{ "schema": "annalist.dataset/0.1", "company": { "id": "home-depot", "name": "The Home Depot, Inc.", "country": "US", "template": "corporate", "cik": "0000354950", "tickers": [ "HD" ], "entity_name": "The Home Depot, Inc.", "fiscal_year_end": "0131", "sic": "5211", "sic_description": "Retail-Lumber & Other Building Materials Dealers", "exchanges": [ "NYSE" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q2", "period_end": "2026-08-02", "release_date": "2026-08-25" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2026 Q2", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-02-03", "end": "2020-05-03", "values": { "revenue": 28260000000.0, "cost_of_revenue": 18635000000.0, "gross_profit": 9625000000.0, "rnd": null, "sga": 5829000000.0, "operating_income": 3276000000.0, "interest_expense": 324000000.0, "pretax_income": 2969000000.0, "income_tax": 724000000.0, "net_income_incl_nci": null, "net_income": 2245000000.0, "net_income_common": null, "eps_basic": 2.09, "eps_diluted": 2.08, "shares_basic": 1073000000.0, "shares_diluted": 1077000000.0, "dps_declared": 1.5, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-21-000147" ], "value_sources": { "revenue": [ "10-Q:0000354950-21-000147" ], "cost_of_revenue": [ "10-Q:0000354950-21-000147" ], "gross_profit": [ "10-Q:0000354950-21-000147" ], "sga": [ "10-Q:0000354950-21-000147" ], "operating_income": [ "10-Q:0000354950-21-000147" ], "interest_expense": [ "10-Q:0000354950-21-000147" ], "pretax_income": [ "10-Q:0000354950-21-000147" ], "income_tax": [ "10-Q:0000354950-21-000147" ], "net_income": [ "10-Q:0000354950-21-000147" ], "eps_basic": [ "10-Q:0000354950-21-000147" ], "eps_diluted": [ "10-Q:0000354950-21-000147" ], "shares_basic": [ "10-Q:0000354950-21-000147" ], "shares_diluted": [ "10-Q:0000354950-21-000147" ], "dps_declared": [ "10-Q:0000354950-21-000147" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-05-04", "end": "2020-08-02", "values": { "revenue": 38053000000.0, "cost_of_revenue": 25112000000.0, "gross_profit": 12941000000.0, "rnd": null, "sga": 6355000000.0, "operating_income": 6067000000.0, "interest_expense": 346000000.0, "pretax_income": 5730000000.0, "income_tax": 1398000000.0, "net_income_incl_nci": null, "net_income": 4332000000.0, "net_income_common": null, "eps_basic": 4.04, "eps_diluted": 4.02, "shares_basic": 1073000000.0, "shares_diluted": 1077000000.0, "dps_declared": 1.5, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-21-000189" ], "value_sources": { "revenue": [ "10-Q:0000354950-21-000189" ], "cost_of_revenue": [ "10-Q:0000354950-21-000189" ], "gross_profit": [ "10-Q:0000354950-21-000189" ], "sga": [ "10-Q:0000354950-21-000189" ], "operating_income": [ "10-Q:0000354950-21-000189" ], "interest_expense": [ "10-Q:0000354950-21-000189" ], "pretax_income": [ "10-Q:0000354950-21-000189" ], "income_tax": [ "10-Q:0000354950-21-000189" ], "net_income": [ "10-Q:0000354950-21-000189" ], "eps_basic": [ "10-Q:0000354950-21-000189" ], "eps_diluted": [ "10-Q:0000354950-21-000189" ], "shares_basic": [ "10-Q:0000354950-21-000189" ], "shares_diluted": [ "10-Q:0000354950-21-000189" ], "dps_declared": [ "10-Q:0000354950-21-000189" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-08-03", "end": "2020-11-01", "values": { "revenue": 33536000000.0, "cost_of_revenue": 22080000000.0, "gross_profit": 11456000000.0, "rnd": null, "sga": 6076000000.0, "operating_income": 4852000000.0, "interest_expense": 340000000.0, "pretax_income": 4523000000.0, "income_tax": 1091000000.0, "net_income_incl_nci": null, "net_income": 3432000000.0, "net_income_common": null, "eps_basic": 3.2, "eps_diluted": 3.18, "shares_basic": 1073000000.0, "shares_diluted": 1078000000.0, "dps_declared": 1.5, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-21-000234" ], "value_sources": { "revenue": [ "10-Q:0000354950-21-000234" ], "cost_of_revenue": [ "10-Q:0000354950-21-000234" ], "gross_profit": [ "10-Q:0000354950-21-000234" ], "sga": [ "10-Q:0000354950-21-000234" ], "operating_income": [ "10-Q:0000354950-21-000234" ], "interest_expense": [ "10-Q:0000354950-21-000234" ], "pretax_income": [ "10-Q:0000354950-21-000234" ], "income_tax": [ "10-Q:0000354950-21-000234" ], "net_income": [ "10-Q:0000354950-21-000234" ], "eps_basic": [ "10-Q:0000354950-21-000234" ], "eps_diluted": [ "10-Q:0000354950-21-000234" ], "shares_basic": [ "10-Q:0000354950-21-000234" ], "shares_diluted": [ "10-Q:0000354950-21-000234" ], "dps_declared": [ "10-Q:0000354950-21-000234" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-11-02", "end": "2021-01-31", "values": { "revenue": 32261000000.0, "cost_of_revenue": 21430000000.0, "gross_profit": 10831000000.0, "rnd": null, "sga": 6187000000.0, "operating_income": 4083000000.0, "interest_expense": 337000000.0, "pretax_income": 3756000000.0, "income_tax": 899000000.0, "net_income_incl_nci": null, "net_income": 2857000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "value_sources": { "revenue": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "cost_of_revenue": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "gross_profit": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "sga": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "operating_income": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "interest_expense": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "pretax_income": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "income_tax": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "net_income": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-02-01", "end": "2021-05-02", "values": { "revenue": 37500000000.0, "cost_of_revenue": 24758000000.0, "gross_profit": 12742000000.0, "rnd": null, "sga": 6374000000.0, "operating_income": 5781000000.0, "interest_expense": 339000000.0, "pretax_income": 5448000000.0, "income_tax": 1303000000.0, "net_income_incl_nci": null, "net_income": 4145000000.0, "net_income_common": null, "eps_basic": 3.87, "eps_diluted": 3.86, "shares_basic": 1071000000.0, "shares_diluted": 1075000000.0, "dps_declared": 1.65, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-22-000158" ], "value_sources": { "revenue": [ "10-Q:0000354950-22-000158" ], "cost_of_revenue": [ "10-Q:0000354950-22-000158" ], "gross_profit": [ "10-Q:0000354950-22-000158" ], "sga": [ "10-Q:0000354950-22-000158" ], "operating_income": [ "10-Q:0000354950-22-000158" ], "interest_expense": [ "10-Q:0000354950-22-000158" ], "pretax_income": [ "10-Q:0000354950-22-000158" ], "income_tax": [ "10-Q:0000354950-22-000158" ], "net_income": [ "10-Q:0000354950-22-000158" ], "eps_basic": [ "10-Q:0000354950-22-000158" ], "eps_diluted": [ "10-Q:0000354950-22-000158" ], "shares_basic": [ "10-Q:0000354950-22-000158" ], "shares_diluted": [ "10-Q:0000354950-22-000158" ], "dps_declared": [ "10-Q:0000354950-22-000158" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-05-03", "end": "2021-08-01", "values": { "revenue": 41118000000.0, "cost_of_revenue": 27453000000.0, "gross_profit": 13665000000.0, "rnd": null, "sga": 6433000000.0, "operating_income": 6639000000.0, "interest_expense": 326000000.0, "pretax_income": 6318000000.0, "income_tax": 1511000000.0, "net_income_incl_nci": null, "net_income": 4807000000.0, "net_income_common": null, "eps_basic": 4.54, "eps_diluted": 4.53, "shares_basic": 1058000000.0, "shares_diluted": 1062000000.0, "dps_declared": 1.65, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-22-000193" ], "value_sources": { "revenue": [ "10-Q:0000354950-22-000193" ], "cost_of_revenue": [ "10-Q:0000354950-22-000193" ], "gross_profit": [ "10-Q:0000354950-22-000193" ], "sga": [ "10-Q:0000354950-22-000193" ], "operating_income": [ "10-Q:0000354950-22-000193" ], "interest_expense": [ "10-Q:0000354950-22-000193" ], "pretax_income": [ "10-Q:0000354950-22-000193" ], "income_tax": [ "10-Q:0000354950-22-000193" ], "net_income": [ "10-Q:0000354950-22-000193" ], "eps_basic": [ "10-Q:0000354950-22-000193" ], "eps_diluted": [ "10-Q:0000354950-22-000193" ], "shares_basic": [ "10-Q:0000354950-22-000193" ], "shares_diluted": [ "10-Q:0000354950-22-000193" ], "dps_declared": [ "10-Q:0000354950-22-000193" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-08-02", "end": "2021-10-31", "values": { "revenue": 36820000000.0, "cost_of_revenue": 24257000000.0, "gross_profit": 12563000000.0, "rnd": null, "sga": 6168000000.0, "operating_income": 5795000000.0, "interest_expense": 341000000.0, "pretax_income": 5469000000.0, "income_tax": 1340000000.0, "net_income_incl_nci": null, "net_income": 4129000000.0, "net_income_common": null, "eps_basic": 3.94, "eps_diluted": 3.92, "shares_basic": 1049000000.0, "shares_diluted": 1053000000.0, "dps_declared": 1.65, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-22-000239" ], "value_sources": { "revenue": [ "10-Q:0000354950-22-000239" ], "cost_of_revenue": [ "10-Q:0000354950-22-000239" ], "gross_profit": [ "10-Q:0000354950-22-000239" ], "sga": [ "10-Q:0000354950-22-000239" ], "operating_income": [ "10-Q:0000354950-22-000239" ], "interest_expense": [ "10-Q:0000354950-22-000239" ], "pretax_income": [ "10-Q:0000354950-22-000239" ], "income_tax": [ "10-Q:0000354950-22-000239" ], "net_income": [ "10-Q:0000354950-22-000239" ], "eps_basic": [ "10-Q:0000354950-22-000239" ], "eps_diluted": [ "10-Q:0000354950-22-000239" ], "shares_basic": [ "10-Q:0000354950-22-000239" ], "shares_diluted": [ "10-Q:0000354950-22-000239" ], "dps_declared": [ "10-Q:0000354950-22-000239" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-11-01", "end": "2022-01-30", "values": { "revenue": 35719000000.0, "cost_of_revenue": 23857000000.0, "gross_profit": 11862000000.0, "rnd": null, "sga": 6431000000.0, "operating_income": 4825000000.0, "interest_expense": 341000000.0, "pretax_income": 4502000000.0, "income_tax": 1150000000.0, "net_income_incl_nci": null, "net_income": 3352000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "value_sources": { "revenue": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "cost_of_revenue": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "gross_profit": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "sga": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "operating_income": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "interest_expense": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "pretax_income": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "income_tax": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "net_income": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-31", "end": "2022-05-01", "values": { "revenue": 38908000000.0, "cost_of_revenue": 25763000000.0, "gross_profit": 13145000000.0, "rnd": null, "sga": 6610000000.0, "operating_income": 5929000000.0, "interest_expense": 372000000.0, "pretax_income": 5560000000.0, "income_tax": 1329000000.0, "net_income_incl_nci": null, "net_income": 4231000000.0, "net_income_common": null, "eps_basic": 4.11, "eps_diluted": 4.09, "shares_basic": 1030000000.0, "shares_diluted": 1034000000.0, "dps_declared": 1.9, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-23-000144" ], "value_sources": { "revenue": [ "10-Q:0000354950-23-000144" ], "cost_of_revenue": [ "10-Q:0000354950-23-000144" ], "gross_profit": [ "10-Q:0000354950-23-000144" ], "sga": [ "10-Q:0000354950-23-000144" ], "operating_income": [ "10-Q:0000354950-23-000144" ], "interest_expense": [ "10-Q:0000354950-23-000144" ], "pretax_income": [ "10-Q:0000354950-23-000144" ], "income_tax": [ "10-Q:0000354950-23-000144" ], "net_income": [ "10-Q:0000354950-23-000144" ], "eps_basic": [ "10-Q:0000354950-23-000144" ], "eps_diluted": [ "10-Q:0000354950-23-000144" ], "shares_basic": [ "10-Q:0000354950-23-000144" ], "shares_diluted": [ "10-Q:0000354950-23-000144" ], "dps_declared": [ "10-Q:0000354950-23-000144" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-05-02", "end": "2022-07-31", "values": { "revenue": 43792000000.0, "cost_of_revenue": 29309000000.0, "gross_profit": 14483000000.0, "rnd": null, "sga": 6657000000.0, "operating_income": 7210000000.0, "interest_expense": 381000000.0, "pretax_income": 6831000000.0, "income_tax": 1658000000.0, "net_income_incl_nci": null, "net_income": 5173000000.0, "net_income_common": null, "eps_basic": 5.06, "eps_diluted": 5.05, "shares_basic": 1023000000.0, "shares_diluted": 1025000000.0, "dps_declared": 1.9, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-23-000185" ], "value_sources": { "revenue": [ "10-Q:0000354950-23-000185" ], "cost_of_revenue": [ "10-Q:0000354950-23-000185" ], "gross_profit": [ "10-Q:0000354950-23-000185" ], "sga": [ "10-Q:0000354950-23-000185" ], "operating_income": [ "10-Q:0000354950-23-000185" ], "interest_expense": [ "10-Q:0000354950-23-000185" ], "pretax_income": [ "10-Q:0000354950-23-000185" ], "income_tax": [ "10-Q:0000354950-23-000185" ], "net_income": [ "10-Q:0000354950-23-000185" ], "eps_basic": [ "10-Q:0000354950-23-000185" ], "eps_diluted": [ "10-Q:0000354950-23-000185" ], "shares_basic": [ "10-Q:0000354950-23-000185" ], "shares_diluted": [ "10-Q:0000354950-23-000185" ], "dps_declared": [ "10-Q:0000354950-23-000185" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-08-01", "end": "2022-10-30", "values": { "revenue": 38872000000.0, "cost_of_revenue": 25648000000.0, "gross_profit": 13224000000.0, "rnd": null, "sga": 6468000000.0, "operating_income": 6148000000.0, "interest_expense": 413000000.0, "pretax_income": 5742000000.0, "income_tax": 1403000000.0, "net_income_incl_nci": null, "net_income": 4339000000.0, "net_income_common": null, "eps_basic": 4.25, "eps_diluted": 4.24, "shares_basic": 1020000000.0, "shares_diluted": 1023000000.0, "dps_declared": 1.9, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-23-000240" ], "value_sources": { "revenue": [ "10-Q:0000354950-23-000240" ], "cost_of_revenue": [ "10-Q:0000354950-23-000240" ], "gross_profit": [ "10-Q:0000354950-23-000240" ], "sga": [ "10-Q:0000354950-23-000240" ], "operating_income": [ "10-Q:0000354950-23-000240" ], "interest_expense": [ "10-Q:0000354950-23-000240" ], "pretax_income": [ "10-Q:0000354950-23-000240" ], "income_tax": [ "10-Q:0000354950-23-000240" ], "net_income": [ "10-Q:0000354950-23-000240" ], "eps_basic": [ "10-Q:0000354950-23-000240" ], "eps_diluted": [ "10-Q:0000354950-23-000240" ], "shares_basic": [ "10-Q:0000354950-23-000240" ], "shares_diluted": [ "10-Q:0000354950-23-000240" ], "dps_declared": [ "10-Q:0000354950-23-000240" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-31", "end": "2023-01-29", "values": { "revenue": 35831000000.0, "cost_of_revenue": 23905000000.0, "gross_profit": 11926000000.0, "rnd": null, "sga": 6549000000.0, "operating_income": 4752000000.0, "interest_expense": 451000000.0, "pretax_income": 4344000000.0, "income_tax": 982000000.0, "net_income_incl_nci": null, "net_income": 3362000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "value_sources": { "revenue": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "cost_of_revenue": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "gross_profit": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "sga": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "operating_income": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "interest_expense": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "pretax_income": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "income_tax": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "net_income": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-30", "end": "2023-04-30", "values": { "revenue": 37257000000.0, "cost_of_revenue": 24700000000.0, "gross_profit": 12557000000.0, "rnd": null, "sga": 6355000000.0, "operating_income": 5551000000.0, "interest_expense": 474000000.0, "pretax_income": 5110000000.0, "income_tax": 1237000000.0, "net_income_incl_nci": null, "net_income": 3873000000.0, "net_income_common": null, "eps_basic": 3.83, "eps_diluted": 3.82, "shares_basic": 1010000000.0, "shares_diluted": 1013000000.0, "dps_declared": 2.09, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-24-000152" ], "value_sources": { "revenue": [ "10-Q:0000354950-24-000152" ], "cost_of_revenue": [ "10-Q:0000354950-24-000152" ], "gross_profit": [ "10-Q:0000354950-24-000152" ], "sga": [ "10-Q:0000354950-24-000152" ], "operating_income": [ "10-Q:0000354950-24-000152" ], "interest_expense": [ "10-Q:0000354950-24-000152" ], "pretax_income": [ "10-Q:0000354950-24-000152" ], "income_tax": [ "10-Q:0000354950-24-000152" ], "net_income": [ "10-Q:0000354950-24-000152" ], "eps_basic": [ "10-Q:0000354950-24-000152" ], "eps_diluted": [ "10-Q:0000354950-24-000152" ], "shares_basic": [ "10-Q:0000354950-24-000152" ], "shares_diluted": [ "10-Q:0000354950-24-000152" ], "dps_declared": [ "10-Q:0000354950-24-000152" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-05-01", "end": "2023-07-30", "values": { "revenue": 42916000000.0, "cost_of_revenue": 28759000000.0, "gross_profit": 14157000000.0, "rnd": null, "sga": 6915000000.0, "operating_income": 6589000000.0, "interest_expense": 469000000.0, "pretax_income": 6161000000.0, "income_tax": 1502000000.0, "net_income_incl_nci": null, "net_income": 4659000000.0, "net_income_common": null, "eps_basic": 4.66, "eps_diluted": 4.65, "shares_basic": 1000000000.0, "shares_diluted": 1003000000.0, "dps_declared": 2.09, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-24-000201" ], "value_sources": { "revenue": [ "10-Q:0000354950-24-000201" ], "cost_of_revenue": [ "10-Q:0000354950-24-000201" ], "gross_profit": [ "10-Q:0000354950-24-000201" ], "sga": [ "10-Q:0000354950-24-000201" ], "operating_income": [ "10-Q:0000354950-24-000201" ], "interest_expense": [ "10-Q:0000354950-24-000201" ], "pretax_income": [ "10-Q:0000354950-24-000201" ], "income_tax": [ "10-Q:0000354950-24-000201" ], "net_income": [ "10-Q:0000354950-24-000201" ], "eps_basic": [ "10-Q:0000354950-24-000201" ], "eps_diluted": [ "10-Q:0000354950-24-000201" ], "shares_basic": [ "10-Q:0000354950-24-000201" ], "shares_diluted": [ "10-Q:0000354950-24-000201" ], "dps_declared": [ "10-Q:0000354950-24-000201" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-31", "end": "2023-10-29", "values": { "revenue": 37710000000.0, "cost_of_revenue": 24972000000.0, "gross_profit": 12738000000.0, "rnd": null, "sga": 6649000000.0, "operating_income": 5406000000.0, "interest_expense": 487000000.0, "pretax_income": 4968000000.0, "income_tax": 1158000000.0, "net_income_incl_nci": null, "net_income": 3810000000.0, "net_income_common": null, "eps_basic": 3.83, "eps_diluted": 3.81, "shares_basic": 996000000.0, "shares_diluted": 999000000.0, "dps_declared": 2.09, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-24-000240" ], "value_sources": { "revenue": [ "10-Q:0000354950-24-000240" ], "cost_of_revenue": [ "10-Q:0000354950-24-000240" ], "gross_profit": [ "10-Q:0000354950-24-000240" ], "sga": [ "10-Q:0000354950-24-000240" ], "operating_income": [ "10-Q:0000354950-24-000240" ], "interest_expense": [ "10-Q:0000354950-24-000240" ], "pretax_income": [ "10-Q:0000354950-24-000240" ], "income_tax": [ "10-Q:0000354950-24-000240" ], "net_income": [ "10-Q:0000354950-24-000240" ], "eps_basic": [ "10-Q:0000354950-24-000240" ], "eps_diluted": [ "10-Q:0000354950-24-000240" ], "shares_basic": [ "10-Q:0000354950-24-000240" ], "shares_diluted": [ "10-Q:0000354950-24-000240" ], "dps_declared": [ "10-Q:0000354950-24-000240" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-30", "end": "2024-01-28", "values": { "revenue": 34786000000.0, "cost_of_revenue": 23278000000.0, "gross_profit": 11508000000.0, "rnd": null, "sga": 6679000000.0, "operating_income": 4143000000.0, "interest_expense": 513000000.0, "pretax_income": 3685000000.0, "income_tax": 884000000.0, "net_income_incl_nci": null, "net_income": 