{ "schema": "annalist.dataset/0.1", "company": { "id": "coca-cola", "name": "The Coca-Cola Company", "country": "US", "template": "corporate", "cik": "0000021344", "tickers": [ "KO" ], "entity_name": "COCA COLA CO", "fiscal_year_end": "1231", "sic": "2080", "sic_description": "Beverages", "exchanges": [ "NYSE" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q2", "period_end": "2026-07-03", "release_date": "2026-07-29" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2026 Q2", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-01-01", "end": "2020-03-27", "values": { "revenue": 8601000000.0, "cost_of_revenue": 3371000000.0, "gross_profit": 5230000000.0, "rnd": null, "sga": 2648000000.0, "operating_income": 2380000000.0, "interest_expense": 193000000.0, "pretax_income": 3010000000.0, "income_tax": 215000000.0, "net_income_incl_nci": 2795000000.0, "net_income": 2775000000.0, "net_income_common": null, "eps_basic": 0.65, "eps_diluted": 0.64, "shares_basic": 4289000000.0, "shares_diluted": 4325000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-21-000014" ], "value_sources": { "revenue": [ "10-Q:0000021344-21-000014" ], "cost_of_revenue": [ "10-Q:0000021344-21-000014" ], "gross_profit": [ "10-Q:0000021344-21-000014" ], "sga": [ "10-Q:0000021344-21-000014" ], "operating_income": [ "10-Q:0000021344-21-000014" ], "interest_expense": [ "10-Q:0000021344-21-000014" ], "pretax_income": [ "10-Q:0000021344-21-000014" ], "income_tax": [ "10-Q:0000021344-21-000014" ], "net_income_incl_nci": [ "10-Q:0000021344-21-000014" ], "net_income": [ "10-Q:0000021344-21-000014" ], "eps_basic": [ "10-Q:0000021344-21-000014" ], "eps_diluted": [ "10-Q:0000021344-21-000014" ], "shares_basic": [ "10-Q:0000021344-21-000014" ], "shares_diluted": [ "10-Q:0000021344-21-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-03-28", "end": "2020-06-26", "values": { "revenue": 7150000000.0, "cost_of_revenue": 3013000000.0, "gross_profit": 4137000000.0, "rnd": null, "sga": 1983000000.0, "operating_income": 1981000000.0, "interest_expense": 274000000.0, "pretax_income": 2197000000.0, "income_tax": 438000000.0, "net_income_incl_nci": 1759000000.0, "net_income": 1779000000.0, "net_income_common": null, "eps_basic": 0.41, "eps_diluted": 0.41, "shares_basic": 4295000000.0, "shares_diluted": 4316000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-21-000024" ], "value_sources": { "revenue": [ "10-Q:0000021344-21-000024" ], "cost_of_revenue": [ "10-Q:0000021344-21-000024" ], "gross_profit": [ "10-Q:0000021344-21-000024" ], "sga": [ "10-Q:0000021344-21-000024" ], "operating_income": [ "10-Q:0000021344-21-000024" ], "interest_expense": [ "10-Q:0000021344-21-000024" ], "pretax_income": [ "10-Q:0000021344-21-000024" ], "income_tax": [ "10-Q:0000021344-21-000024" ], "net_income_incl_nci": [ "10-Q:0000021344-21-000024" ], "net_income": [ "10-Q:0000021344-21-000024" ], "eps_basic": [ "10-Q:0000021344-21-000024" ], "eps_diluted": [ "10-Q:0000021344-21-000024" ], "shares_basic": [ "10-Q:0000021344-21-000024" ], "shares_diluted": [ "10-Q:0000021344-21-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-06-27", "end": "2020-09-25", "values": { "revenue": 8652000000.0, "cost_of_revenue": 3471000000.0, "gross_profit": 5181000000.0, "rnd": null, "sga": 2511000000.0, "operating_income": 2298000000.0, "interest_expense": 660000000.0, "pretax_income": 2181000000.0, "income_tax": 441000000.0, "net_income_incl_nci": 1740000000.0, "net_income": 1737000000.0, "net_income_common": null, "eps_basic": 0.4, "eps_diluted": 0.4, "shares_basic": 4296000000.0, "shares_diluted": 4321000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-21-000030" ], "value_sources": { "revenue": [ "10-Q:0000021344-21-000030" ], "cost_of_revenue": [ "10-Q:0000021344-21-000030" ], "gross_profit": [ "10-Q:0000021344-21-000030" ], "sga": [ "10-Q:0000021344-21-000030" ], "operating_income": [ "10-Q:0000021344-21-000030" ], "interest_expense": [ "10-Q:0000021344-21-000030" ], "pretax_income": [ "10-Q:0000021344-21-000030" ], "income_tax": [ "10-Q:0000021344-21-000030" ], "net_income_incl_nci": [ "10-Q:0000021344-21-000030" ], "net_income": [ "10-Q:0000021344-21-000030" ], "eps_basic": [ "10-Q:0000021344-21-000030" ], "eps_diluted": [ "10-Q:0000021344-21-000030" ], "shares_basic": [ "10-Q:0000021344-21-000030" ], "shares_diluted": [ "10-Q:0000021344-21-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-09-26", "end": "2020-12-31", "values": { "revenue": 8611000000.0, "cost_of_revenue": 3578000000.0, "gross_profit": 5033000000.0, "rnd": null, "sga": 2589000000.0, "operating_income": 2338000000.0, "interest_expense": 310000000.0, "pretax_income": 2361000000.0, "income_tax": 887000000.0, "net_income_incl_nci": 1474000000.0, "net_income": 1456000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "value_sources": { "revenue": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "cost_of_revenue": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "gross_profit": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "sga": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "operating_income": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "interest_expense": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "pretax_income": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "income_tax": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "net_income_incl_nci": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "net_income": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-01-01", "end": "2021-04-02", "values": { "revenue": 9020000000.0, "cost_of_revenue": 3505000000.0, "gross_profit": 5515000000.0, "rnd": null, "sga": 2669000000.0, "operating_income": 2722000000.0, "interest_expense": 442000000.0, "pretax_income": 2763000000.0, "income_tax": 508000000.0, "net_income_incl_nci": 2255000000.0, "net_income": 2245000000.0, "net_income_common": null, "eps_basic": 0.52, "eps_diluted": 0.52, "shares_basic": 4307000000.0, "shares_diluted": 4330000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-22-000016" ], "value_sources": { "revenue": [ "10-Q:0000021344-22-000016" ], "cost_of_revenue": [ "10-Q:0000021344-22-000016" ], "gross_profit": [ "10-Q:0000021344-22-000016" ], "sga": [ "10-Q:0000021344-22-000016" ], "operating_income": [ "10-Q:0000021344-22-000016" ], "interest_expense": [ "10-Q:0000021344-22-000016" ], "pretax_income": [ "10-Q:0000021344-22-000016" ], "income_tax": [ "10-Q:0000021344-22-000016" ], "net_income_incl_nci": [ "10-Q:0000021344-22-000016" ], "net_income": [ "10-Q:0000021344-22-000016" ], "eps_basic": [ "10-Q:0000021344-22-000016" ], "eps_diluted": [ "10-Q:0000021344-22-000016" ], "shares_basic": [ "10-Q:0000021344-22-000016" ], "shares_diluted": [ "10-Q:0000021344-22-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-04-03", "end": "2021-07-02", "values": { "revenue": 10129000000.0, "cost_of_revenue": 3787000000.0, "gross_profit": 6342000000.0, "rnd": null, "sga": 3017000000.0, "operating_income": 3016000000.0, "interest_expense": 780000000.0, "pretax_income": 3618000000.0, "income_tax": 994000000.0, "net_income_incl_nci": 2624000000.0, "net_income": 2641000000.0, "net_income_common": null, "eps_basic": 0.61, "eps_diluted": 0.61, "shares_basic": 4313000000.0, "shares_diluted": 4338000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-22-000034" ], "value_sources": { "revenue": [ "10-Q:0000021344-22-000034" ], "cost_of_revenue": [ "10-Q:0000021344-22-000034" ], "gross_profit": [ "10-Q:0000021344-22-000034" ], "sga": [ "10-Q:0000021344-22-000034" ], "operating_income": [ "10-Q:0000021344-22-000034" ], "interest_expense": [ "10-Q:0000021344-22-000034" ], "pretax_income": [ "10-Q:0000021344-22-000034" ], "income_tax": [ "10-Q:0000021344-22-000034" ], "net_income_incl_nci": [ "10-Q:0000021344-22-000034" ], "net_income": [ "10-Q:0000021344-22-000034" ], "eps_basic": [ "10-Q:0000021344-22-000034" ], "eps_diluted": [ "10-Q:0000021344-22-000034" ], "shares_basic": [ "10-Q:0000021344-22-000034" ], "shares_diluted": [ "10-Q:0000021344-22-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-07-03", "end": "2021-10-01", "values": { "revenue": 10042000000.0, "cost_of_revenue": 3977000000.0, "gross_profit": 6065000000.0, "rnd": null, "sga": 3122000000.0, "operating_income": 2898000000.0, "interest_expense": 210000000.0, "pretax_income": 3084000000.0, "income_tax": 609000000.0, "net_income_incl_nci": 2475000000.0, "net_income": 2471000000.0, "net_income_common": null, "eps_basic": 0.57, "eps_diluted": 0.57, "shares_basic": 4318000000.0, "shares_diluted": 4344000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-22-000042" ], "value_sources": { "revenue": [ "10-Q:0000021344-22-000042" ], "cost_of_revenue": [ "10-Q:0000021344-22-000042" ], "gross_profit": [ "10-Q:0000021344-22-000042" ], "sga": [ "10-Q:0000021344-22-000042" ], "operating_income": [ "10-Q:0000021344-22-000042" ], "interest_expense": [ "10-Q:0000021344-22-000042" ], "pretax_income": [ "10-Q:0000021344-22-000042" ], "income_tax": [ "10-Q:0000021344-22-000042" ], "net_income_incl_nci": [ "10-Q:0000021344-22-000042" ], "net_income": [ "10-Q:0000021344-22-000042" ], "eps_basic": [ "10-Q:0000021344-22-000042" ], "eps_diluted": [ "10-Q:0000021344-22-000042" ], "shares_basic": [ "10-Q:0000021344-22-000042" ], "shares_diluted": [ "10-Q:0000021344-22-000042" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-10-02", "end": "2021-12-31", "values": { "revenue": 9464000000.0, "cost_of_revenue": 4088000000.0, "gross_profit": 5376000000.0, "rnd": null, "sga": 3336000000.0, "operating_income": 1672000000.0, "interest_expense": 165000000.0, "pretax_income": 2960000000.0, "income_tax": 510000000.0, "net_income_incl_nci": 2450000000.0, "net_income": 2414000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "value_sources": { "revenue": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "cost_of_revenue": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "gross_profit": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "sga": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "operating_income": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "interest_expense": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "pretax_income": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "income_tax": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "net_income_incl_nci": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "net_income": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-01", "end": "2022-04-01", "values": { "revenue": 10491000000.0, "cost_of_revenue": 4091000000.0, "gross_profit": 6400000000.0, "rnd": null, "sga": 2967000000.0, "operating_income": 3405000000.0, "interest_expense": 182000000.0, "pretax_income": 3458000000.0, "income_tax": 665000000.0, "net_income_incl_nci": 2793000000.0, "net_income": 2781000000.0, "net_income_common": null, "eps_basic": 0.64, "eps_diluted": 0.64, "shares_basic": 4332000000.0, "shares_diluted": 4357000000.0, "dps_declared": 0.44, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-23-000024" ], "value_sources": { "revenue": [ "10-Q:0000021344-23-000024" ], "cost_of_revenue": [ "10-Q:0000021344-23-000024" ], "gross_profit": [ "10-Q:0000021344-23-000024" ], "sga": [ "10-Q:0000021344-23-000024" ], "operating_income": [ "10-Q:0000021344-23-000024" ], "interest_expense": [ "10-Q:0000021344-23-000024" ], "pretax_income": [ "10-Q:0000021344-23-000024" ], "income_tax": [ "10-Q:0000021344-23-000024" ], "net_income_incl_nci": [ "10-Q:0000021344-23-000024" ], "net_income": [ "10-Q:0000021344-23-000024" ], "eps_basic": [ "10-Q:0000021344-23-000024" ], "eps_diluted": [ "10-Q:0000021344-23-000024" ], "shares_basic": [ "10-Q:0000021344-23-000024" ], "shares_diluted": [ "10-Q:0000021344-23-000024" ], "dps_declared": [ "10-Q:0000021344-23-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-04-02", "end": "2022-07-01", "values": { "revenue": 11325000000.0, "cost_of_revenue": 4830000000.0, "gross_profit": 6495000000.0, "rnd": null, "sga": 3203000000.0, "operating_income": 2341000000.0, "interest_expense": 198000000.0, "pretax_income": 2284000000.0, "income_tax": 384000000.0, "net_income_incl_nci": 1900000000.0, "net_income": 1905000000.0, "net_income_common": null, "eps_basic": 0.44, "eps_diluted": 0.44, "shares_basic": 4331000000.0, "shares_diluted": 4353000000.0, "dps_declared": 0.44, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-23-000048" ], "value_sources": { "revenue": [ "10-Q:0000021344-23-000048" ], "cost_of_revenue": [ "10-Q:0000021344-23-000048" ], "gross_profit": [ "10-Q:0000021344-23-000048" ], "sga": [ "10-Q:0000021344-23-000048" ], "operating_income": [ "10-Q:0000021344-23-000048" ], "interest_expense": [ "10-Q:0000021344-23-000048" ], "pretax_income": [ "10-Q:0000021344-23-000048" ], "income_tax": [ "10-Q:0000021344-23-000048" ], "net_income_incl_nci": [ "10-Q:0000021344-23-000048" ], "net_income": [ "10-Q:0000021344-23-000048" ], "eps_basic": [ "10-Q:0000021344-23-000048" ], "eps_diluted": [ "10-Q:0000021344-23-000048" ], "shares_basic": [ "10-Q:0000021344-23-000048" ], "shares_diluted": [ "10-Q:0000021344-23-000048" ], "dps_declared": [ "10-Q:0000021344-23-000048" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-07-02", "end": "2022-09-30", "values": { "revenue": 11063000000.0, "cost_of_revenue": 4566000000.0, "gross_profit": 6497000000.0, "rnd": null, "sga": 3279000000.0, "operating_income": 3088000000.0, "interest_expense": 198000000.0, "pretax_income": 3444000000.0, "income_tax": 622000000.0, "net_income_incl_nci": 2822000000.0, "net_income": 2825000000.0, "net_income_common": null, "eps_basic": 0.65, "eps_diluted": 0.65, "shares_basic": 4325000000.0, "shares_diluted": 4346000000.0, "dps_declared": 0.44, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-23-000060" ], "value_sources": { "revenue": [ "10-Q:0000021344-23-000060" ], "cost_of_revenue": [ "10-Q:0000021344-23-000060" ], "gross_profit": [ "10-Q:0000021344-23-000060" ], "sga": [ "10-Q:0000021344-23-000060" ], "operating_income": [ "10-Q:0000021344-23-000060" ], "interest_expense": [ "10-Q:0000021344-23-000060" ], "pretax_income": [ "10-Q:0000021344-23-000060" ], "income_tax": [ "10-Q:0000021344-23-000060" ], "net_income_incl_nci": [ "10-Q:0000021344-23-000060" ], "net_income": [ "10-Q:0000021344-23-000060" ], "eps_basic": [ "10-Q:0000021344-23-000060" ], "eps_diluted": [ "10-Q:0000021344-23-000060" ], "shares_basic": [ "10-Q:0000021344-23-000060" ], "shares_diluted": [ "10-Q:0000021344-23-000060" ], "dps_declared": [ "10-Q:0000021344-23-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-01", "end": "2022-12-31", "values": { "revenue": 10125000000.0, "cost_of_revenue": 4513000000.0, "gross_profit": 5612000000.0, "rnd": null, "sga": 3431000000.0, "operating_income": 2075000000.0, "interest_expense": 304000000.0, "pretax_income": 2500000000.0, "income_tax": 444000000.0, "net_income_incl_nci": 2056000000.0, "net_income": 2031000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "value_sources": { "revenue": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "cost_of_revenue": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "gross_profit": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "sga": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "operating_income": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "interest_expense": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "pretax_income": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "income_tax": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "net_income_incl_nci": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "net_income": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-01", "end": "2023-03-31", "values": { "revenue": 10980000000.0, "cost_of_revenue": 4317000000.0, "gross_profit": 6663000000.0, "rnd": null, "sga": 3185000000.0, "operating_income": 3367000000.0, "interest_expense": 372000000.0, "pretax_income": 4053000000.0, "income_tax": 940000000.0, "net_income_incl_nci": 3113000000.0, "net_income": 3107000000.0, "net_income_common": null, "eps_basic": 0.72, "eps_diluted": 0.72, "shares_basic": 4326000000.0, "shares_diluted": 4345000000.0, "dps_declared": 0.46, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-24-000017" ], "value_sources": { "revenue": [ "10-Q:0000021344-24-000017" ], "cost_of_revenue": [ "10-Q:0000021344-24-000017" ], "gross_profit": [ "10-Q:0000021344-24-000017" ], "sga": [ "10-Q:0000021344-24-000017" ], "operating_income": [ "10-Q:0000021344-24-000017" ], "interest_expense": [ "10-Q:0000021344-24-000017" ], "pretax_income": [ "10-Q:0000021344-24-000017" ], "income_tax": [ "10-Q:0000021344-24-000017" ], "net_income_incl_nci": [ "10-Q:0000021344-24-000017" ], "net_income": [ "10-Q:0000021344-24-000017" ], "eps_basic": [ "10-Q:0000021344-24-000017" ], "eps_diluted": [ "10-Q:0000021344-24-000017" ], "shares_basic": [ "10-Q:0000021344-24-000017" ], "shares_diluted": [ "10-Q:0000021344-24-000017" ], "dps_declared": [ "10-Q:0000021344-24-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-01", "end": "2023-06-30", "values": { "revenue": 11972000000.0, "cost_of_revenue": 4912000000.0, "gross_profit": 7060000000.0, "rnd": null, "sga": 3321000000.0, "operating_income": 2401000000.0, "interest_expense": 374000000.0, "pretax_income": 2880000000.0, "income_tax": 359000000.0, "net_income_incl_nci": 2521000000.0, "net_income": 2547000000.0, "net_income_common": null, "eps_basic": 0.59, "eps_diluted": 0.59, "shares_basic": 4325000000.0, "shares_diluted": 4341000000.0, "dps_declared": 0.46, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-24-000044" ], "value_sources": { "revenue": [ "10-Q:0000021344-24-000044" ], "cost_of_revenue": [ "10-Q:0000021344-24-000044" ], "gross_profit": [ "10-Q:0000021344-24-000044" ], "sga": [ "10-Q:0000021344-24-000044" ], "operating_income": [ "10-Q:0000021344-24-000044" ], "interest_expense": [ "10-Q:0000021344-24-000044" ], "pretax_income": [ "10-Q:0000021344-24-000044" ], "income_tax": [ "10-Q:0000021344-24-000044" ], "net_income_incl_nci": [ "10-Q:0000021344-24-000044" ], "net_income": [ "10-Q:0000021344-24-000044" ], "eps_basic": [ "10-Q:0000021344-24-000044" ], "eps_diluted": [ "10-Q:0000021344-24-000044" ], "shares_basic": [ "10-Q:0000021344-24-000044" ], "shares_diluted": [ "10-Q:0000021344-24-000044" ], "dps_declared": [ "10-Q:0000021344-24-000044" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-01", "end": "2023-09-29", "values": { "revenue": 