-Q:0001045810-25-000116" ], "operating_lease_payments_total": [ "10-Q:0001045810-25-000116" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-25-000116" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2025-07-27", "values": { "cash": 11639000000.0, "short_term_investments": 45152000000.0, "receivables": 27808000000.0, "inventory": 14962000000.0, "current_assets": 102219000000.0, "ppe_net": 9141000000.0, "goodwill": 5755000000.0, "intangibles": 755000000.0, "total_assets": 140740000000.0, "accounts_payable": 9064000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 24257000000.0, "long_term_debt": 8466000000.0, "total_liabilities": 40609000000.0, "temporary_equity": null, "equity_parent": 100131000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 140740000000.0, "shares_outstanding": null, "retained_earnings": 88737000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1910000000.0, "commercial_paper": null, "operating_lease_liability": 2132000000.0, "operating_lease_liability_current": 301000000.0, "operating_lease_liability_noncurrent": 1831000000.0, "operating_lease_discount_rate": 0.0435, "operating_lease_payments_y1": 418000000.0, "operating_lease_payments_total": 2544000000.0, "operating_lease_imputed_interest": 412000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-25-000209" ], "value_sources": { "cash": [ "10-Q:0001045810-25-000209" ], "short_term_investments": [ "10-Q:0001045810-25-000209" ], "receivables": [ "10-Q:0001045810-25-000209" ], "inventory": [ "10-Q:0001045810-25-000209" ], "current_assets": [ "10-Q:0001045810-25-000209" ], "ppe_net": [ "10-Q:0001045810-25-000209" ], "goodwill": [ "10-Q:0001045810-25-000209" ], "intangibles": [ "10-Q:0001045810-25-000209" ], "total_assets": [ "10-Q:0001045810-25-000209" ], "accounts_payable": [ "10-Q:0001045810-25-000209" ], "current_liabilities": [ "10-Q:0001045810-25-000209" ], "long_term_debt": [ "10-Q:0001045810-25-000209" ], "total_liabilities": [ "10-Q:0001045810-25-000209" ], "equity_parent": [ "10-Q:0001045810-25-000209" ], "liabilities_and_equity": [ "10-Q:0001045810-25-000209" ], "retained_earnings": [ "10-Q:0001045810-25-000209" ], "accrued_taxes_current": [ "10-Q:0001045810-25-000209" ], "operating_lease_liability": [ "10-Q:0001045810-25-000209" ], "operating_lease_liability_current": [ "10-Q:0001045810-25-000209" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-25-000209" ], "operating_lease_discount_rate": [ "10-Q:0001045810-25-000209" ], "operating_lease_payments_y1": [ "10-Q:0001045810-25-000209" ], "operating_lease_payments_total": [ "10-Q:0001045810-25-000209" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-25-000209" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2025-10-26", "values": { "cash": 11486000000.0, "short_term_investments": 49122000000.0, "receivables": 33391000000.0, "inventory": 19784000000.0, "current_assets": 116492000000.0, "ppe_net": 9780000000.0, "goodwill": 6261000000.0, "intangibles": 936000000.0, "total_assets": 161148000000.0, "accounts_payable": 8624000000.0, "short_term_borrowings": null, "debt_current": 999000000.0, "current_liabilities": 26075000000.0, "long_term_debt": 7468000000.0, "total_liabilities": 42251000000.0, "temporary_equity": null, "equity_parent": 118897000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 161148000000.0, "shares_outstanding": null, "retained_earnings": 107908000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2915000000.0, "commercial_paper": null, "operating_lease_liability": 2355000000.0, "operating_lease_liability_current": 341000000.0, "operating_lease_liability_noncurrent": 2014000000.0, "operating_lease_discount_rate": 0.0443, "operating_lease_payments_y1": 431000000.0, "operating_lease_payments_total": 2854000000.0, "operating_lease_imputed_interest": 499000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-25-000230" ], "value_sources": { "cash": [ "10-Q:0001045810-25-000230" ], "short_term_investments": [ "10-Q:0001045810-25-000230" ], "receivables": [ "10-Q:0001045810-25-000230" ], "inventory": [ "10-Q:0001045810-25-000230" ], "current_assets": [ "10-Q:0001045810-25-000230" ], "ppe_net": [ "10-Q:0001045810-25-000230" ], "goodwill": [ "10-Q:0001045810-25-000230" ], "intangibles": [ "10-Q:0001045810-25-000230" ], "total_assets": [ "10-Q:0001045810-25-000230" ], "accounts_payable": [ "10-Q:0001045810-25-000230" ], "debt_current": [ "10-Q:0001045810-25-000230" ], "current_liabilities": [ "10-Q:0001045810-25-000230" ], "long_term_debt": [ "10-Q:0001045810-25-000230" ], "total_liabilities": [ "10-Q:0001045810-25-000230" ], "equity_parent": [ "10-Q:0001045810-25-000230" ], "liabilities_and_equity": [ "10-Q:0001045810-25-000230" ], "retained_earnings": [ "10-Q:0001045810-25-000230" ], "accrued_taxes_current": [ "10-Q:0001045810-25-000230" ], "operating_lease_liability": [ "10-Q:0001045810-25-000230" ], "operating_lease_liability_current": [ "10-Q:0001045810-25-000230" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-25-000230" ], "operating_lease_discount_rate": [ "10-Q:0001045810-25-000230" ], "operating_lease_payments_y1": [ "10-Q:0001045810-25-000230" ], "operating_lease_payments_total": [ "10-Q:0001045810-25-000230" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-25-000230" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-01-25", "values": { "cash": 10605000000.0, "short_term_investments": null, "receivables": 38466000000.0, "inventory": 21403000000.0, "current_assets": 125605000000.0, "ppe_net": 10383000000.0, "goodwill": 20832000000.0, "intangibles": 3306000000.0, "total_assets": 206803000000.0, "accounts_payable": 9812000000.0, "short_term_borrowings": null, "debt_current": 999000000.0, "current_liabilities": 32163000000.0, "long_term_debt": 7469000000.0, "total_liabilities": 49510000000.0, "temporary_equity": null, "equity_parent": 157293000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 206803000000.0, "shares_outstanding": 24304000000.0, "retained_earnings": 146973000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2669000000.0, "commercial_paper": null, "operating_lease_liability": 2944000000.0, "operating_lease_liability_current": 372000000.0, "operating_lease_liability_noncurrent": 2572000000.0, "operating_lease_discount_rate": 0.0438, "operating_lease_payments_y1": 493000000.0, "operating_lease_payments_total": 3624000000.0, "operating_lease_imputed_interest": 680000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001045810-26-000021", "10-Q:0001045810-26-000075" ], "value_sources": { "cash": [ "10-Q:0001045810-26-000075" ], "receivables": [ "10-Q:0001045810-26-000075" ], "inventory": [ "10-Q:0001045810-26-000075" ], "current_assets": [ "10-Q:0001045810-26-000075" ], "ppe_net": [ "10-Q:0001045810-26-000075" ], "goodwill": [ "10-Q:0001045810-26-000075" ], "intangibles": [ "10-Q:0001045810-26-000075" ], "total_assets": [ "10-Q:0001045810-26-000075" ], "accounts_payable": [ "10-Q:0001045810-26-000075" ], "debt_current": [ "10-Q:0001045810-26-000075" ], "current_liabilities": [ "10-Q:0001045810-26-000075" ], "long_term_debt": [ "10-Q:0001045810-26-000075" ], "total_liabilities": [ "10-Q:0001045810-26-000075" ], "equity_parent": [ "10-Q:0001045810-26-000075" ], "liabilities_and_equity": [ "10-Q:0001045810-26-000075" ], "shares_outstanding": [ "10-K:0001045810-26-000021" ], "retained_earnings": [ "10-Q:0001045810-26-000075" ], "accrued_taxes_current": [ "10-Q:0001045810-26-000075" ], "operating_lease_liability": [ "10-K:0001045810-26-000021" ], "operating_lease_liability_current": [ "10-K:0001045810-26-000021" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-26-000075" ], "operating_lease_discount_rate": [ "10-Q:0001045810-26-000075" ], "operating_lease_payments_y1": [ "10-K:0001045810-26-000021" ], "operating_lease_payments_total": [ "10-K:0001045810-26-000021" ], "operating_lease_imputed_interest": [ "10-K:0001045810-26-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q1", "date": "2026-04-26", "values": { "cash": 13237000000.0, "short_term_investments": null, "receivables": 40710000000.0, "inventory": 25797000000.0, "current_assets": 150995000000.0, "ppe_net": 12403000000.0, "goodwill": 20894000000.0, "intangibles": 3120000000.0, "total_assets": 259474000000.0, "accounts_payable": 13097000000.0, "short_term_borrowings": null, "debt_current": 1000000000.0, "current_liabilities": 43884000000.0, "long_term_debt": 7470000000.0, "total_liabilities": 64000000000.0, "temporary_equity": null, "equity_parent": 195474000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 259474000000.0, "shares_outstanding": null, "retained_earnings": 185038000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 10638000000.0, "commercial_paper": null, "operating_lease_liability": 4344000000.0, "operating_lease_liability_current": 466000000.0, "operating_lease_liability_noncurrent": 3878000000.0, "operating_lease_discount_rate": 0.0461, "operating_lease_payments_y1": 626000000.0, "operating_lease_payments_total": 5604000000.0, "operating_lease_imputed_interest": 1260000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-26-000052" ], "value_sources": { "cash": [ "10-Q:0001045810-26-000052" ], "receivables": [ "10-Q:0001045810-26-000052" ], "inventory": [ "10-Q:0001045810-26-000052" ], "current_assets": [ "10-Q:0001045810-26-000052" ], "ppe_net": [ "10-Q:0001045810-26-000052" ], "goodwill": [ "10-Q:0001045810-26-000052" ], "intangibles": [ "10-Q:0001045810-26-000052" ], "total_assets": [ "10-Q:0001045810-26-000052" ], "accounts_payable": [ "10-Q:0001045810-26-000052" ], "debt_current": [ "10-Q:0001045810-26-000052" ], "current_liabilities": [ "10-Q:0001045810-26-000052" ], "long_term_debt": [ "10-Q:0001045810-26-000052" ], "total_liabilities": [ "10-Q:0001045810-26-000052" ], "equity_parent": [ "10-Q:0001045810-26-000052" ], "liabilities_and_equity": [ "10-Q:0001045810-26-000052" ], "retained_earnings": [ "10-Q:0001045810-26-000052" ], "accrued_taxes_current": [ "10-Q:0001045810-26-000052" ], "operating_lease_liability": [ "10-Q:0001045810-26-000052" ], "operating_lease_liability_current": [ "10-Q:0001045810-26-000052" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-26-000052" ], "operating_lease_discount_rate": [ "10-Q:0001045810-26-000052" ], "operating_lease_payments_y1": [ "10-Q:0001045810-26-000052" ], "operating_lease_payments_total": [ "10-Q:0001045810-26-000052" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-26-000052" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2027 Q2", "date": "2026-07-26", "values": { "cash": 22443000000.0, "short_term_investments": null, "receivables": 63059000000.0, "inventory": 31575000000.0, "current_assets": 197412000000.0, "ppe_net": 14285000000.0, "goodwill": 21125000000.0, "intangibles": 2998000000.0, "total_assets": 320272000000.0, "accounts_payable": 