2801000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "value_sources": { "revenue": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "cost_of_revenue": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "gross_profit": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "sga": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "operating_income": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "interest_expense": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "pretax_income": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "income_tax": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "net_income": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-01-29", "end": "2024-04-28", "values": { "revenue": 36418000000.0, "cost_of_revenue": 23985000000.0, "gross_profit": 12433000000.0, "rnd": null, "sga": 6667000000.0, "operating_income": 5079000000.0, "interest_expense": 485000000.0, "pretax_income": 4651000000.0, "income_tax": 1051000000.0, "net_income_incl_nci": null, "net_income": 3600000000.0, "net_income_common": null, "eps_basic": 3.64, "eps_diluted": 3.63, "shares_basic": 989000000.0, "shares_diluted": 992000000.0, "dps_declared": 2.25, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-25-000165" ], "value_sources": { "revenue": [ "10-Q:0000354950-25-000165" ], "cost_of_revenue": [ "10-Q:0000354950-25-000165" ], "gross_profit": [ "10-Q:0000354950-25-000165" ], "sga": [ "10-Q:0000354950-25-000165" ], "operating_income": [ "10-Q:0000354950-25-000165" ], "interest_expense": [ "10-Q:0000354950-25-000165" ], "pretax_income": [ "10-Q:0000354950-25-000165" ], "income_tax": [ "10-Q:0000354950-25-000165" ], "net_income": [ "10-Q:0000354950-25-000165" ], "eps_basic": [ "10-Q:0000354950-25-000165" ], "eps_diluted": [ "10-Q:0000354950-25-000165" ], "shares_basic": [ "10-Q:0000354950-25-000165" ], "shares_diluted": [ "10-Q:0000354950-25-000165" ], "dps_declared": [ "10-Q:0000354950-25-000165" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-04-29", "end": "2024-07-28", "values": { "revenue": 43175000000.0, "cost_of_revenue": 28759000000.0, "gross_profit": 14416000000.0, "rnd": null, "sga": 7144000000.0, "operating_income": 6534000000.0, "interest_expense": 573000000.0, "pretax_income": 6045000000.0, "income_tax": 1484000000.0, "net_income_incl_nci": null, "net_income": 4561000000.0, "net_income_common": null, "eps_basic": 4.61, "eps_diluted": 4.6, "shares_basic": 990000000.0, "shares_diluted": 992000000.0, "dps_declared": 2.25, "operating_lease_cost": null }, "sources": [ "10-Q:0000354950-25-000217" ], "value_sources": { "revenue": [ "10-Q:0000354950-25-000217" ], "cost_of_revenue": [ "10-Q:0000354950-25-000217" ], "gross_profit": [ "10-Q:0000354950-25-000217" ], "sga": [ "10-Q:0000354950-25-000217" ], "operating_income": [ "10-Q:0000354950-25-000217" ], "interest_expense": [ "10-Q:0000354950-25-000217" ], "pretax_income": [ "10-Q:0000354950-25-000217" ], "income_tax": [ "10-Q:0000354950-25-000217" ], "net_income": [ "10-Q:0000354950-25-000217" ], "eps_basic": [ "10-Q:0000354950-25-000217" ], "eps_diluted": [ "10-Q:0000354950-25-000217" ], "shares_basic": [ "10-Q:0000354950-25-000217" ], "shares_diluted": [ "10-Q:0000354950-25-000217" ], "dps_declared": [ "10-Q:0000354950-25-000217" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-07-29", "end": "2024-10-27", "values": { "revenue": 40217000000.0, "cost_of_revenue": 26792000000.0, "gross_profit": 13425000000.0, "rnd": null, "sga": 7212000000.0, "operating_income": 5418000000.0, "interest_expense": 625000000.0, "pretax_income": 4823000000.0, "income_tax": 1175000000.0, "net_income_incl_nci": null, "net_income": 3648000000.0, "net_income_common": null, "eps_basic": 3.68, "eps_diluted": 3.67, "shares_basic": 991000000.0, "shares_diluted": 993000000.0, "dps_declared": 2.25, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-25-053868" ], "value_sources": { "revenue": [ "10-Q:0001628280-25-053868" ], "cost_of_revenue": [ "10-Q:0001628280-25-053868" ], "gross_profit": [ "10-Q:0001628280-25-053868" ], "sga": [ "10-Q:0001628280-25-053868" ], "operating_income": [ "10-Q:0001628280-25-053868" ], "interest_expense": [ "10-Q:0001628280-25-053868" ], "pretax_income": [ "10-Q:0001628280-25-053868" ], "income_tax": [ "10-Q:0001628280-25-053868" ], "net_income": [ "10-Q:0001628280-25-053868" ], "eps_basic": [ "10-Q:0001628280-25-053868" ], "eps_diluted": [ "10-Q:0001628280-25-053868" ], "shares_basic": [ "10-Q:0001628280-25-053868" ], "shares_diluted": [ "10-Q:0001628280-25-053868" ], "dps_declared": [ "10-Q:0001628280-25-053868" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-10-28", "end": "2025-02-02", "values": { "revenue": 39704000000.0, "cost_of_revenue": 26670000000.0, "gross_profit": 13034000000.0, "rnd": null, "sga": 7725000000.0, "operating_income": 4495000000.0, "interest_expense": 638000000.0, "pretax_income": 3887000000.0, "income_tax": 890000000.0, "net_income_incl_nci": null, "net_income": 2997000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "value_sources": { "revenue": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "cost_of_revenue": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "gross_profit": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "sga": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "operating_income": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "interest_expense": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "pretax_income": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "income_tax": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "net_income": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-02-03", "end": "2025-05-04", "values": { "revenue": 39856000000.0, "cost_of_revenue": 26397000000.0, "gross_profit": 13459000000.0, "rnd": null, "sga": 7530000000.0, "operating_income": 5133000000.0, "interest_expense": 615000000.0, "pretax_income": 4542000000.0, "income_tax": 1109000000.0, "net_income_incl_nci": null, "net_income": 3433000000.0, "net_income_common": null, "eps_basic": 3.46, "eps_diluted": 3.45, "shares_basic": 992000000.0, "shares_diluted": 994000000.0, "dps_declared": 2.3, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-038247" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-038247" ], "cost_of_revenue": [ "10-Q:0001628280-26-038247" ], "gross_profit": [ "10-Q:0001628280-26-038247" ], "sga": [ "10-Q:0001628280-26-038247" ], "operating_income": [ "10-Q:0001628280-26-038247" ], "interest_expense": [ "10-Q:0001628280-26-038247" ], "pretax_income": [ "10-Q:0001628280-26-038247" ], "income_tax": [ "10-Q:0001628280-26-038247" ], "net_income": [ "10-Q:0001628280-26-038247" ], "eps_basic": [ "10-Q:0001628280-26-038247" ], "eps_diluted": [ "10-Q:0001628280-26-038247" ], "shares_basic": [ "10-Q:0001628280-26-038247" ], "shares_diluted": [ "10-Q:0001628280-26-038247" ], "dps_declared": [ "10-Q:0001628280-26-038247" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-05-05", "end": "2025-08-03", "values": { "revenue": 45277000000.0, "cost_of_revenue": 30152000000.0, "gross_profit": 15125000000.0, "rnd": null, "sga": 7764000000.0, "operating_income": 6555000000.0, "interest_expense": 575000000.0, "pretax_income": 6005000000.0, "income_tax": 1454000000.0, "net_income_incl_nci": null, "net_income": 4551000000.0, "net_income_common": null, "eps_basic": 4.59, "eps_diluted": 4.58, "shares_basic": 992000000.0, "shares_diluted": 994000000.0, "dps_declared": 2.3, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-058715" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-058715" ], "cost_of_revenue": [ "10-Q:0001628280-26-058715" ], "gross_profit": [ "10-Q:0001628280-26-058715" ], "sga": [ "10-Q:0001628280-26-058715" ], "operating_income": [ "10-Q:0001628280-26-058715" ], "interest_expense": [ "10-Q:0001628280-26-058715" ], "pretax_income": [ "10-Q:0001628280-26-058715" ], "income_tax": [ "10-Q:0001628280-26-058715" ], "net_income": [ "10-Q:0001628280-26-058715" ], "eps_basic": [ "10-Q:0001628280-26-058715" ], "eps_diluted": [ "10-Q:0001628280-26-058715" ], "shares_basic": [ "10-Q:0001628280-26-058715" ], "shares_diluted": [ "10-Q:0001628280-26-058715" ], "dps_declared": [ "10-Q:0001628280-26-058715" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-08-04", "end": "2025-11-02", "values": { "revenue": 41352000000.0, "cost_of_revenue": 27537000000.0, "gross_profit": 13815000000.0, "rnd": null, "sga": 7636000000.0, "operating_income": 5353000000.0, "interest_expense": 628000000.0, "pretax_income": 4757000000.0, "income_tax": 1156000000.0, "net_income_incl_nci": null, "net_income": 3601000000.0, "net_income_common": null, "eps_basic": 3.63, "eps_diluted": 3.62, "shares_basic": 993000000.0, "shares_diluted": 995000000.0, "dps_declared": 2.3, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-25-053868" ], "value_sources": { "revenue": [ "10-Q:0001628280-25-053868" ], "cost_of_revenue": [ "10-Q:0001628280-25-053868" ], "gross_profit": [ "10-Q:0001628280-25-053868" ], "sga": [ "10-Q:0001628280-25-053868" ], "operating_income": [ "10-Q:0001628280-25-053868" ], "interest_expense": [ "10-Q:0001628280-25-053868" ], "pretax_income": [ "10-Q:0001628280-25-053868" ], "income_tax": [ "10-Q:0001628280-25-053868" ], "net_income": [ "10-Q:0001628280-25-053868" ], "eps_basic": [ "10-Q:0001628280-25-053868" ], "eps_diluted": [ "10-Q:0001628280-25-053868" ], "shares_basic": [ "10-Q:0001628280-25-053868" ], "shares_diluted": [ "10-Q:0001628280-25-053868" ], "dps_declared": [ "10-Q:0001628280-25-053868" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-11-03", "end": "2026-02-01", "values": { "revenue": 38198000000.0, "cost_of_revenue": 25732000000.0, "gross_profit": 12466000000.0, "rnd": null, "sga": 7772000000.0, "operating_income": 3849000000.0, "interest_expense": 594000000.0, "pretax_income": 3298000000.0, "income_tax": 727000000.0, "net_income_incl_nci": null, "net_income": 2571000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "value_sources": { "revenue": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "cost_of_revenue": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "gross_profit": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "sga": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "operating_income": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "interest_expense": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "pretax_income": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "income_tax": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "net_income": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-02-02", "end": "2026-05-03", "values": { "revenue": 41765000000.0, "cost_of_revenue": 27984000000.0, "gross_profit": 13781000000.0, "rnd": null, "sga": 7959000000.0, "operating_income": 4981000000.0, "interest_expense": 611000000.0, "pretax_income": 4377000000.0, "income_tax": 1088000000.0, "net_income_incl_nci": null, "net_income": 3289000000.0, "net_income_common": null, "eps_basic": 3.31, "eps_diluted": 3.3, "shares_basic": 994000000.0, "shares_diluted": 996000000.0, "dps_declared": 2.33, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-038247" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-038247" ], "cost_of_revenue": [ "10-Q:0001628280-26-038247" ], "gross_profit": [ "10-Q:0001628280-26-038247" ], "sga": [ "10-Q:0001628280-26-038247" ], "operating_income": [ "10-Q:0001628280-26-038247" ], "interest_expense": [ "10-Q:0001628280-26-038247" ], "pretax_income": [ "10-Q:0001628280-26-038247" ], "income_tax": [ "10-Q:0001628280-26-038247" ], "net_income": [ "10-Q:0001628280-26-038247" ], "eps_basic": [ "10-Q:0001628280-26-038247" ], "eps_diluted": [ "10-Q:0001628280-26-038247" ], "shares_basic": [ "10-Q:0001628280-26-038247" ], "shares_diluted": [ "10-Q:0001628280-26-038247" ], "dps_declared": [ "10-Q:0001628280-26-038247" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-05-04", "end": "2026-08-02", "values": { "revenue": 47861000000.0, "cost_of_revenue": 31746000000.0, "gross_profit": 16115000000.0, "rnd": null, "sga": 8424000000.0, "operating_income": 6839000000.0, "interest_expense": 583000000.0, "pretax_income": 6315000000.0, "income_tax": 1549000000.0, "net_income_incl_nci": null, "net_income": 4766000000.0, "net_income_common": null, "eps_basic": 4.79, "eps_diluted": 4.79, "shares_basic": 994000000.0, "shares_diluted": 996000000.0, "dps_declared": 2.33, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-058715" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-058715" ], "cost_of_revenue": [ "10-Q:0001628280-26-058715" ], "gross_profit": [ "10-Q:0001628280-26-058715" ], "sga": [ "10-Q:0001628280-26-058715" ], "operating_income": [ "10-Q:0001628280-26-058715" ], "interest_expense": [ "10-Q:0001628280-26-058715" ], "pretax_income": [ "10-Q:0001628280-26-058715" ], "income_tax": [ "10-Q:0001628280-26-058715" ], "net_income": [ "10-Q:0001628280-26-058715" ], "eps_basic": [ "10-Q:0001628280-26-058715" ], "eps_diluted": [ "10-Q:0001628280-26-058715" ], "shares_basic": [ "10-Q:0001628280-26-058715" ], "shares_diluted": [ "10-Q:0001628280-26-058715" ], "dps_declared": [ "10-Q:0001628280-26-058715" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-02-03", "end": "2021-01-31", "through": "FY2020 Q4", "complete": true, "values": { "revenue": 132110000000.0, "cost_of_revenue": 87257000000.0, "gross_profit": 44853000000.0, "rnd": null, "sga": 24447000000.0, "operating_income": 18278000000.0, "interest_expense": 1347000000.0, "pretax_income": 16978000000.0, "income_tax": 4112000000.0, "net_income_incl_nci": null, "net_income": 12866000000.0, "net_income_common": null, "eps_basic": 11.98, "eps_diluted": 11.94, "shares_basic": 1074000000.0, "shares_diluted": 1078000000.0, "dps_declared": 6.0, "operating_lease_cost": 782000000.0 }, "sources": [ "10-K:0000354950-23-000059" ], "value_sources": { "revenue": [ "10-K:0000354950-23-000059" ], "cost_of_revenue": [ "10-K:0000354950-23-000059" ], "gross_profit": [ "10-K:0000354950-23-000059" ], "sga": [ "10-K:0000354950-23-000059" ], "operating_income": [ "10-K:0000354950-23-000059" ], "interest_expense": [ "10-K:0000354950-23-000059" ], "pretax_income": [ "10-K:0000354950-23-000059" ], "income_tax": [ "10-K:0000354950-23-000059" ], "net_income": [ "10-K:0000354950-23-000059" ], "eps_basic": [ "10-K:0000354950-23-000059" ], "eps_diluted": [ "10-K:0000354950-23-000059" ], "shares_basic": [ "10-K:0000354950-23-000059" ], "shares_diluted": [ "10-K:0000354950-23-000059" ], "dps_declared": [ "10-K:0000354950-23-000059" ], "operating_lease_cost": [ "10-K:0000354950-23-000059" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-02-01", "end": "2022-01-30", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 151157000000.0, "cost_of_revenue": 100325000000.0, "gross_profit": 50832000000.0, "rnd": null, "sga": 25406000000.0, "operating_income": 23040000000.0, "interest_expense": 1347000000.0, "pretax_income": 21737000000.0, "income_tax": 5304000000.0, "net_income_incl_nci": null, "net_income": 16433000000.0, "net_income_common": null, "eps_basic": 15.59, "eps_diluted": 15.53, "shares_basic": 1054000000.0, "shares_diluted": 1058000000.0, "dps_declared": 6.6, "operating_lease_cost": 1084000000.0 }, "sources": [ "10-K:0000354950-24-000062" ], "value_sources": { "revenue": [ "10-K:0000354950-24-000062" ], "cost_of_revenue": [ "10-K:0000354950-24-000062" ], "gross_profit": [ "10-K:0000354950-24-000062" ], "sga": [ "10-K:0000354950-24-000062" ], "operating_income": [ "10-K:0000354950-24-000062" ], "interest_expense": [ "10-K:0000354950-24-000062" ], "pretax_income": [ "10-K:0000354950-24-000062" ], "income_tax": [ "10-K:0000354950-24-000062" ], "net_income": [ "10-K:0000354950-24-000062" ], "eps_basic": [ "10-K:0000354950-24-000062" ], "eps_diluted": [ "10-K:0000354950-24-000062" ], "shares_basic": [ "10-K:0000354950-24-000062" ], "shares_diluted": [ "10-K:0000354950-24-000062" ], "dps_declared": [ "10-K:0000354950-24-000062" ], "operating_lease_cost": [ "10-K:0000354950-24-000062" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-31", "end": "2023-01-29", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 157403000000.0, "cost_of_revenue": 104625000000.0, "gross_profit": 52778000000.0, "rnd": null, "sga": 26284000000.0, "operating_income": 24039000000.0, "interest_expense": 1617000000.0, "pretax_income": 22477000000.0, "income_tax": 5372000000.0, "net_income_incl_nci": null, "net_income": 17105000000.0, "net_income_common": null, "eps_basic": 16.74, "eps_diluted": 16.69, "shares_basic": 1022000000.0, "shares_diluted": 1025000000.0, "dps_declared": 7.6, "operating_lease_cost": 1169000000.0 }, "sources": [ "10-K:0000354950-25-000085" ], "value_sources": { "revenue": [ "10-K:0000354950-25-000085" ], "cost_of_revenue": [ "10-K:0000354950-25-000085" ], "gross_profit": [ "10-K:0000354950-25-000085" ], "sga": [ "10-K:0000354950-25-000085" ], "operating_income": [ "10-K:0000354950-25-000085" ], "interest_expense": [ "10-K:0000354950-25-000085" ], "pretax_income": [ "10-K:0000354950-25-000085" ], "income_tax": [ "10-K:0000354950-25-000085" ], "net_income": [ "10-K:0000354950-25-000085" ], "eps_basic": [ "10-K:0000354950-25-000085" ], "eps_diluted": [ "10-K:0000354950-25-000085" ], "shares_basic": [ "10-K:0000354950-25-000085" ], "shares_diluted": [ "10-K:0000354950-25-000085" ], "dps_declared": [ "10-K:0000354950-25-000085" ], "operating_lease_cost": [ "10-K:0000354950-25-000085" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-30", "end": "2024-01-28", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 152669000000.0, "cost_of_revenue": 101709000000.0, "gross_profit": 50960000000.0, "rnd": null, "sga": 26598000000.0, "operating_income": 21689000000.0, "interest_expense": 1943000000.0, "pretax_income": 19924000000.0, "income_tax": 4781000000.0, "net_income_incl_nci": null, "net_income": 15143000000.0, "net_income_common": null, "eps_basic": 15.16, "eps_diluted": 15.11, "shares_basic": 999000000.0, "shares_diluted": 1002000000.0, "dps_declared": 8.36, "operating_lease_cost": 1359000000.0 }, "sources": [ "10-K:0001628280-26-019436" ], "value_sources": { "revenue": [ "10-K:0001628280-26-019436" ], "cost_of_revenue": [ "10-K:0001628280-26-019436" ], "gross_profit": [ "10-K:0001628280-26-019436" ], "sga": [ "10-K:0001628280-26-019436" ], "operating_income": [ "10-K:0001628280-26-019436" ], "interest_expense": [ "10-K:0001628280-26-019436" ], "pretax_income": [ "10-K:0001628280-26-019436" ], "income_tax": [ "10-K:0001628280-26-019436" ], "net_income": [ "10-K:0001628280-26-019436" ], "eps_basic": [ "10-K:0001628280-26-019436" ], "eps_diluted": [ "10-K:0001628280-26-019436" ], "shares_basic": [ "10-K:0001628280-26-019436" ], "shares_diluted": [ "10-K:0001628280-26-019436" ], "dps_declared": [ "10-K:0001628280-26-019436" ], "operating_lease_cost": [ "10-K:0001628280-26-019436" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-29", "end": "2025-02-02", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 159514000000.0, "cost_of_revenue": 106206000000.0, "gross_profit": 53308000000.0, "rnd": null, "sga": 28748000000.0, "operating_income": 21526000000.0, "interest_expense": 2321000000.0, "pretax_income": 19406000000.0, "income_tax": 4600000000.0, "net_income_incl_nci": null, "net_income": 14806000000.0, "net_income_common": null, "eps_basic": 14.96, "eps_diluted": 14.91, "shares_basic": 990000000.0, "shares_diluted": 993000000.0, "dps_declared": 9.0, "operating_lease_cost": 1661000000.0 }, "sources": [ "10-K:0001628280-26-019436" ], "value_sources": { "revenue": [ "10-K:0001628280-26-019436" ], "cost_of_revenue": [ "10-K:0001628280-26-019436" ], "gross_profit": [ "10-K:0001628280-26-019436" ], "sga": [ "10-K:0001628280-26-019436" ], "operating_income": [ "10-K:0001628280-26-019436" ], "interest_expense": [ "10-K:0001628280-26-019436" ], "pretax_income": [ "10-K:0001628280-26-019436" ], "income_tax": [ "10-K:0001628280-26-019436" ], "net_income": [ "10-K:0001628280-26-019436" ], "eps_basic": [ "10-K:0001628280-26-019436" ], "eps_diluted": [ "10-K:0001628280-26-019436" ], "shares_basic": [ "10-K:0001628280-26-019436" ], "shares_diluted": [ "10-K:0001628280-26-019436" ], "dps_declared": [ "10-K:0001628280-26-019436" ], "operating_lease_cost": [ "10-K:0001628280-26-019436" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-02-03", "end": "2026-02-01", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 164683000000.0, "cost_of_revenue": 109818000000.0, "gross_profit": 54865000000.0, "rnd": null, "sga": 30702000000.0, "operating_income": 20890000000.0, "interest_expense": 2412000000.0, "pretax_income": 18602000000.0, "income_tax": 4446000000.0, "net_income_incl_nci": null, "net_income": 14156000000.0, "net_income_common": null, "eps_basic": 14.26, "eps_diluted": 14.23, "shares_basic": 993000000.0, "shares_diluted": 995000000.0, "dps_declared": 9.2, "operating_lease_cost": 1846000000.0 }, "sources": [ "10-K:0001628280-26-019436" ], "value_sources": { "revenue": [ "10-K:0001628280-26-019436" ], "cost_of_revenue": [ "10-K:0001628280-26-019436" ], "gross_profit": [ "10-K:0001628280-26-019436" ], "sga": [ "10-K:0001628280-26-019436" ], "operating_income": [ "10-K:0001628280-26-019436" ], "interest_expense": [ "10-K:0001628280-26-019436" ], "pretax_income": [ "10-K:0001628280-26-019436" ], "income_tax": [ "10-K:0001628280-26-019436" ], "net_income": [ "10-K:0001628280-26-019436" ], "eps_basic": [ "10-K:0001628280-26-019436" ], "eps_diluted": [ "10-K:0001628280-26-019436" ], "shares_basic": [ "10-K:0001628280-26-019436" ], "shares_diluted": [ "10-K:0001628280-26-019436" ], "dps_declared": [ "10-K:0001628280-26-019436" ], "operating_lease_cost": [ "10-K:0001628280-26-019436" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q1", "date": "2020-05-03", "values": { "cash": 8696000000.0, "short_term_investments": null, "receivables": 2610000000.0, "inventory": 14989000000.0, "current_assets": 27277000000.0, "ppe_net": 22697000000.0, "goodwill": 2220000000.0, "intangibles": null, "total_assets": 58737000000.0, "accounts_payable": 10056000000.0, "short_term_borrowings": 0.0, "debt_current": 4200000000.0, "current_liabilities": 23348000000.0, "long_term_debt": 31622000000.0, "total_liabilities": 62227000000.0, "temporary_equity": null, "equity_parent": -3490000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 58737000000.0, "shares_outstanding": 1076000000.0, "retained_earnings": 52354000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 0.0, "operating_lease_liability": 5928000000.0, "operating_lease_liability_current": 853000000.0, "operating_lease_liability_noncurrent": 5075000000.0, "operating_lease_discount_rate": 0.03, "operating_lease_payments_y1": null, "operating_lease_payments_total": 6687000000.0, "operating_lease_imputed_interest": 759000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-20-000041" ], "value_sources": { "cash": [ "10-Q:0000354950-20-000041" ], "receivables": [ "10-Q:0000354950-20-000041" ], "inventory": [ "10-Q:0000354950-20-000041" ], "current_assets": [ "10-Q:0000354950-20-000041" ], "ppe_net": [ "10-Q:0000354950-20-000041" ], "goodwill": [ "10-Q:0000354950-20-000041" ], "total_assets": [ "10-Q:0000354950-20-000041" ], "accounts_payable": [ "10-Q:0000354950-20-000041" ], "short_term_borrowings": [ "10-Q:0000354950-20-000041" ], "debt_current": [ "10-Q:0000354950-20-000041" ], "current_liabilities": [ "10-Q:0000354950-20-000041" ], "long_term_debt": [ "10-Q:0000354950-20-000041" ], "total_liabilities": [ "10-Q:0000354950-20-000041" ], "equity_parent": [ "10-Q:0000354950-20-000041" ], "liabilities_and_equity": [ "10-Q:0000354950-20-000041" ], "shares_outstanding": [ "10-Q:0000354950-20-000041" ], "retained_earnings": [ "10-Q:0000354950-20-000041" ], "commercial_paper": [ "10-Q:0000354950-20-000041" ], "operating_lease_liability": [ "10-Q:0000354950-20-000041" ], "operating_lease_liability_current": [ "10-Q:0000354950-20-000041" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-20-000041" ], "operating_lease_discount_rate": [ "10-Q:0000354950-20-000041" ], "operating_lease_payments_total": [ "10-Q:0000354950-20-000041" ], "operating_lease_imputed_interest": [ "10-Q:0000354950-20-000041" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "date": "2020-08-02", "values": { "cash": 14139000000.0, "short_term_investments": null, "receivables": 2562000000.0, "inventory": 13498000000.0, "current_assets": 31361000000.0, "ppe_net": 23387000000.0, "goodwill": 2233000000.0, "intangibles": null, "total_assets": 63349000000.0, "accounts_payable": 11691000000.0, "short_term_borrowings": 0.0, "debt_current": 2476000000.0, "current_liabilities": 24199000000.0, "long_term_debt": 32370000000.0, "total_liabilities": 63763000000.0, "temporary_equity": null, "equity_parent": -414000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 63349000000.0, "shares_outstanding": 1076000000.0, "retained_earnings": 55074000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 0.0, "operating_lease_liability": 5726000000.0, "operating_lease_liability_current": 831000000.0, "operating_lease_liability_noncurrent": 4895000000.0, "operating_lease_discount_rate": 0.03, "operating_lease_payments_y1": 937000000.0, "operating_lease_payments_total": 6664000000.0, "operating_lease_imputed_interest": 938000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-20-000068" ], "value_sources": { "cash": [ "10-Q:0000354950-20-000068" ], "receivables": [ "10-Q:0000354950-20-000068" ], "inventory": [ "10-Q:0000354950-20-000068" ], "current_assets": [ "10-Q:0000354950-20-000068" ], "ppe_net": [ "10-Q:0000354950-20-000068" ], "goodwill": [ "10-Q:0000354950-20-000068" ], "total_assets": [ "10-Q:0000354950-20-000068" ], "accounts_payable": [ "10-Q:0000354950-20-000068" ], "short_term_borrowings": [ "10-Q:0000354950-20-000068" ], "debt_current": [ "10-Q:0000354950-20-000068" ], "current_liabilities": [ "10-Q:0000354950-20-000068" ], "long_term_debt": [ "10-Q:0000354950-20-000068" ], "total_liabilities": [ "10-Q:0000354950-20-000068" ], "equity_parent": [ "10-Q:0000354950-20-000068" ], "liabilities_and_equity": [ "10-Q:0000354950-20-000068" ], "shares_outstanding": [ "10-Q:0000354950-20-000068" ], "retained_earnings": [ "10-Q:0000354950-20-000068" ], "commercial_paper": [ "10-Q:0000354950-20-000068" ], "operating_lease_liability": [ "10-Q:0000354950-20-000068" ], "operating_lease_liability_current": [ "10-Q:0000354950-20-000068" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-20-000068" ], "operating_lease_discount_rate": [ "10-Q:0000354950-20-000068" ], "operating_lease_payments_y1": [ "10-Q:0000354950-20-000068" ], "operating_lease_payments_total": [ "10-Q:0000354950-20-000068" ], "operating_lease_imputed_interest": [ "10-Q:0000354950-20-000068" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "date": "2020-11-01", "values": { "cash": 14652000000.0, "short_term_investments": null, "receivables": 2666000000.0, "inventory": 16155000000.0, "current_assets": 34505000000.0, "ppe_net": 23848000000.0, "goodwill": 2236000000.0, "intangibles": null, "total_assets": 66919000000.0, "accounts_payable": 12899000000.0, "short_term_borrowings": 0.0, "debt_current": 2491000000.0, "current_liabilities": 25395000000.0, "long_term_debt": 32831000000.0, "total_liabilities": 65384000000.0, "temporary_equity": null, "equity_parent": 1535000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 66919000000.0, "shares_outstanding": 1076000000.0, "retained_earnings": 56892000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 0.0, "operating_lease_liability": 5722000000.0, "operating_lease_liability_current": 842000000.0, "operating_lease_liability_noncurrent": 4880000000.0, "operating_lease_discount_rate": 0.03, "operating_lease_payments_y1": 958000000.0, "operating_lease_payments_total": 6657000000.0, "operating_lease_imputed_interest": 935000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-20-000103" ], "value_sources": { "cash": [ "10-Q:0000354950-20-000103" ], "receivables": [ "10-Q:0000354950-20-000103" ], "inventory": [ "10-Q:0000354950-20-000103" ], "current_assets": [ "10-Q:0000354950-20-000103" ], "ppe_net": [ "10-Q:0000354950-20-000103" ], "goodwill": [ "10-Q:0000354950-20-000103" ], "total_assets": [ "10-Q:0000354950-20-000103" ], "accounts_payable": [ "10-Q:0000354950-20-000103" ], "short_term_borrowings": [ "10-Q:0000354950-20-000103" ], "debt_current": [ "10-Q:0000354950-20-000103" ], "current_liabilities": [ "10-Q:0000354950-20-000103" ], "long_term_debt": [ "10-Q:0000354950-20-000103" ], "total_liabilities": [ "10-Q:0000354950-20-000103" ], "equity_parent": [ "10-Q:0000354950-20-000103" ], "liabilities_and_equity": [ "10-Q:0000354950-20-000103" ], "shares_outstanding": [ "10-Q:0000354950-20-000103" ], "retained_earnings": [ "10-Q:0000354950-20-000103" ], "commercial_paper": [ "10-Q:0000354950-20-000103" ], "operating_lease_liability": [ "10-Q:0000354950-20-000103" ], "operating_lease_liability_current": [ "10-Q:0000354950-20-000103" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-20-000103" ], "operating_lease_discount_rate": [ "10-Q:0000354950-20-000103" ], "operating_lease_payments_y1": [ "10-Q:0000354950-20-000103" ], "operating_lease_payments_total": [ "10-Q:0000354950-20-000103" ], "operating_lease_imputed_interest": [ "10-Q:0000354950-20-000103" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "date": "2021-01-31", "values": { "cash": 7895000000.0, "short_term_investments": null, "receivables": 2992000000.0, "inventory": 16627000000.0, "current_assets": 28477000000.0, "ppe_net": 24705000000.0, "goodwill": 7126000000.0, "intangibles": null, "total_assets": 70581000000.0, "accounts_payable": 11606000000.0, "short_term_borrowings": 0.0, "debt_current": 1416000000.0, "current_liabilities": 23166000000.0, "long_term_debt": 35822000000.0, "total_liabilities": 67282000000.0, "temporary_equity": null, "equity_parent": 3299000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 70581000000.0, "shares_outstanding": 1077000000.0, "retained_earnings": 58134000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 193000000.0, "commercial_paper": 0.0, "operating_lease_liability": 6184000000.0, "operating_lease_liability_current": 828000000.0, "operating_lease_liability_noncurrent": 5356000000.0, "operating_lease_discount_rate": 0.029, "operating_lease_payments_y1": 955000000.0, "operating_lease_payments_total": 7122000000.0, "operating_lease_imputed_interest": 938000000.0, "debt_maturity_y1": 1350000000.0, "debt_maturity_y2": 2250000000.0, "debt_maturity_y3": 1000000000.0, "debt_maturity_y4": 1100000000.0, "debt_maturity_y5": 1000000000.0, "debt_maturity_after_y5": 28050000000.0 }, "sources": [ "10-K:0000354950-21-000089", "10-K:0000354950-22-000070" ], "value_sources": { "cash": [ "10-K:0000354950-22-000070" ], "receivables": [ "10-K:0000354950-22-000070" ], "inventory": [ "10-K:0000354950-22-000070" ], "current_assets": [ "10-K:0000354950-22-000070" ], "ppe_net": [ "10-K:0000354950-22-000070" ], "goodwill": [ "10-K:0000354950-22-000070" ], "total_assets": [ "10-K:0000354950-22-000070" ], "accounts_payable": [ "10-K:0000354950-22-000070" ], "short_term_borrowings": [ "10-K:0000354950-22-000070" ], "debt_current": [ "10-K:0000354950-22-000070" ], "current_liabilities": [ "10-K:0000354950-22-000070" ], "long_term_debt": [ "10-K:0000354950-22-000070" ], "total_liabilities": [ "10-K:0000354950-22-000070" ], "equity_parent": [ "10-K:0000354950-22-000070" ], "liabilities_and_equity": [ "10-K:0000354950-22-000070" ], "shares_outstanding": [ "10-K:0000354950-22-000070" ], "retained_earnings": [ "10-K:0000354950-22-000070" ], "accrued_taxes_current": [ "10-K:0000354950-22-000070" ], "commercial_paper": [ "10-K:0000354950-22-000070" ], "operating_lease_liability": [ "10-K:0000354950-21-000089" ], "operating_lease_liability_current": [ "10-K:0000354950-22-000070" ], "operating_lease_liability_noncurrent": [ "10-K:0000354950-22-000070" ], "operating_lease_discount_rate": [ "10-K:0000354950-22-000070" ], "operating_lease_payments_y1": [ "10-K:0000354950-21-000089" ], "operating_lease_payments_total": [ "10-K:0000354950-21-000089" ], "operating_lease_imputed_interest": [ "10-K:0000354950-21-000089" ], "debt_maturity_y1": [ "10-K:0000354950-21-000089" ], "debt_maturity_y2": [ "10-K:0000354950-21-000089" ], "debt_maturity_y3": [ "10-K:0000354950-21-000089" ], "debt_maturity_y4": [ "10-K:0000354950-21-000089" ], "debt_maturity_y5": [ "10-K:0000354950-21-000089" ], "debt_maturity_after_y5": [ "10-K:0000354950-21-000089" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q1", "date": "2021-05-02", "values": { "cash": 6648000000.0, "short_term_investments": null, "receivables": 3624000000.0, "inventory": 19178000000.0, "current_assets": 30672000000.0, "ppe_net": 24673000000.0, "goodwill": 7137000000.0, "intangibles": null, "total_assets": 72567000000.0, "accounts_payable": 14494000000.0, "short_term_borrowings": null, "debt_current": 1164000000.0, "current_liabilities": 27758000000.0, "long_term_debt": 34697000000.0, "total_liabilities": 70819000000.0, "temporary_equity": null, "equity_parent": 1748000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 72567000000.0, "shares_outstanding": 1065000000.0, "retained_earnings": 60504000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 803000000.0, "operating_lease_liability_noncurrent": 5279000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-21-000147" ], "value_sources": { "cash": [ "10-Q:0000354950-21-000147" ], "receivables": [ "10-Q:0000354950-21-000147" ], "inventory": [ "10-Q:0000354950-21-000147" ], "current_assets": [ "10-Q:0000354950-21-000147" ], "ppe_net": [ "10-Q:0000354950-21-000147" ], "goodwill": [ "10-Q:0000354950-21-000147" ], "total_assets": [ "10-Q:0000354950-21-000147" ], "accounts_payable": [ "10-Q:0000354950-21-000147" ], "debt_current": [ "10-Q:0000354950-21-000147" ], "current_liabilities": [ "10-Q:0000354950-21-000147" ], "long_term_debt": [ "10-Q:0000354950-21-000147" ], "total_liabilities": [ "10-Q:0000354950-21-000147" ], "equity_parent": [ "10-Q:0000354950-21-000147" ], "liabilities_and_equity": [ "10-Q:0000354950-21-000147" ], "shares_outstanding": [ "10-Q:0000354950-21-000147" ], "retained_earnings": [ "10-Q:0000354950-21-000147" ], "operating_lease_liability_current": [ "10-Q:0000354950-21-000147" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-21-000147" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-08-01", "values": { "cash": 4566000000.0, "short_term_investments": null, "receivables": 3322000000.0, "inventory": 18909000000.0, "current_assets": 28262000000.0, "ppe_net": 24750000000.0, "goodwill": 7454000000.0, "intangibles": null, "total_assets": 70769000000.0, "accounts_payable": 12817000000.0, "short_term_borrowings": null, "debt_current": 2428000000.0, "current_liabilities": 26666000000.0, "long_term_debt": 33746000000.0, "total_liabilities": 68700000000.0, "temporary_equity": null, "equity_parent": 2069000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 70769000000.0, "shares_outstanding": 1056000000.0, "retained_earnings": 63560000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 814000000.0, "operating_lease_liability_noncurrent": 5360000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-21-000189" ], "value_sources": { "cash": [ "10-Q:0000354950-21-000189" ], "receivables": [ "10-Q:0000354950-21-000189" ], "inventory": [ "10-Q:0000354950-21-000189" ], "current_assets": [ "10-Q:0000354950-21-000189" ], "ppe_net": [ "10-Q:0000354950-21-000189" ], "goodwill": [ "10-Q:0000354950-21-000189" ], "total_assets": [ "10-Q:0000354950-21-000189" ], "accounts_payable": [ "10-Q:0000354950-21-000189" ], "debt_current": [ "10-Q:0000354950-21-000189" ], "current_liabilities": [ "10-Q:0000354950-21-000189" ], "long_term_debt": [ "10-Q:0000354950-21-000189" ], "total_liabilities": [ "10-Q:0000354950-21-000189" ], "equity_parent": [ "10-Q:0000354950-21-000189" ], "liabilities_and_equity": [ "10-Q:0000354950-21-000189" ], "shares_outstanding": [ "10-Q:0000354950-21-000189" ], "retained_earnings": [ "10-Q:0000354950-21-000189" ], "operating_lease_liability_current": [ "10-Q:0000354950-21-000189" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-21-000189" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-10-31", "values": { "cash": 5067000000.0, "short_term_investments": null, "receivables": 3533000000.0, "inventory": 20582000000.0, "current_assets": 30466000000.0, "ppe_net": 24935000000.0, "goodwill": 7445000000.0, "intangibles": null, "total_assets": 73031000000.0, "accounts_payable": 13375000000.0, "short_term_borrowings": 0.0, "debt_current": 2436000000.0, "current_liabilities": 26903000000.0, "long_term_debt": 36712000000.0, "total_liabilities": 71996000000.0, "temporary_equity": null, "equity_parent": 1035000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 73031000000.0, "shares_outstanding": 1046000000.0, "retained_earnings": 65951000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 0.0, "operating_lease_liability": null, "operating_lease_liability_current": 827000000.0, "operating_lease_liability_noncurrent": 5290000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-21-000234" ], "value_sources": { "cash": [ "10-Q:0000354950-21-000234" ], "receivables": [ "10-Q:0000354950-21-000234" ], "inventory": [ "10-Q:0000354950-21-000234" ], "current_assets": [ "10-Q:0000354950-21-000234" ], "ppe_net": [ "10-Q:0000354950-21-000234" ], "goodwill": [ "10-Q:0000354950-21-000234" ], "total_assets": [ "10-Q:0000354950-21-000234" ], "accounts_payable": [ "10-Q:0000354950-21-000234" ], "short_term_borrowings": [ "10-Q:0000354950-21-000234" ], "debt_current": [ "10-Q:0000354950-21-000234" ], "current_liabilities": [ "10-Q:0000354950-21-000234" ], "long_term_debt": [ "10-Q:0000354950-21-000234" ], "total_liabilities": [ "10-Q:0000354950-21-000234" ], "equity_parent": [ "10-Q:0000354950-21-000234" ], "liabilities_and_equity": [ "10-Q:0000354950-21-000234" ], "shares_outstanding": [ "10-Q:0000354950-21-000234" ], "retained_earnings": [ "10-Q:0000354950-21-000234" ], "commercial_paper": [ "10-Q:0000354950-21-000234" ], "operating_lease_liability_current": [ "10-Q:0000354950-21-000234" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-21-000234" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2022-01-30", "values": { "cash": 2343000000.0, "short_term_investments": null, "receivables": 3426000000.0, "inventory": 22068000000.0, "current_assets": 29055000000.0, "ppe_net": 25199000000.0, "goodwill": 7449000000.0, "intangibles": 3503000000.0, "total_assets": 71876000000.0, "accounts_payable": 13462000000.0, "short_term_borrowings": 1035000000.0, "debt_current": 2447000000.0, "current_liabilities": 28693000000.0, "long_term_debt": 36604000000.0, "total_liabilities": 73572000000.0, "temporary_equity": null, "equity_parent": -1696000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 71876000000.0, "shares_outstanding": 1035000000.0, "retained_earnings": 67580000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 158000000.0, "commercial_paper": 1035000000.0, "operating_lease_liability": 6183000000.0, "operating_lease_liability_current": 830000000.0, "operating_lease_liability_noncurrent": 5353000000.0, "operating_lease_discount_rate": 0.027, "operating_lease_payments_y1": 1005000000.0, "operating_lease_payments_total": 7095000000.0, "operating_lease_imputed_interest": 912000000.0, "debt_maturity_y1": 2250000000.0, "debt_maturity_y2": 1000000000.0, "debt_maturity_y3": 1100000000.0, "debt_maturity_y4": 1000000000.0, "debt_maturity_y5": 2300000000.0, "debt_maturity_after_y5": 28750000000.0 }, "sources": [ "10-K:0000354950-22-000070", "10-K:0000354950-23-000059" ], "value_sources": { "cash": [ "10-K:0000354950-23-000059" ], "receivables": [ "10-K:0000354950-23-000059" ], "inventory": [ "10-K:0000354950-23-000059" ], "current_assets": [ "10-K:0000354950-23-000059" ], "ppe_net": [ "10-K:0000354950-23-000059" ], "goodwill": [ "10-K:0000354950-23-000059" ], "intangibles": [ "10-K:0000354950-23-000059" ], "total_assets": [ "10-K:0000354950-23-000059" ], "accounts_payable": [ "10-K:0000354950-23-000059" ], "short_term_borrowings": [ "10-K:0000354950-23-000059" ], "debt_current": [ "10-K:0000354950-23-000059" ], "current_liabilities": [ "10-K:0000354950-23-000059" ], "long_term_debt": [ "10-K:0000354950-23-000059" ], "total_liabilities": [ "10-K:0000354950-23-000059" ], "equity_parent": [ "10-K:0000354950-23-000059" ], "liabilities_and_equity": [ "10-K:0000354950-23-000059" ], "shares_outstanding": [ "10-K:0000354950-23-000059" ], "retained_earnings": [ "10-K:0000354950-23-000059" ], "accrued_taxes_current": [ "10-K:0000354950-23-000059" ], "commercial_paper": [ "10-K:0000354950-23-000059" ], "operating_lease_liability": [ "10-K:0000354950-22-000070" ], "operating_lease_liability_current": [ "10-K:0000354950-23-000059" ], "operating_lease_liability_noncurrent": [ "10-K:0000354950-23-000059" ], "operating_lease_discount_rate": [ "10-K:0000354950-23-000059" ], "operating_lease_payments_y1": [ "10-K:0000354950-22-000070" ], "operating_lease_payments_total": [ "10-K:0000354950-22-000070" ], "operating_lease_imputed_interest": [ "10-K:0000354950-22-000070" ], "debt_maturity_y1": [ "10-K:0000354950-22-000070" ], "debt_maturity_y2": [ "10-K:0000354950-22-000070" ], "debt_maturity_y3": [ "10-K:0000354950-22-000070" ], "debt_maturity_y4": [ "10-K:0000354950-22-000070" ], "debt_maturity_y5": [ "10-K:0000354950-22-000070" ], "debt_maturity_after_y5": [ "10-K:0000354950-22-000070" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2022-05-01", "values": { "cash": 2844000000.0, "short_term_investments": null, "receivables": 3936000000.0, "inventory": 25297000000.0, "current_assets": 33867000000.0, "ppe_net": 25166000000.0, "goodwill": 7450000000.0, "intangibles": null, "total_assets": 76567000000.0, "accounts_payable": 15367000000.0, "short_term_borrowings": 0.0, "debt_current": 2463000000.0, "current_liabilities": 30387000000.0, "long_term_debt": 39158000000.0, "total_liabilities": 78276000000.0, "temporary_equity": null, "equity_parent": -1709000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 76567000000.0, "shares_outstanding": 1029000000.0, "retained_earnings": 69849000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 0.0, "operating_lease_liability": null, "operating_lease_liability_current": 859000000.0, "operating_lease_liability_noncurrent": 5335000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-22-000158" ], "value_sources": { "cash": [ "10-Q:0000354950-22-000158" ], "receivables": [ "10-Q:0000354950-22-000158" ], "inventory": [ "10-Q:0000354950-22-000158" ], "current_assets": [ "10-Q:0000354950-22-000158" ], "ppe_net": [ "10-Q:0000354950-22-000158" ], "goodwill": [ "10-Q:0000354950-22-000158" ], "total_assets": [ "10-Q:0000354950-22-000158" ], "accounts_payable": [ "10-Q:0000354950-22-000158" ], "short_term_borrowings": [ "10-Q:0000354950-22-000158" ], "debt_current": [ "10-Q:0000354950-22-000158" ], "current_liabilities": [ "10-Q:0000354950-22-000158" ], "long_term_debt": [ "10-Q:0000354950-22-000158" ], "total_liabilities": [ "10-Q:0000354950-22-000158" ], "equity_parent": [ "10-Q:0000354950-22-000158" ], "liabilities_and_equity": [ "10-Q:0000354950-22-000158" ], "shares_outstanding": [ "10-Q:0000354950-22-000158" ], "retained_earnings": [ "10-Q:0000354950-22-000158" ], "commercial_paper": [ "10-Q:0000354950-22-000158" ], "operating_lease_liability_current": [ "10-Q:0000354950-22-000158" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-22-000158" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-07-31", "values": { "cash": 1259000000.0, "short_term_investments": null, "receivables": 3725000000.0, "inventory": 26088000000.0, "current_assets": 32941000000.0, "ppe_net": 25247000000.0, "goodwill": 7451000000.0, "intangibles": null, "total_assets": 75825000000.0, "accounts_payable": 14348000000.0, "short_term_borrowings": 539000000.0, "debt_current": 1218000000.0, "current_liabilities": 27834000000.0, "long_term_debt": 39271000000.0, "total_liabilities": 75588000000.0, "temporary_equity": null, "equity_parent": 237000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 75825000000.0, "shares_outstanding": 1024000000.0, "retained_earnings": 73074000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 539000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 919000000.0, "operating_lease_liability_noncurrent": 5431000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-22-000193" ], "value_sources": { "cash": [ "10-Q:0000354950-22-000193" ], "receivables": [ "10-Q:0000354950-22-000193" ], "inventory": [ "10-Q:0000354950-22-000193" ], "current_assets": [ "10-Q:0000354950-22-000193" ], "ppe_net": [ "10-Q:0000354950-22-000193" ], "goodwill": [ "10-Q:0000354950-22-000193" ], "total_assets": [ "10-Q:0000354950-22-000193" ], "accounts_payable": [ "10-Q:0000354950-22-000193" ], "short_term_borrowings": [ "10-Q:0000354950-22-000193" ], "debt_current": [ "10-Q:0000354950-22-000193" ], "current_liabilities": [ "10-Q:0000354950-22-000193" ], "long_term_debt": [ "10-Q:0000354950-22-000193" ], "total_liabilities": [ "10-Q:0000354950-22-000193" ], "equity_parent": [ "10-Q:0000354950-22-000193" ], "liabilities_and_equity": [ "10-Q:0000354950-22-000193" ], "shares_outstanding": [ "10-Q:0000354950-22-000193" ], "retained_earnings": [ "10-Q:0000354950-22-000193" ], "commercial_paper": [ "10-Q:0000354950-22-000193" ], "operating_lease_liability_current": [ "10-Q:0000354950-22-000193" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-22-000193" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-10-30", "values": { "cash": 2462000000.0, "short_term_investments": null, "receivables": 3732000000.0, "inventory": 25719000000.0, "current_assets": 33681000000.0, "ppe_net": 25240000000.0, "goodwill": 7434000000.0, "intangibles": null, "total_assets": 76866000000.0, "accounts_payable": 12402000000.0, "short_term_borrowings": 0.0, "debt_current": 1224000000.0, "current_liabilities": 24280000000.0, "long_term_debt": 41740000000.0, "total_liabilities": 75568000000.0, "temporary_equity": null, "equity_parent": 1298000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 76866000000.0, "shares_outstanding": 1020000000.0, "retained_earnings": 75467000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 0.0, "operating_lease_liability": null, "operating_lease_liability_current": 942000000.0, "operating_lease_liability_noncurrent": 5807000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-22-000239" ], "value_sources": { "cash": [ "10-Q:0000354950-22-000239" ], "receivables": [ "10-Q:0000354950-22-000239" ], "inventory": [ "10-Q:0000354950-22-000239" ], "current_assets": [ "10-Q:0000354950-22-000239" ], "ppe_net": [ "10-Q:0000354950-22-000239" ], "goodwill": [ "10-Q:0000354950-22-000239" ], "total_assets": [ "10-Q:0000354950-22-000239" ], "accounts_payable": [ "10-Q:0000354950-22-000239" ], "short_term_borrowings": [ "10-Q:0000354950-22-000239" ], "debt_current": [ "10-Q:0000354950-22-000239" ], "current_liabilities": [ "10-Q:0000354950-22-000239" ], "long_term_debt": [ "10-Q:0000354950-22-000239" ], "total_liabilities": [ "10-Q:0000354950-22-000239" ], "equity_parent": [ "10-Q:0000354950-22-000239" ], "liabilities_and_equity": [ "10-Q:0000354950-22-000239" ], "shares_outstanding": [ "10-Q:0000354950-22-000239" ], "retained_earnings": [ "10-Q:0000354950-22-000239" ], "commercial_paper": [ "10-Q:0000354950-22-000239" ], "operating_lease_liability_current": [ "10-Q:0000354950-22-000239" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-22-000239" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2023-01-29", "values": { "cash": 2757000000.0, "short_term_investments": null, "receivables": 3317000000.0, "inventory": 24886000000.0, "current_assets": 32471000000.0, "ppe_net": 25631000000.0, "goodwill": 7444000000.0, "intangibles": 3323000000.0, "total_assets": 76445000000.0, "accounts_payable": 11443000000.0, "short_term_borrowings": 0.0, "debt_current": 1231000000.0, "current_liabilities": 23110000000.0, "long_term_debt": 41962000000.0, "total_liabilities": 74883000000.0, "temporary_equity": null, "equity_parent": 1562000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 76445000000.0, "shares_outstanding": 1016000000.0, "retained_earnings": 76896000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 50000000.0, "commercial_paper": 0.0, "operating_lease_liability": 7171000000.0, "operating_lease_liability_current": 945000000.0, "operating_lease_liability_noncurrent": 6226000000.0, "operating_lease_discount_rate": 0.032, "operating_lease_payments_y1": 1152000000.0, "operating_lease_payments_total": 8485000000.0, "operating_lease_imputed_interest": 1314000000.0, "debt_maturity_y1": 1000000000.0, "debt_maturity_y2": 1100000000.0, "debt_maturity_y3": 2250000000.0, "debt_maturity_y4": 2300000000.0, "debt_maturity_y5": 2500000000.0, "debt_maturity_after_y5": 32000000000.0 }, "sources": [ "10-K:0000354950-23-000059", "10-K:0000354950-24-000062" ], "value_sources": { "cash": [ "10-K:0000354950-24-000062" ], "receivables": [ "10-K:0000354950-24-000062" ], "inventory": [ "10-K:0000354950-24-000062" ], "current_assets": [ "10-K:0000354950-24-000062" ], "ppe_net": [ "10-K:0000354950-24-000062" ], "goodwill": [ "10-K:0000354950-24-000062" ], "intangibles": [ "10-K:0000354950-24-000062" ], "total_assets": [ "10-K:0000354950-24-000062" ], "accounts_payable": [ "10-K:0000354950-24-000062" ], "short_term_borrowings": [ "10-K:0000354950-24-000062" ], "debt_current": [ "10-K:0000354950-24-000062" ], "current_liabilities": [ "10-K:0000354950-24-000062" ], "long_term_debt": [ "10-K:0000354950-24-000062" ], "total_liabilities": [ "10-K:0000354950-24-000062" ], "equity_parent": [ "10-K:0000354950-24-000062" ], "liabilities_and_equity": [ "10-K:0000354950-24-000062" ], "shares_outstanding": [ "10-K:0000354950-24-000062" ], "retained_earnings": [ "10-K:0000354950-24-000062" ], "accrued_taxes_current": [ "10-K:0000354950-24-000062" ], "commercial_paper": [ "10-K:0000354950-24-000062" ], "operating_lease_liability": [ "10-K:0000354950-23-000059" ], "operating_lease_liability_current": [ "10-K:0000354950-24-000062" ], "operating_lease_liability_noncurrent": [ "10-K:0000354950-24-000062" ], "operating_lease_discount_rate": [ "10-K:0000354950-24-000062" ], "operating_lease_payments_y1": [ "10-K:0000354950-23-000059" ], "operating_lease_payments_total": [ "10-K:0000354950-23-000059" ], "operating_lease_imputed_interest": [ "10-K:0000354950-23-000059" ], "debt_maturity_y1": [ "10-K:0000354950-23-000059" ], "debt_maturity_y2": [ "10-K:0000354950-23-000059" ], "debt_maturity_y3": [ "10-K:0000354950-23-000059" ], "debt_maturity_y4": [ "10-K:0000354950-23-000059" ], "debt_maturity_y5": [ "10-K:0000354950-23-000059" ], "debt_maturity_after_y5": [ "10-K:0000354950-23-000059" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2023-04-30", "values": { "cash": 1260000000.0, "short_term_investments": null, "receivables": 4213000000.0, "inventory": 25371000000.0, "current_assets": 32423000000.0, "ppe_net": 25674000000.0, "goodwill": 7447000000.0, "intangibles": null, "total_assets": 76386000000.0, "accounts_payable": 12630000000.0, "short_term_borrowings": 0.0, "debt_current": 1338000000.0, "current_liabilities": 25446000000.0, "long_term_debt": 40915000000.0, "total_liabilities": 76024000000.0, "temporary_equity": null, "equity_parent": 362000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 76386000000.0, "shares_outstanding": 1007000000.0, "retained_earnings": 78651000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1054000000.0, "commercial_paper": 0.0, "operating_lease_liability": null, "operating_lease_liability_current": 966000000.0, "operating_lease_liability_noncurrent": 6209000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-23-000144" ], "value_sources": { "cash": [ "10-Q:0000354950-23-000144" ], "receivables": [ "10-Q:0000354950-23-000144" ], "inventory": [ "10-Q:0000354950-23-000144" ], "current_assets": [ "10-Q:0000354950-23-000144" ], "ppe_net": [ "10-Q:0000354950-23-000144" ], "goodwill": [ "10-Q:0000354950-23-000144" ], "total_assets": [ "10-Q:0000354950-23-000144" ], "accounts_payable": [ "10-Q:0000354950-23-000144" ], "short_term_borrowings": [ "10-Q:0000354950-23-000144" ], "debt_current": [ "10-Q:0000354950-23-000144" ], "current_liabilities": [ "10-Q:0000354950-23-000144" ], "long_term_debt": [ "10-Q:0000354950-23-000144" ], "total_liabilities": [ "10-Q:0000354950-23-000144" ], "equity_parent": [ "10-Q:0000354950-23-000144" ], "liabilities_and_equity": [ "10-Q:0000354950-23-000144" ], "shares_outstanding": [ "10-Q:0000354950-23-000144" ], "retained_earnings": [ "10-Q:0000354950-23-000144" ], "accrued_taxes_current": [ "10-Q:0000354950-23-000144" ], "commercial_paper": [ "10-Q:0000354950-23-000144" ], "operating_lease_liability_current": [ "10-Q:0000354950-23-000144" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-23-000144" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-07-30", "values": { "cash": 2814000000.0, "short_term_investments": null, "receivables": 3836000000.0, "inventory": 23265000000.0, "current_assets": 31830000000.0, "ppe_net": 25879000000.0, "goodwill": 7664000000.0, "intangibles": null, "total_assets": 76387000000.0, "accounts_payable": 12104000000.0, "short_term_borrowings": 0.0, "debt_current": 1352000000.0, "current_liabilities": 24227000000.0, "long_term_debt": 40754000000.0, "total_liabilities": 75052000000.0, "temporary_equity": null, "equity_parent": 1335000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 76387000000.0, "shares_outstanding": 1001000000.0, "retained_earnings": 81213000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 19000000.0, "commercial_paper": 0.0, "operating_lease_liability": null, "operating_lease_liability_current": 1011000000.0, "operating_lease_liability_noncurrent": 6376000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-23-000185" ], "value_sources": { "cash": [ "10-Q:0000354950-23-000185" ], "receivables": [ "10-Q:0000354950-23-000185" ], "inventory": [ "10-Q:0000354950-23-000185" ], "current_assets": [ "10-Q:0000354950-23-000185" ], "ppe_net": [ "10-Q:0000354950-23-000185" ], "goodwill": [ "10-Q:0000354950-23-000185" ], "total_assets": [ "10-Q:0000354950-23-000185" ], "accounts_payable": [ "10-Q:0000354950-23-000185" ], "short_term_borrowings": [ "10-Q:0000354950-23-000185" ], "debt_current": [ "10-Q:0000354950-23-000185" ], "current_liabilities": [ "10-Q:0000354950-23-000185" ], "long_term_debt": [ "10-Q:0000354950-23-000185" ], "total_liabilities": [ "10-Q:0000354950-23-000185" ], "equity_parent": [ "10-Q:0000354950-23-000185" ], "liabilities_and_equity": [ "10-Q:0000354950-23-000185" ], "shares_outstanding": [ "10-Q:0000354950-23-000185" ], "retained_earnings": [ "10-Q:0000354950-23-000185" ], "accrued_taxes_current": [ "10-Q:0000354950-23-000185" ], "commercial_paper": [ "10-Q:0000354950-23-000185" ], "operating_lease_liability_current": [ "10-Q:0000354950-23-000185" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-23-000185" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-10-29", "values": { "cash": 2058000000.0, "short_term_investments": null, "receivables": 3932000000.0, "inventory": 22805000000.0, "current_assets": 30682000000.0, "ppe_net": 25735000000.0, "goodwill": 7937000000.0, "intangibles": null, "total_assets": 75577000000.0, "accounts_payable": 11478000000.0, "short_term_borrowings": 0.0, "debt_current": 1362000000.0, "current_liabilities": 23572000000.0, "long_term_debt": 40567000000.0, "total_liabilities": 74147000000.0, "temporary_equity": null, "equity_parent": 1430000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 75577000000.0, "shares_outstanding": 996000000.0, "retained_earnings": 82934000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 304000000.0, "commercial_paper": 0.0, "operating_lease_liability": null, "operating_lease_liability_current": 1026000000.0, "operating_lease_liability_noncurrent": 6300000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-23-000240" ], "value_sources": { "cash": [ "10-Q:0000354950-23-000240" ], "receivables": [ "10-Q:0000354950-23-000240" ], "inventory": [ "10-Q:0000354950-23-000240" ], "current_assets": [ "10-Q:0000354950-23-000240" ], "ppe_net": [ "10-Q:0000354950-23-000240" ], "goodwill": [ "10-Q:0000354950-23-000240" ], "total_assets": [ "10-Q:0000354950-23-000240" ], "accounts_payable": [ "10-Q:0000354950-23-000240" ], "short_term_borrowings": [ "10-Q:0000354950-23-000240" ], "debt_current": [ "10-Q:0000354950-23-000240" ], "current_liabilities": [ "10-Q:0000354950-23-000240" ], "long_term_debt": [ "10-Q:0000354950-23-000240" ], "total_liabilities": [ "10-Q:0000354950-23-000240" ], "equity_parent": [ "10-Q:0000354950-23-000240" ], "liabilities_and_equity": [ "10-Q:0000354950-23-000240" ], "shares_outstanding": [ "10-Q:0000354950-23-000240" ], "retained_earnings": [ "10-Q:0000354950-23-000240" ], "accrued_taxes_current": [ "10-Q:0000354950-23-000240" ], "commercial_paper": [ "10-Q:0000354950-23-000240" ], "operating_lease_liability_current": [ "10-Q:0000354950-23-000240" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-23-000240" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2024-01-28", "values": { "cash": 3760000000.0, "short_term_investments": null, "receivables": 3328000000.0, "inventory": 20976000000.0, "current_assets": 29775000000.0, "ppe_net": 26154000000.0, "goodwill": 8455000000.0, "intangibles": 3606000000.0, "total_assets": 76530000000.0, "accounts_payable": 10037000000.0, "short_term_borrowings": 0.0, "debt_current": 1368000000.0, "current_liabilities": 22015000000.0, "long_term_debt": 42743000000.0, "total_liabilities": 75486000000.0, "temporary_equity": null, "equity_parent": 1044000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 76530000000.0, "shares_outstanding": 992000000.0, "retained_earnings": 83656000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 28000000.0, "commercial_paper": 0.0, "operating_lease_liability": 8132000000.0, "operating_lease_liability_current": 1050000000.0, "operating_lease_liability_noncurrent": 7082000000.0, "operating_lease_discount_rate": 0.037, "operating_lease_payments_y1": 1325000000.0, "operating_lease_payments_total": 10071000000.0, "operating_lease_imputed_interest": 1939000000.0, "debt_maturity_y1": 1100000000.0, "debt_maturity_y2": 2750000000.0, "debt_maturity_y3": 3050000000.0, "debt_maturity_y4": 2500000000.0, "debt_maturity_y5": 2500000000.0, "debt_maturity_after_y5": 30250000000.0 }, "sources": [ "10-K:0000354950-24-000062", "10-K:0000354950-25-000085" ], "value_sources": { "cash": [ "10-K:0000354950-25-000085" ], "receivables": [ "10-K:0000354950-25-000085" ], "inventory": [ "10-K:0000354950-25-000085" ], "current_assets": [ "10-K:0000354950-25-000085" ], "ppe_net": [ "10-K:0000354950-25-000085" ], "goodwill": [ "10-K:0000354950-25-000085" ], "intangibles": [ "10-K:0000354950-25-000085" ], "total_assets": [ "10-K:0000354950-25-000085" ], "accounts_payable": [ "10-K:0000354950-25-000085" ], "short_term_borrowings": [ "10-K:0000354950-25-000085" ], "debt_current": [ "10-K:0000354950-25-000085" ], "current_liabilities": [ "10-K:0000354950-25-000085" ], "long_term_debt": [ "10-K:0000354950-25-000085" ], "total_liabilities": [ "10-K:0000354950-25-000085" ], "equity_parent": [ "10-K:0000354950-25-000085" ], "liabilities_and_equity": [ "10-K:0000354950-25-000085" ], "shares_outstanding": [ "10-K:0000354950-25-000085" ], "retained_earnings": [ "10-K:0000354950-25-000085" ], "accrued_taxes_current": [ "10-K:0000354950-25-000085" ], "commercial_paper": [ "10-K:0000354950-25-000085" ], "operating_lease_liability": [ "10-K:0000354950-24-000062" ], "operating_lease_liability_current": [ "10-K:0000354950-25-000085" ], "operating_lease_liability_noncurrent": [ "10-K:0000354950-25-000085" ], "operating_lease_discount_rate": [ "10-K:0000354950-25-000085" ], "operating_lease_payments_y1": [ "10-K:0000354950-24-000062" ], "operating_lease_payments_total": [ "10-K:0000354950-24-000062" ], "operating_lease_imputed_interest": [ "10-K:0000354950-24-000062" ], "debt_maturity_y1": [ "10-K:0000354950-24-000062" ], "debt_maturity_y2": [ "10-K:0000354950-24-000062" ], "debt_maturity_y3": [ "10-K:0000354950-24-000062" ], "debt_maturity_y4": [ "10-K:0000354950-24-000062" ], "debt_maturity_y5": [ "10-K:0000354950-24-000062" ], "debt_maturity_after_y5": [ "10-K:0000354950-24-000062" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2024-04-28", "values": { "cash": 4264000000.0, "short_term_investments": null, "receivables": 4105000000.0, "inventory": 22416000000.0, "current_assets": 32622000000.0, "ppe_net": 25997000000.0, "goodwill": 8464000000.0, "intangibles": null, "total_assets": 79230000000.0, "accounts_payable": 12563000000.0, "short_term_borrowings": 8000000.0, "debt_current": 763000000.0, "current_liabilities": 24359000000.0, "long_term_debt": 42060000000.0, "total_liabilities": 77410000000.0, "temporary_equity": null, "equity_parent": 1820000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 79230000000.0, "shares_outstanding": 992000000.0, "retained_earnings": 85027000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 637000000.0, "commercial_paper": 8000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 1073000000.0, "operating_lease_liability_noncurrent": 7107000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-24-000152" ], "value_sources": { "cash": [ "10-Q:0000354950-24-000152" ], "receivables": [ "10-Q:0000354950-24-000152" ], "inventory": [ "10-Q:0000354950-24-000152" ], "current_assets": [ "10-Q:0000354950-24-000152" ], "ppe_net": [ "10-Q:0000354950-24-000152" ], "goodwill": [ "10-Q:0000354950-24-000152" ], "total_assets": [ "10-Q:0000354950-24-000152" ], "accounts_payable": [ "10-Q:0000354950-24-000152" ], "short_term_borrowings": [ "10-Q:0000354950-24-000152" ], "debt_current": [ "10-Q:0000354950-24-000152" ], "current_liabilities": [ "10-Q:0000354950-24-000152" ], "long_term_debt": [ "10-Q:0000354950-24-000152" ], "total_liabilities": [ "10-Q:0000354950-24-000152" ], "equity_parent": [ "10-Q:0000354950-24-000152" ], "liabilities_and_equity": [ "10-Q:0000354950-24-000152" ], "shares_outstanding": [ "10-Q:0000354950-24-000152" ], "retained_earnings": [ "10-Q:0000354950-24-000152" ], "accrued_taxes_current": [ "10-Q:0000354950-24-000152" ], "commercial_paper": [ "10-Q:0000354950-24-000152" ], "operating_lease_liability_current": [ "10-Q:0000354950-24-000152" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-24-000152" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-07-28", "values": { "cash": 1613000000.0, "short_term_investments": null, "receivables": 5503000000.0, "inventory": 23060000000.0, "current_assets": 32273000000.0, "ppe_net": 26640000000.0, "goodwill": 19414000000.0, "intangibles": 9214000000.0, "total_assets": 96846000000.0, "accounts_payable": 13206000000.0, "short_term_borrowings": 2500000000.0, "debt_current": 1339000000.0, "current_liabilities": 28123000000.0, "long_term_debt": 51869000000.0, "total_liabilities": 92426000000.0, "temporary_equity": null, "equity_parent": 4420000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 96846000000.0, "shares_outstanding": 993000000.0, "retained_earnings": 87357000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 40000000.0, "commercial_paper": 2500000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 1242000000.0, "operating_lease_liability_noncurrent": 7635000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-24-000201" ], "value_sources": { "cash": [ "10-Q:0000354950-24-000201" ], "receivables": [ "10-Q:0000354950-24-000201" ], "inventory": [ "10-Q:0000354950-24-000201" ], "current_assets": [ "10-Q:0000354950-24-000201" ], "ppe_net": [ "10-Q:0000354950-24-000201" ], "goodwill": [ "10-Q:0000354950-24-000201" ], "intangibles": [ "10-Q:0000354950-24-000201" ], "total_assets": [ "10-Q:0000354950-24-000201" ], "accounts_payable": [ "10-Q:0000354950-24-000201" ], "short_term_borrowings": [ "10-Q:0000354950-24-000201" ], "debt_current": [ "10-Q:0000354950-24-000201" ], "current_liabilities": [ "10-Q:0000354950-24-000201" ], "long_term_debt": [ "10-Q:0000354950-24-000201" ], "total_liabilities": [ "10-Q:0000354950-24-000201" ], "equity_parent": [ "10-Q:0000354950-24-000201" ], "liabilities_and_equity": [ "10-Q:0000354950-24-000201" ], "shares_outstanding": [ "10-Q:0000354950-24-000201" ], "retained_earnings": [ "10-Q:0000354950-24-000201" ], "accrued_taxes_current": [ "10-Q:0000354950-24-000201" ], "commercial_paper": [ "10-Q:0000354950-24-000201" ], "operating_lease_liability_current": [ "10-Q:0000354950-24-000201" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-24-000201" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-10-27", "values": { "cash": 1531000000.0, "short_term_investments": null, "receivables": 5782000000.0, "inventory": 23897000000.0, "current_assets": 32949000000.0, "ppe_net": 26573000000.0, "goodwill": 19428000000.0, "intangibles": 9112000000.0, "total_assets": 97264000000.0, "accounts_payable": 13506000000.0, "short_term_borrowings": 1300000000.0, "debt_current": 3176000000.0, "current_liabilities": 29092000000.0, "long_term_debt": 50058000000.0, "total_liabilities": 91478000000.0, "temporary_equity": null, "equity_parent": 5786000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 97264000000.0, "shares_outstanding": 993000000.0, "retained_earnings": 88771000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 94000000.0, "commercial_paper": 1300000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 1262000000.0, "operating_lease_liability_noncurrent": 7538000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-24-000240" ], "value_sources": { "cash": [ "10-Q:0000354950-24-000240" ], "receivables": [ "10-Q:0000354950-24-000240" ], "inventory": [ "10-Q:0000354950-24-000240" ], "current_assets": [ "10-Q:0000354950-24-000240" ], "ppe_net": [ "10-Q:0000354950-24-000240" ], "goodwill": [ "10-Q:0000354950-24-000240" ], "intangibles": [ "10-Q:0000354950-24-000240" ], "total_assets": [ "10-Q:0000354950-24-000240" ], "accounts_payable": [ "10-Q:0000354950-24-000240" ], "short_term_borrowings": [ "10-Q:0000354950-24-000240" ], "debt_current": [ "10-Q:0000354950-24-000240" ], "current_liabilities": [ "10-Q:0000354950-24-000240" ], "long_term_debt": [ "10-Q:0000354950-24-000240" ], "total_liabilities": [ "10-Q:0000354950-24-000240" ], "equity_parent": [ "10-Q:0000354950-24-000240" ], "liabilities_and_equity": [ "10-Q:0000354950-24-000240" ], "shares_outstanding": [ "10-Q:0000354950-24-000240" ], "retained_earnings": [ "10-Q:0000354950-24-000240" ], "accrued_taxes_current": [ "10-Q:0000354950-24-000240" ], "commercial_paper": [ "10-Q:0000354950-24-000240" ], "operating_lease_liability_current": [ "10-Q:0000354950-24-000240" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-24-000240" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2025-02-02", "values": { "cash": 1659000000.0, "short_term_investments": null, "receivables": 4903000000.0, "inventory": 23451000000.0, "current_assets": 31683000000.0, "ppe_net": 26702000000.0, "goodwill": 19475000000.0, "intangibles": 8983000000.0, "total_assets": 96119000000.0, "accounts_payable": 11938000000.0, "short_term_borrowings": 316000000.0, "debt_current": 4582000000.0, "current_liabilities": 28661000000.0, "long_term_debt": 48485000000.0, "total_liabilities": 89479000000.0, "temporary_equity": null, "equity_parent": 6640000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 96119000000.0, "shares_outstanding": 994000000.0, "retained_earnings": 89533000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 832000000.0, "commercial_paper": 316000000.0, "operating_lease_liability": 8907000000.0, "operating_lease_liability_current": 1274000000.0, "operating_lease_liability_noncurrent": 7633000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 1612000000.0, "operating_lease_payments_total": 10929000000.0, "operating_lease_imputed_interest": 2022000000.0, "debt_maturity_y1": 4315000000.0, "debt_maturity_y2": 4608000000.0, "debt_maturity_y3": 3559000000.0, "debt_maturity_y4": 2554000000.0, "debt_maturity_y5": 3799000000.0, "debt_maturity_after_y5": 32530000000.0 }, "sources": [ "10-K:0000354950-25-000085", "10-K:0001628280-26-019436" ], "value_sources": { "cash": [ "10-K:0001628280-26-019436" ], "receivables": [ "10-K:0001628280-26-019436" ], "inventory": [ "10-K:0001628280-26-019436" ], "current_assets": [ "10-K:0001628280-26-019436" ], "ppe_net": [ "10-K:0001628280-26-019436" ], "goodwill": [ "10-K:0001628280-26-019436" ], "intangibles": [ "10-K:0001628280-26-019436" ], "total_assets": [ "10-K:0001628280-26-019436" ], "accounts_payable": [ "10-K:0001628280-26-019436" ], "short_term_borrowings": [ "10-K:0001628280-26-019436" ], "debt_current": [ "10-K:0001628280-26-019436" ], "current_liabilities": [ "10-K:0001628280-26-019436" ], "long_term_debt": [ "10-K:0001628280-26-019436" ], "total_liabilities": [ "10-K:0001628280-26-019436" ], "equity_parent": [ "10-K:0001628280-26-019436" ], "liabilities_and_equity": [ "10-K:0001628280-26-019436" ], "shares_outstanding": [ "10-K:0001628280-26-019436" ], "retained_earnings": [ "10-K:0001628280-26-019436" ], "accrued_taxes_current": [ "10-K:0001628280-26-019436" ], "commercial_paper": [ "10-K:0001628280-26-019436" ], "operating_lease_liability": [ "10-K:0000354950-25-000085" ], "operating_lease_liability_current": [ "10-K:0001628280-26-019436" ], "operating_lease_liability_noncurrent": [ "10-K:0001628280-26-019436" ], "operating_lease_discount_rate": [ "10-K:0001628280-26-019436" ], "operating_lease_payments_y1": [ "10-K:0000354950-25-000085" ], "operating_lease_payments_total": [ "10-K:0000354950-25-000085" ], "operating_lease_imputed_interest": [ "10-K:0000354950-25-000085" ], "debt_maturity_y1": [ "10-K:0000354950-25-000085" ], "debt_maturity_y2": [ "10-K:0000354950-25-000085" ], "debt_maturity_y3": [ "10-K:0000354950-25-000085" ], "debt_maturity_y4": [ "10-K:0000354950-25-000085" ], "debt_maturity_y5": [ "10-K:0000354950-25-000085" ], "debt_maturity_after_y5": [ "10-K:0000354950-25-000085" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2025-05-04", "values": { "cash": 1369000000.0, "short_term_investments": null, "receivables": 5886000000.0, "inventory": 25763000000.0, "current_assets": 34529000000.0, "ppe_net": 26780000000.0, "goodwill": 19568000000.0, "intangibles": 8888000000.0, "total_assets": 99157000000.0, "accounts_payable": 14696000000.0, "short_term_borrowings": 38000000.0, "debt_current": 4885000000.0, "current_liabilities": 31589000000.0, "long_term_debt": 47343000000.0, "total_liabilities": 91202000000.0, "temporary_equity": null, "equity_parent": 7955000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 99157000000.0, "shares_outstanding": 995000000.0, "retained_earnings": 90680000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 829000000.0, "commercial_paper": 38000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 1311000000.0, "operating_lease_liability_noncurrent": 7714000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-25-000165" ], "value_sources": { "cash": [ "10-Q:0000354950-25-000165" ], "receivables": [ "10-Q:0000354950-25-000165" ], "inventory": [ "10-Q:0000354950-25-000165" ], "current_assets": [ "10-Q:0000354950-25-000165" ], "ppe_net": [ "10-Q:0000354950-25-000165" ], "goodwill": [ "10-Q:0000354950-25-000165" ], "intangibles": [ "10-Q:0000354950-25-000165" ], "total_assets": [ "10-Q:0000354950-25-000165" ], "accounts_payable": [ "10-Q:0000354950-25-000165" ], "short_term_borrowings": [ "10-Q:0000354950-25-000165" ], "debt_current": [ "10-Q:0000354950-25-000165" ], "current_liabilities": [ "10-Q:0000354950-25-000165" ], "long_term_debt": [ "10-Q:0000354950-25-000165" ], "total_liabilities": [ "10-Q:0000354950-25-000165" ], "equity_parent": [ "10-Q:0000354950-25-000165" ], "liabilities_and_equity": [ "10-Q:0000354950-25-000165" ], "shares_outstanding": [ "10-Q:0000354950-25-000165" ], "retained_earnings": [ "10-Q:0000354950-25-000165" ], "accrued_taxes_current": [ "10-Q:0000354950-25-000165" ], "commercial_paper": [ "10-Q:0000354950-25-000165" ], "operating_lease_liability_current": [ "10-Q:0000354950-25-000165" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-25-000165" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-08-03", "values": { "cash": 2804000000.0, "short_term_investments": null, "receivables": 5878000000.0, "inventory": 24843000000.0, "current_assets": 35391000000.0, "ppe_net": 26896000000.0, "goodwill": 19619000000.0, "intangibles": 8770000000.0, "total_assets": 100049000000.0, "accounts_payable": 13086000000.0, "short_term_borrowings": 0.0, "debt_current": 6400000000.0, "current_liabilities": 30846000000.0, "long_term_debt": 45917000000.0, "total_liabilities": 89384000000.0, "temporary_equity": null, "equity_parent": 10665000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 100049000000.0, "shares_outstanding": 995000000.0, "retained_earnings": 92943000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 37000000.0, "commercial_paper": 0.0, "operating_lease_liability": null, "operating_lease_liability_current": 1336000000.0, "operating_lease_liability_noncurrent": 7668000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000354950-25-000217" ], "value_sources": { "cash": [ "10-Q:0000354950-25-000217" ], "receivables": [ "10-Q:0000354950-25-000217" ], "inventory": [ "10-Q:0000354950-25-000217" ], "current_assets": [ "10-Q:0000354950-25-000217" ], "ppe_net": [ "10-Q:0000354950-25-000217" ], "goodwill": [ "10-Q:0000354950-25-000217" ], "intangibles": [ "10-Q:0000354950-25-000217" ], "total_assets": [ "10-Q:0000354950-25-000217" ], "accounts_payable": [ "10-Q:0000354950-25-000217" ], "short_term_borrowings": [ "10-Q:0000354950-25-000217" ], "debt_current": [ "10-Q:0000354950-25-000217" ], "current_liabilities": [ "10-Q:0000354950-25-000217" ], "long_term_debt": [ "10-Q:0000354950-25-000217" ], "total_liabilities": [ "10-Q:0000354950-25-000217" ], "equity_parent": [ "10-Q:0000354950-25-000217" ], "liabilities_and_equity": [ "10-Q:0000354950-25-000217" ], "shares_outstanding": [ "10-Q:0000354950-25-000217" ], "retained_earnings": [ "10-Q:0000354950-25-000217" ], "accrued_taxes_current": [ "10-Q:0000354950-25-000217" ], "commercial_paper": [ "10-Q:0000354950-25-000217" ], "operating_lease_liability_current": [ "10-Q:0000354950-25-000217" ], "operating_lease_liability_noncurrent": [ "10-Q:0000354950-25-000217" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-11-02", "values": { "cash": 1684000000.0, "short_term_investments": null, "receivables": 6765000000.0, "inventory": 26203000000.0, "current_assets": 36115000000.0, "ppe_net": 27683000000.0, "goodwill": 22267000000.0, "intangibles": 10416000000.0, "total_assets": 106274000000.0, "accounts_payable": 13237000000.0, "short_term_borrowings": 3200000000.0, "debt_current": 6471000000.0, "current_liabilities": 34367000000.0, "long_term_debt": 46343000000.0, "total_liabilities": 94158000000.0, "temporary_equity": null, "equity_parent": 12116000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 106274000000.0, "shares_outstanding": 995000000.0, "retained_earnings": 94255000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 46000000.0, "commercial_paper": 3200000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 1417000000.0, "operating_lease_liability_noncurrent": 7986000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-25-053868" ], "value_sources": { "cash": [ "10-Q:0001628280-25-053868" ], "receivables": [ "10-Q:0001628280-25-053868" ], "inventory": [ "10-Q:0001628280-25-053868" ], "current_assets": [ "10-Q:0001628280-25-053868" ], "ppe_net": [ "10-Q:0001628280-25-053868" ], "goodwill": [ "10-Q:0001628280-25-053868" ], "intangibles": [ "10-Q:0001628280-25-053868" ], "total_assets": [ "10-Q:0001628280-25-053868" ], "accounts_payable": [ "10-Q:0001628280-25-053868" ], "short_term_borrowings": [ "10-Q:0001628280-25-053868" ], "debt_current": [ "10-Q:0001628280-25-053868" ], "current_liabilities": [ "10-Q:0001628280-25-053868" ], "long_term_debt": [ "10-Q:0001628280-25-053868" ], "total_liabilities": [ "10-Q:0001628280-25-053868" ], "equity_parent": [ "10-Q:0001628280-25-053868" ], "liabilities_and_equity": [ "10-Q:0001628280-25-053868" ], "shares_outstanding": [ "10-Q:0001628280-25-053868" ], "retained_earnings": [ "10-Q:0001628280-25-053868" ], "accrued_taxes_current": [ "10-Q:0001628280-25-053868" ], "commercial_paper": [ "10-Q:0001628280-25-053868" ], "operating_lease_liability_current": [ "10-Q:0001628280-25-053868" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-25-053868" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2026-02-01", "values": { "cash": 1389000000.0, "short_term_investments": null, "receivables": 5597000000.0, "inventory": 25817000000.0, "current_assets": 34391000000.0, "ppe_net": 28021000000.0, "goodwill": 22344000000.0, "intangibles": 10329000000.0, "total_assets": 105095000000.0, "accounts_payable": 11491000000.0, "short_term_borrowings": 4464000000.0, "debt_current": 4967000000.0, "current_liabilities": 32424000000.0, "long_term_debt": 46341000000.0, "total_liabilities": 92282000000.0, "temporary_equity": null, "equity_parent": 12813000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 105095000000.0, "shares_outstanding": 996000000.0, "retained_earnings": 94537000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 114000000.0, "commercial_paper": 4464000000.0, "operating_lease_liability": 9578000000.0, "operating_lease_liability_current": 1418000000.0, "operating_lease_liability_noncurrent": 8160000000.0, "operating_lease_discount_rate": 0.042, "operating_lease_payments_y1": 1792000000.0, "operating_lease_payments_total": 11638000000.0, "operating_lease_imputed_interest": 2060000000.0, "debt_maturity_y1": 4684000000.0, "debt_maturity_y2": 3625000000.0, "debt_maturity_y3": 3115000000.0, "debt_maturity_y4": 3852000000.0, "debt_maturity_y5": 2072000000.0, "debt_maturity_after_y5": 32049000000.0 }, "sources": [ "10-K:0001628280-26-019436", "10-Q:0001628280-26-058715" ], "value_sources": { "cash": [ "10-Q:0001628280-26-058715" ], "receivables": [ "10-Q:0001628280-26-058715" ], "inventory": [ "10-Q:0001628280-26-058715" ], "current_assets": [ "10-Q:0001628280-26-058715" ], "ppe_net": [ "10-Q:0001628280-26-058715" ], "goodwill": [ "10-Q:0001628280-26-058715" ], "intangibles": [ "10-Q:0001628280-26-058715" ], "total_assets": [ "10-Q:0001628280-26-058715" ], "accounts_payable": [ "10-Q:0001628280-26-058715" ], "short_term_borrowings": [ "10-Q:0001628280-26-058715" ], "debt_current": [ "10-Q:0001628280-26-058715" ], "current_liabilities": [ "10-Q:0001628280-26-058715" ], "long_term_debt": [ "10-Q:0001628280-26-058715" ], "total_liabilities": [ "10-Q:0001628280-26-058715" ], "equity_parent": [ "10-Q:0001628280-26-058715" ], "liabilities_and_equity": [ "10-Q:0001628280-26-058715" ], "shares_outstanding": [ "10-Q:0001628280-26-058715" ], "retained_earnings": [ "10-Q:0001628280-26-058715" ], "accrued_taxes_current": [ "10-Q:0001628280-26-058715" ], "commercial_paper": [ "10-Q:0001628280-26-058715" ], "operating_lease_liability": [ "10-K:0001628280-26-019436" ], "operating_lease_liability_current": [ "10-Q:0001628280-26-058715" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-26-058715" ], "operating_lease_discount_rate": [ "10-K:0001628280-26-019436" ], "operating_lease_payments_y1": [ "10-K:0001628280-26-019436" ], "operating_lease_payments_total": [ "10-K:0001628280-26-019436" ], "operating_lease_imputed_interest": [ "10-K:0001628280-26-019436" ], "debt_maturity_y1": [ "10-K:0001628280-26-019436" ], "debt_maturity_y2": [ "10-K:0001628280-26-019436" ], "debt_maturity_y3": [ "10-K:0001628280-26-019436" ], "debt_maturity_y4": [ "10-K:0001628280-26-019436" ], "debt_maturity_y5": [ "10-K:0001628280-26-019436" ], "debt_maturity_after_y5": [ "10-K:0001628280-26-019436" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2026-05-03", "values": { "cash": 1601000000.0, "short_term_investments": null, "receivables": 6624000000.0, "inventory": 27280000000.0, "current_assets": 37172000000.0, "ppe_net": 27930000000.0, "goodwill": 22479000000.0, "intangibles": 10244000000.0, "total_assets": 107904000000.0, "accounts_payable": 