{ "schema": "annalist.dataset/0.1", "company": { "id": "indoritel-makmur", "name": "PT Indoritel Makmur Internasional Tbk", "country": "ID", "template": "corporate", "cik": null, "tickers": [ "DNET" ], "currency": "IDR", "accounting": "SAK", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-03-30" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards, the China Accounting Standards for Business Enterprises (CAS) or the Indonesian Financial Accounting Standards (SAK), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "IDR", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "IDR", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "IDR", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "IDR", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "IDR", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "IDR", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "IDR", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "IDR", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "IDR", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "IDR", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "IDR/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "IDR/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "IDR", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "IDR", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "IDR", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "IDR", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "IDR", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "IDR", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "IDR", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "IDR", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "IDR", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "IDR", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "IDR", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "IDR", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "IDR", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "IDR", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "IDR", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "IDR", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "IDR", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "IDR", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "IDR", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "IDR", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "IDR", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "IDR", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "IDR", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "IDR", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "IDR", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "IDR", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "IDR", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "IDR", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "IDR", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "IDR", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "IDR", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "IDR", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "IDR", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 488888000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 436218000000.0, "operating_income": 385244000000.0, "interest_expense": null, "pretax_income": 343401000000.0, "income_tax": 16348000000.0, "net_income_incl_nci": 327053000000.0, "net_income": 328828000000.0, "nci_profit": -1775000000.0, "eps_basic": 23.18, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indoritel-makmur-2021-12-31" ], "value_sources": { "revenue": [ "AR:indoritel-makmur-2021-12-31" ], "sga": [ "AR:indoritel-makmur-2021-12-31" ], "operating_income": [ "AR:indoritel-makmur-2021-12-31" ], "pretax_income": [ "AR:indoritel-makmur-2021-12-31" ], "income_tax": [ "AR:indoritel-makmur-2021-12-31" ], "net_income_incl_nci": [ "AR:indoritel-makmur-2021-12-31" ], "net_income": [ "AR:indoritel-makmur-2021-12-31" ], "nci_profit": [ "AR:indoritel-makmur-2021-12-31" ], "eps_basic": [ "AR:indoritel-makmur-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 844412000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 566489000000.0, "operating_income": 987087000000.0, "interest_expense": null, "pretax_income": 990293000000.0, "income_tax": 21820000000.0, "net_income_incl_nci": 968473000000.0, "net_income": 926917000000.0, "nci_profit": 41556000000.0, "eps_basic": 65.35, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indoritel-makmur-2022-12-31" ], "value_sources": { "revenue": [ "AR:indoritel-makmur-2022-12-31" ], "sga": [ "AR:indoritel-makmur-2022-12-31" ], "operating_income": [ "AR:indoritel-makmur-2022-12-31" ], "pretax_income": [ "AR:indoritel-makmur-2022-12-31" ], "income_tax": [ "AR:indoritel-makmur-2022-12-31" ], "net_income_incl_nci": [ "AR:indoritel-makmur-2022-12-31" ], "net_income": [ "AR:indoritel-makmur-2022-12-31" ], "nci_profit": [ "AR:indoritel-makmur-2022-12-31" ], "eps_basic": [ "AR:indoritel-makmur-2022-12-31" ] }, "comparison": { "net_income": { "value": 943114000000.0, "earlier": 328828000000.0, "sources": [ "AR:indoritel-makmur-2021-12-31" ], "basis": "FY2021" }, "operating_income": { "value": 1003284000000.0, "earlier": 385244000000.0, "sources": [ "AR:indoritel-makmur-2021-12-31" ], "basis": "FY2021" }, "pretax_income": { "value": 1006490000000.0, "earlier": 343401000000.0, "sources": [ "AR:indoritel-makmur-2021-12-31" ], "basis": "FY2021" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 1138330000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 767186000000.0, "operating_income": 1386939000000.0, "interest_expense": null, "pretax_income": 1396582000000.0, "income_tax": 38832000000.0, "net_income_incl_nci": 1357750000000.0, "net_income": 1289623000000.0, "nci_profit": 68127000000.0, "eps_basic": 90.92, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indoritel-makmur-2023-12-31" ], "value_sources": { "revenue": [ "AR:indoritel-makmur-2023-12-31" ], "sga": [ "AR:indoritel-makmur-2023-12-31" ], "operating_income": [ "AR:indoritel-makmur-2023-12-31" ], "pretax_income": [ "AR:indoritel-makmur-2023-12-31" ], "income_tax": [ "AR:indoritel-makmur-2023-12-31" ], "net_income_incl_nci": [ "AR:indoritel-makmur-2023-12-31" ], "net_income": [ "AR:indoritel-makmur-2023-12-31" ], "nci_profit": [ "AR:indoritel-makmur-2023-12-31" ], "eps_basic": [ "AR:indoritel-makmur-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 1390105000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 938971000000.0, "operating_income": 935185000000.0, "interest_expense": null, "pretax_income": 856815000000.0, "income_tax": 69973000000.0, "net_income_incl_nci": 786842000000.0, "net_income": 721040000000.0, "nci_profit": 65802000000.0, "eps_basic": 50.83, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indoritel-makmur-2024-12-31" ], "value_sources": { "revenue": [ "AR:indoritel-makmur-2024-12-31" ], "sga": [ "AR:indoritel-makmur-2024-12-31" ], "operating_income": [ "AR:indoritel-makmur-2024-12-31" ], "pretax_income": [ "AR:indoritel-makmur-2024-12-31" ], "income_tax": [ "AR:indoritel-makmur-2024-12-31" ], "net_income_incl_nci": [ "AR:indoritel-makmur-2024-12-31" ], "net_income": [ "AR:indoritel-makmur-2024-12-31" ], "nci_profit": [ "AR:indoritel-makmur-2024-12-31" ], "eps_basic": [ "AR:indoritel-makmur-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 1427731000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 1173534000000.0, "operating_income": 1166286000000.0, "interest_expense": null, "pretax_income": 1145363000000.0, "income_tax": 53753000000.0, "net_income_incl_nci": 1091610000000.0, "net_income": 1072071000000.0, "nci_profit": 19539000000.0, "eps_basic": 75.58, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indoritel-makmur-2025-12-31" ], "value_sources": { "revenue": [ "AR:indoritel-makmur-2025-12-31" ], "sga": [ "AR:indoritel-makmur-2025-12-31" ], "operating_income": [ "AR:indoritel-makmur-2025-12-31" ], "pretax_income": [ "AR:indoritel-makmur-2025-12-31" ], "income_tax": [ "AR:indoritel-makmur-2025-12-31" ], "net_income_incl_nci": [ "AR:indoritel-makmur-2025-12-31" ], "net_income": [ "AR:indoritel-makmur-2025-12-31" ], "nci_profit": [ "AR:indoritel-makmur-2025-12-31" ], "eps_basic": [ "AR:indoritel-makmur-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 1697182000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": 1402774000000.0, "operating_income": 1405278000000.0, "interest_expense": null, "pretax_income": 1310339000000.0, "income_tax": 36531000000.0, "net_income_incl_nci": 1273808000000.0, "net_income": 1255580000000.0, "nci_profit": 18228000000.0, "eps_basic": 88.52, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:indoritel-makmur-2025-12-31" ], "value_sources": { "revenue": [ "AR:indoritel-makmur-2025-12-31" ], "sga": [ "AR:indoritel-makmur-2025-12-31" ], "operating_income": [ "AR:indoritel-makmur-2025-12-31" ], "pretax_income": [ "AR:indoritel-makmur-2025-12-31" ], "income_tax": [ "AR:indoritel-makmur-2025-12-31" ], "net_income_incl_nci": [ "AR:indoritel-makmur-2025-12-31" ], "net_income": [ "AR:indoritel-makmur-2025-12-31" ], "nci_profit": [ "AR:indoritel-makmur-2025-12-31" ], "eps_basic": [ "AR:indoritel-makmur-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 177359000000.0, "receivables": 225068000000.0, "inventory": null, "current_assets": 5532610000000.0, "ppe_net": 1534332000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": 2572000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 11814533000000.0, "total_assets": 17347143000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 15551000000.0, "lease_liabilities_noncurrent": 49309000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 697113000000.0, "noncurrent_liabilities": 6390428000000.0, "total_liabilities": 7087541000000.0, "equity_parent": 10001040000000.0, "retained_earnings": 2721942000000.0, "nci": 258562000000.0, "equity_total": 10259602000000.0, "liabilities_and_equity": 17347143000000.0, "short_term_investments": null }, "sources": [ "AR:indoritel-makmur-2022-12-31" ], "value_sources": { "cash": [ "AR:indoritel-makmur-2022-12-31" ], "receivables": [ "AR:indoritel-makmur-2022-12-31" ], "current_assets": [ "AR:indoritel-makmur-2022-12-31" ], "ppe_net": [ "AR:indoritel-makmur-2022-12-31" ], "intangibles": [ "AR:indoritel-makmur-2022-12-31" ], "noncurrent_assets": [ "AR:indoritel-makmur-2022-12-31" ], "total_assets": [ "AR:indoritel-makmur-2022-12-31" ], "lease_liabilities_current": [ "AR:indoritel-makmur-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:indoritel-makmur-2022-12-31" ], "current_liabilities": [ "AR:indoritel-makmur-2022-12-31" ], "noncurrent_liabilities": [ "AR:indoritel-makmur-2022-12-31" ], "total_liabilities": [ "AR:indoritel-makmur-2022-12-31" ], "equity_parent": [ "AR:indoritel-makmur-2022-12-31" ], "retained_earnings": [ "AR:indoritel-makmur-2022-12-31" ], "nci": [ "AR:indoritel-makmur-2022-12-31" ], "equity_total": [ "AR:indoritel-makmur-2022-12-31" ], "liabilities_and_equity": [ "AR:indoritel-makmur-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 440052000000.0, "receivables": 321052000000.0, "inventory": null, "current_assets": 5373850000000.0, "ppe_net": 1973772000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": 2369000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 12748631000000.0, "total_assets": 18122481000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 22986000000.0, "lease_liabilities_noncurrent": 56403000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1140947000000.0, "noncurrent_liabilities": 5684323000000.0, "total_liabilities": 6825270000000.0, "equity_parent": 10873931000000.0, "retained_earnings": 3648859000000.0, "nci": 423280000000.0, "equity_total": 11297211000000.0, "liabilities_and_equity": 18122481000000.0, "short_term_investments": null }, "sources": [ "AR:indoritel-makmur-2022-12-31" ], "value_sources": { "cash": [ "AR:indoritel-makmur-2022-12-31" ], "receivables": [ "AR:indoritel-makmur-2022-12-31" ], "current_assets": [ "AR:indoritel-makmur-2022-12-31" ], "ppe_net": [ "AR:indoritel-makmur-2022-12-31" ], "intangibles": [ "AR:indoritel-makmur-2022-12-31" ], "noncurrent_assets": [ "AR:indoritel-makmur-2022-12-31" ], "total_assets": [ "AR:indoritel-makmur-2022-12-31" ], "lease_liabilities_current": [ "AR:indoritel-makmur-2022-12-31" ], "lease_liabilities_noncurrent": [ "AR:indoritel-makmur-2022-12-31" ], "current_liabilities": [ "AR:indoritel-makmur-2022-12-31" ], "noncurrent_liabilities": [ "AR:indoritel-makmur-2022-12-31" ], "total_liabilities": [ "AR:indoritel-makmur-2022-12-31" ], "equity_parent": [ "AR:indoritel-makmur-2022-12-31" ], "retained_earnings": [ "AR:indoritel-makmur-2022-12-31" ], "nci": [ "AR:indoritel-makmur-2022-12-31" ], "equity_total": [ "AR:indoritel-makmur-2022-12-31" ], "liabilities_and_equity": [ "AR:indoritel-makmur-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 369058000000.0, "receivables": null, "inventory": null, "current_assets": 4935610000000.0, "ppe_net": 2353820000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 13982542000000.0, "total_assets": 18918152000000.0, "accounts_payable": null, "debt_current": null, "long_term_debt": null, "lease_liabilities_current": 11858000000.0, "lease_liabilities_noncurrent": 52268000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 4122650000000.0, "noncurrent_liabilities": 2468204000000.0, "total_liabilities": 6590854000000.0, "equity_parent": 12138340000000.0, "retained_earnings": 4938482000000.0, "nci": 188958000000.0, "equity_total": 12327298000000.0, "liabilities_and_equity": 18918152000000.0, "short_term_investments": null }, "sources": [ "AR:indoritel-makmur-2023-12-31" ], "value_sources": { "cash": [ "AR:indoritel-makmur-2023-12-31" ], "current_assets": [ "AR:indoritel-makmur-2023-12-31" ], "ppe_net": [ "AR:indoritel-makmur-2023-12-31" ], "noncurrent_assets": [ "AR:indoritel-makmur-2023-12-31" ], "total_assets": [ "AR:indoritel-makmur-2023-12-31" ], "lease_liabilities_current": [ "AR:indoritel-makmur-2023-12-31" ], "lease_liabilities_noncurrent": [ "AR:indoritel-makmur-2023-12-31" ], "current_liabilities": [ "AR:indoritel-makmur-2023-12-31" ], "noncurrent_liabilities": [ "AR:indoritel-makmur-2023-12-31" ], "total_liabilities": [ "AR:indoritel-makmur-2023-12-31" ], "equity_parent": [ "AR:indoritel-makmur-2023-12-31" ], "retained_earnings": [ "AR:indoritel-makmur-2023-12-31" ], "nci": [ "AR:indoritel-makmur-2023-12-31" ], "equity_total": [ "AR:indoritel-makmur-2023-12-31" ], "liabilities_and_equity": [ "AR:indoritel-makmur-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 913710000000.0, "receivables": 514491000000.0, "inventory": null, "current_assets": 3527292000000.0, "ppe_net": 2851908000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 17183568000000.0, "total_assets": 20710860000000.0, "accounts_payable": null, "debt_current": 992550000000.0, "long_term_debt": 5319991000000.0, "lease_liabilities_current": 11403000000.0, "lease_liabilities_noncurrent": 45370000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1796207000000.0, "noncurrent_liabilities": 5841097000000.0, "total_liabilities": 7637304000000.0, "equity_parent": 12821717000000.0, "retained_earnings": 5659522000000.0, "nci": 251839000000.0, "equity_total": 13073556000000.0, "liabilities_and_equity": 20710860000000.0, "short_term_investments": null }, "sources": [ "AR:indoritel-makmur-2024-12-31" ], "value_sources": { "cash": [ "AR:indoritel-makmur-2024-12-31" ], "receivables": [ "AR:indoritel-makmur-2024-12-31" ], "current_assets": [ "AR:indoritel-makmur-2024-12-31" ], "ppe_net": [ "AR:indoritel-makmur-2024-12-31" ], "noncurrent_assets": [ "AR:indoritel-makmur-2024-12-31" ], "total_assets": [ "AR:indoritel-makmur-2024-12-31" ], "debt_current": [ "AR:indoritel-makmur-2024-12-31" ], "long_term_debt": [ "AR:indoritel-makmur-2024-12-31" ], "lease_liabilities_current": [ "AR:indoritel-makmur-2024-12-31" ], "lease_liabilities_noncurrent": [ "AR:indoritel-makmur-2024-12-31" ], "current_liabilities": [ "AR:indoritel-makmur-2024-12-31" ], "noncurrent_liabilities": [ "AR:indoritel-makmur-2024-12-31" ], "total_liabilities": [ "AR:indoritel-makmur-2024-12-31" ], "equity_parent": [ "AR:indoritel-makmur-2024-12-31" ], "retained_earnings": [ "AR:indoritel-makmur-2024-12-31" ], "nci": [ "AR:indoritel-makmur-2024-12-31" ], "equity_total": [ "AR:indoritel-makmur-2024-12-31" ], "liabilities_and_equity": [ "AR:indoritel-makmur-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 1067505000000.0, "receivables": 543758000000.0, "inventory": null, "current_assets": 2999114000000.0, "ppe_net": 3100422000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 18360682000000.0, "total_assets": 21359796000000.0, "accounts_payable": null, "debt_current": 754442000000.0, "long_term_debt": 5562217000000.0, "lease_liabilities_current": 8909000000.0, "lease_liabilities_noncurrent": 36011000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1450853000000.0, "noncurrent_liabilities": 5673007000000.0, "total_liabilities": 7123860000000.0, "equity_parent": 13966231000000.0, "retained_earnings": 6731593000000.0, "nci": 269705000000.0, "equity_total": 14235936000000.0, "liabilities_and_equity": 21359796000000.0, "short_term_investments": null }, "sources": [ "AR:indoritel-makmur-2025-12-31" ], "value_sources": { "cash": [ "AR:indoritel-makmur-2025-12-31" ], "receivables": [ "AR:indoritel-makmur-2025-12-31" ], "current_assets": [ "AR:indoritel-makmur-2025-12-31" ], "ppe_net": [ "AR:indoritel-makmur-2025-12-31" ], "noncurrent_assets": [ "AR:indoritel-makmur-2025-12-31" ], "total_assets": [ "AR:indoritel-makmur-2025-12-31" ], "debt_current": [ "AR:indoritel-makmur-2025-12-31" ], "long_term_debt": [ "AR:indoritel-makmur-2025-12-31" ], "lease_liabilities_current": [ "AR:indoritel-makmur-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:indoritel-makmur-2025-12-31" ], "current_liabilities": [ "AR:indoritel-makmur-2025-12-31" ], "noncurrent_liabilities": [ "AR:indoritel-makmur-2025-12-31" ], "total_liabilities": [ "AR:indoritel-makmur-2025-12-31" ], "equity_parent": [ "AR:indoritel-makmur-2025-12-31" ], "retained_earnings": [ "AR:indoritel-makmur-2025-12-31" ], "nci": [ "AR:indoritel-makmur-2025-12-31" ], "equity_total": [ "AR:indoritel-makmur-2025-12-31" ], "liabilities_and_equity": [ "AR:indoritel-makmur-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 744590000000.0, "receivables": 751312000000.0, "inventory": null, "current_assets": 2546776000000.0, "ppe_net": 3744626000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 21153554000000.0, "total_assets": 23700330000000.0, "accounts_payable": null, "debt_current": 803775000000.0, "long_term_debt": 6242604000000.0, "lease_liabilities_current": 7517000000.0, "lease_liabilities_noncurrent": 29941000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1853471000000.0, "noncurrent_liabilities": 6357915000000.0, "total_liabilities": 8211386000000.0, "equity_parent": 15200749000000.0, "retained_earnings": 7916253000000.0, "nci": 288195000000.0, "equity_total": 15488944000000.0, "liabilities_and_equity": 23700330000000.0, "short_term_investments": null }, "sources": [ "AR:indoritel-makmur-2025-12-31" ], "value_sources": { "cash": [ "AR:indoritel-makmur-2025-12-31" ], "receivables": [ "AR:indoritel-makmur-2025-12-31" ], "current_assets": [ "AR:indoritel-makmur-2025-12-31" ], "ppe_net": [ "AR:indoritel-makmur-2025-12-31" ], "noncurrent_assets": [ "AR:indoritel-makmur-2025-12-31" ], "total_assets": [ "AR:indoritel-makmur-2025-12-31" ], "debt_current": [ "AR:indoritel-makmur-2025-12-31" ], "long_term_debt": [ "AR:indoritel-makmur-2025-12-31" ], "lease_liabilities_current": [ "AR:indoritel-makmur-2025-12-31" ], "lease_liabilities_noncurrent": [ "AR:indoritel-makmur-2025-12-31" ], "current_liabilities": [ "AR:indoritel-makmur-2025-12-31" ], "noncurrent_liabilities": [ "AR:indoritel-makmur-2025-12-31" ], "total_liabilities": [ "AR:indoritel-makmur-2025-12-31" ], "equity_parent": [ "AR:indoritel-makmur-2025-12-31" ], "retained_earnings": [ "AR:indoritel-makmur-2025-12-31" ], "nci": [ "AR:indoritel-makmur-2025-12-31" ], "equity_total": [ "AR:indoritel-makmur-2025-12-31" ], "liabilities_and_equity": [ "AR:indoritel-makmur-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": null, "cfi": -753498000000.0, "cff": 1082675000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 24358000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indoritel-makmur-2021-12-31" ], "value_sources": { "cfi": [ "AR:indoritel-makmur-2021-12-31" ], "cff": [ "AR:indoritel-makmur-2021-12-31" ], "lease_payments": [ "AR:indoritel-makmur-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": null, "cfi": 711995000000.0, "cff": -401606000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 42772000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indoritel-makmur-2022-12-31" ], "value_sources": { "cfi": [ "AR:indoritel-makmur-2022-12-31" ], "cff": [ "AR:indoritel-makmur-2022-12-31" ], "lease_payments": [ "AR:indoritel-makmur-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": null, "cfi": 722413000000.0, "cff": -728276000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 41092000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indoritel-makmur-2023-12-31" ], "value_sources": { "cfi": [ "AR:indoritel-makmur-2023-12-31" ], "cff": [ "AR:indoritel-makmur-2023-12-31" ], "lease_payments": [ "AR:indoritel-makmur-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": null, "cfi": -510067000000.0, "cff": 721062000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 17877000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indoritel-makmur-2024-12-31" ], "value_sources": { "cfi": [ "AR:indoritel-makmur-2024-12-31" ], "cff": [ "AR:indoritel-makmur-2024-12-31" ], "lease_payments": [ "AR:indoritel-makmur-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 226470000000.0, "cfi": 368486000000.0, "cff": -441161000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": -0.0, "buybacks": null, "lease_payments": 10323000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indoritel-makmur-2025-12-31" ], "value_sources": { "cfo": [ "AR:indoritel-makmur-2025-12-31" ], "cfi": [ "AR:indoritel-makmur-2025-12-31" ], "cff": [ "AR:indoritel-makmur-2025-12-31" ], "dividends_paid": [ "AR:indoritel-makmur-2025-12-31" ], "lease_payments": [ "AR:indoritel-makmur-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 322928000000.0, "cfi": -1272401000000.0, "cff": 626558000000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 70920000000.0, "buybacks": null, "lease_payments": 10050000000.0, "interest_paid": null, "taxes_paid": null }, "sources": [ "AR:indoritel-makmur-2025-12-31" ], "value_sources": { "cfo": [ "AR:indoritel-makmur-2025-12-31" ], "cfi": [ "AR:indoritel-makmur-2025-12-31" ], "cff": [ "AR:indoritel-makmur-2025-12-31" ], "dividends_paid": [ "AR:indoritel-makmur-2025-12-31" ], "lease_payments": [ "AR:indoritel-makmur-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AR:indoritel-makmur-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-04-28", "url": "https://www.indoritel.co.id/storage/files/pdf/ar-indoritel-2021.pdf", "sha256": "f0c1097f924a03f85ea1d828a32a13816af3677ae8a51a514840c4ef8143f9a4", "pages": { "financial_position": [ 173, 174, 175 ], "comprehensive": [ 176, 177 ], "cash_flows": [ 179, 180 ] } }, "AR:indoritel-makmur-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-03-30", "url": "https://www.indoritel.co.id/storage/files/pdf/fs-DNET-billingual-31-Dec-2022-released.pdf", "sha256": "671712df8349105c6e8d4e7ad6ccef4c105aeb478faecd82cb8add68bfd3de6b", "pages": { "financial_position": [ 13, 14, 15 ], "comprehensive": [ 16, 17 ], "cash_flows": [ 19, 20 ] } }, "AR:indoritel-makmur-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-03-27", "url": "https://www.indoritel.co.id/storage/files/pdf/c4e5c1bf48ba2964314a5f1fd9400ed1.pdf", "sha256": "0e7c5c04726da917e847b192bf52c9b4b52ae1032eac47786b12482a80b7a5e7", "pages": { "financial_position": [ 13, 14, 15 ], "comprehensive": [ 16, 17 ], "cash_flows": [ 19, 20 ] } }, "AR:indoritel-makmur-2024-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-12-31", "approved": "2025-03-26", "url": "https://www.indoritel.co.id/storage/files/pdf/DNET_31_Des_2024_Released.pdf", "sha256": "c179f577525546c565506081a36baa296c5f48a38fb9127f8575122f5bd1d0cf", "pages": { "financial_position": [ 13, 14, 15 ], "comprehensive": [ 16, 17 ], "cash_flows": [ 19, 20 ] } }, "AR:indoritel-makmur-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-03-30", "url": "https://www.indoritel.co.id/storage/files/pdf/indoritel-makmur-internasional-tbk_31_des_2025_released_1774940679.pdf", "sha256": "6ed9fa7eb198133996f637822425a1ca80ab604e21f8159153809945328555a4", "pages": { "financial_position": [ 13, 14, 15 ], "comprehensive": [ 16, 17 ], "cash_flows": [ 19, 20 ] } } }, "restatements": [ { "period": "FY2020 Q4", "item": "equity_parent", "start": null, "end": "2020-12-31", "first": { "value": 9877259000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 10001040000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 10001040000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2020 Q4", "item": "equity_total", "start": null, "end": "2020-12-31", "first": { "value": 10135821000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 10259602000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 10259602000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2020 Q4", "item": "liabilities_and_equity", "start": null, "end": "2020-12-31", "first": { "value": 17223362000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 17347143000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 17347143000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2020 Q4", "item": "noncurrent_assets", "start": null, "end": "2020-12-31", "first": { "value": 11690752000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 11814533000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 11814533000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2020 Q4", "item": "retained_earnings", "start": null, "end": "2020-12-31", "first": { "value": 2549248000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 2721942000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 2721942000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2020 Q4", "item": "total_assets", "start": null, "end": "2020-12-31", "first": { "value": 17223362000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 17347143000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 17347143000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021", "item": "eps_basic", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 66.49, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 65.35, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 65.35, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021 Q4", "item": "equity_parent", "start": null, "end": "2021-12-31", "first": { "value": 10797664000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 10873931000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 10873931000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021 Q4", "item": "equity_total", "start": null, "end": "2021-12-31", "first": { "value": 11220944000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 11297211000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 