{ "schema": "annalist.dataset/0.1", "company": { "id": "endeavour-mining", "name": "Endeavour Mining plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "EDV" ], "lei": "529900NI5MXQ91GHXR07", "currency": "USD", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2024", "period_end": "2024-12-31", "release_date": null, "indexed": "2025-04-17" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2024", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "USD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "USD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "USD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "USD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "USD", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "USD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "USD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 1424100000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 337700000.0, "interest_expense": 48800000.0, "pretax_income": 219500000.0, "income_tax": null, "net_income_incl_nci": 112500000.0, "net_income": 73100000.0, "nci_profit": 39400000.0, "eps_basic": 0.53, "eps_diluted": 0.53, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "value_sources": { "revenue": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "operating_income": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "interest_expense": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "pretax_income": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "net_income_incl_nci": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "net_income": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "nci_profit": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "eps_basic": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "eps_diluted": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 2642100000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 485600000.0, "interest_expense": 65700000.0, "pretax_income": 447900000.0, "income_tax": null, "net_income_incl_nci": 275800000.0, "net_income": 215500000.0, "nci_profit": 60300000.0, "eps_basic": 0.9, "eps_diluted": 0.89, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "value_sources": { "revenue": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "operating_income": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "interest_expense": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "pretax_income": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "net_income_incl_nci": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "net_income": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "nci_profit": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "eps_basic": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "eps_diluted": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ] }, "comparison": { "operating_income": { "value": 483300000.0, "earlier": 337700000.0, "sources": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "basis": "FY2021" }, "pretax_income": { "value": 424100000.0, "earlier": 219500000.0, "sources": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "basis": "FY2021" }, "revenue": { "value": 2778100000.0, "earlier": 1424100000.0, "sources": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "basis": "FY2021" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 2069000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 587300000.0, "interest_expense": 61100000.0, "pretax_income": 507100000.0, "income_tax": 250300000.0, "net_income_incl_nci": -21900000.0, "net_income": -57300000.0, "nci_profit": 35400000.0, "eps_basic": -0.23, "eps_diluted": -0.23, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "value_sources": { "revenue": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "operating_income": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "interest_expense": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "pretax_income": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "income_tax": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "net_income_incl_nci": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "net_income": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "nci_profit": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "eps_basic": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "eps_diluted": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ] }, "comparison": { "operating_income": { "value": 233100000.0, "earlier": 485600000.0, "sources": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "basis": "FY2022" }, "pretax_income": { "value": 144600000.0, "earlier": 447900000.0, "sources": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "basis": "FY2022" }, "revenue": { "value": 2508100000.0, "earlier": 2642100000.0, "sources": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "basis": "FY2022" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 2114600000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 442700000.0, "interest_expense": 71200000.0, "pretax_income": 253500000.0, "income_tax": 210800000.0, "net_income_incl_nci": -143600000.0, "net_income": -208900000.0, "nci_profit": 65300000.0, "eps_basic": -0.85, "eps_diluted": -0.85, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "value_sources": { "revenue": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "operating_income": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "interest_expense": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "pretax_income": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "income_tax": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "net_income_incl_nci": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "net_income": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "nci_profit": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "eps_basic": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "eps_diluted": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 2675900000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 367800000.0, "interest_expense": 111200000.0, "pretax_income": 113900000.0, "income_tax": 348500000.0, "net_income_incl_nci": -240900000.0, "net_income": -300200000.0, "nci_profit": 59300000.0, "eps_basic": -1.23, "eps_diluted": -1.23, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "value_sources": { "revenue": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "operating_income": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "interest_expense": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "pretax_income": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "income_tax": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "net_income_incl_nci": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "net_income": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "nci_profit": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "eps_basic": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "eps_diluted": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 645000000.0, "receivables": 55100000.0, "inventory": 190600000.0, "current_assets": 1097800000.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 71500000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 3869100000.0, "accounts_payable": 261700000.0, "debt_current": null, "long_term_debt": 688300000.0, "lease_liabilities_current": 13700000.0, "lease_liabilities_noncurrent": 23500000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 522400000.0, "noncurrent_liabilities": null, "total_liabilities": 1620200000.0, "equity_parent": 2058000000.0, "retained_earnings": -1056200000.0, "nci": 190900000.0, "equity_total": 2248900000.0, "liabilities_and_equity": 3869100000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "value_sources": { "cash": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "receivables": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "inventory": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "current_assets": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "goodwill": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "total_assets": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "accounts_payable": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "long_term_debt": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "lease_liabilities_current": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "current_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "total_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "equity_parent": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "retained_earnings": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "nci": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "equity_total": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "liabilities_and_equity": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 906200000.0, "receivables": 104800000.0, "inventory": 311300000.0, "current_assets": 1366000000.