14373000000.0, "short_term_borrowings": 3503000000.0, "debt_current": 5178000000.0, "current_liabilities": 35580000000.0, "long_term_debt": 44828000000.0, "total_liabilities": 94030000000.0, "temporary_equity": null, "equity_parent": 13874000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 107904000000.0, "shares_outstanding": 997000000.0, "retained_earnings": 95506000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 851000000.0, "commercial_paper": 3503000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 1484000000.0, "operating_lease_liability_noncurrent": 8164000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-038247" ], "value_sources": { "cash": [ "10-Q:0001628280-26-038247" ], "receivables": [ "10-Q:0001628280-26-038247" ], "inventory": [ "10-Q:0001628280-26-038247" ], "current_assets": [ "10-Q:0001628280-26-038247" ], "ppe_net": [ "10-Q:0001628280-26-038247" ], "goodwill": [ "10-Q:0001628280-26-038247" ], "intangibles": [ "10-Q:0001628280-26-038247" ], "total_assets": [ "10-Q:0001628280-26-038247" ], "accounts_payable": [ "10-Q:0001628280-26-038247" ], "short_term_borrowings": [ "10-Q:0001628280-26-038247" ], "debt_current": [ "10-Q:0001628280-26-038247" ], "current_liabilities": [ "10-Q:0001628280-26-038247" ], "long_term_debt": [ "10-Q:0001628280-26-038247" ], "total_liabilities": [ "10-Q:0001628280-26-038247" ], "equity_parent": [ "10-Q:0001628280-26-038247" ], "liabilities_and_equity": [ "10-Q:0001628280-26-038247" ], "shares_outstanding": [ "10-Q:0001628280-26-038247" ], "retained_earnings": [ "10-Q:0001628280-26-038247" ], "accrued_taxes_current": [ "10-Q:0001628280-26-038247" ], "commercial_paper": [ "10-Q:0001628280-26-038247" ], "operating_lease_liability_current": [ "10-Q:0001628280-26-038247" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-26-038247" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-08-02", "values": { "cash": 2085000000.0, "short_term_investments": null, "receivables": 6963000000.0, "inventory": 26847000000.0, "current_assets": 37720000000.0, "ppe_net": 28147000000.0, "goodwill": 22899000000.0, "intangibles": 10482000000.0, "total_assets": 109384000000.0, "accounts_payable": 13585000000.0, "short_term_borrowings": 4248000000.0, "debt_current": 4697000000.0, "current_liabilities": 34988000000.0, "long_term_debt": 43951000000.0, "total_liabilities": 92767000000.0, "temporary_equity": null, "equity_parent": 16617000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 109384000000.0, "shares_outstanding": 998000000.0, "retained_earnings": 97949000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 253000000.0, "commercial_paper": 4248000000.0, "operating_lease_liability": null, "operating_lease_liability_current": 1516000000.0, "operating_lease_liability_noncurrent": 8155000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-058715" ], "value_sources": { "cash": [ "10-Q:0001628280-26-058715" ], "receivables": [ "10-Q:0001628280-26-058715" ], "inventory": [ "10-Q:0001628280-26-058715" ], "current_assets": [ "10-Q:0001628280-26-058715" ], "ppe_net": [ "10-Q:0001628280-26-058715" ], "goodwill": [ "10-Q:0001628280-26-058715" ], "intangibles": [ "10-Q:0001628280-26-058715" ], "total_assets": [ "10-Q:0001628280-26-058715" ], "accounts_payable": [ "10-Q:0001628280-26-058715" ], "short_term_borrowings": [ "10-Q:0001628280-26-058715" ], "debt_current": [ "10-Q:0001628280-26-058715" ], "current_liabilities": [ "10-Q:0001628280-26-058715" ], "long_term_debt": [ "10-Q:0001628280-26-058715" ], "total_liabilities": [ "10-Q:0001628280-26-058715" ], "equity_parent": [ "10-Q:0001628280-26-058715" ], "liabilities_and_equity": [ "10-Q:0001628280-26-058715" ], "shares_outstanding": [ "10-Q:0001628280-26-058715" ], "retained_earnings": [ "10-Q:0001628280-26-058715" ], "accrued_taxes_current": [ "10-Q:0001628280-26-058715" ], "commercial_paper": [ "10-Q:0001628280-26-058715" ], "operating_lease_liability_current": [ "10-Q:0001628280-26-058715" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-26-058715" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-02-03", "end": "2020-05-03", "values": { "cfo": 5737000000.0, "cfi": -578000000.0, "cff": 1450000000.0, "capex": 586000000.0, "d_and_a": null, "sbc": 88000000.0, "dividends_paid": 1611000000.0, "buybacks": 791000000.0, "interest_paid": 338000000.0, "taxes_paid": 59000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 534000000.0, "change_inventories": null, "change_payables": 3274000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 18000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-21-000147" ], "value_sources": { "cfo": [ "10-Q:0000354950-21-000147" ], "cfi": [ "10-Q:0000354950-21-000147" ], "cff": [ "10-Q:0000354950-21-000147" ], "capex": [ "10-Q:0000354950-21-000147" ], "sbc": [ "10-Q:0000354950-21-000147" ], "dividends_paid": [ "10-Q:0000354950-21-000147" ], "buybacks": [ "10-Q:0000354950-21-000147" ], "interest_paid": [ "10-Q:0000354950-21-000147" ], "taxes_paid": [ "10-Q:0000354950-21-000147" ], "change_receivables": [ "10-Q:0000354950-21-000147" ], "change_payables": [ "10-Q:0000354950-21-000147" ], "proceeds_equity_issuance": [ "10-Q:0000354950-21-000147" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-05-04", "end": "2020-08-02", "values": { "cfo": 9092000000.0, "cfi": -442000000.0, "cff": -3247000000.0, "capex": 446000000.0, "d_and_a": null, "sbc": 67000000.0, "dividends_paid": 1612000000.0, "buybacks": 0.0, "interest_paid": 249000000.0, "taxes_paid": 1552000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -57000000.0, "change_inventories": null, "change_payables": 2399000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 146000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "value_sources": { "cfo": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "cfi": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "cff": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "capex": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "sbc": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "dividends_paid": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "buybacks": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "interest_paid": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "taxes_paid": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "change_receivables": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "change_payables": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ], "proceeds_equity_issuance": [ "10-Q:0000354950-21-000147", "10-Q:0000354950-21-000189" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-08-03", "end": "2020-11-01", "values": { "cfo": 2586000000.0, "cfi": -431000000.0, "cff": -1628000000.0, "capex": 471000000.0, "d_and_a": null, "sbc": 79000000.0, "dividends_paid": 1614000000.0, "buybacks": 0.0, "interest_paid": 399000000.0, "taxes_paid": 1070000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 103000000.0, "change_inventories": null, "change_payables": 882000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 21000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "value_sources": { "cfo": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "cfi": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "cff": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "capex": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "sbc": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "dividends_paid": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "buybacks": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "interest_paid": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "taxes_paid": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "change_receivables": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "change_payables": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ], "proceeds_equity_issuance": [ "10-Q:0000354950-21-000189", "10-Q:0000354950-21-000234" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-11-02", "end": "2021-01-31", "values": { "cfo": 1424000000.0, "cfi": -8719000000.0, "cff": 442000000.0, "capex": 960000000.0, "d_and_a": null, "sbc": 76000000.0, "dividends_paid": 1614000000.0, "buybacks": 0.0, "interest_paid": 255000000.0, "taxes_paid": 1973000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -115000000.0, "change_inventories": null, "change_payables": -1437000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 141000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "value_sources": { "cfo": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "cfi": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "cff": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "capex": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "sbc": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "dividends_paid": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "buybacks": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "interest_paid": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "taxes_paid": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "change_receivables": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "change_payables": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ], "proceeds_equity_issuance": [ "10-K:0000354950-22-000070", "10-Q:0000354950-21-000234" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-02-01", "end": "2021-05-02", "values": { "cfo": 6310000000.0, "cfi": -528000000.0, "cff": -7070000000.0, "capex": 524000000.0, "d_and_a": null, "sbc": 146000000.0, "dividends_paid": 1775000000.0, "buybacks": 3788000000.0, "interest_paid": 382000000.0, "taxes_paid": 226000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 640000000.0, "change_inventories": null, "change_payables": 3013000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 13000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-22-000158" ], "value_sources": { "cfo": [ "10-Q:0000354950-22-000158" ], "cfi": [ "10-Q:0000354950-22-000158" ], "cff": [ "10-Q:0000354950-22-000158" ], "capex": [ "10-Q:0000354950-22-000158" ], "sbc": [ "10-Q:0000354950-22-000158" ], "dividends_paid": [ "10-Q:0000354950-22-000158" ], "buybacks": [ "10-Q:0000354950-22-000158" ], "interest_paid": [ "10-Q:0000354950-22-000158" ], "taxes_paid": [ "10-Q:0000354950-22-000158" ], "change_receivables": [ "10-Q:0000354950-22-000158" ], "change_payables": [ "10-Q:0000354950-22-000158" ], "proceeds_equity_issuance": [ "10-Q:0000354950-22-000158" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-05-03", "end": "2021-08-01", "values": { "cfo": 3637000000.0, "cfi": -930000000.0, "cff": -4764000000.0, "capex": 518000000.0, "d_and_a": null, "sbc": 80000000.0, "dividends_paid": 1751000000.0, "buybacks": 3117000000.0, "interest_paid": 244000000.0, "taxes_paid": 2687000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -319000000.0, "change_inventories": null, "change_payables": -1355000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 154000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "value_sources": { "cfo": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "cfi": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "cff": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "capex": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "sbc": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "dividends_paid": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "buybacks": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "interest_paid": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "taxes_paid": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "change_receivables": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "change_payables": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ], "proceeds_equity_issuance": [ "10-Q:0000354950-22-000158", "10-Q:0000354950-22-000193" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-08-02", "end": "2021-10-31", "values": { "cfo": 3439000000.0, "cfi": -674000000.0, "cff": -2275000000.0, "capex": 695000000.0, "d_and_a": null, "sbc": 86000000.0, "dividends_paid": 1738000000.0, "buybacks": 3469000000.0, "interest_paid": 395000000.0, "taxes_paid": 1257000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 212000000.0, "change_inventories": null, "change_payables": 260000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 23000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "value_sources": { "cfo": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "cfi": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "cff": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "capex": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "sbc": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "dividends_paid": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "buybacks": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "interest_paid": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "taxes_paid": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "change_receivables": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "change_payables": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ], "proceeds_equity_issuance": [ "10-Q:0000354950-22-000193", "10-Q:0000354950-22-000239" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-11-01", "end": "2022-01-30", "values": { "cfo": 3185000000.0, "cfi": -837000000.0, "cff": -5011000000.0, "capex": 829000000.0, "d_and_a": null, "sbc": 87000000.0, "dividends_paid": 1721000000.0, "buybacks": 4435000000.0, "interest_paid": 248000000.0, "taxes_paid": 1334000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -98000000.0, "change_inventories": null, "change_payables": 483000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 147000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "value_sources": { "cfo": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "cfi": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "cff": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "capex": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "sbc": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "dividends_paid": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "buybacks": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "interest_paid": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "taxes_paid": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "change_receivables": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "change_payables": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ], "proceeds_equity_issuance": [ "10-K:0000354950-23-000059", "10-Q:0000354950-22-000239" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-31", "end": "2022-05-01", "values": { "cfo": 3789000000.0, "cfi": -701000000.0, "cff": -2579000000.0, "capex": 704000000.0, "d_and_a": null, "sbc": 115000000.0, "dividends_paid": 1962000000.0, "buybacks": 2308000000.0, "interest_paid": 415000000.0, "taxes_paid": 213000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 489000000.0, "change_inventories": null, "change_payables": 1744000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 5000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-23-000144" ], "value_sources": { "cfo": [ "10-Q:0000354950-23-000144" ], "cfi": [ "10-Q:0000354950-23-000144" ], "cff": [ "10-Q:0000354950-23-000144" ], "capex": [ "10-Q:0000354950-23-000144" ], "sbc": [ "10-Q:0000354950-23-000144" ], "dividends_paid": [ "10-Q:0000354950-23-000144" ], "buybacks": [ "10-Q:0000354950-23-000144" ], "interest_paid": [ "10-Q:0000354950-23-000144" ], "taxes_paid": [ "10-Q:0000354950-23-000144" ], "change_receivables": [ "10-Q:0000354950-23-000144" ], "change_payables": [ "10-Q:0000354950-23-000144" ], "proceeds_equity_issuance": [ "10-Q:0000354950-23-000144" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-05-02", "end": "2022-07-31", "values": { "cfo": 3393000000.0, "cfi": -760000000.0, "cff": -4219000000.0, "capex": 743000000.0, "d_and_a": null, "sbc": 81000000.0, "dividends_paid": 1948000000.0, "buybacks": 1654000000.0, "interest_paid": 250000000.0, "taxes_paid": 2892000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -194000000.0, "change_inventories": null, "change_payables": -665000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 137000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "value_sources": { "cfo": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "cfi": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "cff": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "capex": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "sbc": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "dividends_paid": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "buybacks": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "interest_paid": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "taxes_paid": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "change_receivables": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "change_payables": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ], "proceeds_equity_issuance": [ "10-Q:0000354950-23-000144", "10-Q:0000354950-23-000185" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-08-01", "end": "2022-10-30", "values": { "cfo": 2839000000.0, "cfi": -784000000.0, "cff": -749000000.0, "capex": 769000000.0, "d_and_a": null, "sbc": 90000000.0, "dividends_paid": 1946000000.0, "buybacks": 1174000000.0, "interest_paid": 495000000.0, "taxes_paid": 1068000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 17000000.0, "change_inventories": null, "change_payables": -2647000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 4000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "value_sources": { "cfo": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "cfi": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "cff": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "capex": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "sbc": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "dividends_paid": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "buybacks": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "interest_paid": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "taxes_paid": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "change_receivables": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "change_payables": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ], "proceeds_equity_issuance": [ "10-Q:0000354950-23-000185", "10-Q:0000354950-23-000240" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-31", "end": "2023-01-29", "values": { "cfo": 4594000000.0, "cfi": -895000000.0, "cff": -3446000000.0, "capex": 903000000.0, "d_and_a": null, "sbc": 80000000.0, "dividends_paid": 1933000000.0, "buybacks": 1560000000.0, "interest_paid": 289000000.0, "taxes_paid": 1262000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -423000000.0, "change_inventories": null, "change_payables": -1009000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 118000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "value_sources": { "cfo": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "cfi": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "cff": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "capex": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "sbc": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "dividends_paid": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "buybacks": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "interest_paid": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "taxes_paid": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "change_receivables": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "change_payables": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ], "proceeds_equity_issuance": [ "10-K:0000354950-24-000062", "10-Q:0000354950-23-000240" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-30", "end": "2023-04-30", "values": { "cfo": 5614000000.0, "cfi": -903000000.0, "cff": -6188000000.0, "capex": 