{ "schema": "annalist.dataset/0.1", "company": { "id": "informa", "name": "Informa plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "INF" ], "lei": "5493006VM2LKUPSEDU20", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "indexed": "2026-05-12" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 1660800000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": -881600000.0, "interest_expense": 266200000.0, "pretax_income": -1140900000.0, "income_tax": -102300000.0, "net_income_incl_nci": -1038600000.0, "net_income": -1042500000.0, "nci_profit": 3900000.0, "eps_basic": -0.734, "eps_diluted": -0.734, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "operating_income": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "interest_expense": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "pretax_income": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "income_tax": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "net_income_incl_nci": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "net_income": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "nci_profit": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "eps_basic": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "eps_diluted": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 1583300000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 34400000.0, "interest_expense": 73500000.0, "pretax_income": 78400000.0, "income_tax": 34100000.0, "net_income_incl_nci": 88200000.0, "net_income": 77900000.0, "nci_profit": 10300000.0, "eps_basic": 0.052, "eps_diluted": 0.052, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "operating_income": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "interest_expense": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "pretax_income": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "income_tax": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "net_income_incl_nci": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "net_income": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "nci_profit": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "eps_basic": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "eps_diluted": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ] }, "comparison": { "operating_income": { "value": 93800000.0, "earlier": -881600000.0, "sources": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "basis": "FY2021" }, "pretax_income": { "value": 137100000.0, "earlier": -1140900000.0, "sources": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "basis": "FY2021" }, "revenue": { "value": 1798700000.0, "earlier": 1660800000.0, "sources": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "basis": "FY2021" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 2262400000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 184100000.0, "interest_expense": 74100000.0, "pretax_income": 168800000.0, "income_tax": 26700000.0, "net_income_incl_nci": 1635300000.0, "net_income": 1631500000.0, "nci_profit": 3800000.0, "eps_basic": 1.12, "eps_diluted": 1.114, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "operating_income": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "interest_expense": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "pretax_income": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "income_tax": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "net_income_incl_nci": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "net_income": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "nci_profit": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "eps_basic": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "eps_diluted": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 3189600000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 507800000.0, "interest_expense": 67400000.0, "pretax_income": 492100000.0, "income_tax": 29400000.0, "net_income_incl_nci": 462700000.0, "net_income": 419000000.0, "nci_profit": 43700000.0, "eps_basic": 0.301, "eps_diluted": 0.299, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "operating_income": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "interest_expense": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "pretax_income": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "income_tax": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "net_income_incl_nci": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "net_income": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "nci_profit": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "eps_basic": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "eps_diluted": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 3553100000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 542800000.0, "interest_expense": 115100000.0, "pretax_income": 407300000.0, "income_tax": 40900000.0, "net_income_incl_nci": 366400000.0, "net_income": 297700000.0, "nci_profit": 68700000.0, "eps_basic": 0.223, "eps_diluted": 0.222, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "operating_income": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "interest_expense": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "pretax_income": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "income_tax": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "net_income": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "nci_profit": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "eps_basic": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "eps_diluted": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 4041400000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 141700000.0, "interest_expense": 161400000.0, "pretax_income": -64300000.0, "income_tax": 81100000.0, "net_income_incl_nci": -145400000.0, "net_income": 11000000.0, "nci_profit": -156400000.0, "eps_basic": 0.008, "eps_diluted": 0.008, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "operating_income": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "interest_expense": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "pretax_income": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "income_tax": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "net_income": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "nci_profit": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "eps_basic": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "eps_diluted": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 299400000.0, "receivables": 358100000.0, "inventory": 31300000.0, "current_assets": 695200000.0, "ppe_net": 49100000.0, "ppe_including_rou": null, "right_of_use_assets": 209900000.0, "goodwill": 5576600000.0, "intangibles": 3077300000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 9022600000.0, "total_assets": 9717800000.0, "accounts_payable": 343700000.0, "debt_current": 0.0, "long_term_debt": 2093200000.0, "lease_liabilities_current": 33400000.0, "lease_liabilities_noncurrent": 247400000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1200600000.0, "noncurrent_liabilities": 2889200000.0, "total_liabilities": 4089800000.0, "equity_parent": 5451000000.0, "retained_earnings": 1807300000.0, "nci": 177000000.0, "equity_total": 5628000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "value_sources": { "cash": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "receivables": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "inventory": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "current_assets": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "ppe_net": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "right_of_use_assets": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "goodwill": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "intangibles": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "noncurrent_assets": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "total_assets": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "accounts_payable": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "debt_current": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "long_term_debt": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "lease_liabilities_current": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "current_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "total_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "equity_parent": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "retained_earnings": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "nci": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "equity_total": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 884800000.0, "receivables": 358800000.0, "inventory": 27400000.0, "current_assets": 1273200000.0, "ppe_net": 41500000.0, "ppe_including_rou": null, "right_of_use_assets": 199300000.0, "goodwill": 5717000000.0, "intangibles": 2883600000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 8924400000.0, "total_assets": 10197600000.0, "accounts_payable": 497300000.0, "debt_current": 0.0, "long_term_debt": 2022600000.0, "lease_liabilities_current": 30000000.0, "lease_liabilities_noncurrent": 235900000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1350000000.0, "noncurrent_liabilities": 