15059000000.0, "short_term_borrowings": null, "debt_current": 1000000000.0, "current_liabilities": 43019000000.0, "long_term_debt": 32366000000.0, "total_liabilities": 91288000000.0, "temporary_equity": null, "equity_parent": 228984000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 320272000000.0, "shares_outstanding": null, "retained_earnings": 219157000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 5206000000.0, "commercial_paper": null, "operating_lease_liability": 5494000000.0, "operating_lease_liability_current": 509000000.0, "operating_lease_liability_noncurrent": 4985000000.0, "operating_lease_discount_rate": 0.0469, "operating_lease_payments_y1": 718000000.0, "operating_lease_payments_total": 7207000000.0, "operating_lease_imputed_interest": 1713000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001045810-26-000075" ], "value_sources": { "cash": [ "10-Q:0001045810-26-000075" ], "receivables": [ "10-Q:0001045810-26-000075" ], "inventory": [ "10-Q:0001045810-26-000075" ], "current_assets": [ "10-Q:0001045810-26-000075" ], "ppe_net": [ "10-Q:0001045810-26-000075" ], "goodwill": [ "10-Q:0001045810-26-000075" ], "intangibles": [ "10-Q:0001045810-26-000075" ], "total_assets": [ "10-Q:0001045810-26-000075" ], "accounts_payable": [ "10-Q:0001045810-26-000075" ], "debt_current": [ "10-Q:0001045810-26-000075" ], "current_liabilities": [ "10-Q:0001045810-26-000075" ], "long_term_debt": [ "10-Q:0001045810-26-000075" ], "total_liabilities": [ "10-Q:0001045810-26-000075" ], "equity_parent": [ "10-Q:0001045810-26-000075" ], "liabilities_and_equity": [ "10-Q:0001045810-26-000075" ], "retained_earnings": [ "10-Q:0001045810-26-000075" ], "accrued_taxes_current": [ "10-Q:0001045810-26-000075" ], "operating_lease_liability": [ "10-Q:0001045810-26-000075" ], "operating_lease_liability_current": [ "10-Q:0001045810-26-000075" ], "operating_lease_liability_noncurrent": [ "10-Q:0001045810-26-000075" ], "operating_lease_discount_rate": [ "10-Q:0001045810-26-000075" ], "operating_lease_payments_y1": [ "10-Q:0001045810-26-000075" ], "operating_lease_payments_total": [ "10-Q:0001045810-26-000075" ], "operating_lease_imputed_interest": [ "10-Q:0001045810-26-000075" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-01-27", "end": "2020-04-26", "values": { "cfo": 909000000.0, "cfi": -1055000000.0, "cff": 4744000000.0, "capex": 155000000.0, "d_and_a": 107000000.0, "sbc": 224000000.0, "dividends_paid": 98000000.0, "buybacks": null, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 7000000.0, "goodwill_impairment": null, "deferred_tax": 16000000.0, "change_receivables": 249000000.0, "change_inventories": 151000000.0, "change_payables": 71000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-21-000064" ], "value_sources": { "cfo": [ "10-Q:0001045810-21-000064" ], "cfi": [ "10-Q:0001045810-21-000064" ], "cff": [ "10-Q:0001045810-21-000064" ], "capex": [ "10-Q:0001045810-21-000064" ], "d_and_a": [ "10-Q:0001045810-21-000064" ], "sbc": [ "10-Q:0001045810-21-000064" ], "dividends_paid": [ "10-Q:0001045810-21-000064" ], "amortisation_intangibles": [ "10-Q:0001045810-21-000064" ], "deferred_tax": [ "10-Q:0001045810-21-000064" ], "change_receivables": [ "10-Q:0001045810-21-000064" ], "change_inventories": [ "10-Q:0001045810-21-000064" ], "change_payables": [ "10-Q:0001045810-21-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-04-27", "end": "2020-07-26", "values": { "cfo": 1567000000.0, "cfi": -13490000000.0, "cff": -297000000.0, "capex": 217000000.0, "d_and_a": 404000000.0, "sbc": 374000000.0, "dividends_paid": 99000000.0, "buybacks": null, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 284000000.0, "goodwill_impairment": null, "deferred_tax": -80000000.0, "change_receivables": -44000000.0, "change_inventories": -54000000.0, "change_payables": -8000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-20-000147", "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "value_sources": { "cfo": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "cfi": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "cff": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "capex": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "d_and_a": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "sbc": [ "10-Q:0001045810-21-000131" ], "dividends_paid": [ "10-Q:0001045810-20-000147" ], "amortisation_intangibles": [ "10-Q:0001045810-21-000131" ], "deferred_tax": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "change_receivables": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "change_inventories": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "change_payables": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2020-07-27", "end": "2020-10-25", "values": { "cfo": 1279000000.0, "cfi": -2001000000.0, "cff": -301000000.0, "capex": 473000000.0, "d_and_a": 299000000.0, "sbc": 383000000.0, "dividends_paid": 99000000.0, "buybacks": null, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 174000000.0, "goodwill_impairment": null, "deferred_tax": -53000000.0, "change_receivables": 462000000.0, "change_inventories": 93000000.0, "change_payables": 226000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "value_sources": { "cfo": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "cfi": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "cff": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "capex": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "d_and_a": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "sbc": [ "10-Q:0001045810-21-000163" ], "dividends_paid": [ "10-Q:0001045810-21-000163" ], "amortisation_intangibles": [ "10-Q:0001045810-21-000163" ], "deferred_tax": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "change_receivables": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "change_inventories": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "change_payables": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2020-10-26", "end": "2021-01-31", "values": { "cfo": 2067000000.0, "cfi": -3129000000.0, "cff": -342000000.0, "capex": null, "d_and_a": 288000000.0, "sbc": 416000000.0, "dividends_paid": 99000000.0, "buybacks": null, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 147000000.0, "goodwill_impairment": null, "deferred_tax": -165000000.0, "change_receivables": -117000000.0, "change_inventories": 334000000.0, "change_payables": 23000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "value_sources": { "cfo": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "cfi": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "cff": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "d_and_a": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "sbc": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "dividends_paid": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "amortisation_intangibles": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "deferred_tax": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "change_receivables": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "change_inventories": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ], "change_payables": [ "10-K:0001045810-22-000036", "10-Q:0001045810-21-000163" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-02-01", "end": "2021-05-02", "values": { "cfo": 1874000000.0, "cfi": -1272000000.0, "cff": -471000000.0, "capex": 298000000.0, "d_and_a": 281000000.0, "sbc": 429000000.0, "dividends_paid": 99000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 137000000.0, "goodwill_impairment": null, "deferred_tax": 24000000.0, "change_receivables": 595000000.0, "change_inventories": 159000000.0, "change_payables": 36000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-22-000079" ], "value_sources": { "cfo": [ "10-Q:0001045810-22-000079" ], "cfi": [ "10-Q:0001045810-22-000079" ], "cff": [ "10-Q:0001045810-22-000079" ], "capex": [ "10-Q:0001045810-21-000064" ], "d_and_a": [ "10-Q:0001045810-22-000079" ], "sbc": [ "10-Q:0001045810-22-000079" ], "dividends_paid": [ "10-Q:0001045810-22-000079" ], "buybacks": [ "10-Q:0001045810-22-000079" ], "amortisation_intangibles": [ "10-Q:0001045810-22-000079" ], "deferred_tax": [ "10-Q:0001045810-22-000079" ], "change_receivables": [ "10-Q:0001045810-22-000079" ], "change_inventories": [ "10-Q:0001045810-22-000079" ], "change_payables": [ "10-Q:0001045810-22-000079" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-05-03", "end": "2021-08-01", "values": { "cfo": 2682000000.0, "cfi": -2533000000.0, "cff": 4501000000.0, "capex": 183000000.0, "d_and_a": 286000000.0, "sbc": 465000000.0, "dividends_paid": 100000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 138000000.0, "goodwill_impairment": null, "deferred_tax": -185000000.0, "change_receivables": 562000000.0, "change_inventories": 123000000.0, "change_payables": 209000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131", "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "value_sources": { "cfo": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "cfi": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "cff": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "capex": [ "10-Q:0001045810-21-000064", "10-Q:0001045810-21-000131" ], "d_and_a": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "sbc": [ "10-Q:0001045810-21-000131" ], "dividends_paid": [ "10-Q:0001045810-22-000147" ], "buybacks": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "amortisation_intangibles": [ "10-Q:0001045810-22-000147" ], "deferred_tax": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "change_receivables": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "change_inventories": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ], "change_payables": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-22-000147" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2021-08-02", "end": "2021-10-31", "values": { "cfo": 1519000000.0, "cfi": -4439000000.0, "cff": -1420000000.0, "capex": 222000000.0, "d_and_a": 298000000.0, "sbc": 559000000.0, "dividends_paid": 100000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": 72000000.0, "depreciation": null, "amortisation_intangibles": 143000000.0, "goodwill_impairment": null, "deferred_tax": -21000000.0, "change_receivables": 366000000.0, "change_inventories": 118000000.0, "change_payables": 140000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163", "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "value_sources": { "cfo": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "cfi": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "cff": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "capex": [ "10-Q:0001045810-21-000131", "10-Q:0001045810-21-000163" ], "d_and_a": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "sbc": [ "10-Q:0001045810-21-000163" ], "dividends_paid": [ "10-Q:0001045810-22-000166" ], "buybacks": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "taxes_paid": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "amortisation_intangibles": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "deferred_tax": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "change_receivables": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "change_inventories": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ], "change_payables": [ "10-Q:0001045810-22-000147", "10-Q:0001045810-22-000166" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "buybacks": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2021-11-01", "end": "2022-01-30", "values": { "cfo": 3033000000.0, "cfi": -1586000000.0, "cff": -745000000.0, "capex": null, "d_and_a": 309000000.0, "sbc": 551000000.0, "dividends_paid": 101000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": 83000000.0, "depreciation": null, "amortisation_intangibles": 145000000.0, "goodwill_impairment": null, "deferred_tax": -224000000.0, "change_receivables": 692000000.0, "change_inventories": 374000000.0, "change_payables": 183000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "value_sources": { "cfo": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "cfi": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "cff": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "d_and_a": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "sbc": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "dividends_paid": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "buybacks": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "taxes_paid": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "amortisation_intangibles": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "deferred_tax": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "change_receivables": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "change_inventories": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ], "change_payables": [ "10-K:0001045810-23-000017", "10-Q:0001045810-22-000166" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-01-31", "end": "2022-05-01", "values": { "cfo": 1731000000.0, "cfi": 2612000000.0, "cff": -2446000000.0, "capex": null, "d_and_a": 334000000.0, "sbc": 578000000.0, "dividends_paid": 100000000.0, "buybacks": 1996000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 155000000.0, "goodwill_impairment": null, "deferred_tax": -542000000.0, "change_receivables": 788000000.0, "change_inventories": 560000000.0, "change_payables": 255000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-23-000093" ], "value_sources": { "cfo": [ "10-Q:0001045810-23-000093" ], "cfi": [ "10-Q:0001045810-23-000093" ], "cff": [ "10-Q:0001045810-23-000093" ], "d_and_a": [ "10-Q:0001045810-23-000093" ], "sbc": [ "10-Q:0001045810-22-000079" ], "dividends_paid": [ "10-Q:0001045810-23-000093" ], "buybacks": [ "10-Q:0001045810-23-000093" ], "amortisation_intangibles": [ "10-Q:0001045810-23-000093" ], "deferred_tax": [ "10-Q:0001045810-23-000093" ], "change_receivables": [ "10-Q:0001045810-23-000093" ], "change_inventories": [ "10-Q:0001045810-23-000093" ], "change_payables": [ "10-Q:0001045810-23-000093" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-05-02", "end": "2022-07-31", "values": { "cfo": 1270000000.0, "cfi": 1618000000.0, "cff": -3762000000.0, "capex": null, "d_and_a": 378000000.0, "sbc": 648000000.0, "dividends_paid": 100000000.0, "buybacks": 3345000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 182000000.0, "goodwill_impairment": null, "deferred_tax": -443000000.0, "change_receivables": -120000000.0, "change_inventories": 725000000.0, "change_payables": 304000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "value_sources": { "cfo": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "cfi": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "cff": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "d_and_a": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "sbc": [ "10-Q:0001045810-22-000079", "10-Q:0001045810-23-000175" ], "dividends_paid": [ "10-Q:0001045810-23-000175" ], "buybacks": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "amortisation_intangibles": [ "10-Q:0001045810-23-000175" ], "deferred_tax": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "change_receivables": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "change_inventories": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ], "change_payables": [ "10-Q:0001045810-23-000093", "10-Q:0001045810-23-000175" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2022-08-01", "end": "2022-10-30", "values": { "cfo": 392000000.0, "cfi": 3148000000.0, "cff": -3753000000.0, "capex": null, "d_and_a": 406000000.0, "sbc": 745000000.0, "dividends_paid": 100000000.0, "buybacks": 3485000000.0, "interest_paid": null, "taxes_paid": 264000000.0, "depreciation": null, "amortisation_intangibles": 181000000.0, "goodwill_impairment": null, "deferred_tax": -532000000.0, "change_receivables": -410000000.0, "change_inventories": 563000000.0, "change_payables": -917000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "value_sources": { "cfo": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "cfi": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "cff": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "d_and_a": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "sbc": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "dividends_paid": [ "10-Q:0001045810-23-000227" ], "buybacks": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "taxes_paid": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "amortisation_intangibles": [ "10-Q:0001045810-23-000227" ], "deferred_tax": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "change_receivables": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "change_inventories": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ], "change_payables": [ "10-Q:0001045810-23-000175", "10-Q:0001045810-23-000227" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2022-10-31", "end": "2023-01-29", "values": { "cfo": 2248000000.0, "cfi": -3000000.0, "cff": -1656000000.0, "capex": 509000000.0, "d_and_a": 426000000.0, "sbc": 738000000.0, "dividends_paid": 98000000.0, "buybacks": 1213000000.0, "interest_paid": null, "taxes_paid": 32000000.0, "depreciation": null, "amortisation_intangibles": 181000000.0, "goodwill_impairment": null, "deferred_tax": -647000000.0, "change_receivables": -1080000000.0, "change_inventories": 706000000.0, "change_payables": -193000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "value_sources": { "cfo": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "cfi": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "cff": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "capex": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "d_and_a": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "sbc": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "dividends_paid": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "buybacks": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "taxes_paid": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "amortisation_intangibles": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "deferred_tax": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "change_receivables": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "change_inventories": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ], "change_payables": [ "10-K:0001045810-24-000029", "10-Q:0001045810-23-000227" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-01-30", "end": "2023-04-30", "values": { "cfo": 2911000000.0, "cfi": -841000000.0, "cff": -380000000.0, "capex": 248000000.0, "d_and_a": 384000000.0, "sbc": 735000000.0, "dividends_paid": 99000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 181000000.0, "goodwill_impairment": null, "deferred_tax": -1135000000.0, "change_receivables": 252000000.0, "change_inventories": -566000000.0, "change_payables": 11000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-24-000124" ], "value_sources": { "cfo": [ "10-Q:0001045810-24-000124" ], "cfi": [ "10-Q:0001045810-24-000124" ], "cff": [ "10-Q:0001045810-24-000124" ], "capex": [ "10-Q:0001045810-24-000124" ], "d_and_a": [ "10-Q:0001045810-24-000124" ], "sbc": [ "10-Q:0001045810-24-000124" ], "dividends_paid": [ "10-Q:0001045810-24-000124" ], "buybacks": [ "10-Q:0001045810-24-000124" ], "amortisation_intangibles": [ "10-Q:0001045810-24-000124" ], "deferred_tax": [ "10-Q:0001045810-24-000124" ], "change_receivables": [ "10-Q:0001045810-24-000124" ], "change_inventories": [ "10-Q:0001045810-24-000124" ], "change_payables": [ "10-Q:0001045810-24-000124" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-05-01", "end": "2023-07-30", "values": { "cfo": 6348000000.0, "cfi": -446000000.0, "cff": -5099000000.0, "capex": 289000000.0, "d_and_a": 365000000.0, "sbc": 841000000.0, "dividends_paid": 99000000.0, "buybacks": 3067000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 146000000.0, "goodwill_impairment": null, "deferred_tax": -746000000.0, "change_receivables": 2987000000.0, "change_inventories": -295000000.0, "change_payables": 778000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "value_sources": { "cfo": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "cfi": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "cff": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "capex": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "d_and_a": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "sbc": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "dividends_paid": [ "10-Q:0001045810-24-000264" ], "buybacks": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "amortisation_intangibles": [ "10-Q:0001045810-24-000264" ], "deferred_tax": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "change_receivables": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "change_inventories": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ], "change_payables": [ "10-Q:0001045810-24-000124", "10-Q:0001045810-24-000264" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2023-07-31", "end": "2023-10-29", "values": { "cfo": 7332000000.0, "cfi": -3170000000.0, "cff": -4525000000.0, "capex": 278000000.0, "d_and_a": 372000000.0, "sbc": 979000000.0, "dividends_paid": 97000000.0, "buybacks": 3807000000.0, "interest_paid": null, "taxes_paid": 4348000000.0, "depreciation": null, "amortisation_intangibles": 144000000.0, "goodwill_impairment": null, "deferred_tax": -530000000.0, "change_receivables": 1243000000.0, "change_inventories": 456000000.0, "change_payables": 