11953000000.0, "cost_of_revenue": 4657000000.0, "gross_profit": 7296000000.0, "rnd": null, "sga": 3667000000.0, "operating_income": 3270000000.0, "interest_expense": 368000000.0, "pretax_income": 3537000000.0, "income_tax": 454000000.0, "net_income_incl_nci": 3083000000.0, "net_income": 3087000000.0, "net_income_common": null, "eps_basic": 0.71, "eps_diluted": 0.71, "shares_basic": 4324000000.0, "shares_diluted": 4339000000.0, "dps_declared": 0.46, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-24-000060" ], "value_sources": { "revenue": [ "10-Q:0000021344-24-000060" ], "cost_of_revenue": [ "10-Q:0000021344-24-000060" ], "gross_profit": [ "10-Q:0000021344-24-000060" ], "sga": [ "10-Q:0000021344-24-000060" ], "operating_income": [ "10-Q:0000021344-24-000060" ], "interest_expense": [ "10-Q:0000021344-24-000060" ], "pretax_income": [ "10-Q:0000021344-24-000060" ], "income_tax": [ "10-Q:0000021344-24-000060" ], "net_income_incl_nci": [ "10-Q:0000021344-24-000060" ], "net_income": [ "10-Q:0000021344-24-000060" ], "eps_basic": [ "10-Q:0000021344-24-000060" ], "eps_diluted": [ "10-Q:0000021344-24-000060" ], "shares_basic": [ "10-Q:0000021344-24-000060" ], "shares_diluted": [ "10-Q:0000021344-24-000060" ], "dps_declared": [ "10-Q:0000021344-24-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-09-30", "end": "2023-12-31", "values": { "revenue": 10849000000.0, "cost_of_revenue": 4634000000.0, "gross_profit": 6215000000.0, "rnd": null, "sga": 3799000000.0, "operating_income": 2273000000.0, "interest_expense": 413000000.0, "pretax_income": 2482000000.0, "income_tax": 496000000.0, "net_income_incl_nci": 1986000000.0, "net_income": 1973000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "value_sources": { "revenue": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "cost_of_revenue": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "gross_profit": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "sga": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "operating_income": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "interest_expense": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "pretax_income": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "income_tax": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "net_income_incl_nci": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "net_income": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-01-01", "end": "2024-03-29", "values": { "revenue": 11300000000.0, "cost_of_revenue": 4235000000.0, "gross_profit": 7065000000.0, "rnd": null, "sga": 3351000000.0, "operating_income": 2141000000.0, "interest_expense": 382000000.0, "pretax_income": 3872000000.0, "income_tax": 687000000.0, "net_income_incl_nci": 3185000000.0, "net_income": 3177000000.0, "net_income_common": null, "eps_basic": 0.74, "eps_diluted": 0.74, "shares_basic": 4310000000.0, "shares_diluted": 4322000000.0, "dps_declared": 0.485, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-25-000029" ], "value_sources": { "revenue": [ "10-Q:0000021344-25-000029" ], "cost_of_revenue": [ "10-Q:0000021344-25-000029" ], "gross_profit": [ "10-Q:0000021344-25-000029" ], "sga": [ "10-Q:0000021344-25-000029" ], "operating_income": [ "10-Q:0000021344-25-000029" ], "interest_expense": [ "10-Q:0000021344-25-000029" ], "pretax_income": [ "10-Q:0000021344-25-000029" ], "income_tax": [ "10-Q:0000021344-25-000029" ], "net_income_incl_nci": [ "10-Q:0000021344-25-000029" ], "net_income": [ "10-Q:0000021344-25-000029" ], "eps_basic": [ "10-Q:0000021344-25-000029" ], "eps_diluted": [ "10-Q:0000021344-25-000029" ], "shares_basic": [ "10-Q:0000021344-25-000029" ], "shares_diluted": [ "10-Q:0000021344-25-000029" ], "dps_declared": [ "10-Q:0000021344-25-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-03-30", "end": "2024-06-28", "values": { "revenue": 12363000000.0, "cost_of_revenue": 4812000000.0, "gross_profit": 7551000000.0, "rnd": null, "sga": 3549000000.0, "operating_income": 2632000000.0, "interest_expense": 418000000.0, "pretax_income": 3028000000.0, "income_tax": 627000000.0, "net_income_incl_nci": 2401000000.0, "net_income": 2411000000.0, "net_income_common": null, "eps_basic": 0.56, "eps_diluted": 0.56, "shares_basic": 4309000000.0, "shares_diluted": 4319000000.0, "dps_declared": 0.485, "operating_lease_cost": null }, "sources": [ "10-Q:0000021344-25-000061" ], "value_sources": { "revenue": [ "10-Q:0000021344-25-000061" ], "cost_of_revenue": [ "10-Q:0000021344-25-000061" ], "gross_profit": [ "10-Q:0000021344-25-000061" ], "sga": [ "10-Q:0000021344-25-000061" ], "operating_income": [ "10-Q:0000021344-25-000061" ], "interest_expense": [ "10-Q:0000021344-25-000061" ], "pretax_income": [ "10-Q:0000021344-25-000061" ], "income_tax": [ "10-Q:0000021344-25-000061" ], "net_income_incl_nci": [ "10-Q:0000021344-25-000061" ], "net_income": [ "10-Q:0000021344-25-000061" ], "eps_basic": [ "10-Q:0000021344-25-000061" ], "eps_diluted": [ "10-Q:0000021344-25-000061" ], "shares_basic": [ "10-Q:0000021344-25-000061" ], "shares_diluted": [ "10-Q:0000021344-25-000061" ], "dps_declared": [ "10-Q:0000021344-25-000061" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-06-29", "end": "2024-09-27", "values": { "revenue": 11854000000.0, "cost_of_revenue": 4664000000.0, "gross_profit": 7190000000.0, "rnd": null, "sga": 3636000000.0, "operating_income": 2510000000.0, "interest_expense": 425000000.0, "pretax_income": 3380000000.0, "income_tax": 530000000.0, "net_income_incl_nci": 2850000000.0, "net_income": 2848000000.0, "net_income_common": null, "eps_basic": 0.66, "eps_diluted": 0.66, "shares_basic": 4311000000.0, "shares_diluted": 4323000000.0, "dps_declared": 0.485, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-25-046054" ], "value_sources": { "revenue": [ "10-Q:0001628280-25-046054" ], "cost_of_revenue": [ "10-Q:0001628280-25-046054" ], "gross_profit": [ "10-Q:0001628280-25-046054" ], "sga": [ "10-Q:0001628280-25-046054" ], "operating_income": [ "10-Q:0001628280-25-046054" ], "interest_expense": [ "10-Q:0001628280-25-046054" ], "pretax_income": [ "10-Q:0001628280-25-046054" ], "income_tax": [ "10-Q:0001628280-25-046054" ], "net_income_incl_nci": [ "10-Q:0001628280-25-046054" ], "net_income": [ "10-Q:0001628280-25-046054" ], "eps_basic": [ "10-Q:0001628280-25-046054" ], "eps_diluted": [ "10-Q:0001628280-25-046054" ], "shares_basic": [ "10-Q:0001628280-25-046054" ], "shares_diluted": [ "10-Q:0001628280-25-046054" ], "dps_declared": [ "10-Q:0001628280-25-046054" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-09-28", "end": "2024-12-31", "values": { "revenue": 11544000000.0, "cost_of_revenue": 4613000000.0, "gross_profit": 6931000000.0, "rnd": null, "sga": 4046000000.0, "operating_income": 2709000000.0, "interest_expense": 431000000.0, "pretax_income": 2806000000.0, "income_tax": 593000000.0, "net_income_incl_nci": 2213000000.0, "net_income": 2195000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "value_sources": { "revenue": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "cost_of_revenue": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "gross_profit": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "sga": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "operating_income": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "interest_expense": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "pretax_income": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "income_tax": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "net_income_incl_nci": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "net_income": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-01-01", "end": "2025-03-28", "values": { "revenue": 11129000000.0, "cost_of_revenue": 4163000000.0, "gross_profit": 6966000000.0, "rnd": null, "sga": 3234000000.0, "operating_income": 3659000000.0, "interest_expense": 387000000.0, "pretax_income": 4057000000.0, "income_tax": 722000000.0, "net_income_incl_nci": 3335000000.0, "net_income": 3330000000.0, "net_income_common": null, "eps_basic": 0.77, "eps_diluted": 0.77, "shares_basic": 4302000000.0, "shares_diluted": 4313000000.0, "dps_declared": 0.51, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-028802" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-028802" ], "cost_of_revenue": [ "10-Q:0001628280-26-028802" ], "gross_profit": [ "10-Q:0001628280-26-028802" ], "sga": [ "10-Q:0001628280-26-028802" ], "operating_income": [ "10-Q:0001628280-26-028802" ], "interest_expense": [ "10-Q:0001628280-26-028802" ], "pretax_income": [ "10-Q:0001628280-26-028802" ], "income_tax": [ "10-Q:0001628280-26-028802" ], "net_income_incl_nci": [ "10-Q:0001628280-26-028802" ], "net_income": [ "10-Q:0001628280-26-028802" ], "eps_basic": [ "10-Q:0001628280-26-028802" ], "eps_diluted": [ "10-Q:0001628280-26-028802" ], "shares_basic": [ "10-Q:0001628280-26-028802" ], "shares_diluted": [ "10-Q:0001628280-26-028802" ], "dps_declared": [ "10-Q:0001628280-26-028802" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-03-29", "end": "2025-06-27", "values": { "revenue": 12535000000.0, "cost_of_revenue": 4714000000.0, "gross_profit": 7821000000.0, "rnd": null, "sga": 3470000000.0, "operating_income": 4280000000.0, "interest_expense": 445000000.0, "pretax_income": 4796000000.0, "income_tax": 993000000.0, "net_income_incl_nci": 3803000000.0, "net_income": 3810000000.0, "net_income_common": null, "eps_basic": 0.89, "eps_diluted": 0.88, "shares_basic": 4304000000.0, "shares_diluted": 4315000000.0, "dps_declared": 0.51, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-050503" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-050503" ], "cost_of_revenue": [ "10-Q:0001628280-26-050503" ], "gross_profit": [ "10-Q:0001628280-26-050503" ], "sga": [ "10-Q:0001628280-26-050503" ], "operating_income": [ "10-Q:0001628280-26-050503" ], "interest_expense": [ "10-Q:0001628280-26-050503" ], "pretax_income": [ "10-Q:0001628280-26-050503" ], "income_tax": [ "10-Q:0001628280-26-050503" ], "net_income_incl_nci": [ "10-Q:0001628280-26-050503" ], "net_income": [ "10-Q:0001628280-26-050503" ], "eps_basic": [ "10-Q:0001628280-26-050503" ], "eps_diluted": [ "10-Q:0001628280-26-050503" ], "shares_basic": [ "10-Q:0001628280-26-050503" ], "shares_diluted": [ "10-Q:0001628280-26-050503" ], "dps_declared": [ "10-Q:0001628280-26-050503" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-06-28", "end": "2025-09-26", "values": { "revenue": 12455000000.0, "cost_of_revenue": 4797000000.0, "gross_profit": 7658000000.0, "rnd": null, "sga": 3618000000.0, "operating_income": 3982000000.0, "interest_expense": 391000000.0, "pretax_income": 4183000000.0, "income_tax": 500000000.0, "net_income_incl_nci": 3683000000.0, "net_income": 3696000000.0, "net_income_common": null, "eps_basic": 0.86, "eps_diluted": 0.86, "shares_basic": 4303000000.0, "shares_diluted": 4313000000.0, "dps_declared": 0.51, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-25-046054" ], "value_sources": { "revenue": [ "10-Q:0001628280-25-046054" ], "cost_of_revenue": [ "10-Q:0001628280-25-046054" ], "gross_profit": [ "10-Q:0001628280-25-046054" ], "sga": [ "10-Q:0001628280-25-046054" ], "operating_income": [ "10-Q:0001628280-25-046054" ], "interest_expense": [ "10-Q:0001628280-25-046054" ], "pretax_income": [ "10-Q:0001628280-25-046054" ], "income_tax": [ "10-Q:0001628280-25-046054" ], "net_income_incl_nci": [ "10-Q:0001628280-25-046054" ], "net_income": [ "10-Q:0001628280-25-046054" ], "eps_basic": [ "10-Q:0001628280-25-046054" ], "eps_diluted": [ "10-Q:0001628280-25-046054" ], "shares_basic": [ "10-Q:0001628280-25-046054" ], "shares_diluted": [ "10-Q:0001628280-25-046054" ], "dps_declared": [ "10-Q:0001628280-25-046054" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-09-27", "end": "2025-12-31", "values": { "revenue": 11822000000.0, "cost_of_revenue": 4723000000.0, "gross_profit": 7099000000.0, "rnd": null, "sga": 4199000000.0, "operating_income": 1841000000.0, "interest_expense": 431000000.0, "pretax_income": 2962000000.0, "income_tax": 646000000.0, "net_income_incl_nci": 2316000000.0, "net_income": 2271000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "value_sources": { "revenue": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "cost_of_revenue": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "gross_profit": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "sga": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "operating_income": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "interest_expense": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "pretax_income": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "income_tax": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "net_income_incl_nci": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "net_income": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-01-01", "end": "2026-04-03", "values": { "revenue": 12472000000.0, "cost_of_revenue": 4620000000.0, "gross_profit": 7852000000.0, "rnd": null, "sga": 3472000000.0, "operating_income": 4359000000.0, "interest_expense": 375000000.0, "pretax_income": 4611000000.0, "income_tax": 645000000.0, "net_income_incl_nci": 3966000000.0, "net_income": 3924000000.0, "net_income_common": null, "eps_basic": 0.91, "eps_diluted": 0.91, "shares_basic": 4302000000.0, "shares_diluted": 4314000000.0, "dps_declared": 0.53, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-028802" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-028802" ], "cost_of_revenue": [ "10-Q:0001628280-26-028802" ], "gross_profit": [ "10-Q:0001628280-26-028802" ], "sga": [ "10-Q:0001628280-26-028802" ], "operating_income": [ "10-Q:0001628280-26-028802" ], "interest_expense": [ "10-Q:0001628280-26-028802" ], "pretax_income": [ "10-Q:0001628280-26-028802" ], "income_tax": [ "10-Q:0001628280-26-028802" ], "net_income_incl_nci": [ "10-Q:0001628280-26-028802" ], "net_income": [ "10-Q:0001628280-26-028802" ], "eps_basic": [ "10-Q:0001628280-26-028802" ], "eps_diluted": [ "10-Q:0001628280-26-028802" ], "shares_basic": [ "10-Q:0001628280-26-028802" ], "shares_diluted": [ "10-Q:0001628280-26-028802" ], "dps_declared": [ "10-Q:0001628280-26-028802" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-04-04", "end": "2026-07-03", "values": { "revenue": 13380000000.0, "cost_of_revenue": 4965000000.0, "gross_profit": 8415000000.0, "rnd": null, "sga": 3720000000.0, "operating_income": 4672000000.0, "interest_expense": 369000000.0, "pretax_income": 5475000000.0, "income_tax": 1037000000.0, "net_income_incl_nci": 4438000000.0, "net_income": 4425000000.0, "net_income_common": null, "eps_basic": 1.03, "eps_diluted": 1.03, "shares_basic": 4303000000.0, "shares_diluted": 4313000000.0, "dps_declared": 0.53, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-050503" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-050503" ], "cost_of_revenue": [ "10-Q:0001628280-26-050503" ], "gross_profit": [ "10-Q:0001628280-26-050503" ], "sga": [ "10-Q:0001628280-26-050503" ], "operating_income": [ "10-Q:0001628280-26-050503" ], "interest_expense": [ "10-Q:0001628280-26-050503" ], "pretax_income": [ "10-Q:0001628280-26-050503" ], "income_tax": [ "10-Q:0001628280-26-050503" ], "net_income_incl_nci": [ "10-Q:0001628280-26-050503" ], "net_income": [ "10-Q:0001628280-26-050503" ], "eps_basic": [ "10-Q:0001628280-26-050503" ], "eps_diluted": [ "10-Q:0001628280-26-050503" ], "shares_basic": [ "10-Q:0001628280-26-050503" ], "shares_diluted": [ "10-Q:0001628280-26-050503" ], "dps_declared": [ "10-Q:0001628280-26-050503" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "through": "FY2020 Q4", "complete": true, "values": { "revenue": 33014000000.0, "cost_of_revenue": 13433000000.0, "gross_profit": 19581000000.0, "rnd": null, "sga": 9731000000.0, "operating_income": 8997000000.0, "interest_expense": 1437000000.0, "pretax_income": 9749000000.0, "income_tax": 1981000000.0, "net_income_incl_nci": 7768000000.0, "net_income": 7747000000.0, "net_income_common": null, "eps_basic": 1.8, "eps_diluted": 1.79, "shares_basic": 4295000000.0, "shares_diluted": 4323000000.0, "dps_declared": 1.64, "operating_lease_cost": 353000000.0 }, "sources": [ "10-K:0000021344-22-000009", "10-K:0000021344-23-000011" ], "value_sources": { "revenue": [ "10-K:0000021344-23-000011" ], "cost_of_revenue": [ "10-K:0000021344-23-000011" ], "gross_profit": [ "10-K:0000021344-23-000011" ], "sga": [ "10-K:0000021344-23-000011" ], "operating_income": [ "10-K:0000021344-23-000011" ], "interest_expense": [ "10-K:0000021344-23-000011" ], "pretax_income": [ "10-K:0000021344-23-000011" ], "income_tax": [ "10-K:0000021344-23-000011" ], "net_income_incl_nci": [ "10-K:0000021344-23-000011" ], "net_income": [ "10-K:0000021344-23-000011" ], "eps_basic": [ "10-K:0000021344-23-000011" ], "eps_diluted": [ "10-K:0000021344-23-000011" ], "shares_basic": [ "10-K:0000021344-23-000011" ], "shares_diluted": [ "10-K:0000021344-23-000011" ], "dps_declared": [ "10-K:0000021344-23-000011" ], "operating_lease_cost": [ "10-K:0000021344-22-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 38655000000.0, "cost_of_revenue": 15357000000.0, "gross_profit": 23298000000.0, "rnd": null, "sga": 12144000000.0, "operating_income": 10308000000.0, "interest_expense": 1597000000.0, "pretax_income": 12425000000.0, "income_tax": 2621000000.0, "net_income_incl_nci": 9804000000.0, "net_income": 9771000000.0, "net_income_common": null, "eps_basic": 2.26, "eps_diluted": 2.25, "shares_basic": 4315000000.0, "shares_diluted": 4340000000.0, "dps_declared": 1.68, "operating_lease_cost": 342000000.0 }, "sources": [ "10-K:0000021344-23-000011", "10-K:0000021344-24-000009" ], "value_sources": { "revenue": [ "10-K:0000021344-24-000009" ], "cost_of_revenue": [ "10-K:0000021344-24-000009" ], "gross_profit": [ "10-K:0000021344-24-000009" ], "sga": [ "10-K:0000021344-24-000009" ], "operating_income": [ "10-K:0000021344-24-000009" ], "interest_expense": [ "10-K:0000021344-24-000009" ], "pretax_income": [ "10-K:0000021344-24-000009" ], "income_tax": [ "10-K:0000021344-24-000009" ], "net_income_incl_nci": [ "10-K:0000021344-24-000009" ], "net_income": [ "10-K:0000021344-24-000009" ], "eps_basic": [ "10-K:0000021344-24-000009" ], "eps_diluted": [ "10-K:0000021344-24-000009" ], "shares_basic": [ "10-K:0000021344-24-000009" ], "shares_diluted": [ "10-K:0000021344-24-000009" ], "dps_declared": [ "10-K:0000021344-24-000009" ], "operating_lease_cost": [ "10-K:0000021344-23-000011" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 43004000000.0, "cost_of_revenue": 18000000000.0, "gross_profit": 25004000000.0, "rnd": null, "sga": 12880000000.0, "operating_income": 10909000000.0, "interest_expense": 882000000.0, "pretax_income": 11686000000.0, "income_tax": 2115000000.0, "net_income_incl_nci": 9571000000.0, "net_income": 9542000000.0, "net_income_common": null, "eps_basic": 2.2, "eps_diluted": 2.19, "shares_basic": 4328000000.0, "shares_diluted": 4350000000.0, "dps_declared": 1.76, "operating_lease_cost": 397000000.0 }, "sources": [ "10-K:0000021344-24-000009", "10-K:0000021344-25-000011" ], "value_sources": { "revenue": [ "10-K:0000021344-25-000011" ], "cost_of_revenue": [ "10-K:0000021344-25-000011" ], "gross_profit": [ "10-K:0000021344-25-000011" ], "sga": [ "10-K:0000021344-25-000011" ], "operating_income": [ "10-K:0000021344-25-000011" ], "interest_expense": [ "10-K:0000021344-25-000011" ], "pretax_income": [ "10-K:0000021344-25-000011" ], "income_tax": [ "10-K:0000021344-25-000011" ], "net_income_incl_nci": [ "10-K:0000021344-25-000011" ], "net_income": [ "10-K:0000021344-25-000011" ], "eps_basic": [ "10-K:0000021344-25-000011" ], "eps_diluted": [ "10-K:0000021344-25-000011" ], "shares_basic": [ "10-K:0000021344-25-000011" ], "shares_diluted": [ "10-K:0000021344-25-000011" ], "dps_declared": [ "10-K:0000021344-25-000011" ], "operating_lease_cost": [ "10-K:0000021344-24-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 45754000000.0, "cost_of_revenue": 18520000000.0, "gross_profit": 27234000000.0, "rnd": null, "sga": 13972000000.0, "operating_income": 11311000000.0, "interest_expense": 1527000000.0, "pretax_income": 12952000000.0, "income_tax": 2249000000.0, "net_income_incl_nci": 10703000000.0, "net_income": 10714000000.0, "net_income_common": null, "eps_basic": 2.48, "eps_diluted": 2.47, "shares_basic": 4323000000.0, "shares_diluted": 4339000000.0, "dps_declared": 1.84, "operating_lease_cost": 397000000.0 }, "sources": [ "10-K:0001628280-26-010047" ], "value_sources": { "revenue": [ "10-K:0001628280-26-010047" ], "cost_of_revenue": [ "10-K:0001628280-26-010047" ], "gross_profit": [ "10-K:0001628280-26-010047" ], "sga": [ "10-K:0001628280-26-010047" ], "operating_income": [ "10-K:0001628280-26-010047" ], "interest_expense": [ "10-K:0001628280-26-010047" ], "pretax_income": [ "10-K:0001628280-26-010047" ], "income_tax": [ "10-K:0001628280-26-010047" ], "net_income_incl_nci": [ "10-K:0001628280-26-010047" ], "net_income": [ "10-K:0001628280-26-010047" ], "eps_basic": [ "10-K:0001628280-26-010047" ], "eps_diluted": [ "10-K:0001628280-26-010047" ], "shares_basic": [ "10-K:0001628280-26-010047" ], "shares_diluted": [ "10-K:0001628280-26-010047" ], "dps_declared": [ "10-K:0001628280-26-010047" ], "operating_lease_cost": [ "10-K:0001628280-26-010047" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 47061000000.0, "cost_of_revenue": 18324000000.0, "gross_profit": 28737000000.0, "rnd": null, "sga": 14582000000.0, "operating_income": 9992000000.0, "interest_expense": 1656000000.0, "pretax_income": 13086000000.0, "income_tax": 2437000000.0, "net_income_incl_nci": 10649000000.0, "net_income": 10631000000.0, "net_income_common": null, "eps_basic": 2.47, "eps_diluted": 2.46, "shares_basic": 4309000000.0, "shares_diluted": 4320000000.0, "dps_declared": 1.94, "operating_lease_cost": 362000000.0 }, "sources": [ "10-K:0001628280-26-010047" ], "value_sources": { "revenue": [ "10-K:0001628280-26-010047" ], "cost_of_revenue": [ "10-K:0001628280-26-010047" ], "gross_profit": [ "10-K:0001628280-26-010047" ], "sga": [ "10-K:0001628280-26-010047" ], "operating_income": [ "10-K:0001628280-26-010047" ], "interest_expense": [ "10-K:0001628280-26-010047" ], "pretax_income": [ "10-K:0001628280-26-010047" ], "income_tax": [ "10-K:0001628280-26-010047" ], "net_income_incl_nci": [ "10-K:0001628280-26-010047" ], "net_income": [ "10-K:0001628280-26-010047" ], "eps_basic": [ "10-K:0001628280-26-010047" ], "eps_diluted": [ "10-K:0001628280-26-010047" ], "shares_basic": [ "10-K:0001628280-26-010047" ], "shares_diluted": [ "10-K:0001628280-26-010047" ], "dps_declared": [ "10-K:0001628280-26-010047" ], "operating_lease_cost": [ "10-K:0001628280-26-010047" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 47941000000.0, "cost_of_revenue": 18397000000.0, "gross_profit": 29544000000.0, "rnd": null, "sga": 14521000000.0, "operating_income": 13762000000.0, "interest_expense": 1654000000.0, "pretax_income": 15998000000.0, "income_tax": 2861000000.0, "net_income_incl_nci": 13137000000.0, "net_income": 13107000000.0, "net_income_common": null, "eps_basic": 3.05, "eps_diluted": 3.04, "shares_basic": 4303000000.0, "shares_diluted": 4313000000.0, "dps_declared": 2.04, "operating_lease_cost": 405000000.0 }, "sources": [ "10-K:0001628280-26-010047" ], "value_sources": { "revenue": [ "10-K:0001628280-26-010047" ], "cost_of_revenue": [ "10-K:0001628280-26-010047" ], "gross_profit": [ "10-K:0001628280-26-010047" ], "sga": [ "10-K:0001628280-26-010047" ], "operating_income": [ "10-K:0001628280-26-010047" ], "interest_expense": [ "10-K:0001628280-26-010047" ], "pretax_income": [ "10-K:0001628280-26-010047" ], "income_tax": [ "10-K:0001628280-26-010047" ], "net_income_incl_nci": [ "10-K:0001628280-26-010047" ], "net_income": [ "10-K:0001628280-26-010047" ], "eps_basic": [ "10-K:0001628280-26-010047" ], "eps_diluted": [ "10-K:0001628280-26-010047" ], "shares_basic": [ "10-K:0001628280-26-010047" ], "shares_diluted": [ "10-K:0001628280-26-010047" ], "dps_declared": [ "10-K:0001628280-26-010047" ], "operating_lease_cost": [ "10-K:0001628280-26-010047" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q1", "date": "2020-03-27", "values": { "cash": 13561000000.0, "short_term_investments": null, "receivables": 4430000000.0, "inventory": 3558000000.0, "current_assets": 28234000000.0, "ppe_net": 10993000000.0, "goodwill": 16673000000.0, "intangibles": null, "total_assets": 94013000000.0, "accounts_payable": 12640000000.0, "short_term_borrowings": null, "debt_current": 5642000000.0, "current_liabilities": 32397000000.0, "long_term_debt": 31094000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 18158000000.0, "nci": 1676000000.0, "equity_total": 19834000000.0, "liabilities_and_equity": 94013000000.0, "shares_outstanding": null, "retained_earnings": 66870000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18020000000.0, "accrued_taxes_current": 458000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-20-000014" ], "value_sources": { "cash": [ "10-Q:0000021344-20-000014" ], "receivables": [ "10-Q:0000021344-20-000014" ], "inventory": [ "10-Q:0000021344-20-000014" ], "current_assets": [ "10-Q:0000021344-20-000014" ], "ppe_net": [ "10-Q:0000021344-20-000014" ], "goodwill": [ "10-Q:0000021344-20-000014" ], "total_assets": [ "10-Q:0000021344-20-000014" ], "accounts_payable": [ "10-Q:0000021344-20-000014" ], "debt_current": [ "10-Q:0000021344-20-000014" ], "current_liabilities": [ "10-Q:0000021344-20-000014" ], "long_term_debt": [ "10-Q:0000021344-20-000014" ], "equity_parent": [ "10-Q:0000021344-20-000014" ], "nci": [ "10-Q:0000021344-20-000014" ], "equity_total": [ "10-Q:0000021344-20-000014" ], "liabilities_and_equity": [ "10-Q:0000021344-20-000014" ], "retained_earnings": [ "10-Q:0000021344-20-000014" ], "equity_method_investments": [ "10-Q:0000021344-20-000014" ], "accrued_taxes_current": [ "10-Q:0000021344-20-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "date": "2020-06-26", "values": { "cash": 10037000000.0, "short_term_investments": null, "receivables": 3849000000.0, "inventory": 3501000000.0, "current_assets": 29371000000.0, "ppe_net": 10695000000.0, "goodwill": 16617000000.0, "intangibles": null, "total_assets": 94689000000.0, "accounts_payable": 11668000000.0, "short_term_borrowings": null, "debt_current": 5181000000.0, "current_liabilities": 26848000000.0, "long_term_debt": 37729000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 17484000000.0, "nci": 1705000000.0, "equity_total": 19189000000.0, "liabilities_and_equity": 94689000000.0, "shares_outstanding": null, "retained_earnings": 66888000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18189000000.0, "accrued_taxes_current": 576000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-20-000041" ], "value_sources": { "cash": [ "10-Q:0000021344-20-000041" ], "receivables": [ "10-Q:0000021344-20-000041" ], "inventory": [ "10-Q:0000021344-20-000041" ], "current_assets": [ "10-Q:0000021344-20-000041" ], "ppe_net": [ "10-Q:0000021344-20-000041" ], "goodwill": [ "10-Q:0000021344-20-000041" ], "total_assets": [ "10-Q:0000021344-20-000041" ], "accounts_payable": [ "10-Q:0000021344-20-000041" ], "debt_current": [ "10-Q:0000021344-20-000041" ], "current_liabilities": [ "10-Q:0000021344-20-000041" ], "long_term_debt": [ "10-Q:0000021344-20-000041" ], "equity_parent": [ "10-Q:0000021344-20-000041" ], "nci": [ "10-Q:0000021344-20-000041" ], "equity_total": [ "10-Q:0000021344-20-000041" ], "liabilities_and_equity": [ "10-Q:0000021344-20-000041" ], "retained_earnings": [ "10-Q:0000021344-20-000041" ], "equity_method_investments": [ "10-Q:0000021344-20-000041" ], "accrued_taxes_current": [ "10-Q:0000021344-20-000041" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "date": "2020-09-25", "values": { "cash": 11385000000.0, "short_term_investments": null, "receivables": 3827000000.0, "inventory": 3264000000.0, "current_assets": 30410000000.0, "ppe_net": 10667000000.0, "goodwill": 16887000000.0, "intangibles": null, "total_assets": 97184000000.0, "accounts_payable": 12750000000.0, "short_term_borrowings": null, "debt_current": 7508000000.0, "current_liabilities": 26891000000.0, "long_term_debt": 39502000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 18607000000.0, "nci": 1709000000.0, "equity_total": 20316000000.0, "liabilities_and_equity": 97184000000.0, "shares_outstanding": null, "retained_earnings": 66863000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18875000000.0, "accrued_taxes_current": 776000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-20-000046" ], "value_sources": { "cash": [ "10-Q:0000021344-20-000046" ], "receivables": [ "10-Q:0000021344-20-000046" ], "inventory": [ "10-Q:0000021344-20-000046" ], "current_assets": [ "10-Q:0000021344-20-000046" ], "ppe_net": [ "10-Q:0000021344-20-000046" ], "goodwill": [ "10-Q:0000021344-20-000046" ], "total_assets": [ "10-Q:0000021344-20-000046" ], "accounts_payable": [ "10-Q:0000021344-20-000046" ], "debt_current": [ "10-Q:0000021344-20-000046" ], "current_liabilities": [ "10-Q:0000021344-20-000046" ], "long_term_debt": [ "10-Q:0000021344-20-000046" ], "equity_parent": [ "10-Q:0000021344-20-000046" ], "nci": [ "10-Q:0000021344-20-000046" ], "equity_total": [ "10-Q:0000021344-20-000046" ], "liabilities_and_equity": [ "10-Q:0000021344-20-000046" ], "retained_earnings": [ "10-Q:0000021344-20-000046" ], "equity_method_investments": [ "10-Q:0000021344-20-000046" ], "accrued_taxes_current": [ "10-Q:0000021344-20-000046" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 6795000000.0, "short_term_investments": 2348000000.0, "receivables": 3144000000.0, "inventory": 3266000000.0, "current_assets": 19240000000.0, "ppe_net": 10777000000.0, "goodwill": 17506000000.0, "intangibles": 424000000.0, "total_assets": 87296000000.0, "accounts_payable": 11145000000.0, "short_term_borrowings": 1329000000.0, "debt_current": 485000000.0, "current_liabilities": 14601000000.0, "long_term_debt": 40125000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 19299000000.0, "nci": 1985000000.0, "equity_total": 21284000000.0, "liabilities_and_equity": 87296000000.0, "shares_outstanding": null, "retained_earnings": 66555000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 19273000000.0, "accrued_taxes_current": 788000000.0, "commercial_paper": 1329000000.0, "operating_lease_liability": 1622000000.0, "operating_lease_liability_current": 322000000.0, "operating_lease_liability_noncurrent": 1300000000.0, "operating_lease_discount_rate": 0.03, "operating_lease_payments_y1": 340000000.0, "operating_lease_payments_total": 1833000000.0, "operating_lease_imputed_interest": 211000000.0, "debt_maturity_y1": 485000000.0, "debt_maturity_y2": 1391000000.0, "debt_maturity_y3": 4272000000.0, "debt_maturity_y4": 2061000000.0, "debt_maturity_y5": 2753000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000021344-21-000008", "10-K:0000021344-22-000009" ], "value_sources": { "cash": [ "10-K:0000021344-22-000009" ], "short_term_investments": [ "10-K:0000021344-21-000008" ], "receivables": [ "10-K:0000021344-22-000009" ], "inventory": [ "10-K:0000021344-22-000009" ], "current_assets": [ "10-K:0000021344-22-000009" ], "ppe_net": [ "10-K:0000021344-22-000009" ], "goodwill": [ "10-K:0000021344-22-000009" ], "intangibles": [ "10-K:0000021344-22-000009" ], "total_assets": [ "10-K:0000021344-22-000009" ], "accounts_payable": [ "10-K:0000021344-22-000009" ], "short_term_borrowings": [ "10-K:0000021344-22-000009" ], "debt_current": [ "10-K:0000021344-22-000009" ], "current_liabilities": [ "10-K:0000021344-22-000009" ], "long_term_debt": [ "10-K:0000021344-22-000009" ], "equity_parent": [ "10-K:0000021344-22-000009" ], "nci": [ "10-K:0000021344-22-000009" ], "equity_total": [ "10-K:0000021344-22-000009" ], "liabilities_and_equity": [ "10-K:0000021344-22-000009" ], "retained_earnings": [ "10-K:0000021344-22-000009" ], "equity_method_investments": [ "10-K:0000021344-22-000009" ], "accrued_taxes_current": [ "10-K:0000021344-22-000009" ], "commercial_paper": [ "10-K:0000021344-22-000009" ], "operating_lease_liability": [ "10-K:0000021344-22-000009" ], "operating_lease_liability_current": [ "10-K:0000021344-22-000009" ], "operating_lease_liability_noncurrent": [ "10-K:0000021344-22-000009" ], "operating_lease_discount_rate": [ "10-K:0000021344-21-000008" ], "operating_lease_payments_y1": [ "10-K:0000021344-21-000008" ], "operating_lease_payments_total": [ "10-K:0000021344-21-000008" ], "operating_lease_imputed_interest": [ "10-K:0000021344-21-000008" ], "debt_maturity_y1": [ "10-K:0000021344-21-000008" ], "debt_maturity_y2": [ "10-K:0000021344-21-000008" ], "debt_maturity_y3": [ "10-K:0000021344-21-000008" ], "debt_maturity_y4": [ "10-K:0000021344-21-000008" ], "debt_maturity_y5": [ "10-K:0000021344-21-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q1", "date": "2021-04-02", "values": { "cash": 8484000000.0, "short_term_investments": null, "receivables": 3762000000.0, "inventory": 3356000000.0, "current_assets": 21932000000.0, "ppe_net": 10673000000.0, "goodwill": 17618000000.0, "intangibles": null, "total_assets": 89993000000.0, "accounts_payable": 10929000000.0, "short_term_borrowings": null, "debt_current": 2880000000.0, "current_liabilities": 16486000000.0, "long_term_debt": 40170000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 20355000000.0, "nci": 1977000000.0, "equity_total": 22332000000.0, "liabilities_and_equity": 89993000000.0, "shares_outstanding": null, "retained_earnings": 67009000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18966000000.0, "accrued_taxes_current": 744000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-21-000014" ], "value_sources": { "cash": [ "10-Q:0000021344-21-000014" ], "receivables": [ "10-Q:0000021344-21-000014" ], "inventory": [ "10-Q:0000021344-21-000014" ], "current_assets": [ "10-Q:0000021344-21-000014" ], "ppe_net": [ "10-Q:0000021344-21-000014" ], "goodwill": [ "10-Q:0000021344-21-000014" ], "total_assets": [ "10-Q:0000021344-21-000014" ], "accounts_payable": [ "10-Q:0000021344-21-000014" ], "debt_current": [ "10-Q:0000021344-21-000014" ], "current_liabilities": [ "10-Q:0000021344-21-000014" ], "long_term_debt": [ "10-Q:0000021344-21-000014" ], "equity_parent": [ "10-Q:0000021344-21-000014" ], "nci": [ "10-Q:0000021344-21-000014" ], "equity_total": [ "10-Q:0000021344-21-000014" ], "liabilities_and_equity": [ "10-Q:0000021344-21-000014" ], "retained_earnings": [ "10-Q:0000021344-21-000014" ], "equity_method_investments": [ "10-Q:0000021344-21-000014" ], "accrued_taxes_current": [ "10-Q:0000021344-21-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-07-02", "values": { "cash": 9188000000.0, "short_term_investments": null, "receivables": 4036000000.0, "inventory": 3281000000.0, "current_assets": 22481000000.0, "ppe_net": 10547000000.0, "goodwill": 17693000000.0, "intangibles": null, "total_assets": 90194000000.0, "accounts_payable": 12124000000.0, "short_term_borrowings": null, "debt_current": 337000000.0, "current_liabilities": 15299000000.0, "long_term_debt": 39804000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 22249000000.0, "nci": 2006000000.0, "equity_total": 24255000000.0, "liabilities_and_equity": 90194000000.0, "shares_outstanding": null, "retained_earnings": 67838000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18471000000.0, "accrued_taxes_current": 971000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-21-000024" ], "value_sources": { "cash": [ "10-Q:0000021344-21-000024" ], "receivables": [ "10-Q:0000021344-21-000024" ], "inventory": [ "10-Q:0000021344-21-000024" ], "current_assets": [ "10-Q:0000021344-21-000024" ], "ppe_net": [ "10-Q:0000021344-21-000024" ], "goodwill": [ "10-Q:0000021344-21-000024" ], "total_assets": [ "10-Q:0000021344-21-000024" ], "accounts_payable": [ "10-Q:0000021344-21-000024" ], "debt_current": [ "10-Q:0000021344-21-000024" ], "current_liabilities": [ "10-Q:0000021344-21-000024" ], "long_term_debt": [ "10-Q:0000021344-21-000024" ], "equity_parent": [ "10-Q:0000021344-21-000024" ], "nci": [ "10-Q:0000021344-21-000024" ], "equity_total": [ "10-Q:0000021344-21-000024" ], "liabilities_and_equity": [ "10-Q:0000021344-21-000024" ], "retained_earnings": [ "10-Q:0000021344-21-000024" ], "equity_method_investments": [ "10-Q:0000021344-21-000024" ], "accrued_taxes_current": [ "10-Q:0000021344-21-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-10-01", "values": { "cash": 11301000000.0, "short_term_investments": null, "receivables": 3889000000.0, "inventory": 3182000000.0, "current_assets": 24240000000.0, "ppe_net": 10058000000.0, "goodwill": 17455000000.0, "intangibles": null, "total_assets": 90606000000.0, "accounts_payable": 12830000000.0, "short_term_borrowings": null, "debt_current": 