11297211000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021 Q4", "item": "liabilities_and_equity", "start": null, "end": "2021-12-31", "first": { "value": 18046214000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 18122481000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 18122481000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021", "item": "net_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 943114000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 926917000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 926917000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021", "item": "net_income_incl_nci", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 984670000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 968473000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 968473000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021 Q4", "item": "noncurrent_assets", "start": null, "end": "2021-12-31", "first": { "value": 12672364000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 12748631000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 12748631000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021", "item": "operating_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 1003284000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 987087000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 987087000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021", "item": "pretax_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 1006490000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 990293000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 990293000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021 Q4", "item": "retained_earnings", "start": null, "end": "2021-12-31", "first": { "value": 3492362000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 3648859000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 3648859000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2021 Q4", "item": "total_assets", "start": null, "end": "2021-12-31", "first": { "value": 18046214000000.0, "source": "AR:indoritel-makmur-2021-12-31" }, "latest": { "value": 18122481000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": 18122481000000.0, "source": "AR:indoritel-makmur-2022-12-31" } }, { "period": "FY2022 Q4", "item": "intangibles", "start": null, "end": "2022-12-31", "first": { "value": 2525000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "latest": { "value": 2525000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": null, "source": "AR:indoritel-makmur-2023-12-31" } }, { "period": "FY2022 Q4", "item": "receivables", "start": null, "end": "2022-12-31", "first": { "value": 467225000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "latest": { "value": 467225000000.0, "source": "AR:indoritel-makmur-2022-12-31" }, "used": { "value": null, "source": "AR:indoritel-makmur-2023-12-31" } }, { "period": "FY2024", "item": "cff", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": -441473000000.0, "source": "AR:indoritel-makmur-2024-12-31" }, "latest": { "value": -441161000000.0, "source": "AR:indoritel-makmur-2025-12-31" }, "used": { "value": -441161000000.0, "source": "AR:indoritel-makmur-2025-12-31" } }, { "period": "FY2024", "item": "cfi", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": 395772000000.0, "source": "AR:indoritel-makmur-2024-12-31" }, "latest": { "value": 368486000000.0, "source": "AR:indoritel-makmur-2025-12-31" }, "used": { "value": 368486000000.0, "source": "AR:indoritel-makmur-2025-12-31" } }, { "period": "FY2024", "item": "cfo", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": 199496000000.0, "source": "AR:indoritel-makmur-2024-12-31" }, "latest": { "value": 226470000000.0, "source": "AR:indoritel-makmur-2025-12-31" }, "used": { "value": 226470000000.0, "source": "AR:indoritel-makmur-2025-12-31" } } ], "withheld": [ { "table": "cf_annual", "period": "FY2020", "item": "cfo", "value": -310072000000.0, "sources": [ "AR:indoritel-makmur-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "cf_annual", "period": "FY2021", "item": "cfo", "value": -47696000000.0, "sources": [ "AR:indoritel-makmur-2022-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "cf_annual", "period": "FY2022", "item": "cfo", "value": -65131000000.0, "sources": [ "AR:indoritel-makmur-2023-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "cf_annual", "period": "FY2023", "item": "cfo", "value": 333657000000.0, "sources": [ "AR:indoritel-makmur-2024-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" } ], "events": [] }