461000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "value_sources": { "cfo": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "cfi": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "cff": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "capex": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "d_and_a": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "sbc": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "dividends_paid": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "buybacks": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "taxes_paid": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "amortisation_intangibles": [ "10-Q:0001045810-24-000316" ], "deferred_tax": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "change_receivables": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "change_inventories": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ], "change_payables": [ "10-Q:0001045810-24-000264", "10-Q:0001045810-24-000316" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2023-10-30", "end": "2024-01-28", "values": { "cfo": 11499000000.0, "cfi": -6109000000.0, "cff": -3629000000.0, "capex": 254000000.0, "d_and_a": 387000000.0, "sbc": 994000000.0, "dividends_paid": 99000000.0, "buybacks": 2659000000.0, "interest_paid": null, "taxes_paid": 1873000000.0, "depreciation": null, "amortisation_intangibles": 143000000.0, "goodwill_impairment": null, "deferred_tax": -78000000.0, "change_receivables": 1690000000.0, "change_inventories": 503000000.0, "change_payables": 281000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "value_sources": { "cfo": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "cfi": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "cff": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "capex": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "d_and_a": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "sbc": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "dividends_paid": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "buybacks": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "taxes_paid": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "amortisation_intangibles": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "deferred_tax": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "change_receivables": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "change_inventories": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ], "change_payables": [ "10-K:0001045810-25-000023", "10-Q:0001045810-24-000316" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-01-29", "end": "2024-04-28", "values": { "cfo": 15345000000.0, "cfi": -5693000000.0, "cff": -9345000000.0, "capex": 369000000.0, "d_and_a": 410000000.0, "sbc": 1011000000.0, "dividends_paid": 98000000.0, "buybacks": 7740000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 143000000.0, "goodwill_impairment": null, "deferred_tax": -1577000000.0, "change_receivables": 2366000000.0, "change_inventories": 577000000.0, "change_payables": -22000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-25-000116" ], "value_sources": { "cfo": [ "10-Q:0001045810-25-000116" ], "cfi": [ "10-Q:0001045810-25-000116" ], "cff": [ "10-Q:0001045810-25-000116" ], "capex": [ "10-Q:0001045810-25-000116" ], "d_and_a": [ "10-Q:0001045810-25-000116" ], "sbc": [ "10-Q:0001045810-25-000116" ], "dividends_paid": [ "10-Q:0001045810-25-000116" ], "buybacks": [ "10-Q:0001045810-25-000116" ], "amortisation_intangibles": [ "10-Q:0001045810-25-000116" ], "deferred_tax": [ "10-Q:0001045810-25-000116" ], "change_receivables": [ "10-Q:0001045810-25-000116" ], "change_inventories": [ "10-Q:0001045810-25-000116" ], "change_payables": [ "10-Q:0001045810-25-000116" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-04-29", "end": "2024-07-28", "values": { "cfo": 14488000000.0, "cfi": -3184000000.0, "cff": -10320000000.0, "capex": 977000000.0, "d_and_a": 433000000.0, "sbc": 1153000000.0, "dividends_paid": 246000000.0, "buybacks": 7158000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 146000000.0, "goodwill_impairment": null, "deferred_tax": -1699000000.0, "change_receivables": 1767000000.0, "change_inventories": 803000000.0, "change_payables": 823000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "value_sources": { "cfo": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "cfi": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "cff": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "capex": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "d_and_a": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "sbc": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "dividends_paid": [ "10-Q:0001045810-25-000209" ], "buybacks": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "amortisation_intangibles": [ "10-Q:0001045810-25-000209" ], "deferred_tax": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "change_receivables": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "change_inventories": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ], "change_payables": [ "10-Q:0001045810-25-000116", "10-Q:0001045810-25-000209" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2024-07-29", "end": "2024-10-27", "values": { "cfo": 17627000000.0, "cfi": -4346000000.0, "cff": -12745000000.0, "capex": 813000000.0, "d_and_a": 478000000.0, "sbc": 1252000000.0, "dividends_paid": 245000000.0, "buybacks": 10997000000.0, "interest_paid": null, "taxes_paid": 3540000000.0, "depreciation": null, "amortisation_intangibles": 149000000.0, "goodwill_impairment": null, "deferred_tax": -603000000.0, "change_receivables": 3561000000.0, "change_inventories": 977000000.0, "change_payables": 1689000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-24-000316", "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "value_sources": { "cfo": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "cfi": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "cff": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "capex": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "d_and_a": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "sbc": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "dividends_paid": [ "10-Q:0001045810-24-000316" ], "buybacks": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "taxes_paid": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "amortisation_intangibles": [ "10-Q:0001045810-25-000230" ], "deferred_tax": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "change_receivables": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "change_inventories": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "change_payables": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2024-10-28", "end": "2025-01-26", "values": { "cfo": 16629000000.0, "cfi": -7198000000.0, "cff": -9949000000.0, "capex": 1077000000.0, "d_and_a": 543000000.0, "sbc": 1321000000.0, "dividends_paid": 245000000.0, "buybacks": 7811000000.0, "interest_paid": null, "taxes_paid": 4129000000.0, "depreciation": null, "amortisation_intangibles": 155000000.0, "goodwill_impairment": null, "deferred_tax": -598000000.0, "change_receivables": 5369000000.0, "change_inventories": 2424000000.0, "change_payables": 867000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "value_sources": { "cfo": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "cfi": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "cff": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "capex": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "d_and_a": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "sbc": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "dividends_paid": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "buybacks": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "taxes_paid": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "amortisation_intangibles": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "deferred_tax": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "change_receivables": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "change_inventories": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "change_payables": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-01-27", "end": "2025-04-27", "values": { "cfo": 27414000000.0, "cfi": -5216000000.0, "cff": -15553000000.0, "capex": 1227000000.0, "d_and_a": 611000000.0, "sbc": 1474000000.0, "dividends_paid": 244000000.0, "buybacks": 14095000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 159000000.0, "goodwill_impairment": null, "deferred_tax": -2177000000.0, "change_receivables": -933000000.0, "change_inventories": 1258000000.0, "change_payables": 941000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-26-000052" ], "value_sources": { "cfo": [ "10-Q:0001045810-26-000052" ], "cfi": [ "10-Q:0001045810-26-000052" ], "cff": [ "10-Q:0001045810-26-000052" ], "capex": [ "10-Q:0001045810-26-000052" ], "d_and_a": [ "10-Q:0001045810-26-000052" ], "sbc": [ "10-Q:0001045810-26-000052" ], "dividends_paid": [ "10-Q:0001045810-26-000052" ], "buybacks": [ "10-Q:0001045810-26-000052" ], "amortisation_intangibles": [ "10-Q:0001045810-26-000052" ], "deferred_tax": [ "10-Q:0001045810-26-000052" ], "change_receivables": [ "10-Q:0001045810-26-000052" ], "change_inventories": [ "10-Q:0001045810-26-000052" ], "change_payables": [ "10-Q:0001045810-26-000052" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-04-28", "end": "2025-07-27", "values": { "cfo": 15365000000.0, "cfi": -7127000000.0, "cff": -11833000000.0, "capex": 1895000000.0, "d_and_a": 669000000.0, "sbc": 1625000000.0, "dividends_paid": 244000000.0, "buybacks": 9720000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 84000000.0, "goodwill_impairment": null, "deferred_tax": 17000000.0, "change_receivables": 5676000000.0, "change_inventories": 3622000000.0, "change_payables": 1314000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "value_sources": { "cfo": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "cfi": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "cff": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "capex": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "d_and_a": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "sbc": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "dividends_paid": [ "10-Q:0001045810-26-000075" ], "buybacks": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "amortisation_intangibles": [ "10-Q:0001045810-26-000075" ], "deferred_tax": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "change_receivables": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "change_inventories": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "change_payables": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2025-07-28", "end": "2025-10-26", "values": { "cfo": 23751000000.0, "cfi": -9024000000.0, "cff": -14880000000.0, "capex": 1636000000.0, "d_and_a": 751000000.0, "sbc": 1654000000.0, "dividends_paid": 