{ "schema": "annalist.dataset/0.1", "company": { "id": "cisco", "name": "Cisco Systems, Inc.", "country": "US", "template": "corporate", "cik": "0000858877", "tickers": [ "CSCO" ], "entity_name": "CISCO SYSTEMS, INC.", "fiscal_year_end": "0731", "sic": "3576", "sic_description": "Computer Communications Equipment", "exchanges": [ "Nasdaq" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q4", "period_end": "2026-07-25", "release_date": "2026-09-02" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026 Q4", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-07-26", "end": "2020-10-24", "values": { "revenue": 11929000000.0, "cost_of_revenue": 4348000000.0, "gross_profit": 7581000000.0, "rnd": 1612000000.0, "sga": null, "operating_income": 2570000000.0, "interest_expense": 112000000.0, "pretax_income": 2681000000.0, "income_tax": 507000000.0, "net_income_incl_nci": null, "net_income": 2174000000.0, "net_income_common": null, "eps_basic": 0.51, "eps_diluted": 0.51, "shares_basic": 4230000000.0, "shares_diluted": 4244000000.0, "dps_declared": 0.36, "operating_lease_cost": 98000000.0 }, "sources": [ "10-Q:0000858877-21-000018" ], "value_sources": { "revenue": [ "10-Q:0000858877-21-000018" ], "cost_of_revenue": [ "10-Q:0000858877-21-000018" ], "gross_profit": [ "10-Q:0000858877-21-000018" ], "rnd": [ "10-Q:0000858877-21-000018" ], "operating_income": [ "10-Q:0000858877-21-000018" ], "interest_expense": [ "10-Q:0000858877-21-000018" ], "pretax_income": [ "10-Q:0000858877-21-000018" ], "income_tax": [ "10-Q:0000858877-21-000018" ], "net_income": [ "10-Q:0000858877-21-000018" ], "eps_basic": [ "10-Q:0000858877-21-000018" ], "eps_diluted": [ "10-Q:0000858877-21-000018" ], "shares_basic": [ "10-Q:0000858877-21-000018" ], "shares_diluted": [ "10-Q:0000858877-21-000018" ], "dps_declared": [ "10-Q:0000858877-21-000018" ], "operating_lease_cost": [ "10-Q:0000858877-21-000018" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-10-25", "end": "2021-01-23", "values": { "revenue": 11960000000.0, "cost_of_revenue": 4176000000.0, "gross_profit": 7784000000.0, "rnd": 1527000000.0, "sga": null, "operating_income": 3223000000.0, "interest_expense": 113000000.0, "pretax_income": 3255000000.0, "income_tax": 710000000.0, "net_income_incl_nci": null, "net_income": 2545000000.0, "net_income_common": null, "eps_basic": 0.6, "eps_diluted": 0.6, "shares_basic": 4223000000.0, "shares_diluted": 4234000000.0, "dps_declared": 0.36, "operating_lease_cost": 103000000.0 }, "sources": [ "10-Q:0000858877-22-000004" ], "value_sources": { "revenue": [ "10-Q:0000858877-22-000004" ], "cost_of_revenue": [ "10-Q:0000858877-22-000004" ], "gross_profit": [ "10-Q:0000858877-22-000004" ], "rnd": [ "10-Q:0000858877-22-000004" ], "operating_income": [ "10-Q:0000858877-22-000004" ], "interest_expense": [ "10-Q:0000858877-22-000004" ], "pretax_income": [ "10-Q:0000858877-22-000004" ], "income_tax": [ "10-Q:0000858877-22-000004" ], "net_income": [ "10-Q:0000858877-22-000004" ], "eps_basic": [ "10-Q:0000858877-22-000004" ], "eps_diluted": [ "10-Q:0000858877-22-000004" ], "shares_basic": [ "10-Q:0000858877-22-000004" ], "shares_diluted": [ "10-Q:0000858877-22-000004" ], "dps_declared": [ "10-Q:0000858877-22-000004" ], "operating_lease_cost": [ "10-Q:0000858877-22-000004" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-01-24", "end": "2021-05-01", "values": { "revenue": 12803000000.0, "cost_of_revenue": 4618000000.0, "gross_profit": 8185000000.0, "rnd": 1697000000.0, "sga": null, "operating_income": 3465000000.0, "interest_expense": 111000000.0, "pretax_income": 3591000000.0, "income_tax": 728000000.0, "net_income_incl_nci": null, "net_income": 2863000000.0, "net_income_common": null, "eps_basic": 0.68, "eps_diluted": 0.68, "shares_basic": 4219000000.0, "shares_diluted": 4238000000.0, "dps_declared": 0.37, "operating_lease_cost": 105000000.0 }, "sources": [ "10-Q:0000858877-22-000009" ], "value_sources": { "revenue": [ "10-Q:0000858877-22-000009" ], "cost_of_revenue": [ "10-Q:0000858877-22-000009" ], "gross_profit": [ "10-Q:0000858877-22-000009" ], "rnd": [ "10-Q:0000858877-22-000009" ], "operating_income": [ "10-Q:0000858877-22-000009" ], "interest_expense": [ "10-Q:0000858877-22-000009" ], "pretax_income": [ "10-Q:0000858877-22-000009" ], "income_tax": [ "10-Q:0000858877-22-000009" ], "net_income": [ "10-Q:0000858877-22-000009" ], "eps_basic": [ "10-Q:0000858877-22-000009" ], "eps_diluted": [ "10-Q:0000858877-22-000009" ], "shares_basic": [ "10-Q:0000858877-22-000009" ], "shares_diluted": [ "10-Q:0000858877-22-000009" ], "dps_declared": [ "10-Q:0000858877-22-000009" ], "operating_lease_cost": [ "10-Q:0000858877-22-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-05-02", "end": "2021-07-31", "values": { "revenue": 13126000000.0, "cost_of_revenue": 4782000000.0, "gross_profit": 8344000000.0, "rnd": 1713000000.0, "sga": null, "operating_income": 3575000000.0, "interest_expense": 98000000.0, "pretax_income": 3735000000.0, "income_tax": 726000000.0, "net_income_incl_nci": null, "net_income": 3009000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 93000000.0 }, "sources": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "value_sources": { "revenue": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "cost_of_revenue": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "gross_profit": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "rnd": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "operating_income": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "interest_expense": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "pretax_income": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "income_tax": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "net_income": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "operating_lease_cost": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-08-01", "end": "2021-10-30", "values": { "revenue": 12900000000.0, "cost_of_revenue": 4847000000.0, "gross_profit": 8053000000.0, "rnd": 1714000000.0, "sga": null, "operating_income": 3438000000.0, "interest_expense": 89000000.0, "pretax_income": 3657000000.0, "income_tax": 677000000.0, "net_income_incl_nci": null, "net_income": 2980000000.0, "net_income_common": null, "eps_basic": 0.71, "eps_diluted": 0.7, "shares_basic": 4218000000.0, "shares_diluted": 4243000000.0, "dps_declared": 0.37, "operating_lease_cost": 95000000.0 }, "sources": [ "10-Q:0000858877-22-000025" ], "value_sources": { "revenue": [ "10-Q:0000858877-22-000025" ], "cost_of_revenue": [ "10-Q:0000858877-22-000025" ], "gross_profit": [ "10-Q:0000858877-22-000025" ], "rnd": [ "10-Q:0000858877-22-000025" ], "operating_income": [ "10-Q:0000858877-22-000025" ], "interest_expense": [ "10-Q:0000858877-22-000025" ], "pretax_income": [ "10-Q:0000858877-22-000025" ], "income_tax": [ "10-Q:0000858877-22-000025" ], "net_income": [ "10-Q:0000858877-22-000025" ], "eps_basic": [ "10-Q:0000858877-22-000025" ], "eps_diluted": [ "10-Q:0000858877-22-000025" ], "shares_basic": [ "10-Q:0000858877-22-000025" ], "shares_diluted": [ "10-Q:0000858877-22-000025" ], "dps_declared": [ "10-Q:0000858877-22-000025" ], "operating_lease_cost": [ "10-Q:0000858877-22-000025" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-10-31", "end": "2022-01-29", "values": { "revenue": 12720000000.0, "cost_of_revenue": 4671000000.0, "gross_profit": 8049000000.0, "rnd": 1670000000.0, "sga": null, "operating_income": 3487000000.0, "interest_expense": 88000000.0, "pretax_income": 3603000000.0, "income_tax": 630000000.0, "net_income_incl_nci": null, "net_income": 2973000000.0, "net_income_common": null, "eps_basic": 0.71, "eps_diluted": 0.71, "shares_basic": 4183000000.0, "shares_diluted": 4205000000.0, "dps_declared": 0.37, "operating_lease_cost": 98000000.0 }, "sources": [ "10-Q:0000858877-23-000005" ], "value_sources": { "revenue": [ "10-Q:0000858877-23-000005" ], "cost_of_revenue": [ "10-Q:0000858877-23-000005" ], "gross_profit": [ "10-Q:0000858877-23-000005" ], "rnd": [ "10-Q:0000858877-23-000005" ], "operating_income": [ "10-Q:0000858877-23-000005" ], "interest_expense": [ "10-Q:0000858877-23-000005" ], "pretax_income": [ "10-Q:0000858877-23-000005" ], "income_tax": [ "10-Q:0000858877-23-000005" ], "net_income": [ "10-Q:0000858877-23-000005" ], "eps_basic": [ "10-Q:0000858877-23-000005" ], "eps_diluted": [ "10-Q:0000858877-23-000005" ], "shares_basic": [ "10-Q:0000858877-23-000005" ], "shares_diluted": [ "10-Q:0000858877-23-000005" ], "dps_declared": [ "10-Q:0000858877-23-000005" ], "operating_lease_cost": [ "10-Q:0000858877-23-000005" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-01-30", "end": "2022-04-30", "values": { "revenue": 12835000000.0, "cost_of_revenue": 4714000000.0, "gross_profit": 8121000000.0, "rnd": 1708000000.0, "sga": null, "operating_income": 3610000000.0, "interest_expense": 90000000.0, "pretax_income": 3801000000.0, "income_tax": 757000000.0, "net_income_incl_nci": null, "net_income": 3044000000.0, "net_income_common": null, "eps_basic": 0.73, "eps_diluted": 0.73, "shares_basic": 4152000000.0, "shares_diluted": 4170000000.0, "dps_declared": 0.38, "operating_lease_cost": 99000000.0 }, "sources": [ "10-Q:0000858877-23-000013" ], "value_sources": { "revenue": [ "10-Q:0000858877-23-000013" ], "cost_of_revenue": [ "10-Q:0000858877-23-000013" ], "gross_profit": [ "10-Q:0000858877-23-000013" ], "rnd": [ "10-Q:0000858877-23-000013" ], "operating_income": [ "10-Q:0000858877-23-000013" ], "interest_expense": [ "10-Q:0000858877-23-000013" ], "pretax_income": [ "10-Q:0000858877-23-000013" ], "income_tax": [ "10-Q:0000858877-23-000013" ], "net_income": [ "10-Q:0000858877-23-000013" ], "eps_basic": [ "10-Q:0000858877-23-000013" ], "eps_diluted": [ "10-Q:0000858877-23-000013" ], "shares_basic": [ "10-Q:0000858877-23-000013" ], "shares_diluted": [ "10-Q:0000858877-23-000013" ], "dps_declared": [ "10-Q:0000858877-23-000013" ], "operating_lease_cost": [ "10-Q:0000858877-23-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-05-01", "end": "2022-07-30", "values": { "revenue": 13102000000.0, "cost_of_revenue": 5077000000.0, "gross_profit": 8025000000.0, "rnd": 1682000000.0, "sga": null, "operating_income": 3434000000.0, "interest_expense": 93000000.0, "pretax_income": 3416000000.0, "income_tax": 601000000.0, "net_income_incl_nci": null, "net_income": 2815000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 98000000.0 }, "sources": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "value_sources": { "revenue": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "cost_of_revenue": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "gross_profit": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "rnd": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "operating_income": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "interest_expense": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "pretax_income": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "income_tax": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "net_income": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "operating_lease_cost": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-07-31", "end": "2022-10-29", "values": { "revenue": 13632000000.0, "cost_of_revenue": 5286000000.0, "gross_profit": 8346000000.0, "rnd": 1781000000.0, "sga": null, "operating_income": 3540000000.0, "interest_expense": 100000000.0, "pretax_income": 3475000000.0, "income_tax": 805000000.0, "net_income_incl_nci": null, "net_income": 2670000000.0, "net_income_common": null, "eps_basic": 0.65, "eps_diluted": 0.65, "shares_basic": 4108000000.0, "shares_diluted": 4116000000.0, "dps_declared": 0.38, "operating_lease_cost": 96000000.0 }, "sources": [ "10-Q:0000858877-23-000031" ], "value_sources": { "revenue": [ "10-Q:0000858877-23-000031" ], "cost_of_revenue": [ "10-Q:0000858877-23-000031" ], "gross_profit": [ "10-Q:0000858877-23-000031" ], "rnd": [ "10-Q:0000858877-23-000031" ], "operating_income": [ "10-Q:0000858877-23-000031" ], "interest_expense": [ "10-Q:0000858877-23-000031" ], "pretax_income": [ "10-Q:0000858877-23-000031" ], "income_tax": [ "10-Q:0000858877-23-000031" ], "net_income": [ "10-Q:0000858877-23-000031" ], "eps_basic": [ "10-Q:0000858877-23-000031" ], "eps_diluted": [ "10-Q:0000858877-23-000031" ], "shares_basic": [ "10-Q:0000858877-23-000031" ], "shares_diluted": [ "10-Q:0000858877-23-000031" ], "dps_declared": [ "10-Q:0000858877-23-000031" ], "operating_lease_cost": [ "10-Q:0000858877-23-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-10-30", "end": "2023-01-28", "values": { "revenue": 13592000000.0, "cost_of_revenue": 5165000000.0, "gross_profit": 8427000000.0, "rnd": 1855000000.0, "sga": null, "operating_income": 3292000000.0, "interest_expense": 107000000.0, "pretax_income": 3415000000.0, "income_tax": 642000000.0, "net_income_incl_nci": null, "net_income": 2773000000.0, "net_income_common": null, "eps_basic": 0.68, "eps_diluted": 0.67, "shares_basic": 4103000000.0, "shares_diluted": 4116000000.0, "dps_declared": 0.38, "operating_lease_cost": 98000000.0 }, "sources": [ "10-Q:0000858877-24-000003" ], "value_sources": { "revenue": [ "10-Q:0000858877-24-000003" ], "cost_of_revenue": [ "10-Q:0000858877-24-000003" ], "gross_profit": [ "10-Q:0000858877-24-000003" ], "rnd": [ "10-Q:0000858877-24-000003" ], "operating_income": [ "10-Q:0000858877-24-000003" ], "interest_expense": [ "10-Q:0000858877-24-000003" ], "pretax_income": [ "10-Q:0000858877-24-000003" ], "income_tax": [ "10-Q:0000858877-24-000003" ], "net_income": [ "10-Q:0000858877-24-000003" ], "eps_basic": [ "10-Q:0000858877-24-000003" ], "eps_diluted": [ "10-Q:0000858877-24-000003" ], "shares_basic": [ "10-Q:0000858877-24-000003" ], "shares_diluted": [ "10-Q:0000858877-24-000003" ], "dps_declared": [ "10-Q:0000858877-24-000003" ], "operating_lease_cost": [ "10-Q:0000858877-24-000003" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-01-29", "end": "2023-04-29", "values": { "revenue": 14571000000.0, "cost_of_revenue": 5339000000.0, "gross_profit": 9232000000.0, "rnd": 1962000000.0, "sga": null, "operating_income": 3946000000.0, "interest_expense": 109000000.0, "pretax_income": 3957000000.0, "income_tax": 745000000.0, "net_income_incl_nci": null, "net_income": 3212000000.0, "net_income_common": null, "eps_basic": 0.79, "eps_diluted": 0.78, "shares_basic": 4089000000.0, "shares_diluted": 4110000000.0, "dps_declared": 0.39, "operating_lease_cost": 106000000.0 }, "sources": [ "10-Q:0000858877-24-000007" ], "value_sources": { "revenue": [ "10-Q:0000858877-24-000007" ], "cost_of_revenue": [ "10-Q:0000858877-24-000007" ], "gross_profit": [ "10-Q:0000858877-24-000007" ], "rnd": [ "10-Q:0000858877-24-000007" ], "operating_income": [ "10-Q:0000858877-24-000007" ], "interest_expense": [ "10-Q:0000858877-24-000007" ], "pretax_income": [ "10-Q:0000858877-24-000007" ], "income_tax": [ "10-Q:0000858877-24-000007" ], "net_income": [ "10-Q:0000858877-24-000007" ], "eps_basic": [ "10-Q:0000858877-24-000007" ], "eps_diluted": [ "10-Q:0000858877-24-000007" ], "shares_basic": [ "10-Q:0000858877-24-000007" ], "shares_diluted": [ "10-Q:0000858877-24-000007" ], "dps_declared": [ "10-Q:0000858877-24-000007" ], "operating_lease_cost": [ "10-Q:0000858877-24-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-04-30", "end": "2023-07-29", "values": { "revenue": 15203000000.0, "cost_of_revenue": 5455000000.0, "gross_profit": 9748000000.0, "rnd": 1953000000.0, "sga": null, "operating_income": 4253000000.0, "interest_expense": 111000000.0, "pretax_income": 4471000000.0, "income_tax": 513000000.0, "net_income_incl_nci": null, "net_income": 3958000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 125000000.0 }, "sources": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "value_sources": { "revenue": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "cost_of_revenue": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "gross_profit": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "rnd": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "operating_income": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "interest_expense": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "pretax_income": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "income_tax": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "net_income": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "operating_lease_cost": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-07-30", "end": "2023-10-28", "values": { "revenue": 14668000000.0, "cost_of_revenue": 5111000000.0, "gross_profit": 9557000000.0, "rnd": 1913000000.0, "sga": null, "operating_income": 4276000000.0, "interest_expense": 111000000.0, "pretax_income": 4442000000.0, "income_tax": 804000000.0, "net_income_incl_nci": null, "net_income": 3638000000.0, "net_income_common": null, "eps_basic": 0.9, "eps_diluted": 0.89, "shares_basic": 4057000000.0, "shares_diluted": 4087000000.0, "dps_declared": 0.39, "operating_lease_cost": 100000000.0 }, "sources": [ "10-Q:0000858877-24-000030" ], "value_sources": { "revenue": [ "10-Q:0000858877-24-000030" ], "cost_of_revenue": [ "10-Q:0000858877-24-000030" ], "gross_profit": [ "10-Q:0000858877-24-000030" ], "rnd": [ "10-Q:0000858877-24-000030" ], "operating_income": [ "10-Q:0000858877-24-000030" ], "interest_expense": [ "10-Q:0000858877-24-000030" ], "pretax_income": [ "10-Q:0000858877-24-000030" ], "income_tax": [ "10-Q:0000858877-24-000030" ], "net_income": [ "10-Q:0000858877-24-000030" ], "eps_basic": [ "10-Q:0000858877-24-000030" ], "eps_diluted": [ "10-Q:0000858877-24-000030" ], "shares_basic": [ "10-Q:0000858877-24-000030" ], "shares_diluted": [ "10-Q:0000858877-24-000030" ], "dps_declared": [ "10-Q:0000858877-24-000030" ], "operating_lease_cost": [ "10-Q:0000858877-24-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-10-29", "end": "2024-01-27", "values": { "revenue": 12791000000.0, "cost_of_revenue": 4574000000.0, "gross_profit": 8217000000.0, "rnd": 1943000000.0, "sga": null, "operating_income": 3096000000.0, "interest_expense": 120000000.0, "pretax_income": 3161000000.0, "income_tax": 527000000.0, "net_income_incl_nci": null, "net_income": 2634000000.0, "net_income_common": null, "eps_basic": 0.65, "eps_diluted": 0.65, "shares_basic": 4055000000.0, "shares_diluted": 4073000000.0, "dps_declared": 0.39, "operating_lease_cost": 103000000.0 }, "sources": [ "10-Q:0000858877-25-000007" ], "value_sources": { "revenue": [ "10-Q:0000858877-25-000007" ], "cost_of_revenue": [ "10-Q:0000858877-25-000007" ], "gross_profit": [ "10-Q:0000858877-25-000007" ], "rnd": [ "10-Q:0000858877-25-000007" ], "operating_income": [ "10-Q:0000858877-25-000007" ], "interest_expense": [ "10-Q:0000858877-25-000007" ], "pretax_income": [ "10-Q:0000858877-25-000007" ], "income_tax": [ "10-Q:0000858877-25-000007" ], "net_income": [ "10-Q:0000858877-25-000007" ], "eps_basic": [ "10-Q:0000858877-25-000007" ], "eps_diluted": [ "10-Q:0000858877-25-000007" ], "shares_basic": [ "10-Q:0000858877-25-000007" ], "shares_diluted": [ "10-Q:0000858877-25-000007" ], "dps_declared": [ "10-Q:0000858877-25-000007" ], "operating_lease_cost": [ "10-Q:0000858877-25-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-01-28", "end": "2024-04-27", "values": { "revenue": 12702000000.0, "cost_of_revenue": 4429000000.0, "gross_profit": 8273000000.0, "rnd": 1948000000.0, "sga": null, "operating_income": 2191000000.0, "interest_expense": 357000000.0, "pretax_income": 2235000000.0, "income_tax": 349000000.0, "net_income_incl_nci": null, "net_income": 1886000000.0, "net_income_common": null, "eps_basic": 0.47, "eps_diluted": 0.46, "shares_basic": 4042000000.0, "shares_diluted": 4060000000.0, "dps_declared": 0.4, "operating_lease_cost": 101000000.0 }, "sources": [ "10-Q:0000858877-25-000033" ], "value_sources": { "revenue": [ "10-Q:0000858877-25-000033" ], "cost_of_revenue": [ "10-Q:0000858877-25-000033" ], "gross_profit": [ "10-Q:0000858877-25-000033" ], "rnd": [ "10-Q:0000858877-25-000033" ], "operating_income": [ "10-Q:0000858877-25-000033" ], "interest_expense": [ "10-Q:0000858877-25-000033" ], "pretax_income": [ "10-Q:0000858877-25-000033" ], "income_tax": [ "10-Q:0000858877-25-000033" ], "net_income": [ "10-Q:0000858877-25-000033" ], "eps_basic": [ "10-Q:0000858877-25-000033" ], "eps_diluted": [ "10-Q:0000858877-25-000033" ], "shares_basic": [ "10-Q:0000858877-25-000033" ], "shares_diluted": [ "10-Q:0000858877-25-000033" ], "dps_declared": [ "10-Q:0000858877-25-000033" ], "operating_lease_cost": [ "10-Q:0000858877-25-000033" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-04-28", "end": "2024-07-27", "values": { "revenue": 13642000000.0, "cost_of_revenue": 4861000000.0, "gross_profit": 8781000000.0, "rnd": 2179000000.0, "sga": null, "operating_income": 2618000000.0, "interest_expense": 418000000.0, "pretax_income": 2396000000.0, "income_tax": 234000000.0, "net_income_incl_nci": null, "net_income": 2162000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 116000000.0 }, "sources": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "value_sources": { "revenue": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "cost_of_revenue": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "gross_profit": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "rnd": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "operating_income": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "interest_expense": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "pretax_income": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "income_tax": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "net_income": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "operating_lease_cost": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-07-28", "end": "2024-10-26", "values": { "revenue": 13841000000.0, "cost_of_revenue": 4720000000.0, "gross_profit": 9121000000.0, "rnd": 2286000000.0, "sga": null, "operating_income": 2358000000.0, "interest_expense": 418000000.0, "pretax_income": 2267000000.0, "income_tax": -444000000.0, "net_income_incl_nci": null, "net_income": 2711000000.0, "net_income_common": null, "eps_basic": 0.68, "eps_diluted": 0.68, "shares_basic": 3990000000.0, "shares_diluted": 4013000000.0, "dps_declared": 0.4, "operating_lease_cost": 114000000.0 }, "sources": [ "10-Q:0000858877-25-000171" ], "value_sources": { "revenue": [ "10-Q:0000858877-25-000171" ], "cost_of_revenue": [ "10-Q:0000858877-25-000171" ], "gross_profit": [ "10-Q:0000858877-25-000171" ], "rnd": [ "10-Q:0000858877-25-000171" ], "operating_income": [ "10-Q:0000858877-25-000171" ], "interest_expense": [ "10-Q:0000858877-25-000171" ], "pretax_income": [ "10-Q:0000858877-25-000171" ], "income_tax": [ "10-Q:0000858877-25-000171" ], "net_income": [ "10-Q:0000858877-25-000171" ], "eps_basic": [ "10-Q:0000858877-25-000171" ], "eps_diluted": [ "10-Q:0000858877-25-000171" ], "shares_basic": [ "10-Q:0000858877-25-000171" ], "shares_diluted": [ "10-Q:0000858877-25-000171" ], "dps_declared": [ "10-Q:0000858877-25-000171" ], "operating_lease_cost": [ "10-Q:0000858877-25-000171" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-10-27", "end": "2025-01-25", "values": { "revenue": 13991000000.0, "cost_of_revenue": 4880000000.0, "gross_profit": 9111000000.0, "rnd": 2299000000.0, "sga": null, "operating_income": 3113000000.0, "interest_expense": 404000000.0, "pretax_income": 2887000000.0, "income_tax": 459000000.0, "net_income_incl_nci": null, "net_income": 2428000000.0, "net_income_common": null, "eps_basic": 0.61, "eps_diluted": 0.61, "shares_basic": 3981000000.0, "shares_diluted": 4005000000.0, "dps_declared": 0.4, "operating_lease_cost": 149000000.0 }, "sources": [ "10-Q:0000858877-26-000021" ], "value_sources": { "revenue": [ "10-Q:0000858877-26-000021" ], "cost_of_revenue": [ "10-Q:0000858877-26-000021" ], "gross_profit": [ "10-Q:0000858877-26-000021" ], "rnd": [ "10-Q:0000858877-26-000021" ], "operating_income": [ "10-Q:0000858877-26-000021" ], "interest_expense": [ "10-Q:0000858877-26-000021" ], "pretax_income": [ "10-Q:0000858877-26-000021" ], "income_tax": [ "10-Q:0000858877-26-000021" ], "net_income": [ "10-Q:0000858877-26-000021" ], "eps_basic": [ "10-Q:0000858877-26-000021" ], "eps_diluted": [ "10-Q:0000858877-26-000021" ], "shares_basic": [ "10-Q:0000858877-26-000021" ], "shares_diluted": [ "10-Q:0000858877-26-000021" ], "dps_declared": [ "10-Q:0000858877-26-000021" ], "operating_lease_cost": [ "10-Q:0000858877-26-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-01-26", "end": "2025-04-26", "values": { "revenue": 14149000000.0, "cost_of_revenue": 4871000000.0, "gross_profit": 9278000000.0, "rnd": 2335000000.0, "sga": null, "operating_income": 3202000000.0, "interest_expense": 403000000.0, "pretax_income": 2947000000.0, "income_tax": 456000000.0, "net_income_incl_nci": null, "net_income": 2491000000.0, "net_income_common": null, "eps_basic": 0.63, "eps_diluted": 0.62, "shares_basic": 3972000000.0, "shares_diluted": 4002000000.0, "dps_declared": 0.41, "operating_lease_cost": 115000000.0 }, "sources": [ "10-Q:0000858877-26-000078" ], "value_sources": { "revenue": [ "10-Q:0000858877-26-000078" ], "cost_of_revenue": [ "10-Q:0000858877-26-000078" ], "gross_profit": [ "10-Q:0000858877-26-000078" ], "rnd": [ "10-Q:0000858877-26-000078" ], "operating_income": [ "10-Q:0000858877-26-000078" ], "interest_expense": [ "10-Q:0000858877-26-000078" ], "pretax_income": [ "10-Q:0000858877-26-000078" ], "income_tax": [ "10-Q:0000858877-26-000078" ], "net_income": [ "10-Q:0000858877-26-000078" ], "eps_basic": [ "10-Q:0000858877-26-000078" ], "eps_diluted": [ "10-Q:0000858877-26-000078" ], "shares_basic": [ "10-Q:0000858877-26-000078" ], "shares_diluted": [ "10-Q:0000858877-26-000078" ], "dps_declared": [ "10-Q:0000858877-26-000078" ], "operating_lease_cost": [ "10-Q:0000858877-26-000078" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-04-27", "end": "2025-07-26", "values": { "revenue": 14673000000.0, "cost_of_revenue": 5393000000.0, "gross_profit": 9280000000.0, "rnd": 2380000000.0, "sga": null, "operating_income": 3087000000.0, "interest_expense": 368000000.0, "pretax_income": 2999000000.0, "income_tax": 449000000.0, "net_income_incl_nci": null, "net_income": 2550000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 117000000.0 }, "sources": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "value_sources": { "revenue": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "cost_of_revenue": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "gross_profit": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "rnd": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "operating_income": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "interest_expense": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "pretax_income": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "income_tax": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "net_income": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "operating_lease_cost": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-07-27", "end": "2025-10-25", "values": { "revenue": 14883000000.0, "cost_of_revenue": 5138000000.0, "gross_profit": 9745000000.0, "rnd": 2400000000.0, "sga": null, "operating_income": 3363000000.0, "interest_expense": 350000000.0, "pretax_income": 3391000000.0, "income_tax": 531000000.0, "net_income_incl_nci": null, "net_income": 2860000000.0, "net_income_common": null, "eps_basic": 0.72, "eps_diluted": 0.72, "shares_basic": 3956000000.0, "shares_diluted": 3993000000.0, "dps_declared": 0.41, "operating_lease_cost": 131000000.0 }, "sources": [ "10-Q:0000858877-25-000171" ], "value_sources": { "revenue": [ "10-Q:0000858877-25-000171" ], "cost_of_revenue": [ "10-Q:0000858877-25-000171" ], "gross_profit": [ "10-Q:0000858877-25-000171" ], "rnd": [ "10-Q:0000858877-25-000171" ], "operating_income": [ "10-Q:0000858877-25-000171" ], "interest_expense": [ "10-Q:0000858877-25-000171" ], "pretax_income": [ "10-Q:0000858877-25-000171" ], "income_tax": [ "10-Q:0000858877-25-000171" ], "net_income": [ "10-Q:0000858877-25-000171" ], "eps_basic": [ "10-Q:0000858877-25-000171" ], "eps_diluted": [ "10-Q:0000858877-25-000171" ], "shares_basic": [ "10-Q:0000858877-25-000171" ], "shares_diluted": [ "10-Q:0000858877-25-000171" ], "dps_declared": [ "10-Q:0000858877-25-000171" ], "operating_lease_cost": [ "10-Q:0000858877-25-000171" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-10-26", "end": "2026-01-24", "values": { "revenue": 15349000000.0, "cost_of_revenue": 5377000000.0, "gross_profit": 9972000000.0, "rnd": 2355000000.0, "sga": null, "operating_income": 3781000000.0, "interest_expense": 370000000.0, "pretax_income": 3646000000.0, "income_tax": 471000000.0, "net_income_incl_nci": null, "net_income": 3175000000.0, "net_income_common": null, "eps_basic": 0.8, "eps_diluted": 0.8, "shares_basic": 3955000000.0, "shares_diluted": 3984000000.0, "dps_declared": 0.41, "operating_lease_cost": 132000000.0 }, "sources": [ "10-Q:0000858877-26-000021" ], "value_sources": { "revenue": [ "10-Q:0000858877-26-000021" ], "cost_of_revenue": [ "10-Q:0000858877-26-000021" ], "gross_profit": [ "10-Q:0000858877-26-000021" ], "rnd": [ "10-Q:0000858877-26-000021" ], "operating_income": [ "10-Q:0000858877-26-000021" ], "interest_expense": [ "10-Q:0000858877-26-000021" ], "pretax_income": [ "10-Q:0000858877-26-000021" ], "income_tax": [ "10-Q:0000858877-26-000021" ], "net_income": [ "10-Q:0000858877-26-000021" ], "eps_basic": [ "10-Q:0000858877-26-000021" ], "eps_diluted": [ "10-Q:0000858877-26-000021" ], "shares_basic": [ "10-Q:0000858877-26-000021" ], "shares_diluted": [ "10-Q:0000858877-26-000021" ], "dps_declared": [ "10-Q:0000858877-26-000021" ], "operating_lease_cost": [ "10-Q:0000858877-26-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-01-25", "end": "2026-04-25", "values": { "revenue": 15841000000.0, "cost_of_revenue": 5761000000.0, "gross_profit": 10080000000.0, "rnd": 2377000000.0, "sga": null, "operating_income": 3960000000.0, "interest_expense": 377000000.0, "pretax_income": 4039000000.0, "income_tax": 666000000.0, "net_income_incl_nci": null, "net_income": 3373000000.0, "net_income_common": null, "eps_basic": 0.85, "eps_diluted": 0.85, "shares_basic": 3952000000.0, "shares_diluted": 3982000000.0, "dps_declared": 0.42, "operating_lease_cost": 134000000.0 }, "sources": [ "10-Q:0000858877-26-000078" ], "value_sources": { "revenue": [ "10-Q:0000858877-26-000078" ], "cost_of_revenue": [ "10-Q:0000858877-26-000078" ], "gross_profit": [ "10-Q:0000858877-26-000078" ], "rnd": [ "10-Q:0000858877-26-000078" ], "operating_income": [ "10-Q:0000858877-26-000078" ], "interest_expense": [ "10-Q:0000858877-26-000078" ], "pretax_income": [ "10-Q:0000858877-26-000078" ], "income_tax": [ "10-Q:0000858877-26-000078" ], "net_income": [ "10-Q:0000858877-26-000078" ], "eps_basic": [ "10-Q:0000858877-26-000078" ], "eps_diluted": [ "10-Q:0000858877-26-000078" ], "shares_basic": [ "10-Q:0000858877-26-000078" ], "shares_diluted": [ "10-Q:0000858877-26-000078" ], "dps_declared": [ "10-Q:0000858877-26-000078" ], "operating_lease_cost": [ "10-Q:0000858877-26-000078" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2026-04-26", "end": "2026-07-25", "values": { "revenue": 17252000000.0, "cost_of_revenue": 6189000000.0, "gross_profit": 11063000000.0, "rnd": 2431000000.0, "sga": null, "operating_income": 4264000000.0, "interest_expense": 373000000.0, "pretax_income": 4933000000.0, "income_tax": 1074000000.0, "net_income_incl_nci": null, "net_income": 3859000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": 139000000.0 }, "sources": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "value_sources": { "revenue": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "cost_of_revenue": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "gross_profit": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "rnd": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "operating_income": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "interest_expense": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "pretax_income": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "income_tax": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "net_income": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "operating_lease_cost": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-07-26", "end": "2021-07-31", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 49818000000.0, "cost_of_revenue": 17924000000.0, "gross_profit": 31894000000.0, "rnd": 6549000000.0, "sga": null, "operating_income": 12833000000.0, "interest_expense": 434000000.0, "pretax_income": 13262000000.0, "income_tax": 2671000000.0, "net_income_incl_nci": null, "net_income": 10591000000.0, "net_income_common": null, "eps_basic": 2.51, "eps_diluted": 2.5, "shares_basic": 4222000000.0, "shares_diluted": 4236000000.0, "dps_declared": 1.46, "operating_lease_cost": 399000000.0 }, "sources": [ "10-K:0000858877-22-000013", "10-K:0000858877-23-000023" ], "value_sources": { "revenue": [ "10-K:0000858877-23-000023" ], "cost_of_revenue": [ "10-K:0000858877-23-000023" ], "gross_profit": [ "10-K:0000858877-23-000023" ], "rnd": [ "10-K:0000858877-23-000023" ], "operating_income": [ "10-K:0000858877-23-000023" ], "interest_expense": [ "10-K:0000858877-23-000023" ], "pretax_income": [ "10-K:0000858877-23-000023" ], "income_tax": [ "10-K:0000858877-23-000023" ], "net_income": [ "10-K:0000858877-23-000023" ], "eps_basic": [ "10-K:0000858877-23-000023" ], "eps_diluted": [ "10-K:0000858877-23-000023" ], "shares_basic": [ "10-K:0000858877-23-000023" ], "shares_diluted": [ "10-K:0000858877-23-000023" ], "dps_declared": [ "10-K:0000858877-23-000023" ], "operating_lease_cost": [ "10-K:0000858877-22-000013" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-08-01", "end": "2022-07-30", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 51557000000.0, "cost_of_revenue": 19309000000.0, "gross_profit": 32248000000.0, "rnd": 6774000000.0, "sga": null, "operating_income": 13969000000.0, "interest_expense": 360000000.0, "pretax_income": 14477000000.0, "income_tax": 2665000000.0, "net_income_incl_nci": null, "net_income": 11812000000.0, "net_income_common": null, "eps_basic": 2.83, "eps_diluted": 2.82, "shares_basic": 4170000000.0, "shares_diluted": 4192000000.0, "dps_declared": 1.5, "operating_lease_cost": 390000000.0 }, "sources": [ "10-K:0000858877-24-000017" ], "value_sources": { "revenue": [ "10-K:0000858877-24-000017" ], "cost_of_revenue": [ "10-K:0000858877-24-000017" ], "gross_profit": [ "10-K:0000858877-24-000017" ], "rnd": [ "10-K:0000858877-24-000017" ], "operating_income": [ "10-K:0000858877-24-000017" ], "interest_expense": [ "10-K:0000858877-24-000017" ], "pretax_income": [ "10-K:0000858877-24-000017" ], "income_tax": [ "10-K:0000858877-24-000017" ], "net_income": [ "10-K:0000858877-24-000017" ], "eps_basic": [ "10-K:0000858877-24-000017" ], "eps_diluted": [ "10-K:0000858877-24-000017" ], "shares_basic": [ "10-K:0000858877-24-000017" ], "shares_diluted": [ "10-K:0000858877-24-000017" ], "dps_declared": [ "10-K:0000858877-24-000017" ], "operating_lease_cost": [ "10-K:0000858877-24-000017" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-07-31", "end": "2023-07-29", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 56998000000.0, "cost_of_revenue": 21245000000.0, "gross_profit": 35753000000.0, "rnd": 7551000000.0, "sga": null, "operating_income": 15031000000.0, "interest_expense": 427000000.0, "pretax_income": 15318000000.0, "income_tax": 2705000000.0, "net_income_incl_nci": null, "net_income": 12613000000.0, "net_income_common": null, "eps_basic": 3.08, "eps_diluted": 3.07, "shares_basic": 4093000000.0, "shares_diluted": 4105000000.0, "dps_declared": 1.54, "operating_lease_cost": 425000000.0 }, "sources": [ "10-K:0000858877-25-000111" ], "value_sources": { "revenue": [ "10-K:0000858877-25-000111" ], "cost_of_revenue": [ "10-K:0000858877-25-000111" ], "gross_profit": [ "10-K:0000858877-25-000111" ], "rnd": [ "10-K:0000858877-25-000111" ], "operating_income": [ "10-K:0000858877-25-000111" ], "interest_expense": [ "10-K:0000858877-25-000111" ], "pretax_income": [ "10-K:0000858877-25-000111" ], "income_tax": [ "10-K:0000858877-25-000111" ], "net_income": [ "10-K:0000858877-25-000111" ], "eps_basic": [ "10-K:0000858877-25-000111" ], "eps_diluted": [ "10-K:0000858877-25-000111" ], "shares_basic": [ "10-K:0000858877-25-000111" ], "shares_diluted": [ "10-K:0000858877-25-000111" ], "dps_declared": [ "10-K:0000858877-25-000111" ], "operating_lease_cost": [ "10-K:0000858877-25-000111" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-07-30", "end": "2024-07-27", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 53803000000.0, "cost_of_revenue": 18975000000.0, "gross_profit": 34828000000.0, "rnd": 7983000000.0, "sga": null, "operating_income": 12181000000.0, "interest_expense": 1006000000.0, "pretax_income": 12234000000.0, "income_tax": 1914000000.0, "net_income_incl_nci": null, "net_income": 10320000000.0, "net_income_common": null, "eps_basic": 2.55, "eps_diluted": 2.54, "shares_basic": 4043000000.0, "shares_diluted": 4062000000.0, "dps_declared": 1.58, "operating_lease_cost": 420000000.0 }, "sources": [ "10-K:0000858877-26-000132" ], "value_sources": { "revenue": [ "10-K:0000858877-26-000132" ], "cost_of_revenue": [ "10-K:0000858877-26-000132" ], "gross_profit": [ "10-K:0000858877-26-000132" ], "rnd": [ "10-K:0000858877-26-000132" ], "operating_income": [ "10-K:0000858877-26-000132" ], "interest_expense": [ "10-K:0000858877-26-000132" ], "pretax_income": [ "10-K:0000858877-26-000132" ], "income_tax": [ "10-K:0000858877-26-000132" ], "net_income": [ "10-K:0000858877-26-000132" ], "eps_basic": [ "10-K:0000858877-26-000132" ], "eps_diluted": [ "10-K:0000858877-26-000132" ], "shares_basic": [ "10-K:0000858877-26-000132" ], "shares_diluted": [ "10-K:0000858877-26-000132" ], "dps_declared": [ "10-K:0000858877-26-000132" ], "operating_lease_cost": [ "10-K:0000858877-26-000132" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-07-28", "end": "2025-07-26", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 56654000000.0, "cost_of_revenue": 19864000000.0, "gross_profit": 36790000000.0, "rnd": 9300000000.0, "sga": null, "operating_income": 11760000000.0, "interest_expense": 1593000000.0, "pretax_income": 11100000000.0, "income_tax": 920000000.0, "net_income_incl_nci": null, "net_income": 10180000000.0, "net_income_common": null, "eps_basic": 2.56, "eps_diluted": 2.55, "shares_basic": 3976000000.0, "shares_diluted": 3998000000.0, "dps_declared": 1.62, "operating_lease_cost": 495000000.0 }, "sources": [ "10-K:0000858877-26-000132" ], "value_sources": { "revenue": [ "10-K:0000858877-26-000132" ], "cost_of_revenue": [ "10-K:0000858877-26-000132" ], "gross_profit": [ "10-K:0000858877-26-000132" ], "rnd": [ "10-K:0000858877-26-000132" ], "operating_income": [ "10-K:0000858877-26-000132" ], "interest_expense": [ "10-K:0000858877-26-000132" ], "pretax_income": [ "10-K:0000858877-26-000132" ], "income_tax": [ "10-K:0000858877-26-000132" ], "net_income": [ "10-K:0000858877-26-000132" ], "eps_basic": [ "10-K:0000858877-26-000132" ], "eps_diluted": [ "10-K:0000858877-26-000132" ], "shares_basic": [ "10-K:0000858877-26-000132" ], "shares_diluted": [ "10-K:0000858877-26-000132" ], "dps_declared": [ "10-K:0000858877-26-000132" ], "operating_lease_cost": [ "10-K:0000858877-26-000132" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-07-27", "end": "2026-07-25", "through": "FY2026 Q4", "complete": true, "values": { "revenue": 63325000000.0, "cost_of_revenue": 22465000000.0, "gross_profit": 40860000000.0, "rnd": 9563000000.0, "sga": null, "operating_income": 15368000000.0, "interest_expense": 1470000000.0, "pretax_income": 16009000000.0, "income_tax": 2742000000.0, "net_income_incl_nci": null, "net_income": 13267000000.0, "net_income_common": null, "eps_basic": 3.36, "eps_diluted": 3.33, "shares_basic": 3953000000.0, "shares_diluted": 3987000000.0, "dps_declared": 1.66, "operating_lease_cost": 536000000.0 }, "sources": [ "10-K:0000858877-26-000132" ], "value_sources": { "revenue": [ "10-K:0000858877-26-000132" ], "cost_of_revenue": [ "10-K:0000858877-26-000132" ], "gross_profit": [ "10-K:0000858877-26-000132" ], "rnd": [ "10-K:0000858877-26-000132" ], "operating_income": [ "10-K:0000858877-26-000132" ], "interest_expense": [ "10-K:0000858877-26-000132" ], "pretax_income": [ "10-K:0000858877-26-000132" ], "income_tax": [ "10-K:0000858877-26-000132" ], "net_income": [ "10-K:0000858877-26-000132" ], "eps_basic": [ "10-K:0000858877-26-000132" ], "eps_diluted": [ "10-K:0000858877-26-000132" ], "shares_basic": [ "10-K:0000858877-26-000132" ], "shares_diluted": [ "10-K:0000858877-26-000132" ], "dps_declared": [ "10-K:0000858877-26-000132" ], "operating_lease_cost": [ "10-K:0000858877-26-000132" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2020-10-24", "values": { "cash": 10822000000.0, "short_term_investments": 19190000000.0, "receivables": 3980000000.0, "inventory": 1303000000.0, "current_assets": 42989000000.0, "ppe_net": 2412000000.0, "goodwill": 34535000000.0, "intangibles": 1581000000.0, "total_assets": 95003000000.0, "accounts_payable": 2294000000.0, "short_term_borrowings": null, "debt_current": 5002000000.0, "current_liabilities": 26991000000.0, "long_term_debt": 9564000000.0, "total_liabilities": 56846000000.0, "temporary_equity": null, "equity_parent": 38157000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 95003000000.0, "shares_outstanding": 4222000000.0, "retained_earnings": -2756000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 810000000.0, "commercial_paper": null, "operating_lease_liability": 1027000000.0, "operating_lease_liability_current": 332000000.0, "operating_lease_liability_noncurrent": 695000000.0, "operating_lease_discount_rate": 0.013, "operating_lease_payments_y1": 269000000.0, "operating_lease_payments_total": 1056000000.0, "operating_lease_imputed_interest": 29000000.0, "debt_maturity_y1": 2500000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 1750000000.0, "debt_maturity_y4": 500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-20-000015" ], "value_sources": { "cash": [ "10-Q:0000858877-20-000015" ], "short_term_investments": [ "10-Q:0000858877-20-000015" ], "receivables": [ "10-Q:0000858877-20-000015" ], "inventory": [ "10-Q:0000858877-20-000015" ], "current_assets": [ "10-Q:0000858877-20-000015" ], "ppe_net": [ "10-Q:0000858877-20-000015" ], "goodwill": [ "10-Q:0000858877-20-000015" ], "intangibles": [ "10-Q:0000858877-20-000015" ], "total_assets": [ "10-Q:0000858877-20-000015" ], "accounts_payable": [ "10-Q:0000858877-20-000015" ], "debt_current": [ "10-Q:0000858877-20-000015" ], "current_liabilities": [ "10-Q:0000858877-20-000015" ], "long_term_debt": [ "10-Q:0000858877-20-000015" ], "total_liabilities": [ "10-Q:0000858877-20-000015" ], "equity_parent": [ "10-Q:0000858877-20-000015" ], "liabilities_and_equity": [ "10-Q:0000858877-20-000015" ], "shares_outstanding": [ "10-Q:0000858877-20-000015" ], "retained_earnings": [ "10-Q:0000858877-20-000015" ], "preferred_stock": [ "10-Q:0000858877-20-000015" ], "accrued_taxes_current": [ "10-Q:0000858877-20-000015" ], "operating_lease_liability": [ "10-Q:0000858877-20-000015" ], "operating_lease_liability_current": [ "10-Q:0000858877-20-000015" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-20-000015" ], "operating_lease_discount_rate": [ "10-Q:0000858877-20-000015" ], "operating_lease_payments_y1": [ "10-Q:0000858877-20-000015" ], "operating_lease_payments_total": [ "10-Q:0000858877-20-000015" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-20-000015" ], "debt_maturity_y1": [ "10-Q:0000858877-20-000015" ], "debt_maturity_y2": [ "10-Q:0000858877-20-000015" ], "debt_maturity_y3": [ "10-Q:0000858877-20-000015" ], "debt_maturity_y4": [ "10-Q:0000858877-20-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-01-23", "values": { "cash": 11793000000.0, "short_term_investments": 18795000000.0, "receivables": 4307000000.0, "inventory": 1436000000.0, "current_assets": 43911000000.0, "ppe_net": 2386000000.0, "goodwill": 34733000000.0, "intangibles": 1462000000.0, "total_assets": 95601000000.0, "accounts_payable": 1867000000.0, "short_term_borrowings": null, "debt_current": 5000000000.0, "current_liabilities": 27268000000.0, "long_term_debt": 9554000000.0, "total_liabilities": 56480000000.0, "temporary_equity": null, "equity_parent": 39121000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 95601000000.0, "shares_outstanding": 4221000000.0, "retained_earnings": -2351000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 763000000.0, "commercial_paper": null, "operating_lease_liability": 1054000000.0, "operating_lease_liability_current": 366000000.0, "operating_lease_liability_noncurrent": 688000000.0, "operating_lease_discount_rate": 0.01, "operating_lease_payments_y1": 304000000.0, "operating_lease_payments_total": 1076000000.0, "operating_lease_imputed_interest": 22000000.0, "debt_maturity_y1": 2500000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 1750000000.0, "debt_maturity_y4": 500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-21-000004" ], "value_sources": { "cash": [ "10-Q:0000858877-21-000004" ], "short_term_investments": [ "10-Q:0000858877-21-000004" ], "receivables": [ "10-Q:0000858877-21-000004" ], "inventory": [ "10-Q:0000858877-21-000004" ], "current_assets": [ "10-Q:0000858877-21-000004" ], "ppe_net": [ "10-Q:0000858877-21-000004" ], "goodwill": [ "10-Q:0000858877-21-000004" ], "intangibles": [ "10-Q:0000858877-21-000004" ], "total_assets": [ "10-Q:0000858877-21-000004" ], "accounts_payable": [ "10-Q:0000858877-21-000004" ], "debt_current": [ "10-Q:0000858877-21-000004" ], "current_liabilities": [ "10-Q:0000858877-21-000004" ], "long_term_debt": [ "10-Q:0000858877-21-000004" ], "total_liabilities": [ "10-Q:0000858877-21-000004" ], "equity_parent": [ "10-Q:0000858877-21-000004" ], "liabilities_and_equity": [ "10-Q:0000858877-21-000004" ], "shares_outstanding": [ "10-Q:0000858877-21-000004" ], "retained_earnings": [ "10-Q:0000858877-21-000004" ], "preferred_stock": [ "10-Q:0000858877-21-000004" ], "accrued_taxes_current": [ "10-Q:0000858877-21-000004" ], "operating_lease_liability": [ "10-Q:0000858877-21-000004" ], "operating_lease_liability_current": [ "10-Q:0000858877-21-000004" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-21-000004" ], "operating_lease_discount_rate": [ "10-Q:0000858877-21-000004" ], "operating_lease_payments_y1": [ "10-Q:0000858877-21-000004" ], "operating_lease_payments_total": [ "10-Q:0000858877-21-000004" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-21-000004" ], "debt_maturity_y1": [ "10-Q:0000858877-21-000004" ], "debt_maturity_y2": [ "10-Q:0000858877-21-000004" ], "debt_maturity_y3": [ "10-Q:0000858877-21-000004" ], "debt_maturity_y4": [ "10-Q:0000858877-21-000004" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-05-01", "values": { "cash": 7350000000.0, "short_term_investments": 16229000000.0, "receivables": 4425000000.0, "inventory": 1579000000.0, "current_assets": 37060000000.0, "ppe_net": 2367000000.0, "goodwill": 37690000000.0, "intangibles": 3716000000.0, "total_assets": 93896000000.0, "accounts_payable": 2440000000.0, "short_term_borrowings": null, "debt_current": 2000000000.0, "current_liabilities": 24262000000.0, "long_term_debt": 9532000000.0, "total_liabilities": 53691000000.0, "temporary_equity": null, "equity_parent": 40205000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 93896000000.0, "shares_outstanding": 4215000000.0, "retained_earnings": -1456000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 753000000.0, "commercial_paper": null, "operating_lease_liability": 1006000000.0, "operating_lease_liability_current": 335000000.0, "operating_lease_liability_noncurrent": 671000000.0, "operating_lease_discount_rate": 0.009, "operating_lease_payments_y1": 321000000.0, "operating_lease_payments_total": 1025000000.0, "operating_lease_imputed_interest": 19000000.0, "debt_maturity_y1": 2500000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 1750000000.0, "debt_maturity_y4": 500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-21-000008" ], "value_sources": { "cash": [ "10-Q:0000858877-21-000008" ], "short_term_investments": [ "10-Q:0000858877-21-000008" ], "receivables": [ "10-Q:0000858877-21-000008" ], "inventory": [ "10-Q:0000858877-21-000008" ], "current_assets": [ "10-Q:0000858877-21-000008" ], "ppe_net": [ "10-Q:0000858877-21-000008" ], "goodwill": [ "10-Q:0000858877-21-000008" ], "intangibles": [ "10-Q:0000858877-21-000008" ], "total_assets": [ "10-Q:0000858877-21-000008" ], "accounts_payable": [ "10-Q:0000858877-21-000008" ], "debt_current": [ "10-Q:0000858877-21-000008" ], "current_liabilities": [ "10-Q:0000858877-21-000008" ], "long_term_debt": [ "10-Q:0000858877-21-000008" ], "total_liabilities": [ "10-Q:0000858877-21-000008" ], "equity_parent": [ "10-Q:0000858877-21-000008" ], "liabilities_and_equity": [ "10-Q:0000858877-21-000008" ], "shares_outstanding": [ "10-Q:0000858877-21-000008" ], "retained_earnings": [ "10-Q:0000858877-21-000008" ], "preferred_stock": [ "10-Q:0000858877-21-000008" ], "accrued_taxes_current": [ "10-Q:0000858877-21-000008" ], "operating_lease_liability": [ "10-Q:0000858877-21-000008" ], "operating_lease_liability_current": [ "10-Q:0000858877-21-000008" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-21-000008" ], "operating_lease_discount_rate": [ "10-Q:0000858877-21-000008" ], "operating_lease_payments_y1": [ "10-Q:0000858877-21-000008" ], "operating_lease_payments_total": [ "10-Q:0000858877-21-000008" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-21-000008" ], "debt_maturity_y1": [ "10-Q:0000858877-21-000008" ], "debt_maturity_y2": [ "10-Q:0000858877-21-000008" ], "debt_maturity_y3": [ "10-Q:0000858877-21-000008" ], "debt_maturity_y4": [ "10-Q:0000858877-21-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-07-31", "values": { "cash": 9175000000.0, "short_term_investments": 15343000000.0, "receivables": 5766000000.0, "inventory": 1559000000.0, "current_assets": 39112000000.0, "ppe_net": 2338000000.0, "goodwill": 38168000000.0, "intangibles": 3619000000.0, "total_assets": 97497000000.0, "accounts_payable": 2362000000.0, "short_term_borrowings": null, "debt_current": 2508000000.0, "current_liabilities": 26257000000.0, "long_term_debt": 9018000000.0, "total_liabilities": 56222000000.0, "temporary_equity": null, "equity_parent": 41275000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 97497000000.0, "shares_outstanding": 4217000000.0, "retained_earnings": -654000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 801000000.0, "commercial_paper": null, "operating_lease_liability": 1168000000.0, "operating_lease_liability_current": 337000000.0, "operating_lease_liability_noncurrent": 831000000.0, "operating_lease_discount_rate": 0.017, "operating_lease_payments_y1": 355000000.0, "operating_lease_payments_total": 1245000000.0, "operating_lease_imputed_interest": 77000000.0, "debt_maturity_y1": 2500000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 1750000000.0, "debt_maturity_y4": 500000000.0, "debt_maturity_y5": 750000000.0, "debt_maturity_after_y5": 5500000000.0 }, "sources": [ "10-K:0000858877-21-000013", "10-K:0000858877-22-000013" ], "value_sources": { "cash": [ "10-K:0000858877-22-000013" ], "short_term_investments": [ "10-K:0000858877-22-000013" ], "receivables": [ "10-K:0000858877-22-000013" ], "inventory": [ "10-K:0000858877-22-000013" ], "current_assets": [ "10-K:0000858877-22-000013" ], "ppe_net": [ "10-K:0000858877-22-000013" ], "goodwill": [ "10-K:0000858877-22-000013" ], "intangibles": [ "10-K:0000858877-22-000013" ], "total_assets": [ "10-K:0000858877-22-000013" ], "accounts_payable": [ "10-K:0000858877-22-000013" ], "debt_current": [ "10-K:0000858877-22-000013" ], "current_liabilities": [ "10-K:0000858877-22-000013" ], "long_term_debt": [ "10-K:0000858877-22-000013" ], "total_liabilities": [ "10-K:0000858877-22-000013" ], "equity_parent": [ "10-K:0000858877-22-000013" ], "liabilities_and_equity": [ "10-K:0000858877-22-000013" ], "shares_outstanding": [ "10-K:0000858877-22-000013" ], "retained_earnings": [ "10-K:0000858877-22-000013" ], "preferred_stock": [ "10-K:0000858877-22-000013" ], "accrued_taxes_current": [ "10-K:0000858877-22-000013" ], "operating_lease_liability": [ "10-K:0000858877-22-000013" ], "operating_lease_liability_current": [ "10-K:0000858877-22-000013" ], "operating_lease_liability_noncurrent": [ "10-K:0000858877-22-000013" ], "operating_lease_discount_rate": [ "10-K:0000858877-22-000013" ], "operating_lease_payments_y1": [ "10-K:0000858877-21-000013" ], "operating_lease_payments_total": [ "10-K:0000858877-21-000013" ], "operating_lease_imputed_interest": [ "10-K:0000858877-21-000013" ], "debt_maturity_y1": [ "10-K:0000858877-21-000013" ], "debt_maturity_y2": [ "10-K:0000858877-21-000013" ], "debt_maturity_y3": [ "10-K:0000858877-21-000013" ], "debt_maturity_y4": [ "10-K:0000858877-21-000013" ], "debt_maturity_y5": [ "10-K:0000858877-21-000013" ], "debt_maturity_after_y5": [ "10-K:0000858877-21-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2021-10-30", "values": { "cash": 7619000000.0, "short_term_investments": 15727000000.0, "receivables": 5306000000.0, "inventory": 1832000000.0, "current_assets": 37588000000.0, "ppe_net": 2238000000.0, "goodwill": 38802000000.0, "intangibles": 3350000000.0, "total_assets": 95981000000.0, "accounts_payable": 2261000000.0, "short_term_borrowings": null, "debt_current": 506000000.0, "current_liabilities": 23238000000.0, "long_term_debt": 8996000000.0, "total_liabilities": 53280000000.0, "temporary_equity": null, "equity_parent": 42701000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 95981000000.0, "shares_outstanding": 4217000000.0, "retained_earnings": 553000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 816000000.0, "commercial_paper": null, "operating_lease_liability": 1187000000.0, "operating_lease_liability_current": 353000000.0, "operating_lease_liability_noncurrent": 834000000.0, "operating_lease_discount_rate": 0.017, "operating_lease_payments_y1": 307000000.0, "operating_lease_payments_total": 1261000000.0, "operating_lease_imputed_interest": 74000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 1750000000.0, "debt_maturity_y3": 500000000.0, "debt_maturity_y4": 750000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-21-000018" ], "value_sources": { "cash": [ "10-Q:0000858877-21-000018" ], "short_term_investments": [ "10-Q:0000858877-21-000018" ], "receivables": [ "10-Q:0000858877-21-000018" ], "inventory": [ "10-Q:0000858877-21-000018" ], "current_assets": [ "10-Q:0000858877-21-000018" ], "ppe_net": [ "10-Q:0000858877-21-000018" ], "goodwill": [ "10-Q:0000858877-21-000018" ], "intangibles": [ "10-Q:0000858877-21-000018" ], "total_assets": [ "10-Q:0000858877-21-000018" ], "accounts_payable": [ "10-Q:0000858877-21-000018" ], "debt_current": [ "10-Q:0000858877-21-000018" ], "current_liabilities": [ "10-Q:0000858877-21-000018" ], "long_term_debt": [ "10-Q:0000858877-21-000018" ], "total_liabilities": [ "10-Q:0000858877-21-000018" ], "equity_parent": [ "10-Q:0000858877-21-000018" ], "liabilities_and_equity": [ "10-Q:0000858877-21-000018" ], "shares_outstanding": [ "10-Q:0000858877-21-000018" ], "retained_earnings": [ "10-Q:0000858877-21-000018" ], "preferred_stock": [ "10-Q:0000858877-21-000018" ], "accrued_taxes_current": [ "10-Q:0000858877-21-000018" ], "operating_lease_liability": [ "10-Q:0000858877-21-000018" ], "operating_lease_liability_current": [ "10-Q:0000858877-21-000018" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-21-000018" ], "operating_lease_discount_rate": [ "10-Q:0000858877-21-000018" ], "operating_lease_payments_y1": [ "10-Q:0000858877-21-000018" ], "operating_lease_payments_total": [ "10-Q:0000858877-21-000018" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-21-000018" ], "debt_maturity_y1": [ "10-Q:0000858877-21-000018" ], "debt_maturity_y2": [ "10-Q:0000858877-21-000018" ], "debt_maturity_y3": [ "10-Q:0000858877-21-000018" ], "debt_maturity_y4": [ "10-Q:0000858877-21-000018" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-01-29", "values": { "cash": 6731000000.0, "short_term_investments": 14382000000.0, "receivables": 6003000000.0, "inventory": 2059000000.0, "current_assets": 36799000000.0, "ppe_net": 2140000000.0, "goodwill": 38679000000.0, "intangibles": 3079000000.0, "total_assets": 94262000000.0, "accounts_payable": 2101000000.0, "short_term_borrowings": null, "debt_current": 502000000.0, "current_liabilities": 25915000000.0, "long_term_debt": 8969000000.0, "total_liabilities": 54766000000.0, "temporary_equity": null, "equity_parent": 39496000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 94262000000.0, "shares_outstanding": 4151000000.0, "retained_earnings": -2006000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 837000000.0, "commercial_paper": null, "operating_lease_liability": 1139000000.0, "operating_lease_liability_current": 376000000.0, "operating_lease_liability_noncurrent": 763000000.0, "operating_lease_discount_rate": 0.017, "operating_lease_payments_y1": 323000000.0, "operating_lease_payments_total": 1209000000.0, "operating_lease_imputed_interest": 70000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 1750000000.0, "debt_maturity_y3": 500000000.0, "debt_maturity_y4": 750000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-22-000004" ], "value_sources": { "cash": [ "10-Q:0000858877-22-000004" ], "short_term_investments": [ "10-Q:0000858877-22-000004" ], "receivables": [ "10-Q:0000858877-22-000004" ], "inventory": [ "10-Q:0000858877-22-000004" ], "current_assets": [ "10-Q:0000858877-22-000004" ], "ppe_net": [ "10-Q:0000858877-22-000004" ], "goodwill": [ "10-Q:0000858877-22-000004" ], "intangibles": [ "10-Q:0000858877-22-000004" ], "total_assets": [ "10-Q:0000858877-22-000004" ], "accounts_payable": [ "10-Q:0000858877-22-000004" ], "debt_current": [ "10-Q:0000858877-22-000004" ], "current_liabilities": [ "10-Q:0000858877-22-000004" ], "long_term_debt": [ "10-Q:0000858877-22-000004" ], "total_liabilities": [ "10-Q:0000858877-22-000004" ], "equity_parent": [ "10-Q:0000858877-22-000004" ], "liabilities_and_equity": [ "10-Q:0000858877-22-000004" ], "shares_outstanding": [ "10-Q:0000858877-22-000004" ], "retained_earnings": [ "10-Q:0000858877-22-000004" ], "preferred_stock": [ "10-Q:0000858877-22-000004" ], "accrued_taxes_current": [ "10-Q:0000858877-22-000004" ], "operating_lease_liability": [ "10-Q:0000858877-22-000004" ], "operating_lease_liability_current": [ "10-Q:0000858877-22-000004" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-22-000004" ], "operating_lease_discount_rate": [ "10-Q:0000858877-22-000004" ], "operating_lease_payments_y1": [ "10-Q:0000858877-22-000004" ], "operating_lease_payments_total": [ "10-Q:0000858877-22-000004" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-22-000004" ], "debt_maturity_y1": [ "10-Q:0000858877-22-000004" ], "debt_maturity_y2": [ "10-Q:0000858877-22-000004" ], "debt_maturity_y3": [ "10-Q:0000858877-22-000004" ], "debt_maturity_y4": [ "10-Q:0000858877-22-000004" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-04-30", "values": { "cash": 6952000000.0, "short_term_investments": 13156000000.0, "receivables": 5783000000.0, "inventory": 2231000000.0, "current_assets": 35981000000.0, "ppe_net": 2046000000.0, "goodwill": 38452000000.0, "intangibles": 2811000000.0, "total_assets": 92797000000.0, "accounts_payable": 2289000000.0, "short_term_borrowings": null, "debt_current": 1000000000.0, "current_liabilities": 24150000000.0, "long_term_debt": 8418000000.0, "total_liabilities": 52397000000.0, "temporary_equity": null, "equity_parent": 40400000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 92797000000.0, "shares_outstanding": 4149000000.0, "retained_earnings": -724000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 852000000.0, "commercial_paper": null, "operating_lease_liability": 1073000000.0, "operating_lease_liability_current": 334000000.0, "operating_lease_liability_noncurrent": 739000000.0, "operating_lease_discount_rate": 0.018, "operating_lease_payments_y1": 328000000.0, "operating_lease_payments_total": 1143000000.0, "operating_lease_imputed_interest": 70000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 1750000000.0, "debt_maturity_y3": 500000000.0, "debt_maturity_y4": 750000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-22-000009" ], "value_sources": { "cash": [ "10-Q:0000858877-22-000009" ], "short_term_investments": [ "10-Q:0000858877-22-000009" ], "receivables": [ "10-Q:0000858877-22-000009" ], "inventory": [ "10-Q:0000858877-22-000009" ], "current_assets": [ "10-Q:0000858877-22-000009" ], "ppe_net": [ "10-Q:0000858877-22-000009" ], "goodwill": [ "10-Q:0000858877-22-000009" ], "intangibles": [ "10-Q:0000858877-22-000009" ], "total_assets": [ "10-Q:0000858877-22-000009" ], "accounts_payable": [ "10-Q:0000858877-22-000009" ], "debt_current": [ "10-Q:0000858877-22-000009" ], "current_liabilities": [ "10-Q:0000858877-22-000009" ], "long_term_debt": [ "10-Q:0000858877-22-000009" ], "total_liabilities": [ "10-Q:0000858877-22-000009" ], "equity_parent": [ "10-Q:0000858877-22-000009" ], "liabilities_and_equity": [ "10-Q:0000858877-22-000009" ], "shares_outstanding": [ "10-Q:0000858877-22-000009" ], "retained_earnings": [ "10-Q:0000858877-22-000009" ], "preferred_stock": [ "10-Q:0000858877-22-000009" ], "accrued_taxes_current": [ "10-Q:0000858877-22-000009" ], "operating_lease_liability": [ "10-Q:0000858877-22-000009" ], "operating_lease_liability_current": [ "10-Q:0000858877-22-000009" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-22-000009" ], "operating_lease_discount_rate": [ "10-Q:0000858877-22-000009" ], "operating_lease_payments_y1": [ "10-Q:0000858877-22-000009" ], "operating_lease_payments_total": [ "10-Q:0000858877-22-000009" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-22-000009" ], "debt_maturity_y1": [ "10-Q:0000858877-22-000009" ], "debt_maturity_y2": [ "10-Q:0000858877-22-000009" ], "debt_maturity_y3": [ "10-Q:0000858877-22-000009" ], "debt_maturity_y4": [ "10-Q:0000858877-22-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-07-30", "values": { "cash": 7079000000.0, "short_term_investments": 12188000000.0, "receivables": 6622000000.0, "inventory": 2568000000.0, "current_assets": 36717000000.0, "ppe_net": 1997000000.0, "goodwill": 38304000000.0, "intangibles": 2569000000.0, "total_assets": 94002000000.0, "accounts_payable": 2281000000.0, "short_term_borrowings": null, "debt_current": 499000000.0, "current_liabilities": 25640000000.0, "long_term_debt": 8416000000.0, "total_liabilities": 54229000000.0, "temporary_equity": null, "equity_parent": 39773000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 94002000000.0, "shares_outstanding": 4110000000.0, "retained_earnings": -1319000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 961000000.0, "commercial_paper": null, "operating_lease_liability": 1046000000.0, "operating_lease_liability_current": 322000000.0, "operating_lease_liability_noncurrent": 724000000.0, "operating_lease_discount_rate": 0.022, "operating_lease_payments_y1": 343000000.0, "operating_lease_payments_total": 1127000000.0, "operating_lease_imputed_interest": 81000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 1750000000.0, "debt_maturity_y3": 500000000.0, "debt_maturity_y4": 750000000.0, "debt_maturity_y5": 1500000000.0, "debt_maturity_after_y5": 4000000000.0 }, "sources": [ "10-K:0000858877-22-000013", "10-K:0000858877-23-000023" ], "value_sources": { "cash": [ "10-K:0000858877-23-000023" ], "short_term_investments": [ "10-K:0000858877-23-000023" ], "receivables": [ "10-K:0000858877-23-000023" ], "inventory": [ "10-K:0000858877-23-000023" ], "current_assets": [ "10-K:0000858877-23-000023" ], "ppe_net": [ "10-K:0000858877-23-000023" ], "goodwill": [ "10-K:0000858877-23-000023" ], "intangibles": [ "10-K:0000858877-23-000023" ], "total_assets": [ "10-K:0000858877-23-000023" ], "accounts_payable": [ "10-K:0000858877-23-000023" ], "debt_current": [ "10-K:0000858877-23-000023" ], "current_liabilities": [ "10-K:0000858877-23-000023" ], "long_term_debt": [ "10-K:0000858877-23-000023" ], "total_liabilities": [ "10-K:0000858877-23-000023" ], "equity_parent": [ "10-K:0000858877-23-000023" ], "liabilities_and_equity": [ "10-K:0000858877-23-000023" ], "shares_outstanding": [ "10-K:0000858877-23-000023" ], "retained_earnings": [ "10-K:0000858877-23-000023" ], "preferred_stock": [ "10-K:0000858877-23-000023" ], "accrued_taxes_current": [ "10-K:0000858877-23-000023" ], "operating_lease_liability": [ "10-K:0000858877-23-000023" ], "operating_lease_liability_current": [ "10-K:0000858877-23-000023" ], "operating_lease_liability_noncurrent": [ "10-K:0000858877-23-000023" ], "operating_lease_discount_rate": [ "10-K:0000858877-23-000023" ], "operating_lease_payments_y1": [ "10-K:0000858877-22-000013" ], "operating_lease_payments_total": [ "10-K:0000858877-22-000013" ], "operating_lease_imputed_interest": [ "10-K:0000858877-22-000013" ], "debt_maturity_y1": [ "10-K:0000858877-22-000013" ], "debt_maturity_y2": [ "10-K:0000858877-22-000013" ], "debt_maturity_y3": [ "10-K:0000858877-22-000013" ], "debt_maturity_y4": [ "10-K:0000858877-22-000013" ], "debt_maturity_y5": [ "10-K:0000858877-22-000013" ], "debt_maturity_after_y5": [ "10-K:0000858877-22-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2022-10-29", "values": { "cash": 7292000000.0, "short_term_investments": 12492000000.0, "receivables": 5439000000.0, "inventory": 2664000000.0, "current_assets": 36141000000.0, "ppe_net": 1972000000.0, "goodwill": 38160000000.0, "intangibles": 2360000000.0, "total_assets": 93054000000.0, "accounts_payable": 2316000000.0, "short_term_borrowings": null, "debt_current": 1249000000.0, "current_liabilities": 24896000000.0, "long_term_debt": 7629000000.0, "total_liabilities": 52782000000.0, "temporary_equity": null, "equity_parent": 40272000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 93054000000.0, "shares_outstanding": 4103000000.0, "retained_earnings": -594000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 890000000.0, "commercial_paper": null, "operating_lease_liability": 975000000.0, "operating_lease_liability_current": 308000000.0, "operating_lease_liability_noncurrent": 667000000.0, "operating_lease_discount_rate": 0.023, "operating_lease_payments_y1": 262000000.0, "operating_lease_payments_total": 1049000000.0, "operating_lease_imputed_interest": 74000000.0, "debt_maturity_y1": 1750000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 750000000.0, "debt_maturity_y4": 1500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-22-000025" ], "value_sources": { "cash": [ "10-Q:0000858877-22-000025" ], "short_term_investments": [ "10-Q:0000858877-22-000025" ], "receivables": [ "10-Q:0000858877-22-000025" ], "inventory": [ "10-Q:0000858877-22-000025" ], "current_assets": [ "10-Q:0000858877-22-000025" ], "ppe_net": [ "10-Q:0000858877-22-000025" ], "goodwill": [ "10-Q:0000858877-22-000025" ], "intangibles": [ "10-Q:0000858877-22-000025" ], "total_assets": [ "10-Q:0000858877-22-000025" ], "accounts_payable": [ "10-Q:0000858877-22-000025" ], "debt_current": [ "10-Q:0000858877-22-000025" ], "current_liabilities": [ "10-Q:0000858877-22-000025" ], "long_term_debt": [ "10-Q:0000858877-22-000025" ], "total_liabilities": [ "10-Q:0000858877-22-000025" ], "equity_parent": [ "10-Q:0000858877-22-000025" ], "liabilities_and_equity": [ "10-Q:0000858877-22-000025" ], "shares_outstanding": [ "10-Q:0000858877-22-000025" ], "retained_earnings": [ "10-Q:0000858877-22-000025" ], "preferred_stock": [ "10-Q:0000858877-22-000025" ], "accrued_taxes_current": [ "10-Q:0000858877-22-000025" ], "operating_lease_liability": [ "10-Q:0000858877-22-000025" ], "operating_lease_liability_current": [ "10-Q:0000858877-22-000025" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-22-000025" ], "operating_lease_discount_rate": [ "10-Q:0000858877-22-000025" ], "operating_lease_payments_y1": [ "10-Q:0000858877-22-000025" ], "operating_lease_payments_total": [ "10-Q:0000858877-22-000025" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-22-000025" ], "debt_maturity_y1": [ "10-Q:0000858877-22-000025" ], "debt_maturity_y2": [ "10-Q:0000858877-22-000025" ], "debt_maturity_y3": [ "10-Q:0000858877-22-000025" ], "debt_maturity_y4": [ "10-Q:0000858877-22-000025" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-01-28", "values": { "cash": 9009000000.0, "short_term_investments": 13052000000.0, "receivables": 5237000000.0, "inventory": 3140000000.0, "current_assets": 38515000000.0, "ppe_net": 1964000000.0, "goodwill": 38388000000.0, "intangibles": 2134000000.0, "total_assets": 95840000000.0, "accounts_payable": 2329000000.0, "short_term_borrowings": null, "debt_current": 1250000000.0, "current_liabilities": 27252000000.0, "long_term_debt": 7637000000.0, "total_liabilities": 54366000000.0, "temporary_equity": null, "equity_parent": 41474000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 95840000000.0, "shares_outstanding": 4095000000.0, "retained_earnings": -364000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2200000000.0, "commercial_paper": null, "operating_lease_liability": 1028000000.0, "operating_lease_liability_current": 337000000.0, "operating_lease_liability_noncurrent": 691000000.0, "operating_lease_discount_rate": 0.027, "operating_lease_payments_y1": 297000000.0, "operating_lease_payments_total": 1118000000.0, "operating_lease_imputed_interest": 90000000.0, "debt_maturity_y1": 1750000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 750000000.0, "debt_maturity_y4": 1500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-23-000005" ], "value_sources": { "cash": [ "10-Q:0000858877-23-000005" ], "short_term_investments": [ "10-Q:0000858877-23-000005" ], "receivables": [ "10-Q:0000858877-23-000005" ], "inventory": [ "10-Q:0000858877-23-000005" ], "current_assets": [ "10-Q:0000858877-23-000005" ], "ppe_net": [ "10-Q:0000858877-23-000005" ], "goodwill": [ "10-Q:0000858877-23-000005" ], "intangibles": [ "10-Q:0000858877-23-000005" ], "total_assets": [ "10-Q:0000858877-23-000005" ], "accounts_payable": [ "10-Q:0000858877-23-000005" ], "debt_current": [ "10-Q:0000858877-23-000005" ], "current_liabilities": [ "10-Q:0000858877-23-000005" ], "long_term_debt": [ "10-Q:0000858877-23-000005" ], "total_liabilities": [ "10-Q:0000858877-23-000005" ], "equity_parent": [ "10-Q:0000858877-23-000005" ], "liabilities_and_equity": [ "10-Q:0000858877-23-000005" ], "shares_outstanding": [ "10-Q:0000858877-23-000005" ], "retained_earnings": [ "10-Q:0000858877-23-000005" ], "preferred_stock": [ "10-Q:0000858877-23-000005" ], "accrued_taxes_current": [ "10-Q:0000858877-23-000005" ], "operating_lease_liability": [ "10-Q:0000858877-23-000005" ], "operating_lease_liability_current": [ "10-Q:0000858877-23-000005" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-23-000005" ], "operating_lease_discount_rate": [ "10-Q:0000858877-23-000005" ], "operating_lease_payments_y1": [ "10-Q:0000858877-23-000005" ], "operating_lease_payments_total": [ "10-Q:0000858877-23-000005" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-23-000005" ], "debt_maturity_y1": [ "10-Q:0000858877-23-000005" ], "debt_maturity_y2": [ "10-Q:0000858877-23-000005" ], "debt_maturity_y3": [ "10-Q:0000858877-23-000005" ], "debt_maturity_y4": [ "10-Q:0000858877-23-000005" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-04-29", "values": { "cash": 8044000000.0, "short_term_investments": 15244000000.0, "receivables": 5104000000.0, "inventory": 3474000000.0, "current_assets": 39950000000.0, "ppe_net": 2047000000.0, "goodwill": 38369000000.0, "intangibles": 1966000000.0, "total_assets": 97529000000.0, "accounts_payable": 2442000000.0, "short_term_borrowings": null, "debt_current": 1731000000.0, "current_liabilities": 28719000000.0, "long_term_debt": 6663000000.0, "total_liabilities": 55234000000.0, "temporary_equity": null, "equity_parent": 42295000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 97529000000.0, "shares_outstanding": 4075000000.0, "retained_earnings": 262000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 3132000000.0, "commercial_paper": null, "operating_lease_liability": 1063000000.0, "operating_lease_liability_current": 321000000.0, "operating_lease_liability_noncurrent": 742000000.0, "operating_lease_discount_rate": 0.029, "operating_lease_payments_y1": 327000000.0, "operating_lease_payments_total": 1159000000.0, "operating_lease_imputed_interest": 96000000.0, "debt_maturity_y1": 1750000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 750000000.0, "debt_maturity_y4": 1500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-23-000013" ], "value_sources": { "cash": [ "10-Q:0000858877-23-000013" ], "short_term_investments": [ "10-Q:0000858877-23-000013" ], "receivables": [ "10-Q:0000858877-23-000013" ], "inventory": [ "10-Q:0000858877-23-000013" ], "current_assets": [ "10-Q:0000858877-23-000013" ], "ppe_net": [ "10-Q:0000858877-23-000013" ], "goodwill": [ "10-Q:0000858877-23-000013" ], "intangibles": [ "10-Q:0000858877-23-000013" ], "total_assets": [ "10-Q:0000858877-23-000013" ], "accounts_payable": [ "10-Q:0000858877-23-000013" ], "debt_current": [ "10-Q:0000858877-23-000013" ], "current_liabilities": [ "10-Q:0000858877-23-000013" ], "long_term_debt": [ "10-Q:0000858877-23-000013" ], "total_liabilities": [ "10-Q:0000858877-23-000013" ], "equity_parent": [ "10-Q:0000858877-23-000013" ], "liabilities_and_equity": [ "10-Q:0000858877-23-000013" ], "shares_outstanding": [ "10-Q:0000858877-23-000013" ], "retained_earnings": [ "10-Q:0000858877-23-000013" ], "preferred_stock": [ "10-Q:0000858877-23-000013" ], "accrued_taxes_current": [ "10-Q:0000858877-23-000013" ], "operating_lease_liability": [ "10-Q:0000858877-23-000013" ], "operating_lease_liability_current": [ "10-Q:0000858877-23-000013" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-23-000013" ], "operating_lease_discount_rate": [ "10-Q:0000858877-23-000013" ], "operating_lease_payments_y1": [ "10-Q:0000858877-23-000013" ], "operating_lease_payments_total": [ "10-Q:0000858877-23-000013" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-23-000013" ], "debt_maturity_y1": [ "10-Q:0000858877-23-000013" ], "debt_maturity_y2": [ "10-Q:0000858877-23-000013" ], "debt_maturity_y3": [ "10-Q:0000858877-23-000013" ], "debt_maturity_y4": [ "10-Q:0000858877-23-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-07-29", "values": { "cash": 10123000000.0, "short_term_investments": 16023000000.0, "receivables": 5854000000.0, "inventory": 3644000000.0, "current_assets": 43348000000.0, "ppe_net": 2085000000.0, "goodwill": 38535000000.0, "intangibles": 1818000000.0, "total_assets": 101852000000.0, "accounts_payable": 2313000000.0, "short_term_borrowings": null, "debt_current": 1733000000.0, "current_liabilities": 31309000000.0, "long_term_debt": 6658000000.0, "total_liabilities": 57499000000.0, "temporary_equity": null, "equity_parent": 44353000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 101852000000.0, "shares_outstanding": 4066000000.0, "retained_earnings": 1639000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 4235000000.0, "commercial_paper": null, "operating_lease_liability": 1020000000.0, "operating_lease_liability_current": 313000000.0, "operating_lease_liability_noncurrent": 707000000.0, "operating_lease_discount_rate": 0.031, "operating_lease_payments_y1": 341000000.0, "operating_lease_payments_total": 1116000000.0, "operating_lease_imputed_interest": 96000000.0, "debt_maturity_y1": 1750000000.0, "debt_maturity_y2": 500000000.0, "debt_maturity_y3": 750000000.0, "debt_maturity_y4": 1500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000858877-23-000023", "10-K:0000858877-24-000017" ], "value_sources": { "cash": [ "10-K:0000858877-24-000017" ], "short_term_investments": [ "10-K:0000858877-24-000017" ], "receivables": [ "10-K:0000858877-24-000017" ], "inventory": [ "10-K:0000858877-24-000017" ], "current_assets": [ "10-K:0000858877-24-000017" ], "ppe_net": [ "10-K:0000858877-24-000017" ], "goodwill": [ "10-K:0000858877-24-000017" ], "intangibles": [ "10-K:0000858877-24-000017" ], "total_assets": [ "10-K:0000858877-24-000017" ], "accounts_payable": [ "10-K:0000858877-24-000017" ], "debt_current": [ "10-K:0000858877-24-000017" ], "current_liabilities": [ "10-K:0000858877-24-000017" ], "long_term_debt": [ "10-K:0000858877-24-000017" ], "total_liabilities": [ "10-K:0000858877-24-000017" ], "equity_parent": [ "10-K:0000858877-24-000017" ], "liabilities_and_equity": [ "10-K:0000858877-24-000017" ], "shares_outstanding": [ "10-K:0000858877-24-000017" ], "retained_earnings": [ "10-K:0000858877-24-000017" ], "preferred_stock": [ "10-K:0000858877-24-000017" ], "accrued_taxes_current": [ "10-K:0000858877-24-000017" ], "operating_lease_liability": [ "10-K:0000858877-24-000017" ], "operating_lease_liability_current": [ "10-K:0000858877-24-000017" ], "operating_lease_liability_noncurrent": [ "10-K:0000858877-24-000017" ], "operating_lease_discount_rate": [ "10-K:0000858877-24-000017" ], "operating_lease_payments_y1": [ "10-K:0000858877-23-000023" ], "operating_lease_payments_total": [ "10-K:0000858877-23-000023" ], "operating_lease_imputed_interest": [ "10-K:0000858877-23-000023" ], "debt_maturity_y1": [ "10-K:0000858877-23-000023" ], "debt_maturity_y2": [ "10-K:0000858877-23-000023" ], "debt_maturity_y3": [ "10-K:0000858877-23-000023" ], "debt_maturity_y4": [ "10-K:0000858877-23-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2023-10-28", "values": { "cash": 9602000000.0, "short_term_investments": 13921000000.0, "receivables": 4833000000.0, "inventory": 3342000000.0, "current_assets": 39659000000.0, "ppe_net": 2004000000.0, "goodwill": 38900000000.0, "intangibles": 1914000000.0, "total_assets": 98782000000.0, "accounts_payable": 2084000000.0, "short_term_borrowings": null, "debt_current": 990000000.0, "current_liabilities": 27035000000.0, "long_term_debt": 6660000000.0, "total_liabilities": 53572000000.0, "temporary_equity": null, "equity_parent": 45210000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 98782000000.0, "shares_outstanding": 4049000000.0, "retained_earnings": 2689000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2380000000.0, "commercial_paper": null, "operating_lease_liability": 1043000000.0, "operating_lease_liability_current": 302000000.0, "operating_lease_liability_noncurrent": 741000000.0, "operating_lease_discount_rate": 0.035, "operating_lease_payments_y1": 278000000.0, "operating_lease_payments_total": 1156000000.0, "operating_lease_imputed_interest": 113000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 750000000.0, "debt_maturity_y3": 1500000000.0, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-23-000031" ], "value_sources": { "cash": [ "10-Q:0000858877-23-000031" ], "short_term_investments": [ "10-Q:0000858877-23-000031" ], "receivables": [ "10-Q:0000858877-23-000031" ], "inventory": [ "10-Q:0000858877-23-000031" ], "current_assets": [ "10-Q:0000858877-23-000031" ], "ppe_net": [ "10-Q:0000858877-23-000031" ], "goodwill": [ "10-Q:0000858877-23-000031" ], "intangibles": [ "10-Q:0000858877-23-000031" ], "total_assets": [ "10-Q:0000858877-23-000031" ], "accounts_payable": [ "10-Q:0000858877-23-000031" ], "debt_current": [ "10-Q:0000858877-23-000031" ], "current_liabilities": [ "10-Q:0000858877-23-000031" ], "long_term_debt": [ "10-Q:0000858877-23-000031" ], "total_liabilities": [ "10-Q:0000858877-23-000031" ], "equity_parent": [ "10-Q:0000858877-23-000031" ], "liabilities_and_equity": [ "10-Q:0000858877-23-000031" ], "shares_outstanding": [ "10-Q:0000858877-23-000031" ], "retained_earnings": [ "10-Q:0000858877-23-000031" ], "preferred_stock": [ "10-Q:0000858877-23-000031" ], "accrued_taxes_current": [ "10-Q:0000858877-23-000031" ], "operating_lease_liability": [ "10-Q:0000858877-23-000031" ], "operating_lease_liability_current": [ "10-Q:0000858877-23-000031" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-23-000031" ], "operating_lease_discount_rate": [ "10-Q:0000858877-23-000031" ], "operating_lease_payments_y1": [ "10-Q:0000858877-23-000031" ], "operating_lease_payments_total": [ "10-Q:0000858877-23-000031" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-23-000031" ], "debt_maturity_y1": [ "10-Q:0000858877-23-000031" ], "debt_maturity_y2": [ "10-Q:0000858877-23-000031" ], "debt_maturity_y3": [ "10-Q:0000858877-23-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-01-27", "values": { "cash": 13715000000.0, "short_term_investments": 11956000000.0, "receivables": 4884000000.0, "inventory": 3209000000.0, "current_assets": 42127000000.0, "ppe_net": 2005000000.0, "goodwill": 39087000000.0, "intangibles": 1678000000.0, "total_assets": 101174000000.0, "accounts_payable": 1848000000.0, "short_term_borrowings": null, "debt_current": 997000000.0, "current_liabilities": 30851000000.0, "long_term_debt": 6669000000.0, "total_liabilities": 