2801700000.0, "total_liabilities": 4151700000.0, "equity_parent": 5757800000.0, "retained_earnings": 2057700000.0, "nci": 288100000.0, "equity_total": 6045900000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "value_sources": { "cash": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "receivables": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "inventory": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "current_assets": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "ppe_net": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "right_of_use_assets": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "goodwill": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "intangibles": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "noncurrent_assets": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "total_assets": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "accounts_payable": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "debt_current": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "long_term_debt": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "lease_liabilities_current": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "current_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "total_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "equity_parent": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "retained_earnings": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "nci": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "equity_total": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 2125800000.0, "receivables": 460400000.0, "inventory": 28800000.0, "current_assets": 2624000000.0, "ppe_net": 47900000.0, "ppe_including_rou": null, "right_of_use_assets": 208000000.0, "goodwill": 5880300000.0, "intangibles": 2972700000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 9521700000.0, "total_assets": 12145700000.0, "accounts_payable": 661900000.0, "debt_current": 398400000.0, "long_term_debt": 1542400000.0, "lease_liabilities_current": 30200000.0, "lease_liabilities_noncurrent": 240200000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 2008800000.0, "noncurrent_liabilities": 2670600000.0, "total_liabilities": 4679400000.0, "equity_parent": 7152100000.0, "retained_earnings": 3168400000.0, "nci": 314200000.0, "equity_total": 7466300000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "value_sources": { "cash": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "receivables": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "inventory": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "current_assets": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "ppe_net": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "right_of_use_assets": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "goodwill": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "intangibles": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "noncurrent_assets": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "total_assets": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "accounts_payable": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "debt_current": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "long_term_debt": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "lease_liabilities_current": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "current_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "total_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "equity_parent": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "retained_earnings": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "nci": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "equity_total": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 389300000.0, "receivables": 546900000.0, "inventory": 36200000.0, "current_assets": 1055500000.0, "ppe_net": 60800000.0, "ppe_including_rou": null, "right_of_use_assets": 211100000.0, "goodwill": 6629800000.0, "intangibles": 3140900000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 10468700000.0, "total_assets": 11524200000.0, "accounts_payable": 635700000.0, "debt_current": 0.0, "long_term_debt": 1514500000.0, "lease_liabilities_current": 28400000.0, "lease_liabilities_noncurrent": 235400000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1789200000.0, "noncurrent_liabilities": 2550400000.0, "total_liabilities": 4339600000.0, "equity_parent": 6748500000.0, "retained_earnings": 2853500000.0, "nci": 436100000.0, "equity_total": 7184600000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "value_sources": { "cash": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "receivables": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "inventory": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "current_assets": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "ppe_net": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "right_of_use_assets": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "goodwill": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "intangibles": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "noncurrent_assets": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "total_assets": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "accounts_payable": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "debt_current": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "long_term_debt": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "lease_liabilities_current": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "current_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "total_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "equity_parent": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "retained_earnings": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "nci": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "equity_total": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 484300000.0, "receivables": 717000000.0, "inventory": 43000000.0, "current_assets": 1335000000.0, "ppe_net": 75000000.0, "ppe_including_rou": null, "right_of_use_assets": 209400000.0, "goodwill": 7787000000.0, "intangibles": 3810900000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 12355700000.0, "total_assets": 13690700000.0, "accounts_payable": 687900000.0, "debt_current": 909300000.0, "long_term_debt": 2298300000.0, "lease_liabilities_current": 34400000.0, "lease_liabilities_noncurrent": 243700000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 3061300000.0, "noncurrent_liabilities": 3309900000.0, "total_liabilities": 6371200000.0, "equity_parent": 6485200000.0, "retained_earnings": 2460500000.0, "nci": 834300000.0, "equity_total": 7319500000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "receivables": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "inventory": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "current_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "ppe_net": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "right_of_use_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "goodwill": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "intangibles": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "noncurrent_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "total_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "accounts_payable": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "debt_current": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "long_term_debt": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "lease_liabilities_current": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "current_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "total_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "equity_parent": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "retained_earnings": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "nci": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "equity_total": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 330500000.0, "receivables": 685400000.0, "inventory": 44100000.0, "current_assets": 1096300000.0, "ppe_net": 78400000.0, "ppe_including_rou": null, "right_of_use_assets": 237000000.0, "goodwill": 7053400000.0, "intangibles": 3366000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 11228500000.0, "total_assets": 12324800000.0, "accounts_payable": 682700000.0, "debt_current": 449800000.0, "long_term_debt": 2727600000.0, "lease_liabilities_current": 49500000.0, "lease_liabilities_noncurrent": 252200000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 2503700000.0, "noncurrent_liabilities": 3561200000.0, "total_liabilities": 6064900000.0, "equity_parent": 5651200000.0, "retained_earnings": 1872200000.0, "nci": 608700000.0, "equity_total": 6259900000.0, "liabilities_and_equity": null }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "receivables": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "inventory": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "current_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "ppe_net": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "right_of_use_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "goodwill": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "intangibles": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "noncurrent_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "total_assets": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "accounts_payable": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "debt_current": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "long_term_debt": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "lease_liabilities_current": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "current_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "total_liabilities": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "equity_parent": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "retained_earnings": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "nci": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "equity_total": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": -146000000.0, "cfi": -111300000.0, "cff": 360500000.0, "capex": 10700000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 200000.0, "buybacks": 1300000.0, "lease_payments": 37100000.0, "interest_paid": 259700000.0, "taxes_paid": 32900000.0 }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "cfi": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "cff": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "capex": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "dividends_paid": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "buybacks": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "lease_payments": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "interest_paid": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ], "taxes_paid": [ "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 471600000.0, "cfi": 161400000.0, "cff": -47100000.0, "capex": 6900000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 0.0, "buybacks": 200000.0, "lease_payments": 35600000.0, "interest_paid": 80000000.0, "taxes_paid": 41600000.0 }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "cfi": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "cff": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "capex": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "dividends_paid": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "buybacks": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "lease_payments": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "interest_paid": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ], "taxes_paid": [ "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 450900000.0, "cfi": 1522800000.0, "cff": -815300000.0, "capex": 14500000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 43300000.0, "buybacks": null, "lease_payments": 32100000.0, "interest_paid": 91100000.0, "taxes_paid": 71700000.0 }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "cfi": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "cff": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "capex": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "dividends_paid": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "lease_payments": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "interest_paid": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ], "taxes_paid": [ "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 620200000.0, "cfi": -683000000.0, "cff": -1626400000.0, "capex": 27500000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 176600000.0, "buybacks": null, "lease_payments": 33800000.0, "interest_paid": 87100000.0, "taxes_paid": 112400000.0 }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "cfi": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "cff": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "capex": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "dividends_paid": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "lease_payments": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "interest_paid": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ], "taxes_paid": [ "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 801600000.0, "cfi": -1349100000.0, "cff": 637400000.0, "capex": 30600000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 248200000.0, "buybacks": null, "lease_payments": 26700000.0, "interest_paid": 87500000.0, "taxes_paid": 122300000.0 }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "cfi": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "cff": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "capex": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "dividends_paid": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "lease_payments": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "interest_paid": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "taxes_paid": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 876300000.0, "cfi": -115700000.0, "cff": -904100000.0, "capex": 27400000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 268100000.0, "buybacks": null, "lease_payments": 46100000.0, "interest_paid": 154700000.0, "taxes_paid": 156500000.0 }, "sources": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "cfi": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "cff": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "capex": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "dividends_paid": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "lease_payments": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "interest_paid": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ], "taxes_paid": [ "AFR:5493006VM2LKUPSEDU20-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:5493006VM2LKUPSEDU20-2021-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2021-12-31", "indexed": "2022-04-28", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493006VM2LKUPSEDU20-2022-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-12-31", "indexed": "2023-05-02", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493006VM2LKUPSEDU20-2023-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-12-31", "indexed": "2024-05-01", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493006VM2LKUPSEDU20-2024-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-12-31", "indexed": "2025-05-07", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:5493006VM2LKUPSEDU20-2025-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-12-31", "indexed": "2026-05-12", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2021", "item": "buybacks", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 2500000.0, "source": "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" }, "latest": { "value": 200000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" }, "used": { "value": 200000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" } }, { "period": "FY2021", "item": "income_tax", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 48900000.0, "source": "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" }, "latest": { "value": 34100000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" }, "used": { "value": 34100000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" } }, { "period": "FY2021", "item": "operating_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 93800000.0, "source": "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" }, "latest": { "value": 34400000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" }, "used": { "value": 34400000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" } }, { "period": "FY2021", "item": "pretax_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 137100000.0, "source": "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" }, "latest": { "value": 78400000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" }, "used": { "value": 78400000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" } }, { "period": "FY2021", "item": "revenue", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 1798700000.0, "source": "AFR:5493006VM2LKUPSEDU20-2021-12-31-0" }, "latest": { "value": 1583300000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" }, "used": { "value": 1583300000.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" } }, { "period": "FY2022", "item": "buybacks", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 0.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" }, "latest": { "value": 0.0, "source": "AFR:5493006VM2LKUPSEDU20-2022-12-31-0" }, "used": { "value": null, "source": "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" } }, { "period": "FY2023", "item": "cff", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": -1625100000.0, "source": "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" }, "latest": { "value": -1626400000.0, "source": "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" }, "used": { "value": -1626400000.0, "source": "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" } }, { "period": "FY2023", "item": "cfi", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": -684300000.0, "source": "AFR:5493006VM2LKUPSEDU20-2023-12-31-0" }, "latest": { "value": -683000000.0, "source": "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" }, "used": { "value": -683000000.0, "source": "AFR:5493006VM2LKUPSEDU20-2024-12-31-0" } } ], "withheld": [], "events": [] }