244000000.0, "buybacks": 12456000000.0, "interest_paid": null, "taxes_paid": 4858000000.0, "depreciation": null, "amortisation_intangibles": 96000000.0, "goodwill_impairment": null, "deferred_tax": 125000000.0, "change_receivables": 5582000000.0, "change_inventories": 4823000000.0, "change_payables": -223000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "value_sources": { "cfo": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "cfi": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "cff": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "capex": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "d_and_a": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "sbc": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "dividends_paid": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "buybacks": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "taxes_paid": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "amortisation_intangibles": [ "10-Q:0001045810-25-000230" ], "deferred_tax": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "change_receivables": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "change_inventories": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ], "change_payables": [ "10-Q:0001045810-25-000209", "10-Q:0001045810-25-000230" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2025-10-27", "end": "2026-01-25", "values": { "cfo": 36188000000.0, "cfi": -30861000000.0, "cff": -6208000000.0, "capex": 1284000000.0, "d_and_a": 812000000.0, "sbc": 1633000000.0, "dividends_paid": 242000000.0, "buybacks": 3815000000.0, "interest_paid": null, "taxes_paid": 6979000000.0, "depreciation": null, "amortisation_intangibles": 150000000.0, "goodwill_impairment": null, "deferred_tax": 611000000.0, "change_receivables": 5074000000.0, "change_inventories": 1621000000.0, "change_payables": 1064000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "value_sources": { "cfo": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "cfi": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "cff": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "capex": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "d_and_a": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "sbc": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "dividends_paid": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "buybacks": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "taxes_paid": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "amortisation_intangibles": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "deferred_tax": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "change_receivables": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "change_inventories": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ], "change_payables": [ "10-K:0001045810-26-000021", "10-Q:0001045810-25-000230" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2027 Q1", "fiscal_year": 2027, "quarter": 1, "start": "2026-01-26", "end": "2026-04-26", "values": { "cfo": 50344000000.0, "cfi": -26429000000.0, "cff": -21283000000.0, "capex": 1757000000.0, "d_and_a": 997000000.0, "sbc": 1928000000.0, "dividends_paid": 290000000.0, "buybacks": 19312000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 232000000.0, "goodwill_impairment": null, "deferred_tax": 1584000000.0, "change_receivables": 2243000000.0, "change_inventories": 4420000000.0, "change_payables": 2210000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "value_sources": { "cfo": [ "10-Q:0001045810-26-000052" ], "cfi": [ "10-Q:0001045810-26-000052" ], "cff": [ "10-Q:0001045810-26-000052" ], "capex": [ "10-Q:0001045810-26-000052" ], "d_and_a": [ "10-Q:0001045810-26-000052" ], "sbc": [ "10-Q:0001045810-26-000052" ], "dividends_paid": [ "10-Q:0001045810-26-000075" ], "buybacks": [ "10-Q:0001045810-26-000052" ], "amortisation_intangibles": [ "10-Q:0001045810-26-000052" ], "deferred_tax": [ "10-Q:0001045810-26-000052" ], "change_receivables": [ "10-Q:0001045810-26-000052" ], "change_inventories": [ "10-Q:0001045810-26-000052" ], "change_payables": [ "10-Q:0001045810-26-000052" ] }, "method": "derived", "value_methods": { "dividends_paid": "derived" } }, { "period": "FY2027 Q2", "fiscal_year": 2027, "quarter": 2, "start": "2026-04-27", "end": "2026-07-26", "values": { "cfo": 24077000000.0, "cfi": -8695000000.0, "cff": -6176000000.0, "capex": 2677000000.0, "d_and_a": 1127000000.0, "sbc": 2026000000.0, "dividends_paid": 6000000000.0, "buybacks": 19732000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": 237000000.0, "goodwill_impairment": null, "deferred_tax": -602000000.0, "change_receivables": 22347000000.0, "change_inventories": 5784000000.0, "change_payables": 1915000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "value_sources": { "cfo": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "cfi": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "cff": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "capex": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "d_and_a": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "sbc": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "dividends_paid": [ "10-Q:0001045810-26-000075" ], "buybacks": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "amortisation_intangibles": [ "10-Q:0001045810-26-000075" ], "deferred_tax": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "change_receivables": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "change_inventories": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ], "change_payables": [ "10-Q:0001045810-26-000052", "10-Q:0001045810-26-000075" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-01-27", "end": "2021-01-31", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 5822000000.0, "cfi": -19675000000.0, "cff": 3804000000.0, "capex": null, "d_and_a": 1098000000.0, "sbc": 1397000000.0, "dividends_paid": 395000000.0, "buybacks": 0.0, "interest_paid": 138000000.0, "taxes_paid": 249000000.0, "depreciation": 486000000.0, "amortisation_intangibles": 612000000.0, "goodwill_impairment": 0.0, "deferred_tax": -282000000.0, "change_receivables": 550000000.0, "change_inventories": 524000000.0, "change_payables": 312000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-23-000017" ], "value_sources": { "cfo": [ "10-K:0001045810-23-000017" ], "cfi": [ "10-K:0001045810-23-000017" ], "cff": [ "10-K:0001045810-23-000017" ], "d_and_a": [ "10-K:0001045810-23-000017" ], "sbc": [ "10-K:0001045810-23-000017" ], "dividends_paid": [ "10-K:0001045810-23-000017" ], "buybacks": [ "10-K:0001045810-23-000017" ], "interest_paid": [ "10-K:0001045810-23-000017" ], "taxes_paid": [ "10-K:0001045810-23-000017" ], "depreciation": [ "10-K:0001045810-23-000017" ], "amortisation_intangibles": [ "10-K:0001045810-23-000017" ], "goodwill_impairment": [ "10-K:0001045810-23-000017" ], "deferred_tax": [ "10-K:0001045810-23-000017" ], "change_receivables": [ "10-K:0001045810-23-000017" ], "change_inventories": [ "10-K:0001045810-23-000017" ], "change_payables": [ "10-K:0001045810-23-000017" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-02-01", "end": "2022-01-30", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 9108000000.0, "cfi": -9830000000.0, "cff": 1865000000.0, "capex": 976000000.0, "d_and_a": 1174000000.0, "sbc": 2004000000.0, "dividends_paid": 399000000.0, "buybacks": 0.0, "interest_paid": 246000000.0, "taxes_paid": 396000000.0, "depreciation": 611000000.0, "amortisation_intangibles": 563000000.0, "goodwill_impairment": 0.0, "deferred_tax": -406000000.0, "change_receivables": 2215000000.0, "change_inventories": 774000000.0, "change_payables": 568000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-24-000029" ], "value_sources": { "cfo": [ "10-K:0001045810-24-000029" ], "cfi": [ "10-K:0001045810-24-000029" ], "cff": [ "10-K:0001045810-24-000029" ], "capex": [ "10-K:0001045810-24-000029" ], "d_and_a": [ "10-K:0001045810-24-000029" ], "sbc": [ "10-K:0001045810-24-000029" ], "dividends_paid": [ "10-K:0001045810-24-000029" ], "buybacks": [ "10-K:0001045810-24-000029" ], "interest_paid": [ "10-K:0001045810-24-000029" ], "taxes_paid": [ "10-K:0001045810-24-000029" ], "depreciation": [ "10-K:0001045810-24-000029" ], "amortisation_intangibles": [ "10-K:0001045810-24-000029" ], "goodwill_impairment": [ "10-K:0001045810-24-000029" ], "deferred_tax": [ "10-K:0001045810-24-000029" ], "change_receivables": [ "10-K:0001045810-24-000029" ], "change_inventories": [ "10-K:0001045810-24-000029" ], "change_payables": [ "10-K:0001045810-24-000029" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-01-31", "end": "2023-01-29", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 5641000000.0, "cfi": 7375000000.0, "cff": -11617000000.0, "capex": 1833000000.0, "d_and_a": 1544000000.0, "sbc": 2709000000.0, "dividends_paid": 398000000.0, "buybacks": 10039000000.0, "interest_paid": 254000000.0, "taxes_paid": 1404000000.0, "depreciation": 844000000.0, "amortisation_intangibles": 699000000.0, "goodwill_impairment": 0.0, "deferred_tax": -2164000000.0, "change_receivables": -822000000.0, "change_inventories": 2554000000.0, "change_payables": -551000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-25-000023" ], "value_sources": { "cfo": [ "10-K:0001045810-25-000023" ], "cfi": [ "10-K:0001045810-25-000023" ], "cff": [ "10-K:0001045810-25-000023" ], "capex": [ "10-K:0001045810-25-000023" ], "d_and_a": [ "10-K:0001045810-25-000023" ], "sbc": [ "10-K:0001045810-25-000023" ], "dividends_paid": [ "10-K:0001045810-25-000023" ], "buybacks": [ "10-K:0001045810-25-000023" ], "interest_paid": [ "10-K:0001045810-25-000023" ], "taxes_paid": [ "10-K:0001045810-25-000023" ], "depreciation": [ "10-K:0001045810-25-000023" ], "amortisation_intangibles": [ "10-K:0001045810-25-000023" ], "goodwill_impairment": [ "10-K:0001045810-25-000023" ], "deferred_tax": [ "10-K:0001045810-25-000023" ], "change_receivables": [ "10-K:0001045810-25-000023" ], "change_inventories": [ "10-K:0001045810-25-000023" ], "change_payables": [ "10-K:0001045810-25-000023" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-01-30", "end": "2024-01-28", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 28090000000.0, "cfi": -10566000000.0, "cff": -13633000000.0, "capex": 1069000000.0, "d_and_a": 1508000000.0, "sbc": 3549000000.0, "dividends_paid": 395000000.0, "buybacks": 9533000000.0, "interest_paid": 252000000.0, "taxes_paid": 6549000000.0, "depreciation": 894000000.0, "amortisation_intangibles": 614000000.0, "goodwill_impairment": 0.0, "deferred_tax": -2489000000.0, "change_receivables": 6172000000.0, "change_inventories": 98000000.0, "change_payables": 1531000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-25-000023", "10-K:0001045810-26-000021" ], "value_sources": { "cfo": [ "10-K:0001045810-26-000021" ], "cfi": [ "10-K:0001045810-26-000021" ], "cff": [ "10-K:0001045810-26-000021" ], "capex": [ "10-K:0001045810-26-000021" ], "d_and_a": [ "10-K:0001045810-26-000021" ], "sbc": [ "10-K:0001045810-26-000021" ], "dividends_paid": [ "10-K:0001045810-26-000021" ], "buybacks": [ "10-K:0001045810-26-000021" ], "interest_paid": [ "10-K:0001045810-25-000023" ], "taxes_paid": [ "10-K:0001045810-26-000021" ], "depreciation": [ "10-K:0001045810-26-000021" ], "amortisation_intangibles": [ "10-K:0001045810-26-000021" ], "goodwill_impairment": [ "10-K:0001045810-26-000021" ], "deferred_tax": [ "10-K:0001045810-26-000021" ], "change_receivables": [ "10-K:0001045810-26-000021" ], "change_inventories": [ "10-K:0001045810-26-000021" ], "change_payables": [ "10-K:0001045810-26-000021" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-01-29", "end": "2025-01-26", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 64089000000.0, "cfi": -20421000000.0, "cff": -42359000000.0, "capex": 3236000000.0, "d_and_a": 1864000000.0, "sbc": 4737000000.0, "dividends_paid": 834000000.0, "buybacks": 33706000000.0, "interest_paid": 246000000.0, "taxes_paid": 15118000000.0, "depreciation": 1300000000.0, "amortisation_intangibles": 593000000.0, "goodwill_impairment": 0.0, "deferred_tax": -4477000000.0, "change_receivables": 13063000000.0, "change_inventories": 4781000000.0, "change_payables": 3357000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-25-000023", "10-K:0001045810-26-000021" ], "value_sources": { "cfo": [ "10-K:0001045810-26-000021" ], "cfi": [ "10-K:0001045810-26-000021" ], "cff": [ "10-K:0001045810-26-000021" ], "capex": [ "10-K:0001045810-26-000021" ], "d_and_a": [ "10-K:0001045810-26-000021" ], "sbc": [ "10-K:0001045810-26-000021" ], "dividends_paid": [ "10-K:0001045810-26-000021" ], "buybacks": [ "10-K:0001045810-26-000021" ], "interest_paid": [ "10-K:0001045810-25-000023" ], "taxes_paid": [ "10-K:0001045810-26-000021" ], "depreciation": [ "10-K:0001045810-26-000021" ], "amortisation_intangibles": [ "10-K:0001045810-26-000021" ], "goodwill_impairment": [ "10-K:0001045810-26-000021" ], "deferred_tax": [ "10-K:0001045810-26-000021" ], "change_receivables": [ "10-K:0001045810-26-000021" ], "change_inventories": [ "10-K:0001045810-26-000021" ], "change_payables": [ "10-K:0001045810-26-000021" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-01-27", "end": "2026-01-25", "through": "FY2026 Q4", "complete": true, "values": { "cfo": 102718000000.0, "cfi": -52228000000.0, "cff": -48474000000.0, "capex": 6042000000.0, "d_and_a": 2843000000.0, "sbc": 6386000000.0, "dividends_paid": 974000000.0, "buybacks": 40086000000.0, "interest_paid": null, "taxes_paid": 20288000000.0, "depreciation": 2400000000.0, "amortisation_intangibles": 488000000.0, "goodwill_impairment": 0.0, "deferred_tax": -1424000000.0, "change_receivables": 15399000000.0, "change_inventories": 11324000000.0, "change_payables": 3096000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001045810-26-000021" ], "value_sources": { "cfo": [ "10-K:0001045810-26-000021" ], "cfi": [ "10-K:0001045810-26-000021" ], "cff": [ "10-K:0001045810-26-000021" ], "capex": [ "10-K:0001045810-26-000021" ], "d_and_a": [ "10-K:0001045810-26-000021" ], "sbc": [ "10-K:0001045810-26-000021" ], "dividends_paid": [ "10-K:0001045810-26-000021" ], "buybacks": [ "10-K:0001045810-26-000021" ], "taxes_paid": [ "10-K:0001045810-26-000021" ], "depreciation": [ "10-K:0001045810-26-000021" ], "amortisation_intangibles": [ "10-K:0001045810-26-000021" ], "goodwill_impairment": [ "10-K:0001045810-26-000021" ], "deferred_tax": [ "10-K:0001045810-26-000021" ], "change_receivables": [ "10-K:0001045810-26-000021" ], "change_inventories": [ "10-K:0001045810-26-000021" ], "change_payables": [ "10-K:0001045810-26-000021" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0001045810-21-000010": { "kind": "filing", "form": "10-K", "accession": "0001045810-21-000010", "report_date": "2021-01-31", "filed": "2021-02-26", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000010/nvda-20210131.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000010/" }, "10-K:0001045810-22-000036": { "kind": "filing", "form": "10-K", "accession": "0001045810-22-000036", "report_date": "2022-01-30", "filed": "2022-03-18", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000036/nvda-20220130.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000036/" }, "10-K:0001045810-23-000017": { "kind": "filing", "form": "10-K", "accession": "0001045810-23-000017", "report_date": "2023-01-29", "filed": "2023-02-24", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000017/nvda-20230129.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000017/" }, "10-K:0001045810-24-000029": { "kind": "filing", "form": "10-K", "accession": "0001045810-24-000029", "report_date": "2024-01-28", "filed": "2024-02-21", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000029/nvda-20240128.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000029/" }, "10-K:0001045810-25-000023": { "kind": "filing", "form": "10-K", "accession": "0001045810-25-000023", "report_date": "2025-01-26", "filed": "2025-02-26", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000023/nvda-20250126.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000023/" }, "10-K:0001045810-26-000021": { "kind": "filing", "form": "10-K", "accession": "0001045810-26-000021", "report_date": "2026-01-25", "filed": "2026-02-25", "fiscal_period": "FY2026 FY", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/nvda-20260125.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/" }, "10-Q:0001045810-20-000065": { "kind": "filing", "form": "10-Q", "accession": "0001045810-20-000065", "report_date": "2020-04-26", "filed": "2020-05-21", "fiscal_period": "FY2020 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000065/nvda-20200426.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000065/" }, "10-Q:0001045810-20-000147": { "kind": "filing", "form": "10-Q", "accession": "0001045810-20-000147", "report_date": "2020-07-26", "filed": "2020-08-19", "fiscal_period": "FY2020 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000147/nvda-20200726.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000147/" }, "10-Q:0001045810-20-000189": { "kind": "filing", "form": "10-Q", "accession": "0001045810-20-000189", "report_date": "2020-10-25", "filed": "2020-11-18", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000189/nvda-20201025.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000189/" }, "10-Q:0001045810-21-000064": { "kind": "filing", "form": "10-Q", "accession": "0001045810-21-000064", "report_date": "2021-05-02", "filed": "2021-05-26", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000064/nvda-20210502.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000064/" }, "10-Q:0001045810-21-000131": { "kind": "filing", "form": "10-Q", "accession": "0001045810-21-000131", "report_date": "2021-08-01", "filed": "2021-08-20", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000131/nvda-20210801.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000131/" }, "10-Q:0001045810-21-000163": { "kind": "filing", "form": "10-Q", "accession": "0001045810-21-000163", "report_date": "2021-10-31", "filed": "2021-11-22", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000163/nvda-20211031.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581021000163/" }, "10-Q:0001045810-22-000079": { "kind": "filing", "form": "10-Q", "accession": "0001045810-22-000079", "report_date": "2022-05-01", "filed": "2022-05-27", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000079/nvda-20220501.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000079/" }, "10-Q:0001045810-22-000147": { "kind": "filing", "form": "10-Q", "accession": "0001045810-22-000147", "report_date": "2022-07-31", "filed": "2022-08-31", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000147/nvda-20220731.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000147/" }, "10-Q:0001045810-22-000166": { "kind": "filing", "form": "10-Q", "accession": "0001045810-22-000166", "report_date": "2022-10-30", "filed": "2022-11-18", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000166/nvda-20221030.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581022000166/" }, "10-Q:0001045810-23-000093": { "kind": "filing", "form": "10-Q", "accession": "0001045810-23-000093", "report_date": "2023-04-30", "filed": "2023-05-26", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000093/nvda-20230430.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000093/" }, "10-Q:0001045810-23-000175": { "kind": "filing", "form": "10-Q", "accession": "0001045810-23-000175", "report_date": "2023-07-30", "filed": "2023-08-28", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000175/nvda-20230730.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000175/" }, "10-Q:0001045810-23-000227": { "kind": "filing", "form": "10-Q", "accession": "0001045810-23-000227", "report_date": "2023-10-29", "filed": "2023-11-21", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000227/nvda-20231029.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581023000227/" }, "10-Q:0001045810-24-000124": { "kind": "filing", "form": "10-Q", "accession": "0001045810-24-000124", "report_date": "2024-04-28", "filed": "2024-05-29", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000124/nvda-20240428.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000124/" }, "10-Q:0001045810-24-000264": { "kind": "filing", "form": "10-Q", "accession": "0001045810-24-000264", "report_date": "2024-07-28", "filed": "2024-08-28", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000264/nvda-20240728.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000264/" }, "10-Q:0001045810-24-000316": { "kind": "filing", "form": "10-Q", "accession": "0001045810-24-000316", "report_date": "2024-10-27", "filed": "2024-11-20", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000316/nvda-20241027.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581024000316/" }, "10-Q:0001045810-25-000116": { "kind": "filing", "form": "10-Q", "accession": "0001045810-25-000116", "report_date": "2025-04-27", "filed": "2025-05-28", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000116/nvda-20250427.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000116/" }, "10-Q:0001045810-25-000209": { "kind": "filing", "form": "10-Q", "accession": "0001045810-25-000209", "report_date": "2025-07-27", "filed": "2025-08-27", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000209/nvda-20250727.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000209/" }, "10-Q:0001045810-25-000230": { "kind": "filing", "form": "10-Q", "accession": "0001045810-25-000230", "report_date": "2025-10-26", "filed": "2025-11-19", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000230/nvda-20251026.