54923000000.0, "temporary_equity": null, "equity_parent": 46251000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 101174000000.0, "shares_outstanding": 4050000000.0, "retained_earnings": 2761000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1876000000.0, "commercial_paper": null, "operating_lease_liability": 1033000000.0, "operating_lease_liability_current": 330000000.0, "operating_lease_liability_noncurrent": 703000000.0, "operating_lease_discount_rate": 0.037, "operating_lease_payments_y1": 303000000.0, "operating_lease_payments_total": 1146000000.0, "operating_lease_imputed_interest": 113000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 750000000.0, "debt_maturity_y3": 1500000000.0, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-24-000003" ], "value_sources": { "cash": [ "10-Q:0000858877-24-000003" ], "short_term_investments": [ "10-Q:0000858877-24-000003" ], "receivables": [ "10-Q:0000858877-24-000003" ], "inventory": [ "10-Q:0000858877-24-000003" ], "current_assets": [ "10-Q:0000858877-24-000003" ], "ppe_net": [ "10-Q:0000858877-24-000003" ], "goodwill": [ "10-Q:0000858877-24-000003" ], "intangibles": [ "10-Q:0000858877-24-000003" ], "total_assets": [ "10-Q:0000858877-24-000003" ], "accounts_payable": [ "10-Q:0000858877-24-000003" ], "debt_current": [ "10-Q:0000858877-24-000003" ], "current_liabilities": [ "10-Q:0000858877-24-000003" ], "long_term_debt": [ "10-Q:0000858877-24-000003" ], "total_liabilities": [ "10-Q:0000858877-24-000003" ], "equity_parent": [ "10-Q:0000858877-24-000003" ], "liabilities_and_equity": [ "10-Q:0000858877-24-000003" ], "shares_outstanding": [ "10-Q:0000858877-24-000003" ], "retained_earnings": [ "10-Q:0000858877-24-000003" ], "preferred_stock": [ "10-Q:0000858877-24-000003" ], "accrued_taxes_current": [ "10-Q:0000858877-24-000003" ], "operating_lease_liability": [ "10-Q:0000858877-24-000003" ], "operating_lease_liability_current": [ "10-Q:0000858877-24-000003" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-24-000003" ], "operating_lease_discount_rate": [ "10-Q:0000858877-24-000003" ], "operating_lease_payments_y1": [ "10-Q:0000858877-24-000003" ], "operating_lease_payments_total": [ "10-Q:0000858877-24-000003" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-24-000003" ], "debt_maturity_y1": [ "10-Q:0000858877-24-000003" ], "debt_maturity_y2": [ "10-Q:0000858877-24-000003" ], "debt_maturity_y3": [ "10-Q:0000858877-24-000003" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-04-27", "values": { "cash": 8913000000.0, "short_term_investments": 9857000000.0, "receivables": 5127000000.0, "inventory": 3118000000.0, "current_assets": 35886000000.0, "ppe_net": 2000000000.0, "goodwill": 58633000000.0, "intangibles": 11819000000.0, "total_assets": 122998000000.0, "accounts_payable": 2054000000.0, "short_term_borrowings": null, "debt_current": 0.0, "current_liabilities": 40108000000.0, "long_term_debt": 20102000000.0, "total_liabilities": 77230000000.0, "temporary_equity": null, "equity_parent": 45768000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 122998000000.0, "shares_outstanding": 4031000000.0, "retained_earnings": 2055000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1867000000.0, "commercial_paper": null, "operating_lease_liability": 1205000000.0, "operating_lease_liability_current": 344000000.0, "operating_lease_liability_noncurrent": 861000000.0, "operating_lease_discount_rate": 0.038, "operating_lease_payments_y1": 359000000.0, "operating_lease_payments_total": 1343000000.0, "operating_lease_imputed_interest": 138000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 1751000000.0, "debt_maturity_y3": 3502000000.0, "debt_maturity_y4": 0.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-24-000007" ], "value_sources": { "cash": [ "10-Q:0000858877-24-000007" ], "short_term_investments": [ "10-Q:0000858877-24-000007" ], "receivables": [ "10-Q:0000858877-24-000007" ], "inventory": [ "10-Q:0000858877-24-000007" ], "current_assets": [ "10-Q:0000858877-24-000007" ], "ppe_net": [ "10-Q:0000858877-24-000007" ], "goodwill": [ "10-Q:0000858877-24-000007" ], "intangibles": [ "10-Q:0000858877-24-000007" ], "total_assets": [ "10-Q:0000858877-24-000007" ], "accounts_payable": [ "10-Q:0000858877-24-000007" ], "debt_current": [ "10-Q:0000858877-24-000007" ], "current_liabilities": [ "10-Q:0000858877-24-000007" ], "long_term_debt": [ "10-Q:0000858877-24-000007" ], "total_liabilities": [ "10-Q:0000858877-24-000007" ], "equity_parent": [ "10-Q:0000858877-24-000007" ], "liabilities_and_equity": [ "10-Q:0000858877-24-000007" ], "shares_outstanding": [ "10-Q:0000858877-24-000007" ], "retained_earnings": [ "10-Q:0000858877-24-000007" ], "preferred_stock": [ "10-Q:0000858877-24-000007" ], "accrued_taxes_current": [ "10-Q:0000858877-24-000007" ], "operating_lease_liability": [ "10-Q:0000858877-24-000007" ], "operating_lease_liability_current": [ "10-Q:0000858877-24-000007" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-24-000007" ], "operating_lease_discount_rate": [ "10-Q:0000858877-24-000007" ], "operating_lease_payments_y1": [ "10-Q:0000858877-24-000007" ], "operating_lease_payments_total": [ "10-Q:0000858877-24-000007" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-24-000007" ], "debt_maturity_y1": [ "10-Q:0000858877-24-000007" ], "debt_maturity_y2": [ "10-Q:0000858877-24-000007" ], "debt_maturity_y3": [ "10-Q:0000858877-24-000007" ], "debt_maturity_y4": [ "10-Q:0000858877-24-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-07-27", "values": { "cash": 7508000000.0, "short_term_investments": 10346000000.0, "receivables": 6685000000.0, "inventory": 3373000000.0, "current_assets": 36862000000.0, "ppe_net": 2090000000.0, "goodwill": 58660000000.0, "intangibles": 11219000000.0, "total_assets": 124413000000.0, "accounts_payable": 2304000000.0, "short_term_borrowings": null, "debt_current": 488000000.0, "current_liabilities": 40584000000.0, "long_term_debt": 19621000000.0, "total_liabilities": 78956000000.0, "temporary_equity": null, "equity_parent": 45457000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 124413000000.0, "shares_outstanding": 4007000000.0, "retained_earnings": 1087000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1439000000.0, "commercial_paper": null, "operating_lease_liability": 1270000000.0, "operating_lease_liability_current": 364000000.0, "operating_lease_liability_noncurrent": 906000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 409000000.0, "operating_lease_payments_total": 1420000000.0, "operating_lease_imputed_interest": 150000000.0, "debt_maturity_y1": 500000000.0, "debt_maturity_y2": 1751000000.0, "debt_maturity_y3": 3502000000.0, "debt_maturity_y4": 0.0, "debt_maturity_y5": 2500000000.0, "debt_maturity_after_y5": 12000000000.0 }, "sources": [ "10-K:0000858877-24-000017", "10-K:0000858877-25-000111" ], "value_sources": { "cash": [ "10-K:0000858877-25-000111" ], "short_term_investments": [ "10-K:0000858877-25-000111" ], "receivables": [ "10-K:0000858877-25-000111" ], "inventory": [ "10-K:0000858877-25-000111" ], "current_assets": [ "10-K:0000858877-25-000111" ], "ppe_net": [ "10-K:0000858877-25-000111" ], "goodwill": [ "10-K:0000858877-25-000111" ], "intangibles": [ "10-K:0000858877-25-000111" ], "total_assets": [ "10-K:0000858877-25-000111" ], "accounts_payable": [ "10-K:0000858877-25-000111" ], "debt_current": [ "10-K:0000858877-25-000111" ], "current_liabilities": [ "10-K:0000858877-25-000111" ], "long_term_debt": [ "10-K:0000858877-25-000111" ], "total_liabilities": [ "10-K:0000858877-25-000111" ], "equity_parent": [ "10-K:0000858877-25-000111" ], "liabilities_and_equity": [ "10-K:0000858877-25-000111" ], "shares_outstanding": [ "10-K:0000858877-25-000111" ], "retained_earnings": [ "10-K:0000858877-25-000111" ], "preferred_stock": [ "10-K:0000858877-25-000111" ], "accrued_taxes_current": [ "10-K:0000858877-25-000111" ], "operating_lease_liability": [ "10-K:0000858877-25-000111" ], "operating_lease_liability_current": [ "10-K:0000858877-25-000111" ], "operating_lease_liability_noncurrent": [ "10-K:0000858877-25-000111" ], "operating_lease_discount_rate": [ "10-K:0000858877-25-000111" ], "operating_lease_payments_y1": [ "10-K:0000858877-24-000017" ], "operating_lease_payments_total": [ "10-K:0000858877-24-000017" ], "operating_lease_imputed_interest": [ "10-K:0000858877-24-000017" ], "debt_maturity_y1": [ "10-K:0000858877-24-000017" ], "debt_maturity_y2": [ "10-K:0000858877-24-000017" ], "debt_maturity_y3": [ "10-K:0000858877-24-000017" ], "debt_maturity_y4": [ "10-K:0000858877-24-000017" ], "debt_maturity_y5": [ "10-K:0000858877-24-000017" ], "debt_maturity_after_y5": [ "10-K:0000858877-24-000017" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2024-10-26", "values": { "cash": 9065000000.0, "short_term_investments": 9606000000.0, "receivables": 4457000000.0, "inventory": 3143000000.0, "current_assets": 35752000000.0, "ppe_net": 2082000000.0, "goodwill": 58774000000.0, "intangibles": 10744000000.0, "total_assets": 123333000000.0, "accounts_payable": 1996000000.0, "short_term_borrowings": null, "debt_current": 494000000.0, "current_liabilities": 40542000000.0, "long_term_debt": 19623000000.0, "total_liabilities": 78056000000.0, "temporary_equity": null, "equity_parent": 45277000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 123333000000.0, "shares_outstanding": 3974000000.0, "retained_earnings": 662000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2096000000.0, "commercial_paper": null, "operating_lease_liability": 1295000000.0, "operating_lease_liability_current": 357000000.0, "operating_lease_liability_noncurrent": 938000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 323000000.0, "operating_lease_payments_total": 1451000000.0, "operating_lease_imputed_interest": 156000000.0, "debt_maturity_y1": 1751000000.0, "debt_maturity_y2": 3502000000.0, "debt_maturity_y3": 0.0, "debt_maturity_y4": 2500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-24-000030" ], "value_sources": { "cash": [ "10-Q:0000858877-24-000030" ], "short_term_investments": [ "10-Q:0000858877-24-000030" ], "receivables": [ "10-Q:0000858877-24-000030" ], "inventory": [ "10-Q:0000858877-24-000030" ], "current_assets": [ "10-Q:0000858877-24-000030" ], "ppe_net": [ "10-Q:0000858877-24-000030" ], "goodwill": [ "10-Q:0000858877-24-000030" ], "intangibles": [ "10-Q:0000858877-24-000030" ], "total_assets": [ "10-Q:0000858877-24-000030" ], "accounts_payable": [ "10-Q:0000858877-24-000030" ], "debt_current": [ "10-Q:0000858877-24-000030" ], "current_liabilities": [ "10-Q:0000858877-24-000030" ], "long_term_debt": [ "10-Q:0000858877-24-000030" ], "total_liabilities": [ "10-Q:0000858877-24-000030" ], "equity_parent": [ "10-Q:0000858877-24-000030" ], "liabilities_and_equity": [ "10-Q:0000858877-24-000030" ], "shares_outstanding": [ "10-Q:0000858877-24-000030" ], "retained_earnings": [ "10-Q:0000858877-24-000030" ], "preferred_stock": [ "10-Q:0000858877-24-000030" ], "accrued_taxes_current": [ "10-Q:0000858877-24-000030" ], "operating_lease_liability": [ "10-Q:0000858877-24-000030" ], "operating_lease_liability_current": [ "10-Q:0000858877-24-000030" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-24-000030" ], "operating_lease_discount_rate": [ "10-Q:0000858877-24-000030" ], "operating_lease_payments_y1": [ "10-Q:0000858877-24-000030" ], "operating_lease_payments_total": [ "10-Q:0000858877-24-000030" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-24-000030" ], "debt_maturity_y1": [ "10-Q:0000858877-24-000030" ], "debt_maturity_y2": [ "10-Q:0000858877-24-000030" ], "debt_maturity_y3": [ "10-Q:0000858877-24-000030" ], "debt_maturity_y4": [ "10-Q:0000858877-24-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-01-25", "values": { "cash": 8556000000.0, "short_term_investments": 8297000000.0, "receivables": 5669000000.0, "inventory": 2927000000.0, "current_assets": 34681000000.0, "ppe_net": 1992000000.0, "goodwill": 58719000000.0, "intangibles": 10139000000.0, "total_assets": 121375000000.0, "accounts_payable": 1902000000.0, "short_term_borrowings": null, "debt_current": 497000000.0, "current_liabilities": 40019000000.0, "long_term_debt": 19625000000.0, "total_liabilities": 75845000000.0, "temporary_equity": null, "equity_parent": 45530000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 121375000000.0, "shares_outstanding": 3977000000.0, "retained_earnings": 502000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1884000000.0, "commercial_paper": null, "operating_lease_liability": 1377000000.0, "operating_lease_liability_current": 362000000.0, "operating_lease_liability_noncurrent": 1015000000.0, "operating_lease_discount_rate": 0.041, "operating_lease_payments_y1": 345000000.0, "operating_lease_payments_total": 1559000000.0, "operating_lease_imputed_interest": 182000000.0, "debt_maturity_y1": 1751000000.0, "debt_maturity_y2": 3502000000.0, "debt_maturity_y3": 0.0, "debt_maturity_y4": 2500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-25-000007" ], "value_sources": { "cash": [ "10-Q:0000858877-25-000007" ], "short_term_investments": [ "10-Q:0000858877-25-000007" ], "receivables": [ "10-Q:0000858877-25-000007" ], "inventory": [ "10-Q:0000858877-25-000007" ], "current_assets": [ "10-Q:0000858877-25-000007" ], "ppe_net": [ "10-Q:0000858877-25-000007" ], "goodwill": [ "10-Q:0000858877-25-000007" ], "intangibles": [ "10-Q:0000858877-25-000007" ], "total_assets": [ "10-Q:0000858877-25-000007" ], "accounts_payable": [ "10-Q:0000858877-25-000007" ], "debt_current": [ "10-Q:0000858877-25-000007" ], "current_liabilities": [ "10-Q:0000858877-25-000007" ], "long_term_debt": [ "10-Q:0000858877-25-000007" ], "total_liabilities": [ "10-Q:0000858877-25-000007" ], "equity_parent": [ "10-Q:0000858877-25-000007" ], "liabilities_and_equity": [ "10-Q:0000858877-25-000007" ], "shares_outstanding": [ "10-Q:0000858877-25-000007" ], "retained_earnings": [ "10-Q:0000858877-25-000007" ], "preferred_stock": [ "10-Q:0000858877-25-000007" ], "accrued_taxes_current": [ "10-Q:0000858877-25-000007" ], "operating_lease_liability": [ "10-Q:0000858877-25-000007" ], "operating_lease_liability_current": [ "10-Q:0000858877-25-000007" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-25-000007" ], "operating_lease_discount_rate": [ "10-Q:0000858877-25-000007" ], "operating_lease_payments_y1": [ "10-Q:0000858877-25-000007" ], "operating_lease_payments_total": [ "10-Q:0000858877-25-000007" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-25-000007" ], "debt_maturity_y1": [ "10-Q:0000858877-25-000007" ], "debt_maturity_y2": [ "10-Q:0000858877-25-000007" ], "debt_maturity_y3": [ "10-Q:0000858877-25-000007" ], "debt_maturity_y4": [ "10-Q:0000858877-25-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-04-26", "values": { "cash": 8161000000.0, "short_term_investments": 7481000000.0, "receivables": 5277000000.0, "inventory": 2832000000.0, "current_assets": 32816000000.0, "ppe_net": 2076000000.0, "goodwill": 59024000000.0, "intangibles": 9643000000.0, "total_assets": 119782000000.0, "accounts_payable": 2260000000.0, "short_term_borrowings": null, "debt_current": 2248000000.0, "current_liabilities": 34495000000.0, "long_term_debt": 22857000000.0, "total_liabilities": 73847000000.0, "temporary_equity": null, "equity_parent": 45935000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 119782000000.0, "shares_outstanding": 3960000000.0, "retained_earnings": 152000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1821000000.0, "commercial_paper": null, "operating_lease_liability": 1464000000.0, "operating_lease_liability_current": 350000000.0, "operating_lease_liability_noncurrent": 1114000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 382000000.0, "operating_lease_payments_total": 1649000000.0, "operating_lease_imputed_interest": 185000000.0, "debt_maturity_y1": 1751000000.0, "debt_maturity_y2": 3502000000.0, "debt_maturity_y3": 1000000000.0, "debt_maturity_y4": 2500000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-25-000033" ], "value_sources": { "cash": [ "10-Q:0000858877-25-000033" ], "short_term_investments": [ "10-Q:0000858877-25-000033" ], "receivables": [ "10-Q:0000858877-25-000033" ], "inventory": [ "10-Q:0000858877-25-000033" ], "current_assets": [ "10-Q:0000858877-25-000033" ], "ppe_net": [ "10-Q:0000858877-25-000033" ], "goodwill": [ "10-Q:0000858877-25-000033" ], "intangibles": [ "10-Q:0000858877-25-000033" ], "total_assets": [ "10-Q:0000858877-25-000033" ], "accounts_payable": [ "10-Q:0000858877-25-000033" ], "debt_current": [ "10-Q:0000858877-25-000033" ], "current_liabilities": [ "10-Q:0000858877-25-000033" ], "long_term_debt": [ "10-Q:0000858877-25-000033" ], "total_liabilities": [ "10-Q:0000858877-25-000033" ], "equity_parent": [ "10-Q:0000858877-25-000033" ], "liabilities_and_equity": [ "10-Q:0000858877-25-000033" ], "shares_outstanding": [ "10-Q:0000858877-25-000033" ], "retained_earnings": [ "10-Q:0000858877-25-000033" ], "preferred_stock": [ "10-Q:0000858877-25-000033" ], "accrued_taxes_current": [ "10-Q:0000858877-25-000033" ], "operating_lease_liability": [ "10-Q:0000858877-25-000033" ], "operating_lease_liability_current": [ "10-Q:0000858877-25-000033" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-25-000033" ], "operating_lease_discount_rate": [ "10-Q:0000858877-25-000033" ], "operating_lease_payments_y1": [ "10-Q:0000858877-25-000033" ], "operating_lease_payments_total": [ "10-Q:0000858877-25-000033" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-25-000033" ], "debt_maturity_y1": [ "10-Q:0000858877-25-000033" ], "debt_maturity_y2": [ "10-Q:0000858877-25-000033" ], "debt_maturity_y3": [ "10-Q:0000858877-25-000033" ], "debt_maturity_y4": [ "10-Q:0000858877-25-000033" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-07-26", "values": { "cash": 8346000000.0, "short_term_investments": 7764000000.0, "receivables": 6701000000.0, "inventory": 3164000000.0, "current_assets": 34986000000.0, "ppe_net": 2113000000.0, "goodwill": 59136000000.0, "intangibles": 9175000000.0, "total_assets": 122291000000.0, "accounts_payable": 2528000000.0, "short_term_borrowings": null, "debt_current": 1750000000.0, "current_liabilities": 35064000000.0, "long_term_debt": 22861000000.0, "total_liabilities": 75448000000.0, "temporary_equity": null, "equity_parent": 46843000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 122291000000.0, "shares_outstanding": 3960000000.0, "retained_earnings": 50000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1857000000.0, "commercial_paper": null, "operating_lease_liability": 1550000000.0, "operating_lease_liability_current": 375000000.0, "operating_lease_liability_noncurrent": 1175000000.0, "operating_lease_discount_rate": 0.041, "operating_lease_payments_y1": 429000000.0, "operating_lease_payments_total": 1748000000.0, "operating_lease_imputed_interest": 198000000.0, "debt_maturity_y1": 1751000000.0, "debt_maturity_y2": 3502000000.0, "debt_maturity_y3": 1000000000.0, "debt_maturity_y4": 2500000000.0, "debt_maturity_y5": 1000000000.0, "debt_maturity_after_y5": 15000000000.0 }, "sources": [ "10-K:0000858877-25-000111", "10-K:0000858877-26-000132" ], "value_sources": { "cash": [ "10-K:0000858877-26-000132" ], "short_term_investments": [ "10-K:0000858877-26-000132" ], "receivables": [ "10-K:0000858877-26-000132" ], "inventory": [ "10-K:0000858877-26-000132" ], "current_assets": [ "10-K:0000858877-26-000132" ], "ppe_net": [ "10-K:0000858877-26-000132" ], "goodwill": [ "10-K:0000858877-26-000132" ], "intangibles": [ "10-K:0000858877-26-000132" ], "total_assets": [ "10-K:0000858877-26-000132" ], "accounts_payable": [ "10-K:0000858877-26-000132" ], "debt_current": [ "10-K:0000858877-26-000132" ], "current_liabilities": [ "10-K:0000858877-26-000132" ], "long_term_debt": [ "10-K:0000858877-26-000132" ], "total_liabilities": [ "10-K:0000858877-26-000132" ], "equity_parent": [ "10-K:0000858877-26-000132" ], "liabilities_and_equity": [ "10-K:0000858877-26-000132" ], "shares_outstanding": [ "10-K:0000858877-26-000132" ], "retained_earnings": [ "10-K:0000858877-26-000132" ], "preferred_stock": [ "10-K:0000858877-26-000132" ], "accrued_taxes_current": [ "10-K:0000858877-26-000132" ], "operating_lease_liability": [ "10-K:0000858877-26-000132" ], "operating_lease_liability_current": [ "10-K:0000858877-26-000132" ], "operating_lease_liability_noncurrent": [ "10-K:0000858877-26-000132" ], "operating_lease_discount_rate": [ "10-K:0000858877-26-000132" ], "operating_lease_payments_y1": [ "10-K:0000858877-25-000111" ], "operating_lease_payments_total": [ "10-K:0000858877-25-000111" ], "operating_lease_imputed_interest": [ "10-K:0000858877-25-000111" ], "debt_maturity_y1": [ "10-K:0000858877-25-000111" ], "debt_maturity_y2": [ "10-K:0000858877-25-000111" ], "debt_maturity_y3": [ "10-K:0000858877-25-000111" ], "debt_maturity_y4": [ "10-K:0000858877-25-000111" ], "debt_maturity_y5": [ "10-K:0000858877-25-000111" ], "debt_maturity_after_y5": [ "10-K:0000858877-25-000111" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2025-10-25", "values": { "cash": 8400000000.0, "short_term_investments": 7336000000.0, "receivables": 4827000000.0, "inventory": 3395000000.0, "current_assets": 32876000000.0, "ppe_net": 2248000000.0, "goodwill": 59119000000.0, "intangibles": 8713000000.0, "total_assets": 121102000000.0, "accounts_payable": 2418000000.0, "short_term_borrowings": null, "debt_current": 3249000000.0, "current_liabilities": 35451000000.0, "long_term_debt": 21364000000.0, "total_liabilities": 74229000000.0, "temporary_equity": null, "equity_parent": 46873000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 121102000000.0, "shares_outstanding": 3938000000.0, "retained_earnings": -364000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2471000000.0, "commercial_paper": null, "operating_lease_liability": 1548000000.0, "operating_lease_liability_current": 403000000.0, "operating_lease_liability_noncurrent": 1145000000.0, "operating_lease_discount_rate": 0.039, "operating_lease_payments_y1": 346000000.0, "operating_lease_payments_total": 1734000000.0, "operating_lease_imputed_interest": 186000000.0, "debt_maturity_y1": 3502000000.0, "debt_maturity_y2": 1000000000.0, "debt_maturity_y3": 2500000000.0, "debt_maturity_y4": 1000000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-25-000171" ], "value_sources": { "cash": [ "10-Q:0000858877-25-000171" ], "short_term_investments": [ "10-Q:0000858877-25-000171" ], "receivables": [ "10-Q:0000858877-25-000171" ], "inventory": [ "10-Q:0000858877-25-000171" ], "current_assets": [ "10-Q:0000858877-25-000171" ], "ppe_net": [ "10-Q:0000858877-25-000171" ], "goodwill": [ "10-Q:0000858877-25-000171" ], "intangibles": [ "10-Q:0000858877-25-000171" ], "total_assets": [ "10-Q:0000858877-25-000171" ], "accounts_payable": [ "10-Q:0000858877-25-000171" ], "debt_current": [ "10-Q:0000858877-25-000171" ], "current_liabilities": [ "10-Q:0000858877-25-000171" ], "long_term_debt": [ "10-Q:0000858877-25-000171" ], "total_liabilities": [ "10-Q:0000858877-25-000171" ], "equity_parent": [ "10-Q:0000858877-25-000171" ], "liabilities_and_equity": [ "10-Q:0000858877-25-000171" ], "shares_outstanding": [ "10-Q:0000858877-25-000171" ], "retained_earnings": [ "10-Q:0000858877-25-000171" ], "preferred_stock": [ "10-Q:0000858877-25-000171" ], "accrued_taxes_current": [ "10-Q:0000858877-25-000171" ], "operating_lease_liability": [ "10-Q:0000858877-25-000171" ], "operating_lease_liability_current": [ "10-Q:0000858877-25-000171" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-25-000171" ], "operating_lease_discount_rate": [ "10-Q:0000858877-25-000171" ], "operating_lease_payments_y1": [ "10-Q:0000858877-25-000171" ], "operating_lease_payments_total": [ "10-Q:0000858877-25-000171" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-25-000171" ], "debt_maturity_y1": [ "10-Q:0000858877-25-000171" ], "debt_maturity_y2": [ "10-Q:0000858877-25-000171" ], "debt_maturity_y3": [ "10-Q:0000858877-25-000171" ], "debt_maturity_y4": [ "10-Q:0000858877-25-000171" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-01-24", "values": { "cash": 7458000000.0, "short_term_investments": 8319000000.0, "receivables": 6606000000.0, "inventory": 3920000000.0, "current_assets": 35131000000.0, "ppe_net": 2351000000.0, "goodwill": 59234000000.0, "intangibles": 8307000000.0, "total_assets": 123371000000.0, "accounts_payable": 2762000000.0, "short_term_borrowings": null, "debt_current": 3250000000.0, "current_liabilities": 36786000000.0, "long_term_debt": 21367000000.0, "total_liabilities": 75648000000.0, "temporary_equity": null, "equity_parent": 47723000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 123371000000.0, "shares_outstanding": 3949000000.0, "retained_earnings": 66000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 195000000.0, "commercial_paper": null, "operating_lease_liability": 1654000000.0, "operating_lease_liability_current": 405000000.0, "operating_lease_liability_noncurrent": 1249000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 385000000.0, "operating_lease_payments_total": 1889000000.0, "operating_lease_imputed_interest": 235000000.0, "debt_maturity_y1": 3502000000.0, "debt_maturity_y2": 1000000000.0, "debt_maturity_y3": 2500000000.0, "debt_maturity_y4": 1000000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-26-000021" ], "value_sources": { "cash": [ "10-Q:0000858877-26-000021" ], "short_term_investments": [ "10-Q:0000858877-26-000021" ], "receivables": [ "10-Q:0000858877-26-000021" ], "inventory": [ "10-Q:0000858877-26-000021" ], "current_assets": [ "10-Q:0000858877-26-000021" ], "ppe_net": [ "10-Q:0000858877-26-000021" ], "goodwill": [ "10-Q:0000858877-26-000021" ], "intangibles": [ "10-Q:0000858877-26-000021" ], "total_assets": [ "10-Q:0000858877-26-000021" ], "accounts_payable": [ "10-Q:0000858877-26-000021" ], "debt_current": [ "10-Q:0000858877-26-000021" ], "current_liabilities": [ "10-Q:0000858877-26-000021" ], "long_term_debt": [ "10-Q:0000858877-26-000021" ], "total_liabilities": [ "10-Q:0000858877-26-000021" ], "equity_parent": [ "10-Q:0000858877-26-000021" ], "liabilities_and_equity": [ "10-Q:0000858877-26-000021" ], "shares_outstanding": [ "10-Q:0000858877-26-000021" ], "retained_earnings": [ "10-Q:0000858877-26-000021" ], "preferred_stock": [ "10-Q:0000858877-26-000021" ], "accrued_taxes_current": [ "10-Q:0000858877-26-000021" ], "operating_lease_liability": [ "10-Q:0000858877-26-000021" ], "operating_lease_liability_current": [ "10-Q:0000858877-26-000021" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-26-000021" ], "operating_lease_discount_rate": [ "10-Q:0000858877-26-000021" ], "operating_lease_payments_y1": [ "10-Q:0000858877-26-000021" ], "operating_lease_payments_total": [ "10-Q:0000858877-26-000021" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-26-000021" ], "debt_maturity_y1": [ "10-Q:0000858877-26-000021" ], "debt_maturity_y2": [ "10-Q:0000858877-26-000021" ], "debt_maturity_y3": [ "10-Q:0000858877-26-000021" ], "debt_maturity_y4": [ "10-Q:0000858877-26-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2026-04-25", "values": { "cash": 7083000000.0, "short_term_investments": 9557000000.0, "receivables": 6480000000.0, "inventory": 4708000000.0, "current_assets": 36559000000.0, "ppe_net": 2577000000.0, "goodwill": 59292000000.0, "intangibles": 7850000000.0, "total_assets": 125546000000.0, "accounts_payable": 2970000000.0, "short_term_borrowings": null, "debt_current": 3498000000.0, "current_liabilities": 39541000000.0, "long_term_debt": 19371000000.0, "total_liabilities": 76685000000.0, "temporary_equity": null, "equity_parent": 48861000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 125546000000.0, "shares_outstanding": 3940000000.0, "retained_earnings": 704000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 173000000.0, "commercial_paper": null, "operating_lease_liability": 1698000000.0, "operating_lease_liability_current": 410000000.0, "operating_lease_liability_noncurrent": 1288000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 426000000.0, "operating_lease_payments_total": 1933000000.0, "operating_lease_imputed_interest": 235000000.0, "debt_maturity_y1": 3502000000.0, "debt_maturity_y2": 1000000000.0, "debt_maturity_y3": 2500000000.0, "debt_maturity_y4": 1000000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000858877-26-000078" ], "value_sources": { "cash": [ "10-Q:0000858877-26-000078" ], "short_term_investments": [ "10-Q:0000858877-26-000078" ], "receivables": [ "10-Q:0000858877-26-000078" ], "inventory": [ "10-Q:0000858877-26-000078" ], "current_assets": [ "10-Q:0000858877-26-000078" ], "ppe_net": [ "10-Q:0000858877-26-000078" ], "goodwill": [ "10-Q:0000858877-26-000078" ], "intangibles": [ "10-Q:0000858877-26-000078" ], "total_assets": [ "10-Q:0000858877-26-000078" ], "accounts_payable": [ "10-Q:0000858877-26-000078" ], "debt_current": [ "10-Q:0000858877-26-000078" ], "current_liabilities": [ "10-Q:0000858877-26-000078" ], "long_term_debt": [ "10-Q:0000858877-26-000078" ], "total_liabilities": [ "10-Q:0000858877-26-000078" ], "equity_parent": [ "10-Q:0000858877-26-000078" ], "liabilities_and_equity": [ "10-Q:0000858877-26-000078" ], "shares_outstanding": [ "10-Q:0000858877-26-000078" ], "retained_earnings": [ "10-Q:0000858877-26-000078" ], "preferred_stock": [ "10-Q:0000858877-26-000078" ], "accrued_taxes_current": [ "10-Q:0000858877-26-000078" ], "operating_lease_liability": [ "10-Q:0000858877-26-000078" ], "operating_lease_liability_current": [ "10-Q:0000858877-26-000078" ], "operating_lease_liability_noncurrent": [ "10-Q:0000858877-26-000078" ], "operating_lease_discount_rate": [ "10-Q:0000858877-26-000078" ], "operating_lease_payments_y1": [ "10-Q:0000858877-26-000078" ], "operating_lease_payments_total": [ "10-Q:0000858877-26-000078" ], "operating_lease_imputed_interest": [ "10-Q:0000858877-26-000078" ], "debt_maturity_y1": [ "10-Q:0000858877-26-000078" ], "debt_maturity_y2": [ "10-Q:0000858877-26-000078" ], "debt_maturity_y3": [ "10-Q:0000858877-26-000078" ], "debt_maturity_y4": [ "10-Q:0000858877-26-000078" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q4", "date": "2026-07-25", "values": { "cash": 7218000000.0, "short_term_investments": 8700000000.0, "receivables": 7470000000.0, "inventory": 5694000000.0, "current_assets": 38665000000.0, "ppe_net": 2760000000.0, "goodwill": 59477000000.0, "intangibles": 7557000000.0, "total_assets": 129637000000.0, "accounts_payable": 3366000000.0, "short_term_borrowings": null, "debt_current": 3500000000.0, "current_liabilities": 41525000000.0, "long_term_debt": 19372000000.0, "total_liabilities": 79352000000.0, "temporary_equity": null, "equity_parent": 50285000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 129637000000.0, "shares_outstanding": 3946000000.0, "retained_earnings": 1565000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 190000000.0, "commercial_paper": null, "operating_lease_liability": 1652000000.0, "operating_lease_liability_current": 404000000.0, "operating_lease_liability_noncurrent": 1248000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 461000000.0, "operating_lease_payments_total": 1874000000.0, "operating_lease_imputed_interest": 222000000.0, "debt_maturity_y1": 3502000000.0, "debt_maturity_y2": 1000000000.0, "debt_maturity_y3": 2500000000.0, "debt_maturity_y4": 1000000000.0, "debt_maturity_y5": 2500000000.0, "debt_maturity_after_y5": 12500000000.0 }, "sources": [ "10-K:0000858877-26-000132" ], "value_sources": { "cash": [ "10-K:0000858877-26-000132" ], "short_term_investments": [ "10-K:0000858877-26-000132" ], "receivables": [ "10-K:0000858877-26-000132" ], "inventory": [ "10-K:0000858877-26-000132" ], "current_assets": [ "10-K:0000858877-26-000132" ], "ppe_net": [ "10-K:0000858877-26-000132" ], "goodwill": [ "10-K:0000858877-26-000132" ], "intangibles": [ "10-K:0000858877-26-000132" ], "total_assets": [ "10-K:0000858877-26-000132" ], "accounts_payable": [ "10-K:0000858877-26-000132" ], "debt_current": [ "10-K:0000858877-26-000132" ], "current_liabilities": [ "10-K:0000858877-26-000132" ], "long_term_debt": [ "10-K:0000858877-26-000132" ], "total_liabilities": [ "10-K:0000858877-26-000132" ], "equity_parent": [ "10-K:0000858877-26-000132" ], "liabilities_and_equity": [ "10-K:0000858877-26-000132" ], "shares_outstanding": [ "10-K:0000858877-26-000132" ], "retained_earnings": [ "10-K:0000858877-26-000132" ], "preferred_stock": [ "10-K:0000858877-26-000132" ], "accrued_taxes_current": [ "10-K:0000858877-26-000132" ], "operating_lease_liability": [ "10-K:0000858877-26-000132" ], "operating_lease_liability_current": [ "10-K:0000858877-26-000132" ], "operating_lease_liability_noncurrent": [ "10-K:0000858877-26-000132" ], "operating_lease_discount_rate": [ "10-K:0000858877-26-000132" ], "operating_lease_payments_y1": [ "10-K:0000858877-26-000132" ], "operating_lease_payments_total": [ "10-K:0000858877-26-000132" ], "operating_lease_imputed_interest": [ "10-K:0000858877-26-000132" ], "debt_maturity_y1": [ "10-K:0000858877-26-000132" ], "debt_maturity_y2": [ "10-K:0000858877-26-000132" ], "debt_maturity_y3": [ "10-K:0000858877-26-000132" ], "debt_maturity_y4": [ "10-K:0000858877-26-000132" ], "debt_maturity_y5": [ "10-K:0000858877-26-000132" ], "debt_maturity_after_y5": [ "10-K:0000858877-26-000132" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-07-26", "end": "2020-10-24", "values": { "cfo": 4096000000.0, "cfi": -2710000000.0, "cff": -2373000000.0, "capex": 171000000.0, "d_and_a": null, "sbc": 438000000.0, "dividends_paid": 1541000000.0, "buybacks": 800000000.0, "interest_paid": 160000000.0, "taxes_paid": 710000000.0, "depreciation": null, "amortisation_intangibles": 36000000.0, "goodwill_impairment": null, "deferred_tax": -120000000.0, "change_receivables": -1526000000.0, "change_inventories": 21000000.0, "change_payables": 73000000.0, "change_contract_liabilities": -45000000.0, "proceeds_equity_issuance": 1000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "value_sources": { "cfo": [ "10-Q:0000858877-21-000018" ], "cfi": [ "10-Q:0000858877-21-000018" ], "cff": [ "10-Q:0000858877-21-000018" ], "capex": [ "10-Q:0000858877-21-000018" ], "sbc": [ "10-Q:0000858877-21-000018" ], "dividends_paid": [ "10-Q:0000858877-22-000004" ], "buybacks": [ "10-Q:0000858877-21-000018" ], "interest_paid": [ "10-Q:0000858877-21-000018" ], "taxes_paid": [ "10-Q:0000858877-21-000018" ], "amortisation_intangibles": [ "10-Q:0000858877-21-000018" ], "deferred_tax": [ "10-Q:0000858877-21-000018" ], "change_receivables": [ "10-Q:0000858877-21-000018" ], "change_inventories": [ "10-Q:0000858877-21-000018" ], "change_payables": [ "10-Q:0000858877-21-000018" ], "change_contract_liabilities": [ "10-Q:0000858877-21-000018" ], "proceeds_equity_issuance": [ "10-Q:0000858877-21-000018" ] }, "method": "derived", "value_methods": { "dividends_paid": "derived" } }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-10-25", "end": "2021-01-23", "values": { "cfo": 2974000000.0, "cfi": 182000000.0, "cff": -2178000000.0, "capex": 187000000.0, "d_and_a": null, "sbc": 436000000.0, "dividends_paid": 1500000000.0, "buybacks": 769000000.0, "interest_paid": 60000000.0, "taxes_paid": 1432000000.0, "depreciation": null, "amortisation_intangibles": 39000000.0, "goodwill_impairment": null, "deferred_tax": 29000000.0, "change_receivables": 281000000.0, "change_inventories": 124000000.0, "change_payables": -431000000.0, "change_contract_liabilities": 271000000.0, "proceeds_equity_issuance": 305000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "value_sources": { "cfo": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "cfi": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "cff": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "capex": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "sbc": [ "10-Q:0000858877-22-000004" ], "dividends_paid": [ "10-Q:0000858877-22-000004" ], "buybacks": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "interest_paid": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "taxes_paid": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "amortisation_intangibles": [ "10-Q:0000858877-22-000004" ], "deferred_tax": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "change_receivables": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "change_inventories": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "change_payables": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "change_contract_liabilities": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ], "proceeds_equity_issuance": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000004" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-01-24", "end": "2021-05-01", "values": { "cfo": 3880000000.0, "cfi": -3105000000.0, "cff": -5219000000.0, "capex": 172000000.0, "d_and_a": null, "sbc": 463000000.0, "dividends_paid": 1560000000.0, "buybacks": 527000000.0, "interest_paid": 157000000.0, "taxes_paid": 720000000.0, "depreciation": null, "amortisation_intangibles": 61000000.0, "goodwill_impairment": null, "deferred_tax": 2000000.0, "change_receivables": -5000000.0, "change_inventories": 115000000.0, "change_payables": 382000000.0, "change_contract_liabilities": 37000000.0, "proceeds_equity_issuance": 1000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "value_sources": { "cfo": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "cfi": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "cff": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "capex": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "sbc": [ "10-Q:0000858877-22-000009" ], "dividends_paid": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "buybacks": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "interest_paid": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "taxes_paid": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "amortisation_intangibles": [ "10-Q:0000858877-22-000009" ], "deferred_tax": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "change_receivables": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "change_inventories": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "change_payables": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "change_contract_liabilities": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "proceeds_equity_issuance": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ], "proceeds_debt_issuance": [ "10-Q:0000858877-22-000004", "10-Q:0000858877-22-000009" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-05-02", "end": "2021-07-31", "values": { "cfo": 4504000000.0, "cfi": 348000000.0, "cff": -2327000000.0, "capex": 162000000.0, "d_and_a": null, "sbc": 424000000.0, "dividends_paid": 1562000000.0, "buybacks": 781000000.0, "interest_paid": 61000000.0, "taxes_paid": 742000000.0, "depreciation": null, "amortisation_intangibles": 79000000.0, "goodwill_impairment": null, "deferred_tax": -295000000.0, "change_receivables": 1357000000.0, "change_inventories": -16000000.0, "change_payables": -77000000.0, "change_contract_liabilities": 1297000000.0, "proceeds_equity_issuance": 336000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "value_sources": { "cfo": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "cfi": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "cff": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "capex": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "sbc": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "dividends_paid": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "buybacks": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "interest_paid": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "taxes_paid": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "amortisation_intangibles": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "deferred_tax": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "change_receivables": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "change_inventories": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "change_payables": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "change_contract_liabilities": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "proceeds_equity_issuance": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ], "proceeds_debt_issuance": [ "10-K:0000858877-22-000013", "10-Q:0000858877-22-000009" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-08-01", "end": "2021-10-30", "values": { "cfo": 3427000000.0, "cfi": -1020000000.0, "cff": -3970000000.0, "capex": 122000000.0, "d_and_a": null, "sbc": 453000000.0, "dividends_paid": 1561000000.0, "buybacks": 