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 134400000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 6770900000.0, "accounts_payable": 351000000.0, "debt_current": 0.0, "long_term_debt": 841900000.0, "lease_liabilities_current": 14400000.0, "lease_liabilities_noncurrent": 36700000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 567100000.0, "noncurrent_liabilities": null, "total_liabilities": 2385200000.0, "equity_parent": 3921500000.0, "retained_earnings": 3330500000.0, "nci": 464200000.0, "equity_total": 4385700000.0, "liabilities_and_equity": 6770900000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "value_sources": { "cash": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "receivables": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "inventory": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "current_assets": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "goodwill": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "total_assets": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "accounts_payable": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "debt_current": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "long_term_debt": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "lease_liabilities_current": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "current_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "total_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "equity_parent": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "retained_earnings": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "nci": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "equity_total": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "liabilities_and_equity": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 951100000.0, "receivables": 106900000.0, "inventory": 320700000.0, "current_assets": 1446400000.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 134400000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 6414700000.0, "accounts_payable": 354600000.0, "debt_current": 336600000.0, "long_term_debt": 488100000.0, "lease_liabilities_current": 18200000.0, "lease_liabilities_noncurrent": 28900000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1045600000.0, "noncurrent_liabilities": null, "total_liabilities": 2327400000.0, "equity_parent": 3660900000.0, "retained_earnings": 3040400000.0, "nci": 426400000.0, "equity_total": 4087300000.0, "liabilities_and_equity": 6414700000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "value_sources": { "cash": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "receivables": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "inventory": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "current_assets": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "goodwill": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "total_assets": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "accounts_payable": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "debt_current": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "long_term_debt": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "lease_liabilities_current": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "current_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "total_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "equity_parent": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "retained_earnings": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "nci": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "equity_total": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "liabilities_and_equity": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 517200000.0, "receivables": 269200000.0, "inventory": 224900000.0, "current_assets": 1120200000.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 134400000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 5858500000.0, "accounts_payable": 406900000.0, "debt_current": 8500000.0, "long_term_debt": 1059900000.0, "lease_liabilities_current": 14300000.0, "lease_liabilities_noncurrent": 27900000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 613400000.0, "noncurrent_liabilities": null, "total_liabilities": 2310200000.0, "equity_parent": 3225500000.0, "retained_earnings": 2578000000.0, "nci": 322800000.0, "equity_total": 3548300000.0, "liabilities_and_equity": 5858500000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "value_sources": { "cash": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "receivables": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "inventory": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "current_assets": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "goodwill": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "total_assets": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "accounts_payable": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "debt_current": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "long_term_debt": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "lease_liabilities_current": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "current_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "total_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "equity_parent": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "retained_earnings": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "nci": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "equity_total": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "liabilities_and_equity": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 397300000.0, "receivables": 150600000.0, "inventory": 339200000.0, "current_assets": 964800000.0, "ppe_net": null, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 134400000.0, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": null, "total_assets": 5513400000.0, "accounts_payable": 462500000.0, "debt_current": 51200000.0, "long_term_debt": 1060000000.0, "lease_liabilities_current": 18200000.0, "lease_liabilities_noncurrent": 31800000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 821700000.0, "noncurrent_liabilities": null, "total_liabilities": 2520500000.0, "equity_parent": 2705500000.0, "retained_earnings": 2054100000.0, "nci": 287400000.0, "equity_total": 2992900000.0, "liabilities_and_equity": 5513400000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "value_sources": { "cash": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "receivables": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "inventory": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "current_assets": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "goodwill": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "total_assets": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "accounts_payable": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "debt_current": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "long_term_debt": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "lease_liabilities_current": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "current_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "total_liabilities": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "equity_parent": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "retained_earnings": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "nci": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "equity_total": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "liabilities_and_equity": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 748900000.0, "cfi": -160100000.0, "cff": -70700000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": 261200000.0, "amortisation": null, "sbc": null, "dividends_paid": 0.0, "buybacks": 0.0, "lease_payments": 82700000.0, "interest_paid": 33700000.0, "taxes_paid": 56600000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "value_sources": { "cfo": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "cfi": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "cff": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "depreciation": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "dividends_paid": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "buybacks": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "lease_payments": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "interest_paid": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ], "taxes_paid": [ "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 1156300000.0, "cfi": -511700000.0, "cff": -421300000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": 599800000.0, "amortisation": null, "sbc": null, "dividends_paid": 129900000.0, "buybacks": 133800000.0, "lease_payments": 29900000.0, "interest_paid": null, "taxes_paid": 