{ "schema": "annalist.dataset/0.1", "company": { "id": "kereta-api-indonesia", "name": "PT Kereta Api Indonesia (Persero)", "country": "ID", "template": "corporate", "cik": null, "tickers": [], "currency": "IDR", "accounting": "SAK", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-06-12" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards, the China Accounting Standards for Business Enterprises (CAS) or the Indonesian Financial Accounting Standards (SAK), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "IDR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "IDR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "IDR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "IDR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "IDR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "IDR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "IDR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "IDR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "IDR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "IDR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "IDR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "IDR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "IDR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "IDR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "IDR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "IDR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "IDR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "IDR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "IDR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "IDR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "IDR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "IDR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "IDR", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "IDR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "IDR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "IDR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "IDR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "IDR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "IDR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "IDR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "IDR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "IDR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "IDR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "IDR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "IDR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "IDR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 18074850763000.0, "cost_of_revenue": null, "gross_profit": 1164228008000.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 953060172000.0, "pretax_income": -2220294721000.0, "income_tax": -484057029000.0, "net_income_incl_nci": -1736237692000.0, "net_income": -1691730010000.0, "nci_profit": null, "eps_basic": -138.0, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:kereta-api-indonesia-2021-12-31" ], "value_sources": { "revenue": [ "AR:kereta-api-indonesia-2021-12-31" ], "gross_profit": [ "AR:kereta-api-indonesia-2021-12-31" ], "interest_expense": [ "AR:kereta-api-indonesia-2021-12-31" ], "pretax_income": [ "AR:kereta-api-indonesia-2021-12-31" ], "income_tax": [ "AR:kereta-api-indonesia-2021-12-31" ], "net_income_incl_nci": [ "AR:kereta-api-indonesia-2021-12-31" ], "net_income": [ "AR:kereta-api-indonesia-2021-12-31" ], "eps_basic": [ "AR:kereta-api-indonesia-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 17916775924000.0, "cost_of_revenue": null, "gross_profit": 2767469374000.0, "rnd": null, "sga": null, "operating_income": 224418884000.0, "interest_expense": 900712325000.0, "pretax_income": -546980526000.0, "income_tax": null, "net_income_incl_nci": -425195643000.0, "net_income": -362460073000.0, "nci_profit": -62735570000.0, "eps_basic": -29.0, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:kereta-api-indonesia-2022-12-31" ], "value_sources": { "revenue": [ "AR:kereta-api-indonesia-2022-12-31" ], "gross_profit": [ "AR:kereta-api-indonesia-2022-12-31" ], "operating_income": [ "AR:kereta-api-indonesia-2022-12-31" ], "interest_expense": [ "AR:kereta-api-indonesia-2022-12-31" ], "pretax_income": [ "AR:kereta-api-indonesia-2022-12-31" ], "net_income_incl_nci": [ "AR:kereta-api-indonesia-2022-12-31" ], "net_income": [ "AR:kereta-api-indonesia-2022-12-31" ], "nci_profit": [ "AR:kereta-api-indonesia-2022-12-31" ], "eps_basic": [ "AR:kereta-api-indonesia-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 25577639010000.0, "cost_of_revenue": null, "gross_profit": 7036777989000.0, "rnd": null, "sga": null, "operating_income": 3372245919000.0, "interest_expense": 980572153000.0, "pretax_income": 2210588300000.0, "income_tax": 524599080000.0, "net_income_incl_nci": 1685989220000.0, "net_income": 1782040477000.0, "nci_profit": -96051257000.0, "eps_basic": 93.0, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:kereta-api-indonesia-2023-12-31" ], "value_sources": { "revenue": [ "AR:kereta-api-indonesia-2023-12-31" ], "gross_profit": [ "AR:kereta-api-indonesia-2023-12-31" ], "operating_income": [ "AR:kereta-api-indonesia-2023-12-31" ], "interest_expense": [ "AR:kereta-api-indonesia-2023-12-31" ], "pretax_income": [ "AR:kereta-api-indonesia-2023-12-31" ], "income_tax": [ "AR:kereta-api-indonesia-2023-12-31" ], "net_income_incl_nci": [ "AR:kereta-api-indonesia-2023-12-31" ], "net_income": [ "AR:kereta-api-indonesia-2023-12-31" ], "nci_profit": [ "AR:kereta-api-indonesia-2023-12-31" ], "eps_basic": [ "AR:kereta-api-indonesia-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 35106535574000.0, "cost_of_revenue": null, "gross_profit": 8088015334000.0, "rnd": null, "sga": null, "operating_income": 3860802548000.0, "interest_expense": 1507438966000.0, "pretax_income": 2247487167000.0, "income_tax": null, "net_income_incl_nci": 1871548137000.0, "net_income": 1873921301000.0, "nci_profit": -2373164000.0, "eps_basic": 84.0, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:kereta-api-indonesia-2024-12-31" ], "value_sources": { "revenue": [ "AR:kereta-api-indonesia-2024-12-31" ], "gross_profit": [ "AR:kereta-api-indonesia-2024-12-31" ], "operating_income": [ "AR:kereta-api-indonesia-2024-12-31" ], "interest_expense": [ "AR:kereta-api-indonesia-2024-12-31" ], "pretax_income": [ "AR:kereta-api-indonesia-2024-12-31" ], "net_income_incl_nci": [ "AR:kereta-api-indonesia-2024-12-31" ], "net_income": [ "AR:kereta-api-indonesia-2024-12-31" ], "nci_profit": [ "AR:kereta-api-indonesia-2024-12-31" ], "eps_basic": [ "AR:kereta-api-indonesia-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 36108216958000.0, "cost_of_revenue": null, "gross_profit": 12834701304000.0, "rnd": null, "sga": null, "operating_income": 7601393188000.0, "interest_expense": 2567137244000.0, "pretax_income": 3310109016000.0, "income_tax": 1087526256000.0, "net_income_incl_nci": 2222582760000.0, "net_income": 2211973665000.0, "nci_profit": 10609095000.0, "eps_basic": 99.0, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:kereta-api-indonesia-2025-12-31" ], "value_sources": { "revenue": [ "AR:kereta-api-indonesia-2025-12-31" ], "gross_profit": [ "AR:kereta-api-indonesia-2025-12-31" ], "operating_income": [ "AR:kereta-api-indonesia-2025-12-31" ], "interest_expense": [ "AR:kereta-api-indonesia-2025-12-31" ], "pretax_income": [ "AR:kereta-api-indonesia-2025-12-31" ], "income_tax": [ "AR:kereta-api-indonesia-2025-12-31" ], "net_income_incl_nci": [ "AR:kereta-api-indonesia-2025-12-31" ], "net_income": [ "AR:kereta-api-indonesia-2025-12-31" ], "nci_profit": [ "AR:kereta-api-indonesia-2025-12-31" ], "eps_basic": [ "AR:kereta-api-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 35759668691000.0, "cost_of_revenue": null, "gross_profit": 12737485794000.0, "rnd": null, "sga": null, "operating_income": 8388145273000.0, "interest_expense": 2626030499000.0, "pretax_income": 3713784724000.0, "income_tax": 1429741636000.0, "net_income_incl_nci": 2284043088000.0, "net_income": 2265867214000.0, "nci_profit": 18175874000.0, "eps_basic": 95.0, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:kereta-api-indonesia-2025-12-31" ], "value_sources": { "revenue": [ "AR:kereta-api-indonesia-2025-12-31" ], "gross_profit": [ "AR:kereta-api-indonesia-2025-12-31" ], "operating_income": [ "AR:kereta-api-indonesia-2025-12-31" ], "interest_expense": [ "AR:kereta-api-indonesia-2025-12-31" ], "pretax_income": [ "AR:kereta-api-indonesia-2025-12-31" ], "income_tax": [ "AR:kereta-api-indonesia-2025-12-31" ], "net_income_incl_nci": [ "AR:kereta-api-indonesia-2025-12-31" ], "net_income": [ "AR:kereta-api-indonesia-2025-12-31" ], "nci_profit": [ "AR:kereta-api-indonesia-2025-12-31" ], "eps_basic": [ "AR:kereta-api-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 6609296498000.0, "receivables": 449820732000.0, "inventory": 912156310000.0, "current_assets": 9164500411000.0, "ppe_net": 21334625651000.0, "ppe_including_rou": null, "right_of_use_assets": 97223505000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 43990131740000.0, "total_assets": 53154632151000.0, "accounts_payable": 1257593891000.0, "debt_current": 3415206865000.0, "long_term_debt": 17203645417000.0, "lease_liabilities_current": 28043424000.0, "lease_liabilities_noncurrent": 77113909000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 9281616345000.0, "noncurrent_liabilities": 26647123837000.0, "total_liabilities": 35928740182000.0, "equity_parent": 17033922509000.0, "retained_earnings": 6259505890000.0, "nci": 191969460000.0, "equity_total": 17225891969000.0, "liabilities_and_equity": 53154632151000.0, "short_term_investments": null }, "sources": [ "AR:kereta-api-indonesia-2022-12-31" ], "value_sources": { "cash": [ "AR:kereta-api-indonesia-2022-12-31" ], "receivables": [ "AR:kereta-api-indonesia-2022-12-31" ], "inventory": [ "AR:kereta-api-indonesia-2022-12-31" ], "current_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "ppe_net": [ "AR:kereta-api-indonesia-2022-12-31" ], "right_of_use_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "noncurrent_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "total_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "accounts_payable": [ "AR:kereta-api-indonesia-2022-12-31" ], "debt_current": [ "AR:kereta-api-indonesia-2022-12-31" ], "long_term_debt": [ "AR:kereta-api-indonesia-2022-12-31" ], "lease_liabilities_current": [ "AR:kereta-api-indonesia-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:kereta-api-indonesia-2022-12-31" ], "current_liabilities": [ "AR:kereta-api-indonesia-2022-12-31" ], "noncurrent_liabilities": [ "AR:kereta-api-indonesia-2022-12-31" ], "total_liabilities": [ "AR:kereta-api-indonesia-2022-12-31" ], "equity_parent": [ "AR:kereta-api-indonesia-2022-12-31" ], "retained_earnings": [ "AR:kereta-api-indonesia-2022-12-31" ], "nci": [ "AR:kereta-api-indonesia-2022-12-31" ], "equity_total": [ "AR:kereta-api-indonesia-2022-12-31" ], "liabilities_and_equity": [ "AR:kereta-api-indonesia-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 3808203932000.0, "receivables": 1075098473000.0, "inventory": 893780639000.0, "current_assets": 9706681516000.0, "ppe_net": 22860962080000.0, "ppe_including_rou": null, "right_of_use_assets": 67419354000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 53009708405000.0, "total_assets": 62716389921000.0, "accounts_payable": 1666028990000.0, "debt_current": 3659409339000.0, "long_term_debt": 19495547085000.0, "lease_liabilities_current": 29372889000.0, "lease_liabilities_noncurrent": 52772546000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 9574299758000.0, "noncurrent_liabilities": 29544437371000.0, "total_liabilities": 39118737129000.0, "equity_parent": 23448885585000.0, "retained_earnings": 5897045817000.0, "nci": 148767207000.0, "equity_total": 23597652792000.0, "liabilities_and_equity": 62716389921000.0, "short_term_investments": null }, "sources": [ "AR:kereta-api-indonesia-2022-12-31" ], "value_sources": { "cash": [ "AR:kereta-api-indonesia-2022-12-31" ], "receivables": [ "AR:kereta-api-indonesia-2022-12-31" ], "inventory": [ "AR:kereta-api-indonesia-2022-12-31" ], "current_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "ppe_net": [ "AR:kereta-api-indonesia-2022-12-31" ], "right_of_use_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "noncurrent_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "total_assets": [ "AR:kereta-api-indonesia-2022-12-31" ], "accounts_payable": [ "AR:kereta-api-indonesia-2022-12-31" ], "debt_current": [ "AR:kereta-api-indonesia-2022-12-31" ], "long_term_debt": [ "AR:kereta-api-indonesia-2022-12-31" ], "lease_liabilities_current": [ "AR:kereta-api-indonesia-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:kereta-api-indonesia-2022-12-31" ], "current_liabilities": [ "AR:kereta-api-indonesia-2022-12-31" ], "noncurrent_liabilities": [ "AR:kereta-api-indonesia-2022-12-31" ], "total_liabilities": [ "AR:kereta-api-indonesia-2022-12-31" ], "equity_parent": [ "AR:kereta-api-indonesia-2022-12-31" ], "retained_earnings": [ "AR:kereta-api-indonesia-2022-12-31" ], "nci": [ "AR:kereta-api-indonesia-2022-12-31" ], "equity_total": [ "AR:kereta-api-indonesia-2022-12-31" ], "liabilities_and_equity": [ "AR:kereta-api-indonesia-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 5695720193000.0, "receivables": 1406338067000.0, "inventory": 1145313941000.0, "current_assets": 15337947951000.0, "ppe_net": 23924692897000.0, "ppe_including_rou": null, "right_of_use_assets": 53116074000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 56243281772000.0, "total_assets": 71581229723000.0, "accounts_payable": 2458886168000.0, "debt_current": 1760000000000.0, "long_term_debt": 23271699309000.0, "lease_liabilities_current": 16563637000.0, "lease_liabilities_noncurrent": 44599263000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 9958123860000.0, "noncurrent_liabilities": 32542921558000.0, "total_liabilities": 42501045418000.0, "equity_parent": 28987730399000.0, "retained_earnings": 7679086294000.0, "nci": 92453906000.0, "equity_total": 29080184305000.0, "liabilities_and_equity": 71581229723000.0, "short_term_investments": null }, "sources": [ "AR:kereta-api-indonesia-2023-12-31" ], "value_sources": { "cash": [ "AR:kereta-api-indonesia-2023-12-31" ], "receivables": [ "AR:kereta-api-indonesia-2023-12-31" ], "inventory": [ "AR:kereta-api-indonesia-2023-12-31" ], "current_assets": [ "AR:kereta-api-indonesia-2023-12-31" ], "ppe_net": [ "AR:kereta-api-indonesia-2023-12-31" ], "right_of_use_assets": [ "AR:kereta-api-indonesia-2023-12-31" ], "noncurrent_assets": [ "AR:kereta-api-indonesia-2023-12-31" ], "total_assets": [ "AR:kereta-api-indonesia-2023-12-31" ], "accounts_payable": [ "AR:kereta-api-indonesia-2023-12-31" ], "debt_current": [ "AR:kereta-api-indonesia-2023-12-31" ], "long_term_debt": [ "AR:kereta-api-indonesia-2023-12-31" ], "lease_liabilities_current": [ "AR:kereta-api-indonesia-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:kereta-api-indonesia-2023-12-31" ], "current_liabilities": [ "AR:kereta-api-indonesia-2023-12-31" ], "noncurrent_liabilities": [ "AR:kereta-api-indonesia-2023-12-31" ], "total_liabilities": [ "AR:kereta-api-indonesia-2023-12-31" ], "equity_parent": [ "AR:kereta-api-indonesia-2023-12-31" ], "retained_earnings": [ "AR:kereta-api-indonesia-2023-12-31" ], "nci": [ "AR:kereta-api-indonesia-2023-12-31" ], "equity_total": [ "AR:kereta-api-indonesia-2023-12-31" ], "liabilities_and_equity": [ "AR:kereta-api-indonesia-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 5138571482000.0, "receivables": 1869594775000.0, "inventory": 1528349171000.0, "current_assets": 13023841719000.0, "ppe_net": 26370631004000.0, "ppe_including_rou": null, "right_of_use_assets": 92152320000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 68350471654000.0, "total_assets": 81374313373000.0, "accounts_payable": 7371276638000.0, "debt_current": 3287376063000.0, "long_term_debt": 23235083275000.0, "lease_liabilities_current": 36504861000.0, "lease_liabilities_noncurrent": 74166028000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 17921316180000.0, "noncurrent_liabilities": 32546859952000.0, "total_liabilities": 50468176132000.0, "equity_parent": 30816675929000.0, "retained_earnings": 9553007595000.0, "nci": 89461312000.0, "equity_total": 30906137241000.0, "liabilities_and_equity": 81374313373000.0, "short_term_investments": null }, "sources": [ "AR:kereta-api-indonesia-2024-12-31" ], "value_sources": { "cash": [ "AR:kereta-api-indonesia-2024-12-31" ], "receivables": [ "AR:kereta-api-indonesia-2024-12-31" ], "inventory": [ "AR:kereta-api-indonesia-2024-12-31" ], "current_assets": [ "AR:kereta-api-indonesia-2024-12-31" ], "ppe_net": [ "AR:kereta-api-indonesia-2024-12-31" ], "right_of_use_assets": [ "AR:kereta-api-indonesia-2024-12-31" ], "noncurrent_assets": [ "AR:kereta-api-indonesia-2024-12-31" ], "total_assets": [ "AR:kereta-api-indonesia-2024-12-31" ], "accounts_payable": [ "AR:kereta-api-indonesia-2024-12-31" ], "debt_current": [ "AR:kereta-api-indonesia-2024-12-31" ], "long_term_debt": [ "AR:kereta-api-indonesia-2024-12-31" ], "lease_liabilities_current": [ "AR:kereta-api-indonesia-2024-12-31" ], "lease_liabilities_noncurrent": [ "AR:kereta-api-indonesia-2024-12-31" ], "current_liabilities": [ "AR:kereta-api-indonesia-2024-12-31" ], "noncurrent_liabilities": [ "AR:kereta-api-indonesia-2024-12-31" ], "total_liabilities": [ "AR:kereta-api-indonesia-2024-12-31" ], "equity_parent": [ "AR:kereta-api-indonesia-2024-12-31" ], "retained_earnings": [ "AR:kereta-api-indonesia-2024-12-31" ], "nci": [ "AR:kereta-api-indonesia-2024-12-31" ], "equity_total": [ "AR:kereta-api-indonesia-2024-12-31" ], "liabilities_and_equity": [ "AR:kereta-api-indonesia-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 4925957175000.0, "receivables": 2559546038000.0, "inventory": 1218052741000.0, "current_assets": 16825576357000.0, "ppe_net": 29405153433000.0, "ppe_including_rou": null, "right_of_use_assets": 111923748000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 80273549515000.0, "total_assets": 97099125872000.0, "accounts_payable": 4058610217000.0, "debt_current": 3070227509000.0, "long_term_debt": 34880267209000.0, "lease_liabilities_current": 49736108000.0, "lease_liabilities_noncurrent": 69422848000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 16545939502000.0, "noncurrent_liabilities": 45228523897000.0, "total_liabilities": 61774463399000.0, "equity_parent": 35224981420000.0, "retained_earnings": 11764981260000.0, "nci": 99681053000.0, "equity_total": 35324662473000.0, "liabilities_and_equity": 97099125872000.0, "short_term_investments": null }, "sources": [ "AR:kereta-api-indonesia-2025-12-31" ], "value_sources": { "cash": [ "AR:kereta-api-indonesia-2025-12-31" ], "receivables": [ "AR:kereta-api-indonesia-2025-12-31" ], "inventory": [ "AR:kereta-api-indonesia-2025-12-31" ], "current_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "ppe_net": [ "AR:kereta-api-indonesia-2025-12-31" ], "right_of_use_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "noncurrent_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "total_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "accounts_payable": [ "AR:kereta-api-indonesia-2025-12-31" ], "debt_current": [ "AR:kereta-api-indonesia-2025-12-31" ], "long_term_debt": [ "AR:kereta-api-indonesia-2025-12-31" ], "lease_liabilities_current": [ "AR:kereta-api-indonesia-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:kereta-api-indonesia-2025-12-31" ], "current_liabilities": [ "AR:kereta-api-indonesia-2025-12-31" ], "noncurrent_liabilities": [ "AR:kereta-api-indonesia-2025-12-31" ], "total_liabilities": [ "AR:kereta-api-indonesia-2025-12-31" ], "equity_parent": [ "AR:kereta-api-indonesia-2025-12-31" ], "retained_earnings": [ "AR:kereta-api-indonesia-2025-12-31" ], "nci": [ "AR:kereta-api-indonesia-2025-12-31" ], "equity_total": [ "AR:kereta-api-indonesia-2025-12-31" ], "liabilities_and_equity": [ "AR:kereta-api-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 6759519355000.0, "receivables": 2146813673000.0, "inventory": 1396186792000.0, "current_assets": 19398799008000.0, "ppe_net": 37296073048000.0, "ppe_including_rou": null, "right_of_use_assets": 90243690000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 86029359252000.0, "total_assets": 105428158260000.0, "accounts_payable": 5411908570000.0, "debt_current": 2536871958000.0, "long_term_debt": 39585486817000.0, "lease_liabilities_current": 44410610000.0, "lease_liabilities_noncurrent": 41608651000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 16204035853000.0, "noncurrent_liabilities": 49932096202000.0, "total_liabilities": 66136132055000.0, "equity_parent": 39174526432000.0, "retained_earnings": 14030848474000.0, "nci": 117499773000.0, "equity_total": 39292026205000.0, "liabilities_and_equity": 105428158260000.0, "short_term_investments": null }, "sources": [ "AR:kereta-api-indonesia-2025-12-31" ], "value_sources": { "cash": [ "AR:kereta-api-indonesia-2025-12-31" ], "receivables": [ "AR:kereta-api-indonesia-2025-12-31" ], "inventory": [ "AR:kereta-api-indonesia-2025-12-31" ], "current_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "ppe_net": [ "AR:kereta-api-indonesia-2025-12-31" ], "right_of_use_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "noncurrent_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "total_assets": [ "AR:kereta-api-indonesia-2025-12-31" ], "accounts_payable": [ "AR:kereta-api-indonesia-2025-12-31" ], "debt_current": [ "AR:kereta-api-indonesia-2025-12-31" ], "long_term_debt": [ "AR:kereta-api-indonesia-2025-12-31" ], "lease_liabilities_current": [ "AR:kereta-api-indonesia-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:kereta-api-indonesia-2025-12-31" ], "current_liabilities": [ "AR:kereta-api-indonesia-2025-12-31" ], "noncurrent_liabilities": [ "AR:kereta-api-indonesia-2025-12-31" ], "total_liabilities": [ "AR:kereta-api-indonesia-2025-12-31" ], "equity_parent": [ "AR:kereta-api-indonesia-2025-12-31" ], "retained_earnings": [ "AR:kereta-api-indonesia-2025-12-31" ], "nci": [ "AR:kereta-api-indonesia-2025-12-31" ], "equity_total": [ "AR:kereta-api-indonesia-2025-12-31" ], "liabilities_and_equity": [ "AR:kereta-api-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": -626341528000.0, "cfi": -6390195708000.0, "cff": 9745925383000.0, "capex": 2724580707000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 25083214000.0, "interest_paid": 948337372000.0, "taxes_paid": 567651756000.0 }, "sources": [ "AR:kereta-api-indonesia-2021-12-31" ], "value_sources": { "cfo": [ "AR:kereta-api-indonesia-2021-12-31" ], "cfi": [ "AR:kereta-api-indonesia-2021-12-31" ], "cff": [ "AR:kereta-api-indonesia-2021-12-31" ], "capex": [ "AR:kereta-api-indonesia-2021-12-31" ], "lease_payments": [ "AR:kereta-api-indonesia-2021-12-31" ], "interest_paid": [ "AR:kereta-api-indonesia-2021-12-31" ], "taxes_paid": [ "AR:kereta-api-indonesia-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 723272317000.0, "cfi": -12086702272000.0, "cff": 8562839918000.0, "capex": 2510730937000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 26886581000.0, "interest_paid": 869512150000.0, "taxes_paid": 177840535000.0 }, "sources": [ "AR:kereta-api-indonesia-2022-12-31" ], "value_sources": { "cfo": [ "AR:kereta-api-indonesia-2022-12-31" ], "cfi": [ "AR:kereta-api-indonesia-2022-12-31" ], "cff": [ "AR:kereta-api-indonesia-2022-12-31" ], "capex": [ "AR:kereta-api-indonesia-2022-12-31" ], "lease_payments": [ "AR:kereta-api-indonesia-2022-12-31" ], "interest_paid": [ "AR:kereta-api-indonesia-2022-12-31" ], "taxes_paid": [ "AR:kereta-api-indonesia-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 5161260697000.0, "cfi": -8319191885000.0, "cff": 5002773735000.0, "capex": 2666090431000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 37190355000.0, "interest_paid": 900937343000.0, "taxes_paid": 261362844000.0 }, "sources": [ "AR:kereta-api-indonesia-2023-12-31" ], "value_sources": { "cfo": [ "AR:kereta-api-indonesia-2023-12-31" ], "cfi": [ "AR:kereta-api-indonesia-2023-12-31" ], "cff": [ "AR:kereta-api-indonesia-2023-12-31" ], "capex": [ "AR:kereta-api-indonesia-2023-12-31" ], "lease_payments": [ "AR:kereta-api-indonesia-2023-12-31" ], "interest_paid": [ "AR:kereta-api-indonesia-2023-12-31" ], "taxes_paid": [ "AR:kereta-api-indonesia-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 4718034952000.0, "cfi": -6340840442000.0, "cff": 1122932706000.0, "capex": 2844996137000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 31554208000.0, "interest_paid": 1357714336000.0, "taxes_paid": 452680995000.0 }, "sources": [ "AR:kereta-api-indonesia-2024-12-31" ], "value_sources": { "cfo": [ "AR:kereta-api-indonesia-2024-12-31" ], "cfi": [ "AR:kereta-api-indonesia-2024-12-31" ], "cff": [ "AR:kereta-api-indonesia-2024-12-31" ], "capex": [ "AR:kereta-api-indonesia-2024-12-31" ], "lease_payments": [ "AR:kereta-api-indonesia-2024-12-31" ], "interest_paid": [ "AR:kereta-api-indonesia-2024-12-31" ], "taxes_paid": [ "AR:kereta-api-indonesia-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 5240948721000.0, "cfi": -18310209320000.0, "cff": 12677144300000.0, "capex": 4866268938000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 70992284000.0, "interest_paid": 2411259511000.0, "taxes_paid": 384311387000.0 }, "sources": [ "AR:kereta-api-indonesia-2025-12-31" ], "value_sources": { "cfo": [ "AR:kereta-api-indonesia-2025-12-31" ], "cfi": [ "AR:kereta-api-indonesia-2025-12-31" ], "cff": [ "AR:kereta-api-indonesia-2025-12-31" ], "capex": [ "AR:kereta-api-indonesia-2025-12-31" ], "lease_payments": [ "AR:kereta-api-indonesia-2025-12-31" ], "interest_paid": [ "AR:kereta-api-indonesia-2025-12-31" ], "taxes_paid": [ "AR:kereta-api-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 