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581025000230/" }, "10-Q:0001045810-26-000052": { "kind": "filing", "form": "10-Q", "accession": "0001045810-26-000052", "report_date": "2026-04-26", "filed": "2026-05-20", "fiscal_period": "FY2027 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581026000052/nvda-20260426.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581026000052/" }, "10-Q:0001045810-26-000075": { "kind": "filing", "form": "10-Q", "accession": "0001045810-26-000075", "report_date": "2026-07-26", "filed": "2026-08-26", "fiscal_period": "FY2027 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581026000075/nvda-20260726.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581026000075/" }, "8-K:0001045810-20-000052": { "kind": "filing", "form": "8-K", "accession": "0001045810-20-000052", "report_date": "2020-04-27", "filed": "2020-04-27", "fiscal_period": null, "url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000052/form8-kmellanoxclosing.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1045810/000104581020000052/" } }, "restatements": [ { "period": "FY2021 Q2", "item": "dps_declared", "start": "2020-01-27", "end": "2020-07-26", "first": { "value": 0.32, "source": "10-Q:0001045810-20-000147", "filed": "2020-08-19" }, "latest": { "value": 0.08, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" }, "used": { "value": 0.08, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" } }, { "period": "FY2021 Q2", "item": "dps_declared", "start": "2020-04-27", "end": "2020-07-26", "first": { "value": 0.16, "source": "10-Q:0001045810-20-000147", "filed": "2020-08-19" }, "latest": { "value": 0.04, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" }, "used": { "value": 0.04, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" } }, { "period": "FY2021 Q2", "item": "eps_basic", "start": "2020-04-27", "end": "2020-07-26", "first": { "value": 1.01, "source": "10-Q:0001045810-20-000147", "filed": "2020-08-19" }, "latest": { "value": 0.25, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" }, "used": { "value": 0.25, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" } }, { "period": "FY2021 Q2", "item": "eps_diluted", "start": "2020-04-27", "end": "2020-07-26", "first": { "value": 0.99, "source": "10-Q:0001045810-20-000147", "filed": "2020-08-19" }, "latest": { "value": 0.25, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" }, "used": { "value": 0.25, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" } }, { "period": "FY2021 Q2", "item": "shares_basic", "start": "2020-04-27", "end": "2020-07-26", "first": { "value": 616000000.0, "source": "10-Q:0001045810-20-000147", "filed": "2020-08-19" }, "latest": { "value": 2464000000.0, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" }, "used": { "value": 2464000000.0, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" } }, { "period": "FY2021 Q2", "item": "shares_diluted", "start": "2020-04-27", "end": "2020-07-26", "first": { "value": 626000000.0, "source": "10-Q:0001045810-20-000147", "filed": "2020-08-19" }, "latest": { "value": 2504000000.0, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" }, "used": { "value": 2504000000.0, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" } }, { "period": "FY2021 Q3", "item": "dps_declared", "start": "2020-07-27", "end": "2020-10-25", "first": { "value": 0.16, "source": "10-Q:0001045810-20-000189", "filed": "2020-11-18" }, "latest": { "value": 0.04, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" }, "used": { "value": 0.04, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" } }, { "period": "FY2021 Q3", "item": "eps_basic", "start": "2020-07-27", "end": "2020-10-25", "first": { "value": 2.16, "source": "10-Q:0001045810-20-000189", "filed": "2020-11-18" }, "latest": { "value": 0.54, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" }, "used": { "value": 0.54, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" } }, { "period": "FY2021 Q3", "item": "eps_diluted", "start": "2020-07-27", "end": "2020-10-25", "first": { "value": 2.12, "source": "10-Q:0001045810-20-000189", "filed": "2020-11-18" }, "latest": { "value": 0.53, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" }, "used": { "value": 0.53, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" } }, { "period": "FY2021 Q3", "item": "shares_basic", "start": "2020-07-27", "end": "2020-10-25", "first": { "value": 618000000.0, "source": "10-Q:0001045810-20-000189", "filed": "2020-11-18" }, "latest": { "value": 2472000000.0, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" }, "used": { "value": 2472000000.0, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" } }, { "period": "FY2021 Q3", "item": "shares_diluted", "start": "2020-07-27", "end": "2020-10-25", "first": { "value": 630000000.0, "source": "10-Q:0001045810-20-000189", "filed": "2020-11-18" }, "latest": { "value": 2520000000.0, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" }, "used": { "value": 2520000000.0, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" } }, { "period": "FY2021 Q4", "item": "accounts_payable", "start": null, "end": "2021-01-31", "first": { "value": 1201000000.0, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 1149000000.0, "source": "10-K:0001045810-22-000036", "filed": "2022-03-18" }, "used": { "value": 1149000000.0, "source": "10-K:0001045810-22-000036", "filed": "2022-03-18" } }, { "period": "FY2021", "item": "change_payables", "start": "2020-01-27", "end": "2021-01-31", "first": { "value": 363000000.0, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 312000000.0, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "used": { "value": 312000000.0, "source": "10-K:0001045810-22-000036", "filed": "2022-03-18" } }, { "period": "FY2021", "item": "dps_declared", "start": "2020-01-27", "end": "2021-01-31", "first": { "value": 0.64, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 0.16, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "used": { "value": 0.16, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" } }, { "period": "FY2021", "item": "eps_basic", "start": "2020-01-27", "end": "2021-01-31", "first": { "value": 7.02, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 1.76, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "used": { "value": 1.76, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" } }, { "period": "FY2021", "item": "eps_diluted", "start": "2020-01-27", "end": "2021-01-31", "first": { "value": 6.9, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 1.73, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "used": { "value": 1.73, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" } }, { "period": "FY2021", "item": "shares_basic", "start": "2020-01-27", "end": "2021-01-31", "first": { "value": 617000000.0, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 2467000000.0, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "used": { "value": 2467000000.0, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" } }, { "period": "FY2021", "item": "shares_diluted", "start": "2020-01-27", "end": "2021-01-31", "first": { "value": 628000000.0, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 2510000000.0, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "used": { "value": 2510000000.0, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" } }, { "period": "FY2021 Q4", "item": "shares_outstanding", "start": null, "end": "2021-01-31", "first": { "value": 620000000.0, "source": "10-K:0001045810-21-000010", "filed": "2021-02-26" }, "latest": { "value": 2479000000.0, "source": "10-K:0001045810-22-000036", "filed": "2022-03-18" }, "used": { "value": 2479000000.0, "source": "10-K:0001045810-22-000036", "filed": "2022-03-18" } }, { "period": "FY2022 Q1", "item": "change_payables", "start": "2021-02-01", "end": "2021-05-02", "first": { "value": 70000000.0, "source": "10-Q:0001045810-21-000064", "filed": "2021-05-26" }, "latest": { "value": 36000000.0, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" }, "used": { "value": 36000000.0, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" } }, { "period": "FY2022 Q1", "item": "dps_declared", "start": "2021-02-01", "end": "2021-05-02", "first": { "value": 0.16, "source": "10-Q:0001045810-21-000064", "filed": "2021-05-26" }, "latest": { "value": 0.04, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" }, "used": { "value": 0.04, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" } }, { "period": "FY2022 Q1", "item": "eps_basic", "start": "2021-02-01", "end": "2021-05-02", "first": { "value": 3.08, "source": "10-Q:0001045810-21-000064", "filed": "2021-05-26" }, "latest": { "value": 0.77, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" }, "used": { "value": 0.77, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" } }, { "period": "FY2022 Q1", "item": "eps_diluted", "start": "2021-02-01", "end": "2021-05-02", "first": { "value": 3.03, "source": "10-Q:0001045810-21-000064", "filed": "2021-05-26" }, "latest": { "value": 0.76, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" }, "used": { "value": 0.76, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" } }, { "period": "FY2022 Q1", "item": "shares_basic", "start": "2021-02-01", "end": "2021-05-02", "first": { "value": 621000000.0, "source": "10-Q:0001045810-21-000064", "filed": "2021-05-26" }, "latest": { "value": 2484000000.0, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" }, "used": { "value": 2484000000.0, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" } }, { "period": "FY2022 Q1", "item": "shares_diluted", "start": "2021-02-01", "end": "2021-05-02", "first": { "value": 632000000.0, "source": "10-Q:0001045810-21-000064", "filed": "2021-05-26" }, "latest": { "value": 2528000000.0, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" }, "used": { "value": 2528000000.0, "source": "10-Q:0001045810-22-000079", "filed": "2022-05-27" } }, { "period": "FY2022 Q2", "item": "change_payables", "start": "2021-02-01", "end": "2021-08-01", "first": { "value": 279000000.0, "source": "10-Q:0001045810-21-000131", "filed": "2021-08-20" }, "latest": { "value": 245000000.0, "source": "10-Q:0001045810-22-000147", "filed": "2022-08-31" }, "used": { "value": 245000000.0, "source": "10-Q:0001045810-22-000147", "filed": "2022-08-31" } }, { "period": "FY2022 Q3", "item": "change_payables", "start": "2021-02-01", "end": "2021-10-31", "first": { "value": 474000000.0, "source": "10-Q:0001045810-21-000163", "filed": "2021-11-22" }, "latest": { "value": 385000000.0, "source": "10-Q:0001045810-22-000166", "filed": "2022-11-18" }, "used": { "value": 385000000.0, "source": "10-Q:0001045810-22-000166", "filed": "2022-11-18" } }, { "period": "FY2023 Q3", "item": "amortisation_intangibles", "start": "2022-01-31", "end": "2022-10-30", "first": { "value": 