905000000.0, "d_and_a": null, "sbc": 124000000.0, "dividends_paid": 2118000000.0, "buybacks": 2887000000.0, "interest_paid": 596000000.0, "taxes_paid": 185000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 893000000.0, "change_inventories": null, "change_payables": 1158000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 15000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-24-000152" ], "value_sources": { "cfo": [ "10-Q:0000354950-24-000152" ], "cfi": [ "10-Q:0000354950-24-000152" ], "cff": [ "10-Q:0000354950-24-000152" ], "capex": [ "10-Q:0000354950-24-000152" ], "sbc": [ "10-Q:0000354950-24-000152" ], "dividends_paid": [ "10-Q:0000354950-24-000152" ], "buybacks": [ "10-Q:0000354950-24-000152" ], "interest_paid": [ "10-Q:0000354950-24-000152" ], "taxes_paid": [ "10-Q:0000354950-24-000152" ], "change_receivables": [ "10-Q:0000354950-24-000152" ], "change_payables": [ "10-Q:0000354950-24-000152" ], "proceeds_equity_issuance": [ "10-Q:0000354950-24-000152" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-05-01", "end": "2023-07-30", "values": { "cfo": 6591000000.0, "cfi": -999000000.0, "cff": -4078000000.0, "capex": 792000000.0, "d_and_a": 751000000.0, "sbc": 91000000.0, "dividends_paid": 2097000000.0, "buybacks": 2067000000.0, "interest_paid": 304000000.0, "taxes_paid": 2709000000.0, "depreciation": null, "amortisation_intangibles": 44000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -401000000.0, "change_inventories": null, "change_payables": -229000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 160000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "value_sources": { "cfo": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "cfi": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "cff": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "capex": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "d_and_a": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "sbc": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "dividends_paid": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "buybacks": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "interest_paid": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "taxes_paid": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "amortisation_intangibles": [ "10-Q:0000354950-24-000201" ], "change_receivables": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "change_payables": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ], "proceeds_equity_issuance": [ "10-Q:0000354950-24-000152", "10-Q:0000354950-24-000201" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-31", "end": "2023-10-29", "values": { "cfo": 4234000000.0, "cfi": -1246000000.0, "cff": -3657000000.0, "capex": 671000000.0, "d_and_a": 827000000.0, "sbc": 85000000.0, "dividends_paid": 2089000000.0, "buybacks": 1511000000.0, "interest_paid": 604000000.0, "taxes_paid": 923000000.0, "depreciation": null, "amortisation_intangibles": 48000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 46000000.0, "change_inventories": null, "change_payables": -742000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 17000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "value_sources": { "cfo": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "cfi": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "cff": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "capex": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "d_and_a": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "sbc": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "dividends_paid": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "buybacks": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "interest_paid": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "taxes_paid": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "amortisation_intangibles": [ "10-Q:0000354950-24-000240" ], "change_receivables": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "change_payables": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ], "proceeds_equity_issuance": [ "10-Q:0000354950-24-000201", "10-Q:0000354950-24-000240" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-30", "end": "2024-01-28", "values": { "cfo": 4733000000.0, "cfi": -1581000000.0, "cff": -1520000000.0, "capex": 858000000.0, "d_and_a": 832000000.0, "sbc": 80000000.0, "dividends_paid": 2079000000.0, "buybacks": 1486000000.0, "interest_paid": 305000000.0, "taxes_paid": 1206000000.0, "depreciation": null, "amortisation_intangibles": 50000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -672000000.0, "change_inventories": null, "change_payables": -1598000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 131000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "value_sources": { "cfo": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "cfi": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "cff": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "capex": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "d_and_a": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "sbc": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "dividends_paid": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "buybacks": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "interest_paid": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "taxes_paid": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "amortisation_intangibles": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "change_receivables": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "change_payables": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ], "proceeds_equity_issuance": [ "10-K:0000354950-25-000085", "10-Q:0000354950-24-000240" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-01-29", "end": "2024-04-28", "values": { "cfo": 5497000000.0, "cfi": -830000000.0, "cff": -4146000000.0, "capex": 847000000.0, "d_and_a": 837000000.0, "sbc": 124000000.0, "dividends_paid": 2229000000.0, "buybacks": 649000000.0, "interest_paid": 621000000.0, "taxes_paid": 249000000.0, "depreciation": null, "amortisation_intangibles": 52000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 795000000.0, "change_inventories": null, "change_payables": 2511000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 62000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-25-000165" ], "value_sources": { "cfo": [ "10-Q:0000354950-25-000165" ], "cfi": [ "10-Q:0000354950-25-000165" ], "cff": [ "10-Q:0000354950-25-000165" ], "capex": [ "10-Q:0000354950-25-000165" ], "d_and_a": [ "10-Q:0000354950-25-000165" ], "sbc": [ "10-Q:0000354950-25-000165" ], "dividends_paid": [ "10-Q:0000354950-25-000165" ], "buybacks": [ "10-Q:0000354950-25-000165" ], "interest_paid": [ "10-Q:0000354950-25-000165" ], "taxes_paid": [ "10-Q:0000354950-25-000165" ], "amortisation_intangibles": [ "10-Q:0000354950-25-000165" ], "change_receivables": [ "10-Q:0000354950-25-000165" ], "change_payables": [ "10-Q:0000354950-25-000165" ], "proceeds_equity_issuance": [ "10-Q:0000354950-25-000165" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-04-29", "end": "2024-07-28", "values": { "cfo": 5409000000.0, "cfi": -18268000000.0, "cff": 10259000000.0, "capex": 719000000.0, "d_and_a": 920000000.0, "sbc": 98000000.0, "dividends_paid": 2231000000.0, "buybacks": 0.0, "interest_paid": 361000000.0, "taxes_paid": 2385000000.0, "depreciation": null, "amortisation_intangibles": 90000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -404000000.0, "change_inventories": null, "change_payables": -883000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 148000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "value_sources": { "cfo": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "cfi": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "cff": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "capex": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "d_and_a": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "sbc": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "dividends_paid": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "buybacks": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "interest_paid": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "taxes_paid": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "amortisation_intangibles": [ "10-Q:0000354950-25-000217" ], "change_receivables": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "change_payables": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "proceeds_equity_issuance": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-07-29", "end": "2024-10-27", "values": { "cfo": 4233000000.0, "cfi": -814000000.0, "cff": -3476000000.0, "capex": 818000000.0, "d_and_a": 995000000.0, "sbc": 106000000.0, "dividends_paid": 2234000000.0, "buybacks": 0.0, "interest_paid": 658000000.0, "taxes_paid": 845000000.0, "depreciation": null, "amortisation_intangibles": 138000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 277000000.0, "change_inventories": null, "change_payables": 335000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 21000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "value_sources": { "cfo": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "cfi": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "cff": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "capex": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "d_and_a": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "sbc": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "dividends_paid": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "buybacks": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "interest_paid": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "taxes_paid": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "amortisation_intangibles": [ "10-Q:0001628280-25-053868" ], "change_receivables": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "change_payables": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "proceeds_equity_issuance": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-10-28", "end": "2025-02-02", "values": { "cfo": 4671000000.0, "cfi": -1119000000.0, "cff": -3331000000.0, "capex": 1101000000.0, "d_and_a": 1009000000.0, "sbc": 114000000.0, "dividends_paid": 2235000000.0, "buybacks": 0.0, "interest_paid": 559000000.0, "taxes_paid": 174000000.0, "depreciation": null, "amortisation_intangibles": 145000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -842000000.0, "change_inventories": null, "change_payables": -1445000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 164000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "value_sources": { "cfo": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "cfi": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "cff": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "capex": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "d_and_a": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "sbc": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "dividends_paid": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "buybacks": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "interest_paid": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "taxes_paid": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "amortisation_intangibles": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "change_receivables": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "change_payables": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-02-03", "end": "2025-05-04", "values": { "cfo": 4325000000.0, "cfi": -931000000.0, "cff": -3756000000.0, "capex": 806000000.0, "d_and_a": 994000000.0, "sbc": 170000000.0, "dividends_paid": 2286000000.0, "buybacks": 0.0, "interest_paid": 648000000.0, "taxes_paid": 1098000000.0, "depreciation": null, "amortisation_intangibles": 139000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 985000000.0, "change_inventories": null, "change_payables": 2626000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 11000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-25-000165", "10-Q:0001628280-26-038247" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-038247" ], "cfi": [ "10-Q:0001628280-26-038247" ], "cff": [ "10-Q:0001628280-26-038247" ], "capex": [ "10-Q:0001628280-26-038247" ], "d_and_a": [ "10-Q:0001628280-26-038247" ], "sbc": [ "10-Q:0001628280-26-038247" ], "dividends_paid": [ "10-Q:0001628280-26-038247" ], "buybacks": [ "10-Q:0000354950-25-000165" ], "interest_paid": [ "10-Q:0001628280-26-038247" ], "taxes_paid": [ "10-Q:0001628280-26-038247" ], "amortisation_intangibles": [ "10-Q:0001628280-26-038247" ], "change_receivables": [ "10-Q:0001628280-26-038247" ], "change_payables": [ "10-Q:0001628280-26-038247" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-038247" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-05-05", "end": "2025-08-03", "values": { "cfo": 4643000000.0, "cfi": -961000000.0, "cff": -2224000000.0, "capex": 917000000.0, "d_and_a": 1004000000.0, "sbc": 118000000.0, "dividends_paid": 2288000000.0, "buybacks": 0.0, "interest_paid": 541000000.0, "taxes_paid": 1994000000.0, "depreciation": null, "amortisation_intangibles": 139000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1000000.0, "change_inventories": null, "change_payables": -1303000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 152000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217", "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "cfi": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "cff": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "capex": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "d_and_a": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "sbc": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "dividends_paid": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "buybacks": [ "10-Q:0000354950-25-000165", "10-Q:0000354950-25-000217" ], "interest_paid": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "taxes_paid": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "amortisation_intangibles": [ "10-Q:0001628280-26-058715" ], "change_receivables": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "change_payables": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-08-04", "end": "2025-11-02", "values": { "cfo": 4010000000.0, "cfi": -5873000000.0, "cff": 746000000.0, "capex": 898000000.0, "d_and_a": 1044000000.0, "sbc": 120000000.0, "dividends_paid": 2289000000.0, "buybacks": 0.0, "interest_paid": 646000000.0, "taxes_paid": 898000000.0, "depreciation": null, "amortisation_intangibles": 158000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 19000000.0, "change_inventories": null, "change_payables": -474000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 22000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "value_sources": { "cfo": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "cfi": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "cff": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "capex": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "d_and_a": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "sbc": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "dividends_paid": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "buybacks": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "interest_paid": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "taxes_paid": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "amortisation_intangibles": [ "10-Q:0001628280-25-053868" ], "change_receivables": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "change_payables": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ], "proceeds_equity_issuance": [ "10-Q:0000354950-25-000217", "10-Q:0001628280-25-053868" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-11-03", "end": "2026-02-01", "values": { "cfo": 3347000000.0, "cfi": -1215000000.0, "cff": -2480000000.0, "capex": 1058000000.0, "d_and_a": 1079000000.0, "sbc": 114000000.0, "dividends_paid": 2289000000.0, "buybacks": 0.0, "interest_paid": 570000000.0, "taxes_paid": 858000000.0, "depreciation": null, "amortisation_intangibles": 171000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -1112000000.0, "change_inventories": null, "change_payables": -1907000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 129000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "value_sources": { "cfo": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "cfi": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "cff": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "capex": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "d_and_a": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "sbc": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "dividends_paid": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "buybacks": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "interest_paid": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "taxes_paid": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "amortisation_intangibles": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "change_receivables": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "change_payables": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-019436", "10-Q:0001628280-25-053868" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-02-02", "end": "2026-05-03", "values": { "cfo": 6032000000.0, "cfi": -1109000000.0, "cff": -4713000000.0, "capex": 844000000.0, "d_and_a": 1081000000.0, "sbc": 178000000.0, "dividends_paid": 2320000000.0, "buybacks": null, "interest_paid": 638000000.0, "taxes_paid": 180000000.0, "depreciation": null, "amortisation_intangibles": 171000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1029000000.0, "change_inventories": null, "change_payables": 3036000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 33000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-038247" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-038247" ], "cfi": [ "10-Q:0001628280-26-038247" ], "cff": [ "10-Q:0001628280-26-038247" ], "capex": [ "10-Q:0001628280-26-038247" ], "d_and_a": [ "10-Q:0001628280-26-038247" ], "sbc": [ "10-Q:0001628280-26-038247" ], "dividends_paid": [ "10-Q:0001628280-26-038247" ], "interest_paid": [ "10-Q:0001628280-26-038247" ], "taxes_paid": [ "10-Q:0001628280-26-038247" ], "amortisation_intangibles": [ "10-Q:0001628280-26-038247" ], "change_receivables": [ "10-Q:0001628280-26-038247" ], "change_payables": [ "10-Q:0001628280-26-038247" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-038247" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-05-04", "end": "2026-08-02", "values": { "cfo": 5390000000.0, "cfi": -1902000000.0, "cff": -2988000000.0, "capex": 880000000.0, "d_and_a": 1107000000.0, "sbc": 148000000.0, "dividends_paid": 2323000000.0, "buybacks": null, "interest_paid": 531000000.0, "taxes_paid": 2251000000.0, "depreciation": null, "amortisation_intangibles": 178000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 204000000.0, "change_inventories": null, "change_payables": -512000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 159000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "cfi": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "cff": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "capex": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "d_and_a": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "sbc": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "dividends_paid": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "interest_paid": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "taxes_paid": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "amortisation_intangibles": [ "10-Q:0001628280-26-058715" ], "change_receivables": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "change_payables": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-038247", "10-Q:0001628280-26-058715" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-02-03", "end": "2021-01-31", "through": "FY2020 