225700000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "value_sources": { "cfo": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "cfi": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "cff": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "depreciation": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "dividends_paid": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "buybacks": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "lease_payments": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ], "taxes_paid": [ "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 1017100000.0, "cfi": -521400000.0, "cff": -380100000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": 476000000.0, "amortisation": null, "sbc": null, "dividends_paid": 166600000.0, "buybacks": 98700000.0, "lease_payments": 13700000.0, "interest_paid": null, "taxes_paid": 158300000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "value_sources": { "cfo": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "cfi": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "cff": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "depreciation": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "dividends_paid": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "buybacks": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "lease_payments": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ], "taxes_paid": [ "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 646500000.0, "cfi": -820800000.0, "cff": -276600000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": 448400000.0, "amortisation": null, "sbc": null, "dividends_paid": 200400000.0, "buybacks": 61500000.0, "lease_payments": 20500000.0, "interest_paid": null, "taxes_paid": 340900000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "value_sources": { "cfo": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "cfi": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "cff": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "depreciation": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "dividends_paid": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "buybacks": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "lease_payments": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "taxes_paid": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 943300000.0, "cfi": -630000000.0, "cff": -439100000.0, "capex": null, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": 609300000.0, "amortisation": null, "sbc": null, "dividends_paid": 200000000.0, "buybacks": 39200000.0, "lease_payments": 23300000.0, "interest_paid": null, "taxes_paid": 296000000.0 }, "sources": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "value_sources": { "cfo": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "cfi": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "cff": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "depreciation": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "dividends_paid": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "buybacks": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "lease_payments": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ], "taxes_paid": [ "AFR:529900NI5MXQ91GHXR07-2024-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:529900NI5MXQ91GHXR07-2021-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2021-12-31", "indexed": "2022-04-28", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:529900NI5MXQ91GHXR07-2022-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-12-31", "indexed": "2024-05-08", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:529900NI5MXQ91GHXR07-2023-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-12-31", "indexed": "2024-04-16", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:529900NI5MXQ91GHXR07-2024-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-12-31", "indexed": "2025-04-17", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2021", "item": "cff", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": -431100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": -421300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": -421300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "cfo", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 1166100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 1156300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 1156300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "depreciation", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 648700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 599800000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 599800000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "interest_expense", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 66100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 65700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 65700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "interest_paid", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 26900000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 26900000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "used": { "value": null, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "lease_payments", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 28400000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 29900000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 29900000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "operating_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 483300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 485600000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 485600000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "pretax_income", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 424100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 447900000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 447900000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "revenue", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 2778100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 2642100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 2642100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2021", "item": "taxes_paid", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 227700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2021-12-31-0" }, "latest": { "value": 225700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "used": { "value": 225700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" } }, { "period": "FY2022", "item": "cff", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": -385000000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": -380100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": -380100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "cfo", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 1022000000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 1017100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 1017100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "depreciation", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 616000000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 476000000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 476000000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "interest_expense", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 66200000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 61100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 61100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "lease_payments", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 17900000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 13700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 13700000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "operating_income", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 233100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 587300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 587300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "pretax_income", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 144600000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 507100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 507100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "revenue", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 2508100000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 2069000000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 2069000000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } }, { "period": "FY2022", "item": "taxes_paid", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": 189200000.0, "source": "AFR:529900NI5MXQ91GHXR07-2022-12-31-0" }, "latest": { "value": 158300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" }, "used": { "value": 158300000.0, "source": "AFR:529900NI5MXQ91GHXR07-2023-12-31-0" } } ], "withheld": [], "events": [] }