143000000.0, "source": "10-Q:0001045810-22-000166", "filed": "2022-11-18" }, "latest": { "value": 518000000.0, "source": "10-Q:0001045810-23-000227", "filed": "2023-11-21" }, "used": { "value": 518000000.0, "source": "10-Q:0001045810-23-000227", "filed": "2023-11-21" } }, { "period": "FY2023", "item": "dps_declared", "start": "2022-01-31", "end": "2023-01-29", "first": { "value": 0.16, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "latest": { "value": 0.016, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" }, "used": { "value": 0.016, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" } }, { "period": "FY2023", "item": "eps_basic", "start": "2022-01-31", "end": "2023-01-29", "first": { "value": 1.76, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "latest": { "value": 0.18, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" }, "used": { "value": 0.18, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" } }, { "period": "FY2023", "item": "eps_diluted", "start": "2022-01-31", "end": "2023-01-29", "first": { "value": 1.74, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "latest": { "value": 0.17, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" }, "used": { "value": 0.17, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" } }, { "period": "FY2023", "item": "shares_basic", "start": "2022-01-31", "end": "2023-01-29", "first": { "value": 2487000000.0, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "latest": { "value": 24870000000.0, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" }, "used": { "value": 24870000000.0, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" } }, { "period": "FY2023", "item": "shares_diluted", "start": "2022-01-31", "end": "2023-01-29", "first": { "value": 2507000000.0, "source": "10-K:0001045810-23-000017", "filed": "2023-02-24" }, "latest": { "value": 25070000000.0, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" }, "used": { "value": 25070000000.0, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" } }, { "period": "FY2024 Q2", "item": "dps_declared", "start": "2023-01-30", "end": "2023-07-30", "first": { "value": 0.08, "source": "10-Q:0001045810-23-000175", "filed": "2023-08-28" }, "latest": { "value": 0.008, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" }, "used": { "value": 0.008, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" } }, { "period": "FY2024 Q2", "item": "dps_declared", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 0.04, "source": "10-Q:0001045810-23-000175", "filed": "2023-08-28" }, "latest": { "value": 0.004, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" }, "used": { "value": 0.004, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" } }, { "period": "FY2024 Q2", "item": "eps_basic", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 2.5, "source": "10-Q:0001045810-23-000175", "filed": "2023-08-28" }, "latest": { "value": 0.25, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" }, "used": { "value": 0.25, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" } }, { "period": "FY2024 Q2", "item": "eps_diluted", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 2.48, "source": "10-Q:0001045810-23-000175", "filed": "2023-08-28" }, "latest": { "value": 0.25, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" }, "used": { "value": 0.25, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" } }, { "period": "FY2024 Q2", "item": "shares_basic", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 2473000000.0, "source": "10-Q:0001045810-23-000175", "filed": "2023-08-28" }, "latest": { "value": 24729000000.0, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" }, "used": { "value": 24729000000.0, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" } }, { "period": "FY2024 Q2", "item": "shares_diluted", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 2499000000.0, "source": "10-Q:0001045810-23-000175", "filed": "2023-08-28" }, "latest": { "value": 24994000000.0, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" }, "used": { "value": 24994000000.0, "source": "10-Q:0001045810-24-000264", "filed": "2024-08-28" } }, { "period": "FY2024 Q3", "item": "dps_declared", "start": "2023-07-31", "end": "2023-10-29", "first": { "value": 0.04, "source": "10-Q:0001045810-23-000227", "filed": "2023-11-21" }, "latest": { "value": 0.004, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" }, "used": { "value": 0.004, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" } }, { "period": "FY2024 Q3", "item": "eps_basic", "start": "2023-07-31", "end": "2023-10-29", "first": { "value": 3.75, "source": "10-Q:0001045810-23-000227", "filed": "2023-11-21" }, "latest": { "value": 0.37, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" }, "used": { "value": 0.37, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" } }, { "period": "FY2024 Q3", "item": "eps_diluted", "start": "2023-07-31", "end": "2023-10-29", "first": { "value": 3.71, "source": "10-Q:0001045810-23-000227", "filed": "2023-11-21" }, "latest": { "value": 0.37, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" }, "used": { "value": 0.37, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" } }, { "period": "FY2024 Q3", "item": "shares_basic", "start": "2023-07-31", "end": "2023-10-29", "first": { "value": 2468000000.0, "source": "10-Q:0001045810-23-000227", "filed": "2023-11-21" }, "latest": { "value": 24680000000.0, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" }, "used": { "value": 24680000000.0, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" } }, { "period": "FY2024 Q3", "item": "shares_diluted", "start": "2023-07-31", "end": "2023-10-29", "first": { "value": 2494000000.0, "source": "10-Q:0001045810-23-000227", "filed": "2023-11-21" }, "latest": { "value": 24940000000.0, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" }, "used": { "value": 24940000000.0, "source": "10-Q:0001045810-24-000316", "filed": "2024-11-20" } }, { "period": "FY2024", "item": "dps_declared", "start": "2023-01-30", "end": "2024-01-28", "first": { "value": 0.16, "source": "10-K:0001045810-24-000029", "filed": "2024-02-21" }, "latest": { "value": 0.016, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" }, "used": { "value": 0.016, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" } }, { "period": "FY2024", "item": "eps_basic", "start": "2023-01-30", "end": "2024-01-28", "first": { "value": 12.05, "source": "10-K:0001045810-24-000029", "filed": "2024-02-21" }, "latest": { "value": 1.21, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" }, "used": { "value": 1.21, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" } }, { "period": "FY2024", "item": "eps_diluted", "start": "2023-01-30", "end": "2024-01-28", "first": { "value": 11.93, "source": "10-K:0001045810-24-000029", "filed": "2024-02-21" }, "latest": { "value": 1.19, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" }, "used": { "value": 1.19, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" } }, { "period": "FY2024", "item": "shares_basic", "start": "2023-01-30", "end": "2024-01-28", "first": { "value": 2469000000.0, "source": "10-K:0001045810-24-000029", "filed": "2024-02-21" }, "latest": { "value": 24690000000.0, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" }, "used": { "value": 24690000000.0, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" } }, { "period": "FY2024", "item": "shares_diluted", "start": "2023-01-30", "end": "2024-01-28", "first": { "value": 2494000000.0, "source": "10-K:0001045810-24-000029", "filed": "2024-02-21" }, "latest": { "value": 24940000000.0, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" }, "used": { "value": 24940000000.0, "source": "10-K:0001045810-26-000021", "filed": "2026-02-25" } }, { "period": "FY2024 Q4", "item": "shares_outstanding", "start": null, "end": "2024-01-28", "first": { "value": 2464000000.0, "source": "10-K:0001045810-24-000029", "filed": "2024-02-21" }, "latest": { "value": 24643000000.0, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" }, "used": { "value": 24643000000.0, "source": "10-K:0001045810-25-000023", "filed": "2025-02-26" } }, { "period": "FY2025 Q1", "item": "dps_declared", "start": "2024-01-29", "end": "2024-04-28", "first": { "value": 0.04, "source": "10-Q:0001045810-24-000124", "filed": "2024-05-29" }, "latest": { "value": 0.004, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" }, "used": { "value": 0.004, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" } }, { "period": "FY2025 Q1", "item": "eps_basic", "start": "2024-01-29", "end": "2024-04-28", "first": { "value": 6.04, "source": "10-Q:0001045810-24-000124", "filed": "2024-05-29" }, "latest": { "value": 0.6, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" }, "used": { "value": 0.6, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" } }, { "period": "FY2025 Q1", "item": "eps_diluted", "start": "2024-01-29", "end": "2024-04-28", "first": { "value": 5.98, "source": "10-Q:0001045810-24-000124", "filed": "2024-05-29" }, "latest": { "value": 0.6, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" }, "used": { "value": 0.6, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" } }, { "period": "FY2025 Q1", "item": "shares_basic", "start": "2024-01-29", "end": "2024-04-28", "first": { "value": 2462000000.0, "source": "10-Q:0001045810-24-000124", "filed": "2024-05-29" }, "latest": { "value": 24620000000.0, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" }, "used": { "value": 24620000000.0, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" } }, { "period": "FY2025 Q1", "item": "shares_diluted", "start": "2024-01-29", "end": "2024-04-28", "first": { "value": 2489000000.0, "source": "10-Q:0001045810-24-000124", "filed": "2024-05-29" }, "latest": { "value": 24890000000.0, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" }, "used": { "value": 24890000000.0, "source": "10-Q:0001045810-25-000116", "filed": "2025-05-28" } } ], "withheld": [], "events": [ { "id": "stock_split:2024-08-28:10-Q:0001045810-24-000264", "type": "stock_split", "date": "2024-08-28", "fiscal_period": "FY2025 Q3", "text": "The filing reported a stock split of 10 for 1.", "counterparty": null, "amount": null, "sources": [ "10-Q:0001045810-24-000264" ] }, { "id": "stock_split:2021-08-20:10-Q:0001045810-21-000131", "type": "stock_split", "date": "2021-08-20", "fiscal_period": "FY2022 Q3", "text": "The filing reported a stock split of 4 for 1.", "counterparty": null, "amount": null, "sources": [ "10-Q:0001045810-21-000131" ] }, { "id": "acquisition:2020-04-27:8-K:0001045810-20-000052", "type": "acquisition", "date": "2020-04-27", "fiscal_period": "FY2021 Q2", "text": "Completed the acquisition of Mellanox Technologies, Ltd.", "counterparty": "Mellanox Technologies, Ltd.", "amount": null, "sources": [ "8-K:0001045810-20-000052" ] } ] }