Q4", "complete": true, "values": { "cfo": 18839000000.0, "cfi": -10170000000.0, "cff": -2983000000.0, "capex": 2463000000.0, "d_and_a": null, "sbc": 310000000.0, "dividends_paid": 6451000000.0, "buybacks": 791000000.0, "interest_paid": 1241000000.0, "taxes_paid": 4654000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -607000000.0, "change_receivables": 465000000.0, "change_inventories": null, "change_payables": 5118000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 326000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-23-000059" ], "value_sources": { "cfo": [ "10-K:0000354950-23-000059" ], "cfi": [ "10-K:0000354950-23-000059" ], "cff": [ "10-K:0000354950-23-000059" ], "capex": [ "10-K:0000354950-23-000059" ], "sbc": [ "10-K:0000354950-23-000059" ], "dividends_paid": [ "10-K:0000354950-23-000059" ], "buybacks": [ "10-K:0000354950-23-000059" ], "interest_paid": [ "10-K:0000354950-23-000059" ], "taxes_paid": [ "10-K:0000354950-23-000059" ], "goodwill_impairment": [ "10-K:0000354950-23-000059" ], "deferred_tax": [ "10-K:0000354950-23-000059" ], "change_receivables": [ "10-K:0000354950-23-000059" ], "change_payables": [ "10-K:0000354950-23-000059" ], "proceeds_equity_issuance": [ "10-K:0000354950-23-000059" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-02-01", "end": "2022-01-30", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 16571000000.0, "cfi": -2969000000.0, "cff": -19120000000.0, "capex": 2566000000.0, "d_and_a": null, "sbc": 399000000.0, "dividends_paid": 6985000000.0, "buybacks": 14809000000.0, "interest_paid": 1269000000.0, "taxes_paid": 5504000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -254000000.0, "change_receivables": 435000000.0, "change_inventories": null, "change_payables": 2401000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 337000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-24-000062" ], "value_sources": { "cfo": [ "10-K:0000354950-24-000062" ], "cfi": [ "10-K:0000354950-24-000062" ], "cff": [ "10-K:0000354950-24-000062" ], "capex": [ "10-K:0000354950-24-000062" ], "sbc": [ "10-K:0000354950-24-000062" ], "dividends_paid": [ "10-K:0000354950-24-000062" ], "buybacks": [ "10-K:0000354950-24-000062" ], "interest_paid": [ "10-K:0000354950-24-000062" ], "taxes_paid": [ "10-K:0000354950-24-000062" ], "goodwill_impairment": [ "10-K:0000354950-24-000062" ], "deferred_tax": [ "10-K:0000354950-24-000062" ], "change_receivables": [ "10-K:0000354950-24-000062" ], "change_payables": [ "10-K:0000354950-24-000062" ], "proceeds_equity_issuance": [ "10-K:0000354950-24-000062" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-31", "end": "2023-01-29", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 14615000000.0, "cfi": -3140000000.0, "cff": -10993000000.0, "capex": 3119000000.0, "d_and_a": 2975000000.0, "sbc": 366000000.0, "dividends_paid": 7789000000.0, "buybacks": 6696000000.0, "interest_paid": 1449000000.0, "taxes_paid": 5435000000.0, "depreciation": null, "amortisation_intangibles": 179000000.0, "goodwill_impairment": 0.0, "deferred_tax": 138000000.0, "change_receivables": -111000000.0, "change_inventories": null, "change_payables": -2577000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 264000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-24-000062", "10-K:0000354950-25-000085" ], "value_sources": { "cfo": [ "10-K:0000354950-25-000085" ], "cfi": [ "10-K:0000354950-25-000085" ], "cff": [ "10-K:0000354950-25-000085" ], "capex": [ "10-K:0000354950-25-000085" ], "d_and_a": [ "10-K:0000354950-25-000085" ], "sbc": [ "10-K:0000354950-25-000085" ], "dividends_paid": [ "10-K:0000354950-25-000085" ], "buybacks": [ "10-K:0000354950-25-000085" ], "interest_paid": [ "10-K:0000354950-25-000085" ], "taxes_paid": [ "10-K:0000354950-25-000085" ], "amortisation_intangibles": [ "10-K:0000354950-25-000085" ], "goodwill_impairment": [ "10-K:0000354950-24-000062" ], "deferred_tax": [ "10-K:0000354950-25-000085" ], "change_receivables": [ "10-K:0000354950-25-000085" ], "change_payables": [ "10-K:0000354950-25-000085" ], "proceeds_equity_issuance": [ "10-K:0000354950-25-000085" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-30", "end": "2024-01-28", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 21172000000.0, "cfi": -4729000000.0, "cff": -15443000000.0, "capex": 3226000000.0, "d_and_a": 3247000000.0, "sbc": 380000000.0, "dividends_paid": 8383000000.0, "buybacks": 7951000000.0, "interest_paid": 1809000000.0, "taxes_paid": 5023000000.0, "depreciation": null, "amortisation_intangibles": 186000000.0, "goodwill_impairment": 0.0, "deferred_tax": -230000000.0, "change_receivables": -134000000.0, "change_inventories": null, "change_payables": -1411000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 323000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-24-000062", "10-K:0000354950-25-000085", "10-K:0001628280-26-019436" ], "value_sources": { "cfo": [ "10-K:0001628280-26-019436" ], "cfi": [ "10-K:0001628280-26-019436" ], "cff": [ "10-K:0001628280-26-019436" ], "capex": [ "10-K:0001628280-26-019436" ], "d_and_a": [ "10-K:0001628280-26-019436" ], "sbc": [ "10-K:0001628280-26-019436" ], "dividends_paid": [ "10-K:0001628280-26-019436" ], "buybacks": [ "10-K:0001628280-26-019436" ], "interest_paid": [ "10-K:0001628280-26-019436" ], "taxes_paid": [ "10-K:0000354950-25-000085" ], "amortisation_intangibles": [ "10-K:0001628280-26-019436" ], "goodwill_impairment": [ "10-K:0000354950-24-000062" ], "deferred_tax": [ "10-K:0001628280-26-019436" ], "change_receivables": [ "10-K:0001628280-26-019436" ], "change_payables": [ "10-K:0001628280-26-019436" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-019436" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2024, "start": "2024-01-29", "end": "2025-02-02", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 19810000000.0, "cfi": -21031000000.0, "cff": -694000000.0, "capex": 3485000000.0, "d_and_a": 3761000000.0, "sbc": 442000000.0, "dividends_paid": 8929000000.0, "buybacks": 649000000.0, "interest_paid": 2199000000.0, "taxes_paid": 3653000000.0, "depreciation": null, "amortisation_intangibles": 425000000.0, "goodwill_impairment": null, "deferred_tax": -39000000.0, "change_receivables": -174000000.0, "change_inventories": null, "change_payables": 518000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 395000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000354950-25-000085", "10-K:0001628280-26-019436" ], "value_sources": { "cfo": [ "10-K:0001628280-26-019436" ], "cfi": [ "10-K:0001628280-26-019436" ], "cff": [ "10-K:0001628280-26-019436" ], "capex": [ "10-K:0001628280-26-019436" ], "d_and_a": [ "10-K:0001628280-26-019436" ], "sbc": [ "10-K:0001628280-26-019436" ], "dividends_paid": [ "10-K:0001628280-26-019436" ], "buybacks": [ "10-K:0001628280-26-019436" ], "interest_paid": [ "10-K:0001628280-26-019436" ], "taxes_paid": [ "10-K:0000354950-25-000085" ], "amortisation_intangibles": [ "10-K:0001628280-26-019436" ], "deferred_tax": [ "10-K:0001628280-26-019436" ], "change_receivables": [ "10-K:0001628280-26-019436" ], "change_payables": [ "10-K:0001628280-26-019436" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-019436" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2025, "start": "2025-02-03", "end": "2026-02-01", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 16325000000.0, "cfi": -8980000000.0, "cff": -7714000000.0, "capex": 3679000000.0, "d_and_a": 4121000000.0, "sbc": 522000000.0, "dividends_paid": 9152000000.0, "buybacks": 0.0, "interest_paid": 2405000000.0, "taxes_paid": 4848000000.0, "depreciation": null, "amortisation_intangibles": 607000000.0, "goodwill_impairment": null, "deferred_tax": 495000000.0, "change_receivables": -107000000.0, "change_inventories": null, "change_payables": -1058000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 314000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0001628280-26-019436" ], "value_sources": { "cfo": [ "10-K:0001628280-26-019436" ], "cfi": [ "10-K:0001628280-26-019436" ], "cff": [ "10-K:0001628280-26-019436" ], "capex": [ "10-K:0001628280-26-019436" ], "d_and_a": [ "10-K:0001628280-26-019436" ], "sbc": [ "10-K:0001628280-26-019436" ], "dividends_paid": [ "10-K:0001628280-26-019436" ], "buybacks": [ "10-K:0001628280-26-019436" ], "interest_paid": [ "10-K:0001628280-26-019436" ], "taxes_paid": [ "10-K:0001628280-26-019436" ], "amortisation_intangibles": [ "10-K:0001628280-26-019436" ], "deferred_tax": [ "10-K:0001628280-26-019436" ], "change_receivables": [ "10-K:0001628280-26-019436" ], "change_payables": [ "10-K:0001628280-26-019436" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-019436" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } } ], "documents": { "10-K:0000354950-21-000089": { "kind": "filing", "form": "10-K", "accession": "0000354950-21-000089", "report_date": "2021-01-31", "filed": "2021-03-24", "fiscal_period": "FY2020 FY", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000089/hd-20210131.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000089/" }, "10-K:0000354950-22-000070": { "kind": "filing", "form": "10-K", "accession": "0000354950-22-000070", "report_date": "2022-01-30", "filed": "2022-03-23", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000070/hd-20220130.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000070/" }, "10-K:0000354950-23-000059": { "kind": "filing", "form": "10-K", "accession": "0000354950-23-000059", "report_date": "2023-01-29", "filed": "2023-03-15", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000059/hd-20230129.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000059/" }, "10-K:0000354950-24-000062": { "kind": "filing", "form": "10-K", "accession": "0000354950-24-000062", "report_date": "2024-01-28", "filed": "2024-03-13", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000062/hd-20240128.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000062/" }, "10-K:0000354950-25-000085": { "kind": "filing", "form": "10-K", "accession": "0000354950-25-000085", "report_date": "2025-02-02", "filed": "2025-03-21", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495025000085/hd-20250202.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495025000085/" }, "10-K:0001628280-26-019436": { "kind": "filing", "form": "10-K", "accession": "0001628280-26-019436", "report_date": "2026-02-01", "filed": "2026-03-18", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/hd-20260201.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/" }, "10-Q:0000354950-20-000041": { "kind": "filing", "form": "10-Q", "accession": "0000354950-20-000041", "report_date": "2020-05-03", "filed": "2020-05-27", "fiscal_period": "FY2020 Q1", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495020000041/hd-20200503.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495020000041/" }, "10-Q:0000354950-20-000068": { "kind": "filing", "form": "10-Q", "accession": "0000354950-20-000068", "report_date": "2020-08-02", "filed": "2020-08-25", "fiscal_period": "FY2020 Q2", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495020000068/hd-20200802.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495020000068/" }, "10-Q:0000354950-20-000103": { "kind": "filing", "form": "10-Q", "accession": "0000354950-20-000103", "report_date": "2020-11-01", "filed": "2020-11-24", "fiscal_period": "FY2020 Q3", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495020000103/hd-20201101.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495020000103/" }, "10-Q:0000354950-21-000147": { "kind": "filing", "form": "10-Q", "accession": "0000354950-21-000147", "report_date": "2021-05-02", "filed": "2021-05-25", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000147/hd-20210502.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000147/" }, "10-Q:0000354950-21-000189": { "kind": "filing", "form": "10-Q", "accession": "0000354950-21-000189", "report_date": "2021-08-01", "filed": "2021-08-24", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000189/hd-20210801.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000189/" }, "10-Q:0000354950-21-000234": { "kind": "filing", "form": "10-Q", "accession": "0000354950-21-000234", "report_date": "2021-10-31", "filed": "2021-11-23", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000234/hd-20211031.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495021000234/" }, "10-Q:0000354950-22-000158": { "kind": "filing", "form": "10-Q", "accession": "0000354950-22-000158", "report_date": "2022-05-01", "filed": "2022-05-24", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000158/hd-20220501.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000158/" }, "10-Q:0000354950-22-000193": { "kind": "filing", "form": "10-Q", "accession": "0000354950-22-000193", "report_date": "2022-07-31", "filed": "2022-08-23", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000193/hd-20220731.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000193/" }, "10-Q:0000354950-22-000239": { "kind": "filing", "form": "10-Q", "accession": "0000354950-22-000239", "report_date": "2022-10-30", "filed": "2022-11-22", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000239/hd-20221030.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495022000239/" }, "10-Q:0000354950-23-000144": { "kind": "filing", "form": "10-Q", "accession": "0000354950-23-000144", "report_date": "2023-04-30", "filed": "2023-05-23", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000144/hd-20230430.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000144/" }, "10-Q:0000354950-23-000185": { "kind": "filing", "form": "10-Q", "accession": "0000354950-23-000185", "report_date": "2023-07-30", "filed": "2023-08-22", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000185/hd-20230730.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000185/" }, "10-Q:0000354950-23-000240": { "kind": "filing", "form": "10-Q", "accession": "0000354950-23-000240", "report_date": "2023-10-29", "filed": "2023-11-21", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000240/hd-20231029.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495023000240/" }, "10-Q:0000354950-24-000152": { "kind": "filing", "form": "10-Q", "accession": "0000354950-24-000152", "report_date": "2024-04-28", "filed": "2024-05-21", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000152/hd-20240428.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000152/" }, "10-Q:0000354950-24-000201": { "kind": "filing", "form": "10-Q", "accession": "0000354950-24-000201", "report_date": "2024-07-28", "filed": "2024-08-20", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000201/hd-20240728.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000201/" }, "10-Q:0000354950-24-000240": { "kind": "filing", "form": "10-Q", "accession": "0000354950-24-000240", "report_date": "2024-10-27", "filed": "2024-11-19", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000240/hd-20241027.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495024000240/" }, "10-Q:0000354950-25-000165": { "kind": "filing", "form": "10-Q", "accession": "0000354950-25-000165", "report_date": "2025-05-04", "filed": "2025-05-28", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495025000165/hd-20250504.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495025000165/" }, "10-Q:0000354950-25-000217": { "kind": "filing", "form": "10-Q", "accession": "0000354950-25-000217", "report_date": "2025-08-03", "filed": "2025-08-26", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/354950/000035495025000217/hd-20250803.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000035495025000217/" }, "10-Q:0001628280-25-053868": { "kind": "filing", "form": "10-Q", "accession": "0001628280-25-053868", "report_date": "2025-11-02", "filed": "2025-11-25", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/354950/000162828025053868/hd-20251102.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000162828025053868/" }, "10-Q:0001628280-26-038247": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-038247", "report_date": "2026-05-03", "filed": "2026-05-27", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/354950/000162828026038247/hd-20260503.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000162828026038247/" }, "10-Q:0001628280-26-058715": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-058715", "report_date": "2026-08-02", "filed": "2026-08-25", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/354950/000162828026058715/hd-20260802.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000162828026058715/" }, "8-K:0001193125-20-327650": { "kind": "filing", "form": "8-K", "accession": "0001193125-20-327650", "report_date": "2020-12-24", "filed": "2020-12-28", "fiscal_period": null, "url": "https://www.sec.gov/Archives/edgar/data/354950/000119312520327650/d42317d8k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/354950/000119312520327650/" } }, "restatements": [ { "period": "FY2022", "item": "d_and_a", "start": "2022-01-31", "end": "2023-01-29", "first": { "value": 2975000000.0, "source": "10-K:0000354950-23-000059", "filed": "2023-03-15" }, "latest": { "value": 2796000000.0, "source": "10-K:0000354950-25-000085", "filed": "2025-03-21" }, "used": { "value": 2975000000.0, "source": "10-K:0000354950-24-000062", "filed": "2024-03-13" } }, { "period": "FY2023 Q2", "item": "d_and_a", "start": "2023-01-30", "end": "2023-07-30", "first": { "value": 1588000000.0, "source": "10-Q:0000354950-23-000185", "filed": "2023-08-22" }, "latest": { "value": 1500000000.0, "source": "10-Q:0000354950-24-000201", "filed": "2024-08-20" }, "used": { "value": 1500000000.0, "source": "10-Q:0000354950-24-000201", "filed": "2024-08-20" } }, { "period": "FY2023 Q3", "item": "d_and_a", "start": "2023-01-30", "end": "2023-10-29", "first": { "value": 2415000000.0, "source": "10-Q:0000354950-23-000240", "filed": "2023-11-21" }, "latest": { "value": 2279000000.0, "source": "10-Q:0000354950-24-000240", "filed": "2024-11-19" }, "used": { "value": 2279000000.0, "source": "10-Q:0000354950-24-000240", "filed": "2024-11-19" } }, { "period": "FY2023", "item": "d_and_a", "start": "2023-01-30", "end": "2024-01-28", "first": { "value": 3247000000.0, "source": "10-K:0000354950-24-000062", "filed": "2024-03-13" }, "latest": { "value": 3061000000.0, "source": "10-K:0001628280-26-019436", "filed": "2026-03-18" }, "used": { "value": 3061000000.0, "source": "10-K:0000354950-25-000085", "filed": "2025-03-21" } }, { "period": "FY2024 Q1", "item": "d_and_a", "start": "2024-01-29", "end": "2024-04-28", "first": { "value": 837000000.0, "source": "10-Q:0000354950-24-000152", "filed": "2024-05-21" }, "latest": { "value": 785000000.0, "source": "10-Q:0000354950-25-000165", "filed": "2025-05-28" }, "used": { "value": 785000000.0, "source": "10-Q:0000354950-25-000165", "filed": "2025-05-28" } } ], "withheld": [], "events": [ { "id": "cash_acquisitions:2026-02-01:10-K:0001628280-26-019436", "type": "cash_acquisitions", "date": "2026-02-01", "fiscal_period": "FY2025", "text": "Paid US$5.4 billion in cash for business acquisitions in fiscal 2025, 5.6% of total assets at the start of the year.", "counterparty": null, "amount": { "value": 5410000000.0, "unit": "USD" }, "sources": [ "10-K:0001628280-26-019436" ] }, { "id": "cash_acquisitions:2025-02-02:10-K:0001628280-26-019436", "type": "cash_acquisitions", "date": "2025-02-02", "fiscal_period": "FY2024", "text": "Paid US$17.6 billion in cash for business acquisitions in fiscal 2024, 23.1% of total assets at the start of the year.", "counterparty": null, "amount": { "value": 17644000000.0, "unit": "USD" }, "sources": [ "10-K:0001628280-26-019436" ] }, { "id": "acquisition:2020-12-24:8-K:0001193125-20-327650", "type": "acquisition", "date": "2020-12-24", "fiscal_period": "FY2020 Q4", "text": "Completed the acquisition of HD Supply Holdings, Inc.", "counterparty": "HD Supply Holdings, Inc.", "amount": null, "sources": [ "8-K:0001193125-20-327650" ] } ] }