7150382083000.0, "cfi": -12868934559000.0, "cff": 7373995899000.0, "capex": 7892231575000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 88659578000.0, "interest_paid": 2554987053000.0, "taxes_paid": 2557970603000.0 }, "sources": [ "AR:kereta-api-indonesia-2025-12-31" ], "value_sources": { "cfo": [ "AR:kereta-api-indonesia-2025-12-31" ], "cfi": [ "AR:kereta-api-indonesia-2025-12-31" ], "cff": [ "AR:kereta-api-indonesia-2025-12-31" ], "capex": [ "AR:kereta-api-indonesia-2025-12-31" ], "lease_payments": [ "AR:kereta-api-indonesia-2025-12-31" ], "interest_paid": [ "AR:kereta-api-indonesia-2025-12-31" ], "taxes_paid": [ "AR:kereta-api-indonesia-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AR:kereta-api-indonesia-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-02-18", "url": "https://api.kai.id/msvc-webcorp/api/v2/media/laporan-keuangan/lk_audited_2021.pdf", "sha256": "8046842a92cc50d1deb3fb46b16e0240129212d03dc698226e0bc8908b0c5f36", "pages": { "financial_position": [ 6, 7 ], "comprehensive": [ 8 ], "cash_flows": [ 10, 11 ] } }, "AR:kereta-api-indonesia-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-05-29", "url": "https://api.kai.id/msvc-webcorp/api/v2/media/laporan-keuangan/kereta_api_indonesia_(persero)_ga_31_des_2022_.pdf", "sha256": "e56a63f5f0f2e9dd3514ab7ad2398c542317a175db0b0e1d72a4a89afdffbf50", "pages": { "financial_position": [ 11, 12 ], "comprehensive": [ 13 ], "cash_flows": [ 15, 16 ] } }, "AR:kereta-api-indonesia-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-06-18", "url": "https://api.kai.id/msvc-webcorp/api/v2/media/laporan-keuangan/kereta_api_indonesia_ga_31_des_2023.pdf", "sha256": "3adf5084d871a80ffb9f37659d2c27ad1249d51db6a59e0793764a009d57acdb", "pages": { "financial_position": [ 11, 12 ], "comprehensive": [ 13 ], "cash_flows": [ 15, 16 ] } }, "AR:kereta-api-indonesia-2024-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-12-31", "approved": "2025-06-18", "url": "https://api.kai.id/msvc-webcorp/api/v2/media/laporan-keuangan/kereta_api_indonesia_ga_31_des_2024_.pdf", "sha256": "4295339b0806494bb1ea7e57454a995d868c091ef87538a0daf6374e750519ae", "pages": { "financial_position": [ 11, 12 ], "comprehensive": [ 13 ], "cash_flows": [ 15 ] } }, "AR:kereta-api-indonesia-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-06-12", "url": "https://api.kai.id/msvc-webcorp/api/v2/media/7193/Laporan-Keuangan-2025-(Audited).pdf", "sha256": "74d38d285eaa24a432fe070bfe6113a2ce630b98d7802c2e6bde25ffc390e16c", "pages": { "financial_position": [ 10, 11 ], "comprehensive": [ 12 ], "cash_flows": [ 14 ] } } }, "restatements": [ { "period": "FY2020 Q4", "item": "equity_parent", "start": null, "end": "2020-12-31", "first": { "value": 16848010042000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 17033922509000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 17033922509000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2020 Q4", "item": "equity_total", "start": null, "end": "2020-12-31", "first": { "value": 17039979502000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 17225891969000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 17225891969000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2020 Q4", "item": "liabilities_and_equity", "start": null, "end": "2020-12-31", "first": { "value": 53207069002000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 53154632151000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 53154632151000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2020 Q4", "item": "noncurrent_assets", "start": null, "end": "2020-12-31", "first": { "value": 44042568591000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 43990131740000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 43990131740000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2020 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2020-12-31", "first": { "value": 26885473155000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 26647123837000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 26647123837000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2020 Q4", "item": "retained_earnings", "start": null, "end": "2020-12-31", "first": { "value": 6085704817000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 6259505890000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 