448000000.0, "current_liabilities": 15990000000.0, "long_term_debt": 39394000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 22179000000.0, "nci": 1954000000.0, "equity_total": 24133000000.0, "liabilities_and_equity": 90606000000.0, "shares_outstanding": null, "retained_earnings": 68494000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18284000000.0, "accrued_taxes_current": 846000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-21-000030" ], "value_sources": { "cash": [ "10-Q:0000021344-21-000030" ], "receivables": [ "10-Q:0000021344-21-000030" ], "inventory": [ "10-Q:0000021344-21-000030" ], "current_assets": [ "10-Q:0000021344-21-000030" ], "ppe_net": [ "10-Q:0000021344-21-000030" ], "goodwill": [ "10-Q:0000021344-21-000030" ], "total_assets": [ "10-Q:0000021344-21-000030" ], "accounts_payable": [ "10-Q:0000021344-21-000030" ], "debt_current": [ "10-Q:0000021344-21-000030" ], "current_liabilities": [ "10-Q:0000021344-21-000030" ], "long_term_debt": [ "10-Q:0000021344-21-000030" ], "equity_parent": [ "10-Q:0000021344-21-000030" ], "nci": [ "10-Q:0000021344-21-000030" ], "equity_total": [ "10-Q:0000021344-21-000030" ], "liabilities_and_equity": [ "10-Q:0000021344-21-000030" ], "retained_earnings": [ "10-Q:0000021344-21-000030" ], "equity_method_investments": [ "10-Q:0000021344-21-000030" ], "accrued_taxes_current": [ "10-Q:0000021344-21-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 9684000000.0, "short_term_investments": null, "receivables": 3512000000.0, "inventory": 3414000000.0, "current_assets": 22545000000.0, "ppe_net": 9920000000.0, "goodwill": 19363000000.0, "intangibles": 574000000.0, "total_assets": 94354000000.0, "accounts_payable": 14619000000.0, "short_term_borrowings": 2462000000.0, "debt_current": 1338000000.0, "current_liabilities": 19950000000.0, "long_term_debt": 38116000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 22999000000.0, "nci": 1861000000.0, "equity_total": 24860000000.0, "liabilities_and_equity": 94354000000.0, "shares_outstanding": null, "retained_earnings": 69094000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 17598000000.0, "accrued_taxes_current": 686000000.0, "commercial_paper": 2462000000.0, "operating_lease_liability": 1471000000.0, "operating_lease_liability_current": 310000000.0, "operating_lease_liability_noncurrent": 1161000000.0, "operating_lease_discount_rate": 0.027, "operating_lease_payments_y1": 324000000.0, "operating_lease_payments_total": 1647000000.0, "operating_lease_imputed_interest": 176000000.0, "debt_maturity_y1": 1338000000.0, "debt_maturity_y2": 177000000.0, "debt_maturity_y3": 2023000000.0, "debt_maturity_y4": 18000000.0, "debt_maturity_y5": 1733000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000021344-22-000009", "10-K:0000021344-23-000011" ], "value_sources": { "cash": [ "10-K:0000021344-23-000011" ], "receivables": [ "10-K:0000021344-23-000011" ], "inventory": [ "10-K:0000021344-23-000011" ], "current_assets": [ "10-K:0000021344-23-000011" ], "ppe_net": [ "10-K:0000021344-23-000011" ], "goodwill": [ "10-K:0000021344-23-000011" ], "intangibles": [ "10-K:0000021344-23-000011" ], "total_assets": [ "10-K:0000021344-23-000011" ], "accounts_payable": [ "10-K:0000021344-23-000011" ], "short_term_borrowings": [ "10-K:0000021344-23-000011" ], "debt_current": [ "10-K:0000021344-23-000011" ], "current_liabilities": [ "10-K:0000021344-23-000011" ], "long_term_debt": [ "10-K:0000021344-23-000011" ], "equity_parent": [ "10-K:0000021344-23-000011" ], "nci": [ "10-K:0000021344-23-000011" ], "equity_total": [ "10-K:0000021344-23-000011" ], "liabilities_and_equity": [ "10-K:0000021344-23-000011" ], "retained_earnings": [ "10-K:0000021344-23-000011" ], "equity_method_investments": [ "10-K:0000021344-23-000011" ], "accrued_taxes_current": [ "10-K:0000021344-23-000011" ], "commercial_paper": [ "10-K:0000021344-23-000011" ], "operating_lease_liability": [ "10-K:0000021344-23-000011" ], "operating_lease_liability_current": [ "10-K:0000021344-23-000011" ], "operating_lease_liability_noncurrent": [ "10-K:0000021344-23-000011" ], "operating_lease_discount_rate": [ "10-K:0000021344-22-000009" ], "operating_lease_payments_y1": [ "10-K:0000021344-22-000009" ], "operating_lease_payments_total": [ "10-K:0000021344-22-000009" ], "operating_lease_imputed_interest": [ "10-K:0000021344-22-000009" ], "debt_maturity_y1": [ "10-K:0000021344-22-000009" ], "debt_maturity_y2": [ "10-K:0000021344-22-000009" ], "debt_maturity_y3": [ "10-K:0000021344-22-000009" ], "debt_maturity_y4": [ "10-K:0000021344-22-000009" ], "debt_maturity_y5": [ "10-K:0000021344-22-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2022-04-01", "values": { "cash": 7681000000.0, "short_term_investments": null, "receivables": 4641000000.0, "inventory": 3741000000.0, "current_assets": 22156000000.0, "ppe_net": 9784000000.0, "goodwill": 19598000000.0, "intangibles": null, "total_assets": 94064000000.0, "accounts_payable": 13272000000.0, "short_term_borrowings": null, "debt_current": 1039000000.0, "current_liabilities": 18787000000.0, "long_term_debt": 37052000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 24845000000.0, "nci": 1996000000.0, "equity_total": 26841000000.0, "liabilities_and_equity": 94064000000.0, "shares_outstanding": null, "retained_earnings": 69969000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18198000000.0, "accrued_taxes_current": 866000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-22-000016" ], "value_sources": { "cash": [ "10-Q:0000021344-22-000016" ], "receivables": [ "10-Q:0000021344-22-000016" ], "inventory": [ "10-Q:0000021344-22-000016" ], "current_assets": [ "10-Q:0000021344-22-000016" ], "ppe_net": [ "10-Q:0000021344-22-000016" ], "goodwill": [ "10-Q:0000021344-22-000016" ], "total_assets": [ "10-Q:0000021344-22-000016" ], "accounts_payable": [ "10-Q:0000021344-22-000016" ], "debt_current": [ "10-Q:0000021344-22-000016" ], "current_liabilities": [ "10-Q:0000021344-22-000016" ], "long_term_debt": [ "10-Q:0000021344-22-000016" ], "equity_parent": [ "10-Q:0000021344-22-000016" ], "nci": [ "10-Q:0000021344-22-000016" ], "equity_total": [ "10-Q:0000021344-22-000016" ], "liabilities_and_equity": [ "10-Q:0000021344-22-000016" ], "retained_earnings": [ "10-Q:0000021344-22-000016" ], "equity_method_investments": [ "10-Q:0000021344-22-000016" ], "accrued_taxes_current": [ "10-Q:0000021344-22-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-07-01", "values": { "cash": 8976000000.0, "short_term_investments": null, "receivables": 4494000000.0, "inventory": 3621000000.0, "current_assets": 23141000000.0, "ppe_net": 9462000000.0, "goodwill": 18910000000.0, "intangibles": null, "total_assets": 93169000000.0, "accounts_payable": 14213000000.0, "short_term_borrowings": null, "debt_current": 788000000.0, "current_liabilities": 20531000000.0, "long_term_debt": 36755000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 23005000000.0, "nci": 1798000000.0, "equity_total": 24803000000.0, "liabilities_and_equity": 93169000000.0, "shares_outstanding": null, "retained_earnings": 69970000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 17720000000.0, "accrued_taxes_current": 1172000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-22-000034" ], "value_sources": { "cash": [ "10-Q:0000021344-22-000034" ], "receivables": [ "10-Q:0000021344-22-000034" ], "inventory": [ "10-Q:0000021344-22-000034" ], "current_assets": [ "10-Q:0000021344-22-000034" ], "ppe_net": [ "10-Q:0000021344-22-000034" ], "goodwill": [ "10-Q:0000021344-22-000034" ], "total_assets": [ "10-Q:0000021344-22-000034" ], "accounts_payable": [ "10-Q:0000021344-22-000034" ], "debt_current": [ "10-Q:0000021344-22-000034" ], "current_liabilities": [ "10-Q:0000021344-22-000034" ], "long_term_debt": [ "10-Q:0000021344-22-000034" ], "equity_parent": [ "10-Q:0000021344-22-000034" ], "nci": [ "10-Q:0000021344-22-000034" ], "equity_total": [ "10-Q:0000021344-22-000034" ], "liabilities_and_equity": [ "10-Q:0000021344-22-000034" ], "retained_earnings": [ "10-Q:0000021344-22-000034" ], "equity_method_investments": [ "10-Q:0000021344-22-000034" ], "accrued_taxes_current": [ "10-Q:0000021344-22-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-09-30", "values": { "cash": 10127000000.0, "short_term_investments": null, "receivables": 3994000000.0, "inventory": 3708000000.0, "current_assets": 24139000000.0, "ppe_net": 9243000000.0, "goodwill": 18329000000.0, "intangibles": null, "total_assets": 92471000000.0, "accounts_payable": 16103000000.0, "short_term_borrowings": null, "debt_current": 729000000.0, "current_liabilities": 21439000000.0, "long_term_debt": 35462000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 22805000000.0, "nci": 1631000000.0, "equity_total": 24436000000.0, "liabilities_and_equity": 92471000000.0, "shares_outstanding": null, "retained_earnings": 70893000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 17723000000.0, "accrued_taxes_current": 1211000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-22-000042" ], "value_sources": { "cash": [ "10-Q:0000021344-22-000042" ], "receivables": [ "10-Q:0000021344-22-000042" ], "inventory": [ "10-Q:0000021344-22-000042" ], "current_assets": [ "10-Q:0000021344-22-000042" ], "ppe_net": [ "10-Q:0000021344-22-000042" ], "goodwill": [ "10-Q:0000021344-22-000042" ], "total_assets": [ "10-Q:0000021344-22-000042" ], "accounts_payable": [ "10-Q:0000021344-22-000042" ], "debt_current": [ "10-Q:0000021344-22-000042" ], "current_liabilities": [ "10-Q:0000021344-22-000042" ], "long_term_debt": [ "10-Q:0000021344-22-000042" ], "equity_parent": [ "10-Q:0000021344-22-000042" ], "nci": [ "10-Q:0000021344-22-000042" ], "equity_total": [ "10-Q:0000021344-22-000042" ], "liabilities_and_equity": [ "10-Q:0000021344-22-000042" ], "retained_earnings": [ "10-Q:0000021344-22-000042" ], "equity_method_investments": [ "10-Q:0000021344-22-000042" ], "accrued_taxes_current": [ "10-Q:0000021344-22-000042" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 9519000000.0, "short_term_investments": null, "receivables": 3487000000.0, "inventory": 4233000000.0, "current_assets": 22591000000.0, "ppe_net": 9841000000.0, "goodwill": 18782000000.0, "intangibles": 460000000.0, "total_assets": 92763000000.0, "accounts_payable": 15749000000.0, "short_term_borrowings": 2146000000.0, "debt_current": 399000000.0, "current_liabilities": 19724000000.0, "long_term_debt": 36377000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 24105000000.0, "nci": 1721000000.0, "equity_total": 25826000000.0, "liabilities_and_equity": 92763000000.0, "shares_outstanding": null, "retained_earnings": 71019000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18264000000.0, "accrued_taxes_current": 1203000000.0, "commercial_paper": 2146000000.0, "operating_lease_liability": 1454000000.0, "operating_lease_liability_current": 341000000.0, "operating_lease_liability_noncurrent": 1113000000.0, "operating_lease_discount_rate": 0.029, "operating_lease_payments_y1": 372000000.0, "operating_lease_payments_total": 1614000000.0, "operating_lease_imputed_interest": 160000000.0, "debt_maturity_y1": 399000000.0, "debt_maturity_y2": 1967000000.0, "debt_maturity_y3": 1123000000.0, "debt_maturity_y4": 1558000000.0, "debt_maturity_y5": 4494000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000021344-23-000011", "10-K:0000021344-24-000009" ], "value_sources": { "cash": [ "10-K:0000021344-24-000009" ], "receivables": [ "10-K:0000021344-24-000009" ], "inventory": [ "10-K:0000021344-24-000009" ], "current_assets": [ "10-K:0000021344-24-000009" ], "ppe_net": [ "10-K:0000021344-24-000009" ], "goodwill": [ "10-K:0000021344-24-000009" ], "intangibles": [ "10-K:0000021344-24-000009" ], "total_assets": [ "10-K:0000021344-24-000009" ], "accounts_payable": [ "10-K:0000021344-24-000009" ], "short_term_borrowings": [ "10-K:0000021344-24-000009" ], "debt_current": [ "10-K:0000021344-24-000009" ], "current_liabilities": [ "10-K:0000021344-24-000009" ], "long_term_debt": [ "10-K:0000021344-24-000009" ], "equity_parent": [ "10-K:0000021344-24-000009" ], "nci": [ "10-K:0000021344-24-000009" ], "equity_total": [ "10-K:0000021344-24-000009" ], "liabilities_and_equity": [ "10-K:0000021344-24-000009" ], "retained_earnings": [ "10-K:0000021344-24-000009" ], "equity_method_investments": [ "10-K:0000021344-24-000009" ], "accrued_taxes_current": [ "10-K:0000021344-24-000009" ], "commercial_paper": [ "10-K:0000021344-24-000009" ], "operating_lease_liability": [ "10-K:0000021344-24-000009" ], "operating_lease_liability_current": [ "10-K:0000021344-24-000009" ], "operating_lease_liability_noncurrent": [ "10-K:0000021344-24-000009" ], "operating_lease_discount_rate": [ "10-K:0000021344-23-000011" ], "operating_lease_payments_y1": [ "10-K:0000021344-23-000011" ], "operating_lease_payments_total": [ "10-K:0000021344-23-000011" ], "operating_lease_imputed_interest": [ "10-K:0000021344-23-000011" ], "debt_maturity_y1": [ "10-K:0000021344-23-000011" ], "debt_maturity_y2": [ "10-K:0000021344-23-000011" ], "debt_maturity_y3": [ "10-K:0000021344-23-000011" ], "debt_maturity_y4": [ "10-K:0000021344-23-000011" ], "debt_maturity_y5": [ "10-K:0000021344-23-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2023-03-31", "values": { "cash": 12004000000.0, "short_term_investments": null, "receivables": 4599000000.0, "inventory": 4727000000.0, "current_assets": 26880000000.0, "ppe_net": 9848000000.0, "goodwill": 18678000000.0, "intangibles": null, "total_assets": 97404000000.0, "accounts_payable": 15593000000.0, "short_term_borrowings": 5282000000.0, "debt_current": 811000000.0, "current_liabilities": 23357000000.0, "long_term_debt": 36134000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 25217000000.0, "nci": 1651000000.0, "equity_total": 26868000000.0, "liabilities_and_equity": 97404000000.0, "shares_outstanding": null, "retained_earnings": 72137000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18744000000.0, "accrued_taxes_current": 1498000000.0, "commercial_paper": 5282000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-23-000024" ], "value_sources": { "cash": [ "10-Q:0000021344-23-000024" ], "receivables": [ "10-Q:0000021344-23-000024" ], "inventory": [ "10-Q:0000021344-23-000024" ], "current_assets": [ "10-Q:0000021344-23-000024" ], "ppe_net": [ "10-Q:0000021344-23-000024" ], "goodwill": [ "10-Q:0000021344-23-000024" ], "total_assets": [ "10-Q:0000021344-23-000024" ], "accounts_payable": [ "10-Q:0000021344-23-000024" ], "short_term_borrowings": [ "10-Q:0000021344-23-000024" ], "debt_current": [ "10-Q:0000021344-23-000024" ], "current_liabilities": [ "10-Q:0000021344-23-000024" ], "long_term_debt": [ "10-Q:0000021344-23-000024" ], "equity_parent": [ "10-Q:0000021344-23-000024" ], "nci": [ "10-Q:0000021344-23-000024" ], "equity_total": [ "10-Q:0000021344-23-000024" ], "liabilities_and_equity": [ "10-Q:0000021344-23-000024" ], "retained_earnings": [ "10-Q:0000021344-23-000024" ], "equity_method_investments": [ "10-Q:0000021344-23-000024" ], "accrued_taxes_current": [ "10-Q:0000021344-23-000024" ], "commercial_paper": [ "10-Q:0000021344-23-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-06-30", "values": { "cash": 12564000000.0, "short_term_investments": null, "receivables": 3970000000.0, "inventory": 4646000000.0, "current_assets": 27591000000.0, "ppe_net": 9706000000.0, "goodwill": 18545000000.0, "intangibles": null, "total_assets": 98456000000.0, "accounts_payable": 16483000000.0, "short_term_borrowings": 4643000000.0, "debt_current": 1171000000.0, "current_liabilities": 24115000000.0, "long_term_debt": 35626000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 26013000000.0, "nci": 1539000000.0, "equity_total": 27552000000.0, "liabilities_and_equity": 98456000000.0, "shares_outstanding": null, "retained_earnings": 72695000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 19262000000.0, "accrued_taxes_current": 1633000000.0, "commercial_paper": 4643000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-23-000048" ], "value_sources": { "cash": [ "10-Q:0000021344-23-000048" ], "receivables": [ "10-Q:0000021344-23-000048" ], "inventory": [ "10-Q:0000021344-23-000048" ], "current_assets": [ "10-Q:0000021344-23-000048" ], "ppe_net": [ "10-Q:0000021344-23-000048" ], "goodwill": [ "10-Q:0000021344-23-000048" ], "total_assets": [ "10-Q:0000021344-23-000048" ], "accounts_payable": [ "10-Q:0000021344-23-000048" ], "short_term_borrowings": [ "10-Q:0000021344-23-000048" ], "debt_current": [ "10-Q:0000021344-23-000048" ], "current_liabilities": [ "10-Q:0000021344-23-000048" ], "long_term_debt": [ "10-Q:0000021344-23-000048" ], "equity_parent": [ "10-Q:0000021344-23-000048" ], "nci": [ "10-Q:0000021344-23-000048" ], "equity_total": [ "10-Q:0000021344-23-000048" ], "liabilities_and_equity": [ "10-Q:0000021344-23-000048" ], "retained_earnings": [ "10-Q:0000021344-23-000048" ], "equity_method_investments": [ "10-Q:0000021344-23-000048" ], "accrued_taxes_current": [ "10-Q:0000021344-23-000048" ], "commercial_paper": [ "10-Q:0000021344-23-000048" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-09-29", "values": { "cash": 11883000000.0, "short_term_investments": null, "receivables": 3495000000.0, "inventory": 4252000000.0, "current_assets": 27867000000.0, "ppe_net": 8860000000.0, "goodwill": 18144000000.0, "intangibles": null, "total_assets": 97578000000.0, "accounts_payable": 16837000000.0, "short_term_borrowings": 3698000000.0, "debt_current": 2080000000.0, "current_liabilities": 24409000000.0, "long_term_debt": 34176000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 26325000000.0, "nci": 1508000000.0, "equity_total": 27833000000.0, "liabilities_and_equity": 97578000000.0, "shares_outstanding": null, "retained_earnings": 73793000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 19256000000.0, "accrued_taxes_current": 1577000000.0, "commercial_paper": 3698000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-23-000060" ], "value_sources": { "cash": [ "10-Q:0000021344-23-000060" ], "receivables": [ "10-Q:0000021344-23-000060" ], "inventory": [ "10-Q:0000021344-23-000060" ], "current_assets": [ "10-Q:0000021344-23-000060" ], "ppe_net": [ "10-Q:0000021344-23-000060" ], "goodwill": [ "10-Q:0000021344-23-000060" ], "total_assets": [ "10-Q:0000021344-23-000060" ], "accounts_payable": [ "10-Q:0000021344-23-000060" ], "short_term_borrowings": [ "10-Q:0000021344-23-000060" ], "debt_current": [ "10-Q:0000021344-23-000060" ], "current_liabilities": [ "10-Q:0000021344-23-000060" ], "long_term_debt": [ "10-Q:0000021344-23-000060" ], "equity_parent": [ "10-Q:0000021344-23-000060" ], "nci": [ "10-Q:0000021344-23-000060" ], "equity_total": [ "10-Q:0000021344-23-000060" ], "liabilities_and_equity": [ "10-Q:0000021344-23-000060" ], "retained_earnings": [ "10-Q:0000021344-23-000060" ], "equity_method_investments": [ "10-Q:0000021344-23-000060" ], "accrued_taxes_current": [ "10-Q:0000021344-23-000060" ], "commercial_paper": [ "10-Q:0000021344-23-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 9366000000.0, "short_term_investments": null, "receivables": 3410000000.0, "inventory": 4424000000.0, "current_assets": 26732000000.0, "ppe_net": 9236000000.0, "goodwill": 18358000000.0, "intangibles": 355000000.0, "total_assets": 97703000000.0, "accounts_payable": 15485000000.0, "short_term_borrowings": 4209000000.0, "debt_current": 1960000000.0, "current_liabilities": 23571000000.0, "long_term_debt": 35547000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 25941000000.0, "nci": 1539000000.0, "equity_total": 27480000000.0, "liabilities_and_equity": 97703000000.0, "shares_outstanding": null, "retained_earnings": 73782000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 19671000000.0, "accrued_taxes_current": 1569000000.0, "commercial_paper": 4209000000.0, "operating_lease_liability": 1362000000.0, "operating_lease_liability_current": 361000000.0, "operating_lease_liability_noncurrent": 1001000000.0, "operating_lease_discount_rate": 0.034, "operating_lease_payments_y1": 395000000.0, "operating_lease_payments_total": 1522000000.0, "operating_lease_imputed_interest": 160000000.0, "debt_maturity_y1": 1960000000.0, "debt_maturity_y2": 1070000000.0, "debt_maturity_y3": 1810000000.0, "debt_maturity_y4": 4616000000.0, "debt_maturity_y5": 2770000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000021344-24-000009", "10-K:0000021344-25-000011" ], "value_sources": { "cash": [ "10-K:0000021344-25-000011" ], "receivables": [ "10-K:0000021344-25-000011" ], "inventory": [ "10-K:0000021344-25-000011" ], "current_assets": [ "10-K:0000021344-25-000011" ], "ppe_net": [ "10-K:0000021344-25-000011" ], "goodwill": [ "10-K:0000021344-25-000011" ], "intangibles": [ "10-K:0000021344-24-000009" ], "total_assets": [ "10-K:0000021344-25-000011" ], "accounts_payable": [ "10-K:0000021344-25-000011" ], "short_term_borrowings": [ "10-K:0000021344-25-000011" ], "debt_current": [ "10-K:0000021344-25-000011" ], "current_liabilities": [ "10-K:0000021344-25-000011" ], "long_term_debt": [ "10-K:0000021344-25-000011" ], "equity_parent": [ "10-K:0000021344-25-000011" ], "nci": [ "10-K:0000021344-25-000011" ], "equity_total": [ "10-K:0000021344-25-000011" ], "liabilities_and_equity": [ "10-K:0000021344-25-000011" ], "retained_earnings": [ "10-K:0000021344-25-000011" ], "equity_method_investments": [ "10-K:0000021344-25-000011" ], "accrued_taxes_current": [ "10-K:0000021344-25-000011" ], "commercial_paper": [ "10-K:0000021344-25-000011" ], "operating_lease_liability": [ "10-K:0000021344-25-000011" ], "operating_lease_liability_current": [ "10-K:0000021344-25-000011" ], "operating_lease_liability_noncurrent": [ "10-K:0000021344-25-000011" ], "operating_lease_discount_rate": [ "10-K:0000021344-24-000009" ], "operating_lease_payments_y1": [ "10-K:0000021344-24-000009" ], "operating_lease_payments_total": [ "10-K:0000021344-24-000009" ], "operating_lease_imputed_interest": [ "10-K:0000021344-24-000009" ], "debt_maturity_y1": [ "10-K:0000021344-24-000009" ], "debt_maturity_y2": [ "10-K:0000021344-24-000009" ], "debt_maturity_y3": [ "10-K:0000021344-24-000009" ], "debt_maturity_y4": [ "10-K:0000021344-24-000009" ], "debt_maturity_y5": [ "10-K:0000021344-24-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2024-03-29", "values": { "cash": 10443000000.0, "short_term_investments": null, "receivables": 4244000000.0, "inventory": 4961000000.0, "current_assets": 29462000000.0, "ppe_net": 9306000000.0, "goodwill": 18210000000.0, "intangibles": null, "total_assets": 99392000000.0, "accounts_payable": 19425000000.0, "short_term_borrowings": 5722000000.0, "debt_current": 1392000000.0, "current_liabilities": 28356000000.0, "long_term_debt": 35104000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 26429000000.0, "nci": 1517000000.0, "equity_total": 27946000000.0, "liabilities_and_equity": 99392000000.0, "shares_outstanding": null, "retained_earnings": 74868000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 19495000000.0, "accrued_taxes_current": 1485000000.0, "commercial_paper": 5722000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-24-000017" ], "value_sources": { "cash": [ "10-Q:0000021344-24-000017" ], "receivables": [ "10-Q:0000021344-24-000017" ], "inventory": [ "10-Q:0000021344-24-000017" ], "current_assets": [ "10-Q:0000021344-24-000017" ], "ppe_net": [ "10-Q:0000021344-24-000017" ], "goodwill": [ "10-Q:0000021344-24-000017" ], "total_assets": [ "10-Q:0000021344-24-000017" ], "accounts_payable": [ "10-Q:0000021344-24-000017" ], "short_term_borrowings": [ "10-Q:0000021344-24-000017" ], "debt_current": [ "10-Q:0000021344-24-000017" ], "current_liabilities": [ "10-Q:0000021344-24-000017" ], "long_term_debt": [ "10-Q:0000021344-24-000017" ], "equity_parent": [ "10-Q:0000021344-24-000017" ], "nci": [ "10-Q:0000021344-24-000017" ], "equity_total": [ "10-Q:0000021344-24-000017" ], "liabilities_and_equity": [ "10-Q:0000021344-24-000017" ], "retained_earnings": [ "10-Q:0000021344-24-000017" ], "equity_method_investments": [ "10-Q:0000021344-24-000017" ], "accrued_taxes_current": [ "10-Q:0000021344-24-000017" ], "commercial_paper": [ "10-Q:0000021344-24-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-06-28", "values": { "cash": 13708000000.0, "short_term_investments": null, "receivables": 4545000000.0, "inventory": 4763000000.0, "current_assets": 31599000000.0, "ppe_net": 9508000000.0, "goodwill": 18324000000.0, "intangibles": null, "total_assets": 101202000000.0, "accounts_payable": 21909000000.0, "short_term_borrowings": 3502000000.0, "debt_current": 1939000000.0, "current_liabilities": 29263000000.0, "long_term_debt": 38085000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 25853000000.0, "nci": 1558000000.0, "equity_total": 27411000000.0, "liabilities_and_equity": 101202000000.0, "shares_outstanding": null, "retained_earnings": 75189000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18940000000.0, "accrued_taxes_current": 1622000000.0, "commercial_paper": 3502000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-24-000044" ], "value_sources": { "cash": [ "10-Q:0000021344-24-000044" ], "receivables": [ "10-Q:0000021344-24-000044" ], "inventory": [ "10-Q:0000021344-24-000044" ], "current_assets": [ "10-Q:0000021344-24-000044" ], "ppe_net": [ "10-Q:0000021344-24-000044" ], "goodwill": [ "10-Q:0000021344-24-000044" ], "total_assets": [ "10-Q:0000021344-24-000044" ], "accounts_payable": [ "10-Q:0000021344-24-000044" ], "short_term_borrowings": [ "10-Q:0000021344-24-000044" ], "debt_current": [ "10-Q:0000021344-24-000044" ], "current_liabilities": [ "10-Q:0000021344-24-000044" ], "long_term_debt": [ "10-Q:0000021344-24-000044" ], "equity_parent": [ "10-Q:0000021344-24-000044" ], "nci": [ "10-Q:0000021344-24-000044" ], "equity_total": [ "10-Q:0000021344-24-000044" ], "liabilities_and_equity": [ "10-Q:0000021344-24-000044" ], "retained_earnings": [ "10-Q:0000021344-24-000044" ], "equity_method_investments": [ "10-Q:0000021344-24-000044" ], "accrued_taxes_current": [ "10-Q:0000021344-24-000044" ], "commercial_paper": [ "10-Q:0000021344-24-000044" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-09-27", "values": { "cash": 13938000000.0, "short_term_investments": null, "receivables": 4233000000.0, "inventory": 4714000000.0, "current_assets": 30288000000.0, "ppe_net": 9864000000.0, "goodwill": 18686000000.0, "intangibles": null, "total_assets": 106266000000.0, "accounts_payable": 23820000000.0, "short_term_borrowings": 1817000000.0, "debt_current": 1067000000.0, "current_liabilities": 28569000000.0, "long_term_debt": 42994000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 26518000000.0, "nci": 1636000000.0, "equity_total": 28154000000.0, "liabilities_and_equity": 106266000000.0, "shares_outstanding": null, "retained_earnings": 75946000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18993000000.0, "accrued_taxes_current": 1479000000.0, "commercial_paper": 1817000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-24-000060" ], "value_sources": { "cash": [ "10-Q:0000021344-24-000060" ], "receivables": [ "10-Q:0000021344-24-000060" ], "inventory": [ "10-Q:0000021344-24-000060" ], "current_assets": [ "10-Q:0000021344-24-000060" ], "ppe_net": [ "10-Q:0000021344-24-000060" ], "goodwill": [ "10-Q:0000021344-24-000060" ], "total_assets": [ "10-Q:0000021344-24-000060" ], "accounts_payable": [ "10-Q:0000021344-24-000060" ], "short_term_borrowings": [ "10-Q:0000021344-24-000060" ], "debt_current": [ "10-Q:0000021344-24-000060" ], "current_liabilities": [ "10-Q:0000021344-24-000060" ], "long_term_debt": [ "10-Q:0000021344-24-000060" ], "equity_parent": [ "10-Q:0000021344-24-000060" ], "nci": [ "10-Q:0000021344-24-000060" ], "equity_total": [ "10-Q:0000021344-24-000060" ], "liabilities_and_equity": [ "10-Q:0000021344-24-000060" ], "retained_earnings": [ "10-Q:0000021344-24-000060" ], "equity_method_investments": [ "10-Q:0000021344-24-000060" ], "accrued_taxes_current": [ "10-Q:0000021344-24-000060" ], "commercial_paper": [ "10-Q:0000021344-24-000060" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 10828000000.0, "short_term_investments": null, "receivables": 3569000000.0, "inventory": 4728000000.0, "current_assets": 25997000000.0, "ppe_net": 10303000000.0, "goodwill": 18139000000.0, "intangibles": null, "total_assets": 100549000000.0, "accounts_payable": 21712000000.0, "short_term_borrowings": 1139000000.0, "debt_current": 648000000.0, "current_liabilities": 25249000000.0, "long_term_debt": 42375000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 24856000000.0, "nci": 1516000000.0, "equity_total": 26372000000.0, "liabilities_and_equity": 100549000000.0, "shares_outstanding": null, "retained_earnings": 76054000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18087000000.0, "accrued_taxes_current": 1387000000.0, "commercial_paper": 1139000000.0, "operating_lease_liability": 1213000000.0, "operating_lease_liability_current": 290000000.0, "operating_lease_liability_noncurrent": 923000000.0, "operating_lease_discount_rate": 0.037, "operating_lease_payments_y1": 322000000.0, "operating_lease_payments_total": 1378000000.0, "operating_lease_imputed_interest": 165000000.0, "debt_maturity_y1": 648000000.0, "debt_maturity_y2": 1803000000.0, "debt_maturity_y3": 5064000000.0, "debt_maturity_y4": 2786000000.0, "debt_maturity_y5": 2684000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000021344-25-000011", "10-K:0001628280-26-010047" ], "value_sources": { "cash": [ "10-K:0001628280-26-010047" ], "receivables": [ "10-K:0001628280-26-010047" ], "inventory": [ "10-K:0001628280-26-010047" ], "current_assets": [ "10-K:0001628280-26-010047" ], "ppe_net": [ "10-K:0001628280-26-010047" ], "goodwill": [ "10-K:0001628280-26-010047" ], "total_assets": [ "10-K:0001628280-26-010047" ], "accounts_payable": [ "10-K:0001628280-26-010047" ], "short_term_borrowings": [ "10-K:0001628280-26-010047" ], "debt_current": [ "10-K:0001628280-26-010047" ], "current_liabilities": [ "10-K:0001628280-26-010047" ], "long_term_debt": [ "10-K:0001628280-26-010047" ], "equity_parent": [ "10-K:0001628280-26-010047" ], "nci": [ "10-K:0001628280-26-010047" ], "equity_total": [ "10-K:0001628280-26-010047" ], "liabilities_and_equity": [ "10-K:0001628280-26-010047" ], "retained_earnings": [ "10-K:0001628280-26-010047" ], "equity_method_investments": [ "10-K:0001628280-26-010047" ], "accrued_taxes_current": [ "10-K:0001628280-26-010047" ], "commercial_paper": [ "10-K:0001628280-26-010047" ], "operating_lease_liability": [ "10-K:0001628280-26-010047" ], "operating_lease_liability_current": [ "10-K:0001628280-26-010047" ], "operating_lease_liability_noncurrent": [ "10-K:0001628280-26-010047" ], "operating_lease_discount_rate": [ "10-K:0000021344-25-000011" ], "operating_lease_payments_y1": [ "10-K:0000021344-25-000011" ], "operating_lease_payments_total": [ "10-K:0000021344-25-000011" ], "operating_lease_imputed_interest": [ "10-K:0000021344-25-000011" ], "debt_maturity_y1": [ "10-K:0000021344-25-000011" ], "debt_maturity_y2": [ "10-K:0000021344-25-000011" ], "debt_maturity_y3": [ "10-K:0000021344-25-000011" ], "debt_maturity_y4": [ "10-K:0000021344-25-000011" ], "debt_maturity_y5": [ "10-K:0000021344-25-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2025-03-28", "values": { "cash": 8417000000.0, "short_term_investments": null, "receivables": 4091000000.0, "inventory": 5102000000.0, "current_assets": 26178000000.0, "ppe_net": 10431000000.0, "goodwill": 18333000000.0, "intangibles": null, "total_assets": 101716000000.0, "accounts_payable": 16499000000.0, "short_term_borrowings": 5045000000.0, "debt_current": 163000000.0, "current_liabilities": 23808000000.0, "long_term_debt": 43530000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 26202000000.0, "nci": 1552000000.0, "equity_total": 27754000000.0, "liabilities_and_equity": 101716000000.0, "shares_outstanding": null, "retained_earnings": 77189000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 18369000000.0, "accrued_taxes_current": 1728000000.0, "commercial_paper": 5045000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-25-000029" ], "value_sources": { "cash": [ "10-Q:0000021344-25-000029" ], "receivables": [ "10-Q:0000021344-25-000029" ], "inventory": [ "10-Q:0000021344-25-000029" ], "current_assets": [ "10-Q:0000021344-25-000029" ], "ppe_net": [ "10-Q:0000021344-25-000029" ], "goodwill": [ "10-Q:0000021344-25-000029" ], "total_assets": [ "10-Q:0000021344-25-000029" ], "accounts_payable": [ "10-Q:0000021344-25-000029" ], "short_term_borrowings": [ "10-Q:0000021344-25-000029" ], "debt_current": [ "10-Q:0000021344-25-000029" ], "current_liabilities": [ "10-Q:0000021344-25-000029" ], "long_term_debt": [ "10-Q:0000021344-25-000029" ], "equity_parent": [ "10-Q:0000021344-25-000029" ], "nci": [ "10-Q:0000021344-25-000029" ], "equity_total": [ "10-Q:0000021344-25-000029" ], "liabilities_and_equity": [ "10-Q:0000021344-25-000029" ], "retained_earnings": [ "10-Q:0000021344-25-000029" ], "equity_method_investments": [ "10-Q:0000021344-25-000029" ], "accrued_taxes_current": [ "10-Q:0000021344-25-000029" ], "commercial_paper": [ "10-Q:0000021344-25-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-06-27", "values": { "cash": 9590000000.0, "short_term_investments": null, "receivables": 4168000000.0, "inventory": 5082000000.0, "current_assets": 26609000000.0, "ppe_net": 10784000000.0, "goodwill": 18663000000.0, "intangibles": null, "total_assets": 104333000000.0, "accounts_payable": 17030000000.0, "short_term_borrowings": 4040000000.0, "debt_current": 91000000.0, "current_liabilities": 21944000000.0, "long_term_debt": 44976000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 28585000000.0, "nci": 1597000000.0, "equity_total": 30182000000.0, "liabilities_and_equity": 104333000000.0, "shares_outstanding": null, "retained_earnings": 78803000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 19379000000.0, "accrued_taxes_current": 444000000.0, "commercial_paper": 4040000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000021344-25-000061" ], "value_sources": { "cash": [ "10-Q:0000021344-25-000061" ], "receivables": [ "10-Q:0000021344-25-000061" ], "inventory": [ "10-Q:0000021344-25-000061" ], "current_assets": [ "10-Q:0000021344-25-000061" ], "ppe_net": [ "10-Q:0000021344-25-000061" ], "goodwill": [ "10-Q:0000021344-25-000061" ], "total_assets": [ "10-Q:0000021344-25-000061" ], "accounts_payable": [ "10-Q:0000021344-25-000061" ], "short_term_borrowings": [ "10-Q:0000021344-25-000061" ], "debt_current": [ "10-Q:0000021344-25-000061" ], "current_liabilities": [ "10-Q:0000021344-25-000061" ], "long_term_debt": [ "10-Q:0000021344-25-000061" ], "equity_parent": [ "10-Q:0000021344-25-000061" ], "nci": [ "10-Q:0000021344-25-000061" ], "equity_total": [ "10-Q:0000021344-25-000061" ], "liabilities_and_equity": [ "10-Q:0000021344-25-000061" ], "retained_earnings": [ "10-Q:0000021344-25-000061" ], "equity_method_investments": [ "10-Q:0000021344-25-000061" ], "accrued_taxes_current": [ "10-Q:0000021344-25-000061" ], "commercial_paper": [ "10-Q:0000021344-25-000061" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-09-26", "values": { "cash": 12732000000.0, "short_term_investments": null, "receivables": 3946000000.0, "inventory": 4802000000.0, "current_assets": 27247000000.0, "ppe_net": 10902000000.0, "goodwill": 18662000000.0, "intangibles": null, "total_assets": 106045000000.0, "accounts_payable": 17692000000.0, "short_term_borrowings": 1992000000.0, "debt_current": 1920000000.0, "current_liabilities": 22499000000.0, "long_term_debt": 43177000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 31247000000.0, "nci": 2020000000.0, "equity_total": 33267000000.0, "liabilities_and_equity": 106045000000.0, "shares_outstanding": null, "retained_earnings": 80305000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 20323000000.0, "accrued_taxes_current": 568000000.0, "commercial_paper": 1992000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-25-046054" ], "value_sources": { "cash": [ "10-Q:0001628280-25-046054" ], "receivables": [ "10-Q:0001628280-25-046054" ], "inventory": [ "10-Q:0001628280-25-046054" ], "current_assets": [ "10-Q:0001628280-25-046054" ], "ppe_net": [ "10-Q:0001628280-25-046054" ], "goodwill": [ "10-Q:0001628280-25-046054" ], "total_assets": [ "10-Q:0001628280-25-046054" ], "accounts_payable": [ "10-Q:0001628280-25-046054" ], "short_term_borrowings": [ "10-Q:0001628280-25-046054" ], "debt_current": [ "10-Q:0001628280-25-046054" ], "current_liabilities": [ "10-Q:0001628280-25-046054" ], "long_term_debt": [ "10-Q:0001628280-25-046054" ], "equity_parent": [ "10-Q:0001628280-25-046054" ], "nci": [ "10-Q:0001628280-25-046054" ], "equity_total": [ "10-Q:0001628280-25-046054" ], "liabilities_and_equity": [ "10-Q:0001628280-25-046054" ], "retained_earnings": [ "10-Q:0001628280-25-046054" ], "equity_method_investments": [ "10-Q:0001628280-25-046054" ], "accrued_taxes_current": [ "10-Q:0001628280-25-046054" ], "commercial_paper": [ "10-Q:0001628280-25-046054" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 10270000000.0, "short_term_investments": null, "receivables": 3038000000.0, "inventory": 4425000000.0, "current_assets": 31044000000.0, "ppe_net": 9613000000.0, "goodwill": 15491000000.0, "intangibles": null, "total_assets": 104816000000.0, "accounts_payable": 14813000000.0, "short_term_borrowings": 1495000000.0, "debt_current": 1822000000.0, "current_liabilities": 21281000000.0, "long_term_debt": 42119000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 32169000000.0, "nci": 2106000000.0, "equity_total": 34275000000.0, "liabilities_and_equity": 104816000000.0, "shares_outstanding": null, "retained_earnings": 80382000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 20235000000.0, "accrued_taxes_current": 525000000.0, "commercial_paper": 1495000000.0, "operating_lease_liability": 1722000000.0, "operating_lease_liability_current": 321000000.0, "operating_lease_liability_noncurrent": 1401000000.0, "operating_lease_discount_rate": 0.039, "operating_lease_payments_y1": 381000000.0, "operating_lease_payments_total": 2019000000.0, "operating_lease_imputed_interest": 297000000.0, "debt_maturity_y1": 1822000000.0, "debt_maturity_y2": 4817000000.0, "debt_maturity_y3": 2923000000.0, "debt_maturity_y4": 2955000000.0, "debt_maturity_y5": 3411000000.0, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001628280-26-010047", "10-Q:0001628280-26-050503" ], "value_sources": { "cash": [ "10-Q:0001628280-26-050503" ], "receivables": [ "10-Q:0001628280-26-050503" ], "inventory": [ "10-Q:0001628280-26-050503" ], "current_assets": [ "10-Q:0001628280-26-050503" ], "ppe_net": [ "10-Q:0001628280-26-050503" ], "goodwill": [ "10-Q:0001628280-26-050503" ], "total_assets": [ "10-Q:0001628280-26-050503" ], "accounts_payable": [ "10-Q:0001628280-26-050503" ], "short_term_borrowings": [ "10-Q:0001628280-26-050503" ], "debt_current": [ "10-Q:0001628280-26-050503" ], "current_liabilities": [ "10-Q:0001628280-26-050503" ], "long_term_debt": [ "10-Q:0001628280-26-050503" ], "equity_parent": [ "10-Q:0001628280-26-050503" ], "nci": [ "10-Q:0001628280-26-050503" ], "equity_total": [ "10-Q:0001628280-26-050503" ], "liabilities_and_equity": [ "10-Q:0001628280-26-050503" ], "retained_earnings": [ "10-Q:0001628280-26-050503" ], "equity_method_investments": [ "10-Q:0001628280-26-050503" ], "accrued_taxes_current": [ "10-Q:0001628280-26-050503" ], "commercial_paper": [ "10-Q:0001628280-26-050503" ], "operating_lease_liability": [ "10-K:0001628280-26-010047" ], "operating_lease_liability_current": [ "10-K:0001628280-26-010047" ], "operating_lease_liability_noncurrent": [ "10-K:0001628280-26-010047" ], "operating_lease_discount_rate": [ "10-K:0001628280-26-010047" ], "operating_lease_payments_y1": [ "10-K:0001628280-26-010047" ], "operating_lease_payments_total": [ "10-K:0001628280-26-010047" ], "operating_lease_imputed_interest": [ "10-K:0001628280-26-010047" ], "debt_maturity_y1": [ "10-K:0001628280-26-010047" ], "debt_maturity_y2": [ "10-K:0001628280-26-010047" ], "debt_maturity_y3": [ "10-K:0001628280-26-010047" ], "debt_maturity_y4": [ "10-K:0001628280-26-010047" ], "debt_maturity_y5": [ "10-K:0001628280-26-010047" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2026-04-03", "values": { "cash": 10574000000.0, "short_term_investments": null, "receivables": 3675000000.0, "inventory": 4730000000.0, "current_assets": 30390000000.0, "ppe_net": 9522000000.0, "goodwill": 15411000000.0, "intangibles": null, "total_assets": 104217000000.0, "accounts_payable": 14409000000.0, "short_term_borrowings": 250000000.0, "debt_current": 4493000000.0, "current_liabilities": 22378000000.0, "long_term_debt": 39065000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 33633000000.0, "nci": 2101000000.0, "equity_total": 35734000000.0, "liabilities_and_equity": 104217000000.0, "shares_outstanding": null, "retained_earnings": 82026000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 20403000000.0, "accrued_taxes_current": 717000000.0, "commercial_paper": 250000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-028802" ], "value_sources": { "cash": [ "10-Q:0001628280-26-028802" ], "receivables": [ "10-Q:0001628280-26-028802" ], "inventory": [ "10-Q:0001628280-26-028802" ], "current_assets": [ "10-Q:0001628280-26-028802" ], "ppe_net": [ "10-Q:0001628280-26-028802" ], "goodwill": [ "10-Q:0001628280-26-028802" ], "total_assets": [ "10-Q:0001628280-26-028802" ], "accounts_payable": [ "10-Q:0001628280-26-028802" ], "short_term_borrowings": [ "10-Q:0001628280-26-028802" ], "debt_current": [ "10-Q:0001628280-26-028802" ], "current_liabilities": [ "10-Q:0001628280-26-028802" ], "long_term_debt": [ "10-Q:0001628280-26-028802" ], "equity_parent": [ "10-Q:0001628280-26-028802" ], "nci": [ "10-Q:0001628280-26-028802" ], "equity_total": [ "10-Q:0001628280-26-028802" ], "liabilities_and_equity": [ "10-Q:0001628280-26-028802" ], "retained_earnings": [ "10-Q:0001628280-26-028802" ], "equity_method_investments": [ "10-Q:0001628280-26-028802" ], "accrued_taxes_current": [ "10-Q:0001628280-26-028802" ], "commercial_paper": [ "10-Q:0001628280-26-028802" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-07-03", "values": { "cash": 12907000000.0, "short_term_investments": null, "receivables": 3732000000.0, "inventory": 4647000000.0, "current_assets": 32876000000.0, "ppe_net": 9636000000.0, "goodwill": 15456000000.0, "intangibles": null, "total_assets": 107922000000.0, "accounts_payable": 15434000000.0, "short_term_borrowings": null, "debt_current": 6494000000.0, "current_liabilities": 25200000000.0, "long_term_debt": 37001000000.0, "total_liabilities": null, "temporary_equity": null, "equity_parent": 36150000000.0, "nci": 2165000000.0, "equity_total": 38315000000.0, "liabilities_and_equity": 107922000000.0, "shares_outstanding": null, "retained_earnings": 84169000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": 20782000000.0, "accrued_taxes_current": 782000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-050503" ], "value_sources": { "cash": [ "10-Q:0001628280-26-050503" ], "receivables": [ "10-Q:0001628280-26-050503" ], "inventory": [ "10-Q:0001628280-26-050503" ], "current_assets": [ "10-Q:0001628280-26-050503" ], "ppe_net": [ "10-Q:0001628280-26-050503" ], "goodwill": [ "10-Q:0001628280-26-050503" ], "total_assets": [ "10-Q:0001628280-26-050503" ], "accounts_payable": [ "10-Q:0001628280-26-050503" ], "debt_current": [ "10-Q:0001628280-26-050503" ], "current_liabilities": [ "10-Q:0001628280-26-050503" ], "long_term_debt": [ "10-Q:0001628280-26-050503" ], "equity_parent": [ "10-Q:0001628280-26-050503" ], "nci": [ "10-Q:0001628280-26-050503" ], "equity_total": [ "10-Q:0001628280-26-050503" ], "liabilities_and_equity": [ "10-Q:0001628280-26-050503" ], "retained_earnings": [ "10-Q:0001628280-26-050503" ], "equity_method_investments": [ "10-Q:0001628280-26-050503" ], "accrued_taxes_current": [ "10-Q:0001628280-26-050503" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-01-01", "end": "2020-03-27", "values": { "cfo": 556000000.0, "cfi": -1084000000.0, "cff": 7810000000.0, "capex": 327000000.0, "d_and_a": 367000000.0, "sbc": -5000000.0, "dividends_paid": 0.0, "buybacks": 94000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -122000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 413000000.0, "proceeds_debt_issuance": 12563000000.0 }, "sources": [ "10-Q:0000021344-21-000014" ], "value_sources": { "cfo": [ "10-Q:0000021344-21-000014" ], "cfi": [ "10-Q:0000021344-21-000014" ], "cff": [ "10-Q:0000021344-21-000014" ], "capex": [ "10-Q:0000021344-21-000014" ], "d_and_a": [ "10-Q:0000021344-21-000014" ], "sbc": [ "10-Q:0000021344-21-000014" ], "dividends_paid": [ "10-Q:0000021344-21-000014" ], "buybacks": [ "10-Q:0000021344-21-000014" ], "deferred_tax": [ "10-Q:0000021344-21-000014" ], "proceeds_equity_issuance": [ "10-Q:0000021344-21-000014" ], "proceeds_debt_issuance": [ "10-Q:0000021344-21-000014" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-03-28", "end": "2020-06-26", "values": { "cfo": 2230000000.0, "cfi": -5883000000.0, "cff": 235000000.0, "capex": 209000000.0, "d_and_a": 381000000.0, "sbc": 41000000.0, "dividends_paid": 1761000000.0, "buybacks": null, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 83000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 31000000.0, "proceeds_debt_issuance": 7212000000.0 }, "sources": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "value_sources": { "cfo": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "cfi": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "cff": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "capex": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "d_and_a": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "sbc": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "dividends_paid": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "deferred_tax": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "proceeds_equity_issuance": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "proceeds_debt_issuance": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-06-27", "end": "2020-09-25", "values": { "cfo": 3434000000.0, "cfi": -105000000.0, "cff": -2072000000.0, "capex": 223000000.0, "d_and_a": 358000000.0, "sbc": 52000000.0, "dividends_paid": 1761000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 49000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 70000000.0, "proceeds_debt_issuance": 7123000000.0 }, "sources": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "value_sources": { "cfo": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "cfi": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "cff": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "capex": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "d_and_a": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "sbc": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "dividends_paid": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "buybacks": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "deferred_tax": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "proceeds_equity_issuance": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ], "proceeds_debt_issuance": [ "10-Q:0000021344-21-000024", "10-Q:0000021344-21-000030" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-09-26", "end": "2020-12-31", "values": { "cfo": 3624000000.0, "cfi": 5595000000.0, "cff": -14043000000.0, "capex": 418000000.0, "d_and_a": 430000000.0, "sbc": 38000000.0, "dividends_paid": 3525000000.0, "buybacks": 25000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -28000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 133000000.0, "proceeds_debt_issuance": 36000000.0 }, "sources": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "value_sources": { "cfo": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "cfi": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "cff": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "capex": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "d_and_a": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "sbc": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "dividends_paid": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "buybacks": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "deferred_tax": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "proceeds_equity_issuance": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ], "proceeds_debt_issuance": [ "10-K:0000021344-22-000009", "10-Q:0000021344-21-000030" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-01-01", "end": "2021-04-02", "values": { "cfo": 1636000000.0, "cfi": -281000000.0, "cff": 364000000.0, "capex": 216000000.0, "d_and_a": 366000000.0, "sbc": 58000000.0, "dividends_paid": 1810000000.0, "buybacks": 104000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 377000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 183000000.0, "proceeds_debt_issuance": 5588000000.0 }, "sources": [ "10-Q:0000021344-22-000016" ], "value_sources": { "cfo": [ "10-Q:0000021344-22-000016" ], "cfi": [ "10-Q:0000021344-22-000016" ], "cff": [ "10-Q:0000021344-22-000016" ], "capex": [ "10-Q:0000021344-22-000016" ], "d_and_a": [ "10-Q:0000021344-22-000016" ], "sbc": [ "10-Q:0000021344-22-000016" ], "dividends_paid": [ "10-Q:0000021344-22-000016" ], "buybacks": [ "10-Q:0000021344-22-000016" ], "deferred_tax": [ "10-Q:0000021344-22-000016" ], "proceeds_equity_issuance": [ "10-Q:0000021344-22-000016" ], "proceeds_debt_issuance": [ "10-Q:0000021344-22-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-04-03", "end": "2021-07-02", "values": { "cfo": 3889000000.0, "cfi": 2034000000.0, "cff": -5326000000.0, "capex": 234000000.0, "d_and_a": 383000000.0, "sbc": 90000000.0, "dividends_paid": 1813000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 123000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 159000000.0, "proceeds_debt_issuance": 5164000000.0 }, "sources": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "value_sources": { "cfo": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "cfi": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "cff": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "capex": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "d_and_a": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "sbc": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "dividends_paid": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "buybacks": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "deferred_tax": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "proceeds_equity_issuance": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ], "proceeds_debt_issuance": [ "10-Q:0000021344-22-000016", "10-Q:0000021344-22-000034" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-07-03", "end": "2021-10-01", "values": { "cfo": 3706000000.0, "cfi": 166000000.0, "cff": -1629000000.0, "capex": 278000000.0, "d_and_a": 362000000.0, "sbc": 88000000.0, "dividends_paid": 1814000000.0, "buybacks": 0.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 226000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 151000000.0, "proceeds_debt_issuance": 1096000000.0 }, "sources": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "value_sources": { "cfo": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "cfi": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "cff": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "capex": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "d_and_a": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "sbc": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "dividends_paid": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "buybacks": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "deferred_tax": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "proceeds_equity_issuance": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ], "proceeds_debt_issuance": [ "10-Q:0000021344-22-000034", "10-Q:0000021344-22-000042" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-10-02", "end": "2021-12-31", "values": { "cfo": 3394000000.0, "cfi": -4684000000.0, "cff": -195000000.0, "capex": 639000000.0, "d_and_a": 341000000.0, "sbc": 101000000.0, "dividends_paid": 1815000000.0, "buybacks": 7000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 168000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 209000000.0, "proceeds_debt_issuance": 1246000000.0 }, "sources": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "value_sources": { "cfo": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "cfi": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "cff": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "capex": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "d_and_a": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "sbc": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "dividends_paid": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "buybacks": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "deferred_tax": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "proceeds_equity_issuance": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ], "proceeds_debt_issuance": [ "10-K:0000021344-23-000011", "10-Q:0000021344-22-000042" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-01", "end": "2022-04-01", "values": { "cfo": 623000000.0, "cfi": 146000000.0, "cff": -2975000000.0, "capex": 217000000.0, "d_and_a": 324000000.0, "sbc": 87000000.0, "dividends_paid": 1906000000.0, "buybacks": 546000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 41000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 449000000.0, "proceeds_debt_issuance": 1052000000.0 }, "sources": [ "10-Q:0000021344-23-000024" ], "value_sources": { "cfo": [ "10-Q:0000021344-23-000024" ], "cfi": [ "10-Q:0000021344-23-000024" ], "cff": [ "10-Q:0000021344-23-000024" ], "capex": [ "10-Q:0000021344-23-000024" ], "d_and_a": [ "10-Q:0000021344-23-000024" ], "sbc": [ "10-Q:0000021344-23-000024" ], "dividends_paid": [ "10-Q:0000021344-23-000024" ], "buybacks": [ "10-Q:0000021344-23-000024" ], "deferred_tax": [ "10-Q:0000021344-23-000024" ], "proceeds_equity_issuance": [ "10-Q:0000021344-23-000024" ], "proceeds_debt_issuance": [ "10-Q:0000021344-23-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-04-02", "end": "2022-07-01", "values": { "cfo": 3923000000.0, "cfi": -1291000000.0, "cff": -975000000.0, "capex": 270000000.0, "d_and_a": 322000000.0, "sbc": 102000000.0, "dividends_paid": 1904000000.0, "buybacks": 664000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -168000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 203000000.0, "proceeds_debt_issuance": 2204000000.0 }, "sources": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "value_sources": { "cfo": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "cfi": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "cff": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "capex": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "d_and_a": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "sbc": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "dividends_paid": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "buybacks": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "deferred_tax": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "proceeds_equity_issuance": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ], "proceeds_debt_issuance": [ "10-Q:0000021344-23-000024", "10-Q:0000021344-23-000048" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-07-02", "end": "2022-09-30", "values": { "cfo": 3522000000.0, "cfi": -1044000000.0, "cff": -1128000000.0, "capex": 289000000.0, "d_and_a": 307000000.0, "sbc": 84000000.0, "dividends_paid": 100000000.0, "buybacks": 202000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -8000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 55000000.0, "proceeds_debt_issuance": 1095000000.0 }, "sources": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "value_sources": { "cfo": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "cfi": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "cff": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "capex": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "d_and_a": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "sbc": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "dividends_paid": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "buybacks": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "deferred_tax": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "proceeds_equity_issuance": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ], "proceeds_debt_issuance": [ "10-Q:0000021344-23-000048", "10-Q:0000021344-23-000060" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-01", "end": "2022-12-31", "values": { "cfo": 2950000000.0, "cfi": 1426000000.0, "cff": -5172000000.0, "capex": 708000000.0, "d_and_a": 307000000.0, "sbc": 83000000.0, "dividends_paid": 3706000000.0, "buybacks": 6000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 13000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 130000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "value_sources": { "cfo": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "cfi": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "cff": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "capex": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "d_and_a": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "sbc": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "dividends_paid": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "buybacks": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "deferred_tax": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "proceeds_equity_issuance": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-01", "end": "2023-03-31", "values": { "cfo": 160000000.0, "cfi": 117000000.0, "cff": 2065000000.0, "capex": 276000000.0, "d_and_a": 286000000.0, "sbc": 58000000.0, "dividends_paid": 101000000.0, "buybacks": 848000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 260000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 229000000.0, "proceeds_debt_issuance": 4074000000.0 }, "sources": [ "10-Q:0000021344-24-000017" ], "value_sources": { "cfo": [ "10-Q:0000021344-24-000017" ], "cfi": [ "10-Q:0000021344-24-000017" ], "cff": [ "10-Q:0000021344-24-000017" ], "capex": [ "10-Q:0000021344-24-000017" ], "d_and_a": [ "10-Q:0000021344-24-000017" ], "sbc": [ "10-Q:0000021344-24-000017" ], "dividends_paid": [ "10-Q:0000021344-24-000017" ], "buybacks": [ "10-Q:0000021344-24-000017" ], "deferred_tax": [ "10-Q:0000021344-24-000017" ], "proceeds_equity_issuance": [ "10-Q:0000021344-24-000017" ], "proceeds_debt_issuance": [ "10-Q:0000021344-24-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-01", "end": "2023-06-30", "values": { "cfo": 4469000000.0, "cfi": -883000000.0, "cff": -3063000000.0, "capex": 339000000.0, "d_and_a": 281000000.0, "sbc": 62000000.0, "dividends_paid": 1988000000.0, "buybacks": 236000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -471000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 130000000.0, "proceeds_debt_issuance": 564000000.0 }, "sources": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "value_sources": { "cfo": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "cfi": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "cff": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "capex": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "d_and_a": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "sbc": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "dividends_paid": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "buybacks": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "deferred_tax": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "proceeds_equity_issuance": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ], "proceeds_debt_issuance": [ "10-Q:0000021344-24-000017", "10-Q:0000021344-24-000044" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-01", "end": "2023-09-29", "values": { "cfo": 4300000000.0, "cfi": -1657000000.0, "cff": -3087000000.0, "capex": 386000000.0, "d_and_a": 290000000.0, "sbc": 57000000.0, "dividends_paid": 1989000000.0, "buybacks": 109000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 57000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 65000000.0, "proceeds_debt_issuance": 1375000000.0 }, "sources": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "value_sources": { "cfo": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "cfi": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "cff": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "capex": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "d_and_a": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "sbc": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "dividends_paid": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "buybacks": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "deferred_tax": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "proceeds_equity_issuance": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ], "proceeds_debt_issuance": [ "10-Q:0000021344-24-000044", "10-Q:0000021344-24-000060" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-09-30", "end": "2023-12-31", "values": { "cfo": 2670000000.0, "cfi": -926000000.0, "cff": -4225000000.0, "capex": 851000000.0, "d_and_a": 271000000.0, "sbc": 77000000.0, "dividends_paid": 3874000000.0, "buybacks": 1096000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 152000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 115000000.0, "proceeds_debt_issuance": 878000000.0 }, "sources": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "value_sources": { "cfo": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "cfi": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "cff": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "capex": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "d_and_a": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "sbc": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "dividends_paid": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "buybacks": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "deferred_tax": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "proceeds_equity_issuance": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ], "proceeds_debt_issuance": [ "10-K:0000021344-25-000011", "10-Q:0000021344-24-000060" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-01-01", "end": "2024-03-29", "values": { "cfo": 528000000.0, "cfi": 330000000.0, "cff": 406000000.0, "capex": 370000000.0, "d_and_a": 262000000.0, "sbc": 68000000.0, "dividends_paid": 99000000.0, "buybacks": 702000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -173000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 290000000.0, "proceeds_debt_issuance": 2285000000.0 }, "sources": [ "10-Q:0000021344-25-000029" ], "value_sources": { "cfo": [ "10-Q:0000021344-25-000029" ], "cfi": [ "10-Q:0000021344-25-000029" ], "cff": [ "10-Q:0000021344-25-000029" ], "capex": [ "10-Q:0000021344-25-000029" ], "d_and_a": [ "10-Q:0000021344-25-000029" ], "sbc": [ "10-Q:0000021344-25-000029" ], "dividends_paid": [ "10-Q:0000021344-25-000029" ], "buybacks": [ "10-Q:0000021344-25-000029" ], "deferred_tax": [ "10-Q:0000021344-25-000029" ], "proceeds_equity_issuance": [ "10-Q:0000021344-25-000029" ], "proceeds_debt_issuance": [ "10-Q:0000021344-25-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-03-30", "end": "2024-06-28", "values": { "cfo": 3585000000.0, "cfi": 667000000.0, "cff": -938000000.0, "capex": 422000000.0, "d_and_a": 269000000.0, "sbc": 72000000.0, "dividends_paid": 2085000000.0, "buybacks": 172000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -29000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 147000000.0, "proceeds_debt_issuance": 4547000000.0 }, "sources": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "value_sources": { "cfo": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "cfi": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "cff": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "capex": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "d_and_a": [ "10-Q:0000021344-25-000061" ], "sbc": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "dividends_paid": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "buybacks": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "deferred_tax": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "proceeds_equity_issuance": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ], "proceeds_debt_issuance": [ "10-Q:0000021344-25-000029", "10-Q:0000021344-25-000061" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-06-29", "end": "2024-09-27", "values": { "cfo": -1259000000.0, "cfi": 2310000000.0, "cff": -894000000.0, "capex": 469000000.0, "d_and_a": 268000000.0, "sbc": 67000000.0, "dividends_paid": 2090000000.0, "buybacks": 354000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 202000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 280000000.0, "proceeds_debt_issuance": 4466000000.0 }, "sources": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "value_sources": { "cfo": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "cfi": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "cff": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "capex": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "d_and_a": [ "10-Q:0001628280-25-046054" ], "sbc": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "dividends_paid": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "buybacks": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "deferred_tax": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "proceeds_equity_issuance": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "proceeds_debt_issuance": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-09-28", "end": "2024-12-31", "values": { "cfo": 3951000000.0, "cfi": -783000000.0, "cff": -5484000000.0, "capex": 803000000.0, "d_and_a": 276000000.0, "sbc": 79000000.0, "dividends_paid": 4085000000.0, "buybacks": 567000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -11000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 30000000.0, "proceeds_debt_issuance": 763000000.0 }, "sources": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "value_sources": { "cfo": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "cfi": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "cff": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "capex": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "d_and_a": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "sbc": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "dividends_paid": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "buybacks": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "deferred_tax": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-01-01", "end": "2025-03-28", "values": { "cfo": -5202000000.0, "cfi": -1067000000.0, "cff": 3432000000.0, "capex": 309000000.0, "d_and_a": 267000000.0, "sbc": 63000000.0, "dividends_paid": 89000000.0, "buybacks": 370000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 95000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 159000000.0, "proceeds_debt_issuance": 5436000000.0 }, "sources": [ "10-Q:0001628280-26-028802" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-028802" ], "cfi": [ "10-Q:0001628280-26-028802" ], "cff": [ "10-Q:0001628280-26-028802" ], "capex": [ "10-Q:0001628280-26-028802" ], "d_and_a": [ "10-Q:0001628280-26-028802" ], "sbc": [ "10-Q:0001628280-26-028802" ], "dividends_paid": [ "10-Q:0001628280-26-028802" ], "buybacks": [ "10-Q:0001628280-26-028802" ], "deferred_tax": [ "10-Q:0001628280-26-028802" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-028802" ], "proceeds_debt_issuance": [ "10-Q:0001628280-26-028802" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-03-29", "end": "2025-06-27", "values": { "cfo": 3811000000.0, "cfi": 789000000.0, "cff": -3380000000.0, "capex": 442000000.0, "d_and_a": 279000000.0, "sbc": 67000000.0, "dividends_paid": 2194000000.0, "buybacks": 102000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 364000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 64000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "cfi": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "cff": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "capex": [ "10-Q:0001628280-26-050503" ], "d_and_a": [ "10-Q:0001628280-26-050503" ], "sbc": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "dividends_paid": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "buybacks": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "deferred_tax": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-06-28", "end": "2025-09-26", "values": { "cfo": 5043000000.0, "cfi": 1255000000.0, "cff": -3140000000.0, "capex": 479000000.0, "d_and_a": 268000000.0, "sbc": 74000000.0, "dividends_paid": 2108000000.0, "buybacks": 172000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 37000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 20000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "value_sources": { "cfo": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "cfi": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "cff": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "capex": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "d_and_a": [ "10-Q:0001628280-25-046054" ], "sbc": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "dividends_paid": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "buybacks": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "deferred_tax": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "proceeds_equity_issuance": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-09-27", "end": "2025-12-31", "values": { "cfo": 3756000000.0, "cfi": -1044000000.0, "cff": -5052000000.0, "capex": 882000000.0, "d_and_a": 236000000.0, "sbc": 75000000.0, "dividends_paid": 4388000000.0, "buybacks": 102000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 21000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 70000000.0, "proceeds_debt_issuance": 126000000.0 }, "sources": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "value_sources": { "cfo": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "cfi": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "cff": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "capex": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "d_and_a": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "sbc": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "dividends_paid": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "buybacks": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "deferred_tax": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-010047", "10-Q:0001628280-25-046054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-01-01", "end": "2026-04-03", "values": { "cfo": 2021000000.0, "cfi": 1746000000.0, "cff": -3868000000.0, "capex": 266000000.0, "d_and_a": 264000000.0, "sbc": 56000000.0, "dividends_paid": 2281000000.0, "buybacks": 477000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 205000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 155000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001628280-26-028802" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-028802" ], "cfi": [ "10-Q:0001628280-26-028802" ], "cff": [ "10-Q:0001628280-26-028802" ], "capex": [ "10-Q:0001628280-26-028802" ], "d_and_a": [ "10-Q:0001628280-26-028802" ], "sbc": [ "10-Q:0001628280-26-028802" ], "dividends_paid": [ "10-Q:0001628280-26-028802" ], "buybacks": [ "10-Q:0001628280-26-028802" ], "deferred_tax": [ "10-Q:0001628280-26-028802" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-028802" ], "proceeds_debt_issuance": [ "10-Q:0001628280-26-028802" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-04-04", "end": "2026-07-03", "values": { "cfo": 5522000000.0, "cfi": -642000000.0, "cff": -2667000000.0, "capex": 418000000.0, "d_and_a": 266000000.0, "sbc": 61000000.0, "dividends_paid": 2281000000.0, "buybacks": 186000000.0, "interest_paid": null, "taxes_paid": null, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 148000000.0, "change_receivables": null, "change_inventories": null, "change_payables": null, "change_contract_liabilities": null, "proceeds_equity_issuance": 96000000.0, "proceeds_debt_issuance": 9000000.0 }, "sources": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "cfi": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "cff": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "capex": [ "10-Q:0001628280-26-050503" ], "d_and_a": [ "10-Q:0001628280-26-050503" ], "sbc": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "dividends_paid": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "buybacks": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "deferred_tax": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "proceeds_debt_issuance": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "deferred_tax": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "through": "FY2020 Q4", "complete": true, "values": { "cfo": 9844000000.0, "cfi": -1477000000.0, "cff": -8070000000.0, "capex": 1177000000.0, "d_and_a": 1536000000.0, "sbc": 126000000.0, "dividends_paid": 7047000000.0, "buybacks": 118000000.0, "interest_paid": 935000000.0, "taxes_paid": 1268000000.0, "depreciation": 