6259505890000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2020 Q4", "item": "total_assets", "start": null, "end": "2020-12-31", "first": { "value": 53207069002000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 53154632151000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 53154632151000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2020 Q4", "item": "total_liabilities", "start": null, "end": "2020-12-31", "first": { "value": 36167089500000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 35928740182000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 35928740182000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "equity_parent", "start": null, "end": "2021-12-31", "first": { "value": 23262973118000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 23448885585000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 23448885585000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "equity_total", "start": null, "end": "2021-12-31", "first": { "value": 23411740325000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 23597652792000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 23597652792000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021", "item": "income_tax", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": -121784883000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": -121784883000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "used": { "value": null, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "liabilities_and_equity", "start": null, "end": "2021-12-31", "first": { "value": 62768826772000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 62716389921000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 62716389921000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "noncurrent_assets", "start": null, "end": "2021-12-31", "first": { "value": 53062145256000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 53009708405000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 53009708405000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "noncurrent_liabilities", "start": null, "end": "2021-12-31", "first": { "value": 29782786689000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 29544437371000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 29544437371000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "retained_earnings", "start": null, "end": "2021-12-31", "first": { "value": 5723244744000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 5897045817000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 5897045817000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "total_assets", "start": null, "end": "2021-12-31", "first": { "value": 62768826772000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 62716389921000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 62716389921000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2021 Q4", "item": "total_liabilities", "start": null, "end": "2021-12-31", "first": { "value": 39357086447000.0, "source": "AR:kereta-api-indonesia-2021-12-31" }, "latest": { "value": 39118737129000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "used": { "value": 39118737129000.0, "source": "AR:kereta-api-indonesia-2022-12-31" } }, { "period": "FY2022", "item": "interest_paid", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 900937342000.0, "source": "AR:kereta-api-indonesia-2022-12-31" }, "latest": { "value": 900937343000.0, "source": "AR:kereta-api-indonesia-2023-12-31" }, "used": { "value": 900937343000.0, "source": "AR:kereta-api-indonesia-2023-12-31" } }, { "period": "FY2023", "item": "income_tax", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": 375939030000.0, "source": "AR:kereta-api-indonesia-2023-12-31" }, "latest": { "value": 375939030000.0, "source": "AR:kereta-api-indonesia-2023-12-31" }, "used": { "value": null, "source": "AR:kereta-api-indonesia-2024-12-31" } }, { "period": "FY2024 Q4", "item": "long_term_debt", "start": null, "end": "2024-12-31", "first": { "value": 36175713765000.0, "source": "AR:kereta-api-indonesia-2024-12-31" }, "latest": { "value": 34880267209000.0, "source": "AR:kereta-api-indonesia-2025-12-31" }, "used": { "value": 34880267209000.0, "source": "AR:kereta-api-indonesia-2025-12-31" } } ], "withheld": [], "events": [] }