1301000000.0, "amortisation_intangibles": 203000000.0, "goodwill_impairment": 14000000.0, "deferred_tax": -18000000.0, "change_receivables": -882000000.0, "change_inventories": -99000000.0, "change_payables": -860000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 647000000.0, "proceeds_debt_issuance": 26934000000.0 }, "sources": [ "10-K:0000021344-22-000009", "10-K:0000021344-23-000011" ], "value_sources": { "cfo": [ "10-K:0000021344-23-000011" ], "cfi": [ "10-K:0000021344-23-000011" ], "cff": [ "10-K:0000021344-23-000011" ], "capex": [ "10-K:0000021344-23-000011" ], "d_and_a": [ "10-K:0000021344-23-000011" ], "sbc": [ "10-K:0000021344-23-000011" ], "dividends_paid": [ "10-K:0000021344-23-000011" ], "buybacks": [ "10-K:0000021344-23-000011" ], "interest_paid": [ "10-K:0000021344-23-000011" ], "taxes_paid": [ "10-K:0000021344-23-000011" ], "depreciation": [ "10-K:0000021344-23-000011" ], "amortisation_intangibles": [ "10-K:0000021344-23-000011" ], "goodwill_impairment": [ "10-K:0000021344-22-000009" ], "deferred_tax": [ "10-K:0000021344-23-000011" ], "change_receivables": [ "10-K:0000021344-23-000011" ], "change_inventories": [ "10-K:0000021344-23-000011" ], "change_payables": [ "10-K:0000021344-23-000011" ], "proceeds_equity_issuance": [ "10-K:0000021344-23-000011" ], "proceeds_debt_issuance": [ "10-K:0000021344-23-000011" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 12625000000.0, "cfi": -2765000000.0, "cff": -6786000000.0, "capex": 1367000000.0, "d_and_a": 1452000000.0, "sbc": 337000000.0, "dividends_paid": 7252000000.0, "buybacks": 111000000.0, "interest_paid": 738000000.0, "taxes_paid": 2168000000.0, "depreciation": 1262000000.0, "amortisation_intangibles": 165000000.0, "goodwill_impairment": 7000000.0, "deferred_tax": 894000000.0, "change_receivables": 225000000.0, "change_inventories": 135000000.0, "change_payables": 2843000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 702000000.0, "proceeds_debt_issuance": 13094000000.0 }, "sources": [ "10-K:0000021344-23-000011", "10-K:0000021344-24-000009" ], "value_sources": { "cfo": [ "10-K:0000021344-24-000009" ], "cfi": [ "10-K:0000021344-24-000009" ], "cff": [ "10-K:0000021344-24-000009" ], "capex": [ "10-K:0000021344-24-000009" ], "d_and_a": [ "10-K:0000021344-24-000009" ], "sbc": [ "10-K:0000021344-24-000009" ], "dividends_paid": [ "10-K:0000021344-24-000009" ], "buybacks": [ "10-K:0000021344-24-000009" ], "interest_paid": [ "10-K:0000021344-24-000009" ], "taxes_paid": [ "10-K:0000021344-24-000009" ], "depreciation": [ "10-K:0000021344-24-000009" ], "amortisation_intangibles": [ "10-K:0000021344-24-000009" ], "goodwill_impairment": [ "10-K:0000021344-23-000011" ], "deferred_tax": [ "10-K:0000021344-24-000009" ], "change_receivables": [ "10-K:0000021344-24-000009" ], "change_inventories": [ "10-K:0000021344-24-000009" ], "change_payables": [ "10-K:0000021344-24-000009" ], "proceeds_equity_issuance": [ "10-K:0000021344-24-000009" ], "proceeds_debt_issuance": [ "10-K:0000021344-24-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 11018000000.0, "cfi": -763000000.0, "cff": -10250000000.0, "capex": 1484000000.0, "d_and_a": 1260000000.0, "sbc": 356000000.0, "dividends_paid": 7616000000.0, "buybacks": 1418000000.0, "interest_paid": 848000000.0, "taxes_paid": 2403000000.0, "depreciation": 1125000000.0, "amortisation_intangibles": 120000000.0, "goodwill_impairment": null, "deferred_tax": -122000000.0, "change_receivables": 69000000.0, "change_inventories": 960000000.0, "change_payables": 759000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 837000000.0, "proceeds_debt_issuance": 3972000000.0 }, "sources": [ "10-K:0000021344-24-000009", "10-K:0000021344-25-000011" ], "value_sources": { "cfo": [ "10-K:0000021344-25-000011" ], "cfi": [ "10-K:0000021344-25-000011" ], "cff": [ "10-K:0000021344-25-000011" ], "capex": [ "10-K:0000021344-25-000011" ], "d_and_a": [ "10-K:0000021344-25-000011" ], "sbc": [ "10-K:0000021344-25-000011" ], "dividends_paid": [ "10-K:0000021344-25-000011" ], "buybacks": [ "10-K:0000021344-25-000011" ], "interest_paid": [ "10-K:0000021344-25-000011" ], "taxes_paid": [ "10-K:0000021344-25-000011" ], "depreciation": [ "10-K:0000021344-25-000011" ], "amortisation_intangibles": [ "10-K:0000021344-24-000009" ], "deferred_tax": [ "10-K:0000021344-25-000011" ], "change_receivables": [ "10-K:0000021344-25-000011" ], "change_inventories": [ "10-K:0000021344-25-000011" ], "change_payables": [ "10-K:0000021344-25-000011" ], "proceeds_equity_issuance": [ "10-K:0000021344-25-000011" ], "proceeds_debt_issuance": [ "10-K:0000021344-25-000011" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 11599000000.0, "cfi": -3349000000.0, "cff": -8310000000.0, "capex": 1852000000.0, "d_and_a": 1128000000.0, "sbc": 254000000.0, "dividends_paid": 7952000000.0, "buybacks": 2289000000.0, "interest_paid": 1415000000.0, "taxes_paid": 2580000000.0, "depreciation": 1018000000.0, "amortisation_intangibles": 94000000.0, "goodwill_impairment": null, "deferred_tax": -2000000.0, "change_receivables": 2000000.0, "change_inventories": 597000000.0, "change_payables": 841000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 539000000.0, "proceeds_debt_issuance": 6891000000.0 }, "sources": [ "10-K:0000021344-24-000009", "10-K:0001628280-26-010047" ], "value_sources": { "cfo": [ "10-K:0001628280-26-010047" ], "cfi": [ "10-K:0001628280-26-010047" ], "cff": [ "10-K:0001628280-26-010047" ], "capex": [ "10-K:0001628280-26-010047" ], "d_and_a": [ "10-K:0001628280-26-010047" ], "sbc": [ "10-K:0001628280-26-010047" ], "dividends_paid": [ "10-K:0001628280-26-010047" ], "buybacks": [ "10-K:0001628280-26-010047" ], "interest_paid": [ "10-K:0001628280-26-010047" ], "taxes_paid": [ "10-K:0001628280-26-010047" ], "depreciation": [ "10-K:0001628280-26-010047" ], "amortisation_intangibles": [ "10-K:0000021344-24-000009" ], "deferred_tax": [ "10-K:0001628280-26-010047" ], "change_receivables": [ "10-K:0001628280-26-010047" ], "change_inventories": [ "10-K:0001628280-26-010047" ], "change_payables": [ "10-K:0001628280-26-010047" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-010047" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-010047" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 6805000000.0, "cfi": 2524000000.0, "cff": -6910000000.0, "capex": 2064000000.0, "d_and_a": 1075000000.0, "sbc": 286000000.0, "dividends_paid": 8359000000.0, "buybacks": 1795000000.0, "interest_paid": 1669000000.0, "taxes_paid": 3262000000.0, "depreciation": 997000000.0, "amortisation_intangibles": null, "goodwill_impairment": 6000000.0, "deferred_tax": -11000000.0, "change_receivables": 295000000.0, "change_inventories": 520000000.0, "change_payables": 1134000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 747000000.0, "proceeds_debt_issuance": 12061000000.0 }, "sources": [ "10-K:0001628280-26-010047" ], "value_sources": { "cfo": [ "10-K:0001628280-26-010047" ], "cfi": [ "10-K:0001628280-26-010047" ], "cff": [ "10-K:0001628280-26-010047" ], "capex": [ "10-K:0001628280-26-010047" ], "d_and_a": [ "10-K:0001628280-26-010047" ], "sbc": [ "10-K:0001628280-26-010047" ], "dividends_paid": [ "10-K:0001628280-26-010047" ], "buybacks": [ "10-K:0001628280-26-010047" ], "interest_paid": [ "10-K:0001628280-26-010047" ], "taxes_paid": [ "10-K:0001628280-26-010047" ], "depreciation": [ "10-K:0001628280-26-010047" ], "goodwill_impairment": [ "10-K:0001628280-26-010047" ], "deferred_tax": [ "10-K:0001628280-26-010047" ], "change_receivables": [ "10-K:0001628280-26-010047" ], "change_inventories": [ "10-K:0001628280-26-010047" ], "change_payables": [ "10-K:0001628280-26-010047" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-010047" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-010047" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 7408000000.0, "cfi": -67000000.0, "cff": -8140000000.0, "capex": 2112000000.0, "d_and_a": 1050000000.0, "sbc": 279000000.0, "dividends_paid": 8779000000.0, "buybacks": 746000000.0, "interest_paid": 1724000000.0, "taxes_paid": 2873000000.0, "depreciation": 978000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 517000000.0, "change_receivables": -334000000.0, "change_inventories": 154000000.0, "change_payables": -6612000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 313000000.0, "proceeds_debt_issuance": 4980000000.0 }, "sources": [ "10-K:0001628280-26-010047" ], "value_sources": { "cfo": [ "10-K:0001628280-26-010047" ], "cfi": [ "10-K:0001628280-26-010047" ], "cff": [ "10-K:0001628280-26-010047" ], "capex": [ "10-K:0001628280-26-010047" ], "d_and_a": [ "10-K:0001628280-26-010047" ], "sbc": [ "10-K:0001628280-26-010047" ], "dividends_paid": [ "10-K:0001628280-26-010047" ], "buybacks": [ "10-K:0001628280-26-010047" ], "interest_paid": [ "10-K:0001628280-26-010047" ], "taxes_paid": [ "10-K:0001628280-26-010047" ], "depreciation": [ "10-K:0001628280-26-010047" ], "deferred_tax": [ "10-K:0001628280-26-010047" ], "change_receivables": [ "10-K:0001628280-26-010047" ], "change_inventories": [ "10-K:0001628280-26-010047" ], "change_payables": [ "10-K:0001628280-26-010047" ], "proceeds_equity_issuance": [ "10-K:0001628280-26-010047" ], "proceeds_debt_issuance": [ "10-K:0001628280-26-010047" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000021344-21-000008": { "kind": "filing", "form": "10-K", "accession": "0000021344-21-000008", "report_date": "2020-12-31", "filed": "2021-02-25", "fiscal_period": "FY2020 FY", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000008/ko-20201231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000008/" }, "10-K:0000021344-22-000009": { "kind": "filing", "form": "10-K", "accession": "0000021344-22-000009", "report_date": "2021-12-31", "filed": "2022-02-22", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000009/ko-20211231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000009/" }, "10-K:0000021344-23-000011": { "kind": "filing", "form": "10-K", "accession": "0000021344-23-000011", "report_date": "2022-12-31", "filed": "2023-02-21", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000011/ko-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000011/" }, "10-K:0000021344-24-000009": { "kind": "filing", "form": "10-K", "accession": "0000021344-24-000009", "report_date": "2023-12-31", "filed": "2024-02-20", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000009/ko-20231231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000009/" }, "10-K:0000021344-25-000011": { "kind": "filing", "form": "10-K", "accession": "0000021344-25-000011", "report_date": "2024-12-31", "filed": "2025-02-20", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134425000011/ko-20241231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134425000011/" }, "10-K:0001628280-26-010047": { "kind": "filing", "form": "10-K", "accession": "0001628280-26-010047", "report_date": "2025-12-31", "filed": "2026-02-20", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/" }, "10-Q:0000021344-20-000014": { "kind": "filing", "form": "10-Q", "accession": "0000021344-20-000014", "report_date": "2020-03-27", "filed": "2020-04-24", "fiscal_period": "FY2020 Q1", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134420000014/a2020032710-q.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134420000014/" }, "10-Q:0000021344-20-000041": { "kind": "filing", "form": "10-Q", "accession": "0000021344-20-000041", "report_date": "2020-06-26", "filed": "2020-07-22", "fiscal_period": "FY2020 Q2", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134420000041/ko-20200626.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134420000041/" }, "10-Q:0000021344-20-000046": { "kind": "filing", "form": "10-Q", "accession": "0000021344-20-000046", "report_date": "2020-09-25", "filed": "2020-10-22", "fiscal_period": "FY2020 Q3", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134420000046/ko-20200925.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134420000046/" }, "10-Q:0000021344-21-000014": { "kind": "filing", "form": "10-Q", "accession": "0000021344-21-000014", "report_date": "2021-04-02", "filed": "2021-04-27", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000014/ko-20210402.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000014/" }, "10-Q:0000021344-21-000024": { "kind": "filing", "form": "10-Q", "accession": "0000021344-21-000024", "report_date": "2021-07-02", "filed": "2021-07-26", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000024/ko-20210702.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000024/" }, "10-Q:0000021344-21-000030": { "kind": "filing", "form": "10-Q", "accession": "0000021344-21-000030", "report_date": "2021-10-01", "filed": "2021-10-28", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000030/ko-20211001.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134421000030/" }, "10-Q:0000021344-22-000016": { "kind": "filing", "form": "10-Q", "accession": "0000021344-22-000016", "report_date": "2022-04-01", "filed": "2022-04-28", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000016/ko-20220401.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000016/" }, "10-Q:0000021344-22-000034": { "kind": "filing", "form": "10-Q", "accession": "0000021344-22-000034", "report_date": "2022-07-01", "filed": "2022-07-27", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000034/ko-20220701.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000034/" }, "10-Q:0000021344-22-000042": { "kind": "filing", "form": "10-Q", "accession": "0000021344-22-000042", "report_date": "2022-09-30", "filed": "2022-10-26", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000042/ko-20220930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134422000042/" }, "10-Q:0000021344-23-000024": { "kind": "filing", "form": "10-Q", "accession": "0000021344-23-000024", "report_date": "2023-03-31", "filed": "2023-04-26", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000024/ko-20230331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000024/" }, "10-Q:0000021344-23-000048": { "kind": "filing", "form": "10-Q", "accession": "0000021344-23-000048", "report_date": "2023-06-30", "filed": "2023-07-27", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000048/ko-20230630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000048/" }, "10-Q:0000021344-23-000060": { "kind": "filing", "form": "10-Q", "accession": "0000021344-23-000060", "report_date": "2023-09-29", "filed": "2023-10-24", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000060/ko-20230929.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134423000060/" }, "10-Q:0000021344-24-000017": { "kind": "filing", "form": "10-Q", "accession": "0000021344-24-000017", "report_date": "2024-03-29", "filed": "2024-05-02", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000017/ko-20240329.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000017/" }, "10-Q:0000021344-24-000044": { "kind": "filing", "form": "10-Q", "accession": "0000021344-24-000044", "report_date": "2024-06-28", "filed": "2024-07-29", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000044/ko-20240628.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000044/" }, "10-Q:0000021344-24-000060": { "kind": "filing", "form": "10-Q", "accession": "0000021344-24-000060", "report_date": "2024-09-27", "filed": "2024-10-24", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000060/ko-20240927.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134424000060/" }, "10-Q:0000021344-25-000029": { "kind": "filing", "form": "10-Q", "accession": "0000021344-25-000029", "report_date": "2025-03-28", "filed": "2025-05-01", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134425000029/ko-20250328.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134425000029/" }, "10-Q:0000021344-25-000061": { "kind": "filing", "form": "10-Q", "accession": "0000021344-25-000061", "report_date": "2025-06-27", "filed": "2025-07-24", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/21344/000002134425000061/ko-20250627.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000002134425000061/" }, "10-Q:0001628280-25-046054": { "kind": "filing", "form": "10-Q", "accession": "0001628280-25-046054", "report_date": "2025-09-26", "filed": "2025-10-23", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/21344/000162828025046054/ko-20250926.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000162828025046054/" }, "10-Q:0001628280-26-028802": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-028802", "report_date": "2026-04-03", "filed": "2026-04-30", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/21344/000162828026028802/ko-20260403.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000162828026028802/" }, "10-Q:0001628280-26-050503": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-050503", "report_date": "2026-07-03", "filed": "2026-07-29", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/21344/000162828026050503/ko-20260703.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/21344/000162828026050503/" } }, "restatements": [ { "period": "FY2024 Q4", "item": "accounts_payable", "start": null, "end": "2024-12-31", "first": { "value": 21715000000.0, "source": "10-K:0000021344-25-000011", "filed": "2025-02-20" }, "latest": { "value": 21712000000.0, "source": "10-K:0001628280-26-010047", "filed": "2026-02-20" }, "used": { "value": 21712000000.0, "source": "10-K:0001628280-26-010047", "filed": "2026-02-20" } } ], "withheld": [ { "table": "cf_quarterly", "period": "FY2020 Q2", "item": "buybacks", "value": -1000000.0, "sources": [ "10-Q:0000021344-21-000014", "10-Q:0000021344-21-000024" ], "reason": "negative where the item cannot be negative" }, { "table": "cf_quarterly", "period": "FY2022 Q4", "item": "proceeds_debt_issuance", "value": -379000000.0, "sources": [ "10-K:0000021344-24-000009", "10-Q:0000021344-23-000060" ], "reason": "negative where the item cannot be negative" }, { "table": "cf_quarterly", "period": "FY2025 Q2", "item": "proceeds_debt_issuance", "value": -116000000.0, "sources": [ "10-Q:0001628280-26-028802", "10-Q:0001628280-26-050503" ], "reason": "negative where the item cannot be negative" }, { "table": "cf_quarterly", "period": "FY2025 Q3", "item": "proceeds_debt_issuance", "value": -466000000.0, "sources": [ "10-Q:0000021344-25-000061", "10-Q:0001628280-25-046054" ], "reason": "negative where the item cannot be negative" } ], "events": [] }