273000000.0, "interest_paid": 124000000.0, "taxes_paid": 758000000.0, "depreciation": null, "amortisation_intangibles": 84000000.0, "goodwill_impairment": null, "deferred_tax": -98000000.0, "change_receivables": -427000000.0, "change_inventories": 275000000.0, "change_payables": -93000000.0, "change_contract_liabilities": -95000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000025" ], "value_sources": { "cfo": [ "10-Q:0000858877-22-000025" ], "cfi": [ "10-Q:0000858877-22-000025" ], "cff": [ "10-Q:0000858877-22-000025" ], "capex": [ "10-Q:0000858877-22-000025" ], "sbc": [ "10-Q:0000858877-22-000025" ], "dividends_paid": [ "10-Q:0000858877-22-000025" ], "buybacks": [ "10-Q:0000858877-22-000025" ], "interest_paid": [ "10-Q:0000858877-22-000025" ], "taxes_paid": [ "10-Q:0000858877-22-000025" ], "amortisation_intangibles": [ "10-Q:0000858877-22-000025" ], "deferred_tax": [ "10-Q:0000858877-22-000025" ], "change_receivables": [ "10-Q:0000858877-22-000025" ], "change_inventories": [ "10-Q:0000858877-22-000025" ], "change_payables": [ "10-Q:0000858877-22-000025" ], "change_contract_liabilities": [ "10-Q:0000858877-22-000025" ], "proceeds_equity_issuance": [ "10-Q:0000858877-21-000018" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-10-31", "end": "2022-01-29", "values": { "cfo": 2461000000.0, "cfi": 1051000000.0, "cff": -4374000000.0, "capex": 110000000.0, "d_and_a": null, "sbc": 477000000.0, "dividends_paid": 1541000000.0, "buybacks": 4832000000.0, "interest_paid": 60000000.0, "taxes_paid": 1562000000.0, "depreciation": null, "amortisation_intangibles": 79000000.0, "goodwill_impairment": null, "deferred_tax": -40000000.0, "change_receivables": 735000000.0, "change_inventories": 231000000.0, "change_payables": -157000000.0, "change_contract_liabilities": 297000000.0, "proceeds_equity_issuance": 306000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "value_sources": { "cfo": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "cfi": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "cff": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "capex": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "sbc": [ "10-Q:0000858877-23-000005" ], "dividends_paid": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "buybacks": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "interest_paid": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "taxes_paid": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "amortisation_intangibles": [ "10-Q:0000858877-23-000005" ], "deferred_tax": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "change_receivables": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "change_inventories": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "change_payables": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "change_contract_liabilities": [ "10-Q:0000858877-22-000025", "10-Q:0000858877-23-000005" ], "proceeds_equity_issuance": [ "10-Q:0000858877-21-000018", "10-Q:0000858877-23-000005" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-01-30", "end": "2022-04-30", "values": { "cfo": 3661000000.0, "cfi": 653000000.0, "cff": -4000000000.0, "capex": 106000000.0, "d_and_a": null, "sbc": 477000000.0, "dividends_paid": 1555000000.0, "buybacks": 242000000.0, "interest_paid": 108000000.0, "taxes_paid": 640000000.0, "depreciation": null, "amortisation_intangibles": 77000000.0, "goodwill_impairment": null, "deferred_tax": -29000000.0, "change_receivables": -174000000.0, "change_inventories": 177000000.0, "change_payables": 196000000.0, "change_contract_liabilities": 90000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "value_sources": { "cfo": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "cfi": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "cff": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "capex": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "sbc": [ "10-Q:0000858877-23-000013" ], "dividends_paid": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "buybacks": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "interest_paid": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "taxes_paid": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "amortisation_intangibles": [ "10-Q:0000858877-23-000013" ], "deferred_tax": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "change_receivables": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "change_inventories": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "change_payables": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "change_contract_liabilities": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "proceeds_equity_issuance": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ], "proceeds_debt_issuance": [ "10-Q:0000858877-23-000005", "10-Q:0000858877-23-000013" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-05-01", "end": "2022-07-30", "values": { "cfo": 3677000000.0, "cfi": 869000000.0, "cff": -3618000000.0, "capex": 139000000.0, "d_and_a": null, "sbc": 479000000.0, "dividends_paid": 1567000000.0, "buybacks": 2342000000.0, "interest_paid": 63000000.0, "taxes_paid": 703000000.0, "depreciation": null, "amortisation_intangibles": 73000000.0, "goodwill_impairment": null, "deferred_tax": -142000000.0, "change_receivables": 875000000.0, "change_inventories": 347000000.0, "change_payables": -1000000.0, "change_contract_liabilities": 1036000000.0, "proceeds_equity_issuance": 354000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "value_sources": { "cfo": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "cfi": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "cff": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "capex": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "sbc": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "dividends_paid": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "buybacks": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "interest_paid": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "taxes_paid": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "amortisation_intangibles": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "deferred_tax": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "change_receivables": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "change_inventories": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "change_payables": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "change_contract_liabilities": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "proceeds_equity_issuance": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ], "proceeds_debt_issuance": [ "10-K:0000858877-23-000023", "10-Q:0000858877-23-000013" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-07-31", "end": "2022-10-29", "values": { "cfo": 3962000000.0, "cfi": -799000000.0, "cff": -2855000000.0, "capex": 176000000.0, "d_and_a": null, "sbc": 496000000.0, "dividends_paid": 1560000000.0, "buybacks": 556000000.0, "interest_paid": 114000000.0, "taxes_paid": 1150000000.0, "depreciation": null, "amortisation_intangibles": 71000000.0, "goodwill_impairment": null, "deferred_tax": -366000000.0, "change_receivables": -1119000000.0, "change_inventories": 108000000.0, "change_payables": 42000000.0, "change_contract_liabilities": -78000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000858877-23-000031" ], "value_sources": { "cfo": [ "10-Q:0000858877-23-000031" ], "cfi": [ "10-Q:0000858877-23-000031" ], "cff": [ "10-Q:0000858877-23-000031" ], "capex": [ "10-Q:0000858877-23-000031" ], "sbc": [ "10-Q:0000858877-23-000031" ], "dividends_paid": [ "10-Q:0000858877-23-000031" ], "buybacks": [ "10-Q:0000858877-23-000031" ], "interest_paid": [ "10-Q:0000858877-23-000031" ], "taxes_paid": [ "10-Q:0000858877-23-000031" ], "amortisation_intangibles": [ "10-Q:0000858877-23-000031" ], "deferred_tax": [ "10-Q:0000858877-23-000031" ], "change_receivables": [ "10-Q:0000858877-23-000031" ], "change_inventories": [ "10-Q:0000858877-23-000031" ], "change_payables": [ "10-Q:0000858877-23-000031" ], "change_contract_liabilities": [ "10-Q:0000858877-23-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2022-10-30", "end": "2023-01-28", "values": { "cfo": 4739000000.0, "cfi": -494000000.0, "cff": -2626000000.0, "capex": 170000000.0, "d_and_a": null, "sbc": 601000000.0, "dividends_paid": 1560000000.0, "buybacks": 1204000000.0, "interest_paid": 64000000.0, "taxes_paid": 1022000000.0, "depreciation": null, "amortisation_intangibles": 71000000.0, "goodwill_impairment": null, "deferred_tax": -479000000.0, "change_receivables": -274000000.0, "change_inventories": 461000000.0, "change_payables": 0.0, "change_contract_liabilities": 711000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "value_sources": { "cfo": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "cfi": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "cff": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "capex": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "sbc": [ "10-Q:0000858877-24-000003" ], "dividends_paid": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "buybacks": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "interest_paid": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "taxes_paid": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "amortisation_intangibles": [ "10-Q:0000858877-24-000003" ], "deferred_tax": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "change_receivables": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "change_inventories": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "change_payables": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ], "change_contract_liabilities": [ "10-Q:0000858877-23-000031", "10-Q:0000858877-24-000003" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-01-29", "end": "2023-04-29", "values": { "cfo": 5219000000.0, "cfi": -2594000000.0, "cff": -3495000000.0, "capex": 270000000.0, "d_and_a": null, "sbc": 623000000.0, "dividends_paid": 1593000000.0, "buybacks": 1269000000.0, "interest_paid": 128000000.0, "taxes_paid": 242000000.0, "depreciation": null, "amortisation_intangibles": 70000000.0, "goodwill_impairment": null, "deferred_tax": -498000000.0, "change_receivables": -101000000.0, "change_inventories": 325000000.0, "change_payables": 114000000.0, "change_contract_liabilities": 422000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "value_sources": { "cfo": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "cfi": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "cff": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "capex": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "sbc": [ "10-Q:0000858877-24-000007" ], "dividends_paid": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "buybacks": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "interest_paid": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "taxes_paid": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "amortisation_intangibles": [ "10-Q:0000858877-24-000007" ], "deferred_tax": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "change_receivables": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "change_inventories": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "change_payables": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "change_contract_liabilities": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "proceeds_equity_issuance": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ], "proceeds_debt_issuance": [ "10-Q:0000858877-24-000003", "10-Q:0000858877-24-000007" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-04-30", "end": "2023-07-29", "values": { "cfo": 5966000000.0, "cfi": -1220000000.0, "cff": -2650000000.0, "capex": 233000000.0, "d_and_a": null, "sbc": 633000000.0, "dividends_paid": 1589000000.0, "buybacks": 1264000000.0, "interest_paid": 70000000.0, "taxes_paid": 1157000000.0, "depreciation": null, "amortisation_intangibles": 70000000.0, "goodwill_impairment": null, "deferred_tax": -742000000.0, "change_receivables": 760000000.0, "change_inventories": 175000000.0, "change_payables": -129000000.0, "change_contract_liabilities": 1271000000.0, "proceeds_equity_issuance": 384000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "value_sources": { "cfo": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "cfi": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "cff": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "capex": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "sbc": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "dividends_paid": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "buybacks": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "interest_paid": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "taxes_paid": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "amortisation_intangibles": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "deferred_tax": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "change_receivables": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "change_inventories": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "change_payables": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "change_contract_liabilities": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "proceeds_equity_issuance": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ], "proceeds_debt_issuance": [ "10-K:0000858877-24-000017", "10-Q:0000858877-24-000007" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-07-30", "end": "2023-10-28", "values": { "cfo": 2371000000.0, "cfi": 952000000.0, "cff": -3800000000.0, "capex": 134000000.0, "d_and_a": null, "sbc": 661000000.0, "dividends_paid": 1580000000.0, "buybacks": 1300000000.0, "interest_paid": 128000000.0, "taxes_paid": 3090000000.0, "depreciation": null, "amortisation_intangibles": 67000000.0, "goodwill_impairment": null, "deferred_tax": -513000000.0, "change_receivables": -979000000.0, "change_inventories": -307000000.0, "change_payables": -235000000.0, "change_contract_liabilities": 259000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000858877-24-000030" ], "value_sources": { "cfo": [ "10-Q:0000858877-24-000030" ], "cfi": [ "10-Q:0000858877-24-000030" ], "cff": [ "10-Q:0000858877-24-000030" ], "capex": [ "10-Q:0000858877-24-000030" ], "sbc": [ "10-Q:0000858877-24-000030" ], "dividends_paid": [ "10-Q:0000858877-24-000030" ], "buybacks": [ "10-Q:0000858877-24-000030" ], "interest_paid": [ "10-Q:0000858877-24-000030" ], "taxes_paid": [ "10-Q:0000858877-24-000030" ], "amortisation_intangibles": [ "10-Q:0000858877-24-000030" ], "deferred_tax": [ "10-Q:0000858877-24-000030" ], "change_receivables": [ "10-Q:0000858877-24-000030" ], "change_inventories": [ "10-Q:0000858877-24-000030" ], "change_payables": [ "10-Q:0000858877-24-000030" ], "change_contract_liabilities": [ "10-Q:0000858877-24-000030" ], "proceeds_debt_issuance": [ "10-Q:0000858877-24-000030" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-10-29", "end": "2024-01-27", "values": { "cfo": 808000000.0, "cfi": 2213000000.0, "cff": 1079000000.0, "capex": 170000000.0, "d_and_a": null, "sbc": 802000000.0, "dividends_paid": 1583000000.0, "buybacks": 1204000000.0, "interest_paid": 75000000.0, "taxes_paid": 3714000000.0, "depreciation": null, "amortisation_intangibles": 66000000.0, "goodwill_impairment": null, "deferred_tax": -303000000.0, "change_receivables": 38000000.0, "change_inventories": -135000000.0, "change_payables": -241000000.0, "change_contract_liabilities": 34000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2537000000.0 }, "sources": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "value_sources": { "cfo": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "cfi": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "cff": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "capex": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "sbc": [ "10-Q:0000858877-25-000007" ], "dividends_paid": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "buybacks": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "interest_paid": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "taxes_paid": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "amortisation_intangibles": [ "10-Q:0000858877-25-000007" ], "deferred_tax": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "change_receivables": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "change_inventories": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "change_payables": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "change_contract_liabilities": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ], "proceeds_debt_issuance": [ "10-Q:0000858877-24-000030", "10-Q:0000858877-25-000007" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-01-28", "end": "2024-04-27", "values": { "cfo": 3971000000.0, "cfi": -22815000000.0, "cff": 14072000000.0, "capex": 168000000.0, "d_and_a": null, "sbc": 811000000.0, "dividends_paid": 1615000000.0, "buybacks": 1268000000.0, "interest_paid": 147000000.0, "taxes_paid": 346000000.0, "depreciation": null, "amortisation_intangibles": 297000000.0, "goodwill_impairment": null, "deferred_tax": 571000000.0, "change_receivables": -345000000.0, "change_inventories": -88000000.0, "change_payables": 176000000.0, "change_contract_liabilities": -82000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 21622000000.0 }, "sources": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "value_sources": { "cfo": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "cfi": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "cff": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "capex": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "sbc": [ "10-Q:0000858877-25-000033" ], "dividends_paid": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "buybacks": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "interest_paid": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "taxes_paid": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "amortisation_intangibles": [ "10-Q:0000858877-25-000033" ], "deferred_tax": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "change_receivables": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "change_inventories": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "change_payables": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "change_contract_liabilities": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "proceeds_debt_issuance": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-04-28", "end": "2024-07-27", "values": { "cfo": 3730000000.0, "cfi": -828000000.0, "cff": -4507000000.0, "capex": 198000000.0, "d_and_a": null, "sbc": 800000000.0, "dividends_paid": 1606000000.0, "buybacks": 2015000000.0, "interest_paid": 233000000.0, "taxes_paid": 276000000.0, "depreciation": null, "amortisation_intangibles": 268000000.0, "goodwill_impairment": null, "deferred_tax": -727000000.0, "change_receivables": 1575000000.0, "change_inventories": 255000000.0, "change_payables": 210000000.0, "change_contract_liabilities": 1009000000.0, "proceeds_equity_issuance": 367000000.0, "proceeds_debt_issuance": 7659000000.0 }, "sources": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "value_sources": { "cfo": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "cfi": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "cff": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "capex": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "sbc": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "dividends_paid": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "buybacks": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "interest_paid": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "taxes_paid": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "amortisation_intangibles": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "deferred_tax": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "change_receivables": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "change_inventories": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "change_payables": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "change_contract_liabilities": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "proceeds_equity_issuance": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ], "proceeds_debt_issuance": [ "10-K:0000858877-25-000111", "10-Q:0000858877-25-000033" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-07-28", "end": "2024-10-26", "values": { "cfo": 3661000000.0, "cfi": 479000000.0, "cff": -2784000000.0, "capex": 217000000.0, "d_and_a": null, "sbc": 827000000.0, "dividends_paid": 1592000000.0, "buybacks": 2003000000.0, "interest_paid": 545000000.0, "taxes_paid": 643000000.0, "depreciation": null, "amortisation_intangibles": 265000000.0, "goodwill_impairment": null, "deferred_tax": -281000000.0, "change_receivables": -2227000000.0, "change_inventories": -229000000.0, "change_payables": -269000000.0, "change_contract_liabilities": -971000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 5732000000.0 }, "sources": [ "10-Q:0000858877-25-000171" ], "value_sources": { "cfo": [ "10-Q:0000858877-25-000171" ], "cfi": [ "10-Q:0000858877-25-000171" ], "cff": [ "10-Q:0000858877-25-000171" ], "capex": [ "10-Q:0000858877-25-000171" ], "sbc": [ "10-Q:0000858877-25-000171" ], "dividends_paid": [ "10-Q:0000858877-25-000171" ], "buybacks": [ "10-Q:0000858877-25-000171" ], "interest_paid": [ "10-Q:0000858877-25-000171" ], "taxes_paid": [ "10-Q:0000858877-25-000171" ], "amortisation_intangibles": [ "10-Q:0000858877-25-000171" ], "deferred_tax": [ "10-Q:0000858877-25-000171" ], "change_receivables": [ "10-Q:0000858877-25-000171" ], "change_inventories": [ "10-Q:0000858877-25-000171" ], "change_payables": [ "10-Q:0000858877-25-000171" ], "change_contract_liabilities": [ "10-Q:0000858877-25-000171" ], "proceeds_debt_issuance": [ "10-Q:0000858877-25-000171" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-10-27", "end": "2025-01-25", "values": { "cfo": 2241000000.0, "cfi": 1022000000.0, "cff": -3945000000.0, "capex": 210000000.0, "d_and_a": null, "sbc": 921000000.0, "dividends_paid": 1593000000.0, "buybacks": 1240000000.0, "interest_paid": 224000000.0, "taxes_paid": 2039000000.0, "depreciation": null, "amortisation_intangibles": 265000000.0, "goodwill_impairment": null, "deferred_tax": -101000000.0, "change_receivables": 1258000000.0, "change_inventories": -212000000.0, "change_payables": -90000000.0, "change_contract_liabilities": 416000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 4674000000.0 }, "sources": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "value_sources": { "cfo": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "cfi": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "cff": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "capex": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "sbc": [ "10-Q:0000858877-26-000021" ], "dividends_paid": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "buybacks": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "interest_paid": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "taxes_paid": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "amortisation_intangibles": [ "10-Q:0000858877-26-000021" ], "deferred_tax": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_receivables": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_inventories": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_payables": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_contract_liabilities": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "proceeds_debt_issuance": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-01-26", "end": "2025-04-26", "values": { "cfo": 4057000000.0, "cfi": 505000000.0, "cff": -5137000000.0, "capex": 261000000.0, "d_and_a": null, "sbc": 945000000.0, "dividends_paid": 1627000000.0, "buybacks": 1505000000.0, "interest_paid": 601000000.0, "taxes_paid": 583000000.0, "depreciation": null, "amortisation_intangibles": 244000000.0, "goodwill_impairment": null, "deferred_tax": -410000000.0, "change_receivables": -437000000.0, "change_inventories": -100000000.0, "change_payables": 349000000.0, "change_contract_liabilities": 31000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 6982000000.0 }, "sources": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "value_sources": { "cfo": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "cfi": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "cff": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "capex": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "sbc": [ "10-Q:0000858877-26-000078" ], "dividends_paid": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "buybacks": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "interest_paid": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "taxes_paid": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "amortisation_intangibles": [ "10-Q:0000858877-26-000078" ], "deferred_tax": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_receivables": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_inventories": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_payables": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_contract_liabilities": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "proceeds_equity_issuance": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "proceeds_debt_issuance": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-04-27", "end": "2025-07-26", "values": { "cfo": 4234000000.0, "cfi": -273000000.0, "cff": -3949000000.0, "capex": 217000000.0, "d_and_a": null, "sbc": 948000000.0, "dividends_paid": 1625000000.0, "buybacks": 1252000000.0, "interest_paid": 130000000.0, "taxes_paid": 635000000.0, "depreciation": null, "amortisation_intangibles": 254000000.0, "goodwill_impairment": null, "deferred_tax": -341000000.0, "change_receivables": 1428000000.0, "change_inventories": 332000000.0, "change_payables": 267000000.0, "change_contract_liabilities": 772000000.0, "proceeds_equity_issuance": 416000000.0, "proceeds_debt_issuance": 1904000000.0 }, "sources": [ "10-K:0000858877-25-000111", "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "value_sources": { "cfo": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "cfi": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "cff": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "capex": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "sbc": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "dividends_paid": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "buybacks": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "interest_paid": [ "10-K:0000858877-25-000111", "10-Q:0000858877-26-000078" ], "taxes_paid": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "amortisation_intangibles": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "deferred_tax": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_receivables": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_inventories": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_payables": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_contract_liabilities": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "proceeds_equity_issuance": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "proceeds_debt_issuance": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-07-27", "end": "2025-10-25", "values": { "cfo": 3212000000.0, "cfi": 156000000.0, "cff": -3863000000.0, "capex": 323000000.0, "d_and_a": null, "sbc": 1055000000.0, "dividends_paid": 1617000000.0, "buybacks": 1992000000.0, "interest_paid": 616000000.0, "taxes_paid": 634000000.0, "depreciation": null, "amortisation_intangibles": 231000000.0, "goodwill_impairment": null, "deferred_tax": 25000000.0, "change_receivables": -1857000000.0, "change_inventories": 234000000.0, "change_payables": -108000000.0, "change_contract_liabilities": -723000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 1559000000.0 }, "sources": [ "10-Q:0000858877-25-000171" ], "value_sources": { "cfo": [ "10-Q:0000858877-25-000171" ], "cfi": [ "10-Q:0000858877-25-000171" ], "cff": [ "10-Q:0000858877-25-000171" ], "capex": [ "10-Q:0000858877-25-000171" ], "sbc": [ "10-Q:0000858877-25-000171" ], "dividends_paid": [ "10-Q:0000858877-25-000171" ], "buybacks": [ "10-Q:0000858877-25-000171" ], "interest_paid": [ "10-Q:0000858877-25-000171" ], "taxes_paid": [ "10-Q:0000858877-25-000171" ], "amortisation_intangibles": [ "10-Q:0000858877-25-000171" ], "deferred_tax": [ "10-Q:0000858877-25-000171" ], "change_receivables": [ "10-Q:0000858877-25-000171" ], "change_inventories": [ "10-Q:0000858877-25-000171" ], "change_payables": [ "10-Q:0000858877-25-000171" ], "change_contract_liabilities": [ "10-Q:0000858877-25-000171" ], "proceeds_debt_issuance": [ "10-Q:0000858877-25-000171" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-10-26", "end": "2026-01-24", "values": { "cfo": 1822000000.0, "cfi": -1306000000.0, "cff": -1439000000.0, "capex": 283000000.0, "d_and_a": null, "sbc": 934000000.0, "dividends_paid": 1617000000.0, "buybacks": 1363000000.0, "interest_paid": 85000000.0, "taxes_paid": 2935000000.0, "depreciation": null, "amortisation_intangibles": 231000000.0, "goodwill_impairment": null, "deferred_tax": -89000000.0, "change_receivables": 1803000000.0, "change_inventories": 527000000.0, "change_payables": 344000000.0, "change_contract_liabilities": 433000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2682000000.0 }, "sources": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "value_sources": { "cfo": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "cfi": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "cff": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "capex": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "sbc": [ "10-Q:0000858877-26-000021" ], "dividends_paid": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "buybacks": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "interest_paid": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "taxes_paid": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "amortisation_intangibles": [ "10-Q:0000858877-26-000021" ], "deferred_tax": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_receivables": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_inventories": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_payables": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "change_contract_liabilities": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ], "proceeds_debt_issuance": [ "10-Q:0000858877-25-000171", "10-Q:0000858877-26-000021" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-01-25", "end": "2026-04-25", "values": { "cfo": 3757000000.0, "cfi": -2070000000.0, "cff": -2039000000.0, "capex": 414000000.0, "d_and_a": null, "sbc": 914000000.0, "dividends_paid": 1660000000.0, "buybacks": 1250000000.0, "interest_paid": 604000000.0, "taxes_paid": 659000000.0, "depreciation": null, "amortisation_intangibles": 228000000.0, "goodwill_impairment": null, "deferred_tax": -153000000.0, "change_receivables": -133000000.0, "change_inventories": 788000000.0, "change_payables": 208000000.0, "change_contract_liabilities": 149000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 6399000000.0 }, "sources": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "value_sources": { "cfo": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "cfi": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "cff": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "capex": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "sbc": [ "10-Q:0000858877-26-000078" ], "dividends_paid": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "buybacks": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "interest_paid": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "taxes_paid": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "amortisation_intangibles": [ "10-Q:0000858877-26-000078" ], "deferred_tax": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_receivables": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_inventories": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_payables": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "change_contract_liabilities": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "proceeds_equity_issuance": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ], "proceeds_debt_issuance": [ "10-Q:0000858877-26-000021", "10-Q:0000858877-26-000078" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q4", "fiscal_year": 2026, "quarter": 4, "start": "2026-04-26", "end": "2026-07-25", "values": { "cfo": 5386000000.0, "cfi": -264000000.0, "cff": -5006000000.0, "capex": 390000000.0, "d_and_a": null, "sbc": 927000000.0, "dividends_paid": 1659000000.0, "buybacks": 1501000000.0, "interest_paid": null, "taxes_paid": 593000000.0, "depreciation": null, "amortisation_intangibles": 226000000.0, "goodwill_impairment": null, "deferred_tax": 443000000.0, "change_receivables": 1019000000.0, "change_inventories": 992000000.0, "change_payables": 398000000.0, "change_contract_liabilities": 1266000000.0, "proceeds_equity_issuance": 451000000.0, "proceeds_debt_issuance": 2408000000.0 }, "sources": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "value_sources": { "cfo": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "cfi": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "cff": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "capex": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "sbc": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "dividends_paid": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "buybacks": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "taxes_paid": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "amortisation_intangibles": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "deferred_tax": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_receivables": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_inventories": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_payables": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "change_contract_liabilities": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "proceeds_equity_issuance": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ], "proceeds_debt_issuance": [ "10-K:0000858877-26-000132", "10-Q:0000858877-26-000078" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-07-26", "end": "2021-07-31", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 15454000000.0, "cfi": -5285000000.0, "cff": -12097000000.0, "capex": 692000000.0, "d_and_a": 1015000000.0, "sbc": 1761000000.0, "dividends_paid": 6163000000.0, "buybacks": 2877000000.0, "interest_paid": 438000000.0, "taxes_paid": 3604000000.0, "depreciation": null, "amortisation_intangibles": 215000000.0, "goodwill_impairment": null, "deferred_tax": -384000000.0, "change_receivables": 107000000.0, "change_inventories": 244000000.0, "change_payables": -53000000.0, "change_contract_liabilities": 1560000000.0, "proceeds_equity_issuance": 643000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000858877-23-000023" ], "value_sources": { "cfo": [ "10-K:0000858877-23-000023" ], "cfi": [ "10-K:0000858877-23-000023" ], "cff": [ "10-K:0000858877-23-000023" ], "capex": [ "10-K:0000858877-23-000023" ], "d_and_a": [ "10-K:0000858877-23-000023" ], "sbc": [ "10-K:0000858877-23-000023" ], "dividends_paid": [ "10-K:0000858877-23-000023" ], "buybacks": [ "10-K:0000858877-23-000023" ], "interest_paid": [ "10-K:0000858877-23-000023" ], "taxes_paid": [ "10-K:0000858877-23-000023" ], "amortisation_intangibles": [ "10-K:0000858877-23-000023" ], "deferred_tax": [ "10-K:0000858877-23-000023" ], "change_receivables": [ "10-K:0000858877-23-000023" ], "change_inventories": [ "10-K:0000858877-23-000023" ], "change_payables": [ "10-K:0000858877-23-000023" ], "change_contract_liabilities": [ "10-K:0000858877-23-000023" ], "proceeds_equity_issuance": [ "10-K:0000858877-23-000023" ], "proceeds_debt_issuance": [ "10-K:0000858877-23-000023" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2022, "start": "2021-08-01", "end": "2022-07-30", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 13226000000.0, "cfi": 1553000000.0, "cff": -15962000000.0, "capex": 477000000.0, "d_and_a": 1113000000.0, "sbc": 1886000000.0, "dividends_paid": 6224000000.0, "buybacks": 7689000000.0, "interest_paid": 355000000.0, "taxes_paid": 3663000000.0, "depreciation": null, "amortisation_intangibles": 313000000.0, "goodwill_impairment": null, "deferred_tax": -309000000.0, "change_receivables": 1009000000.0, "change_inventories": 1030000000.0, "change_payables": -55000000.0, "change_contract_liabilities": 1328000000.0, "proceeds_equity_issuance": 660000000.0, "proceeds_debt_issuance": 1049000000.0 }, "sources": [ "10-K:0000858877-24-000017" ], "value_sources": { "cfo": [ "10-K:0000858877-24-000017" ], "cfi": [ "10-K:0000858877-24-000017" ], "cff": [ "10-K:0000858877-24-000017" ], "capex": [ "10-K:0000858877-24-000017" ], "d_and_a": [ "10-K:0000858877-24-000017" ], "sbc": [ "10-K:0000858877-24-000017" ], "dividends_paid": [ "10-K:0000858877-24-000017" ], "buybacks": [ "10-K:0000858877-24-000017" ], "interest_paid": [ "10-K:0000858877-24-000017" ], "taxes_paid": [ "10-K:0000858877-24-000017" ], "amortisation_intangibles": [ "10-K:0000858877-24-000017" ], "deferred_tax": [ "10-K:0000858877-24-000017" ], "change_receivables": [ "10-K:0000858877-24-000017" ], "change_inventories": [ "10-K:0000858877-24-000017" ], "change_payables": [ "10-K:0000858877-24-000017" ], "change_contract_liabilities": [ "10-K:0000858877-24-000017" ], "proceeds_equity_issuance": [ "10-K:0000858877-24-000017" ], "proceeds_debt_issuance": [ "10-K:0000858877-24-000017" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2023, "start": "2022-07-31", "end": "2023-07-29", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 19886000000.0, "cfi": -5107000000.0, "cff": -11626000000.0, "capex": 849000000.0, "d_and_a": 982000000.0, "sbc": 2353000000.0, "dividends_paid": 6302000000.0, "buybacks": 4293000000.0, "interest_paid": 376000000.0, "taxes_paid": 3571000000.0, "depreciation": null, "amortisation_intangibles": 282000000.0, "goodwill_impairment": null, "deferred_tax": -2085000000.0, "change_receivables": -734000000.0, "change_inventories": 1069000000.0, "change_payables": 27000000.0, "change_contract_liabilities": 2326000000.0, "proceeds_equity_issuance": 700000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000858877-25-000111" ], "value_sources": { "cfo": [ "10-K:0000858877-25-000111" ], "cfi": [ "10-K:0000858877-25-000111" ], "cff": [ "10-K:0000858877-25-000111" ], "capex": [ "10-K:0000858877-25-000111" ], "d_and_a": [ "10-K:0000858877-25-000111" ], "sbc": [ "10-K:0000858877-25-000111" ], "dividends_paid": [ "10-K:0000858877-25-000111" ], "buybacks": [ "10-K:0000858877-25-000111" ], "interest_paid": [ "10-K:0000858877-25-000111" ], "taxes_paid": [ "10-K:0000858877-25-000111" ], "amortisation_intangibles": [ "10-K:0000858877-25-000111" ], "deferred_tax": [ "10-K:0000858877-25-000111" ], "change_receivables": [ "10-K:0000858877-25-000111" ], "change_inventories": [ "10-K:0000858877-25-000111" ], "change_payables": [ "10-K:0000858877-25-000111" ], "change_contract_liabilities": [ "10-K:0000858877-25-000111" ], "proceeds_equity_issuance": [ "10-K:0000858877-25-000111" ], "proceeds_debt_issuance": [ "10-K:0000858877-25-000111" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2024, "start": "2023-07-30", "end": "2024-07-27", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 10880000000.0, "cfi": -20478000000.0, "cff": 6844000000.0, "capex": 670000000.0, "d_and_a": 1398000000.0, "sbc": 3074000000.0, "dividends_paid": 6384000000.0, "buybacks": 5787000000.0, "interest_paid": 583000000.0, "taxes_paid": 7400000000.0, "depreciation": null, "amortisation_intangibles": 698000000.0, "goodwill_impairment": null, "deferred_tax": -972000000.0, "change_receivables": 289000000.0, "change_inventories": -275000000.0, "change_payables": -90000000.0, "change_contract_liabilities": 1220000000.0, "proceeds_equity_issuance": 714000000.0, "proceeds_debt_issuance": 31818000000.0 }, "sources": [ "10-K:0000858877-25-000111", "10-K:0000858877-26-000132" ], "value_sources": { "cfo": [ "10-K:0000858877-26-000132" ], "cfi": [ "10-K:0000858877-26-000132" ], "cff": [ "10-K:0000858877-26-000132" ], "capex": [ "10-K:0000858877-26-000132" ], "d_and_a": [ "10-K:0000858877-26-000132" ], "sbc": [ "10-K:0000858877-26-000132" ], "dividends_paid": [ "10-K:0000858877-26-000132" ], "buybacks": [ "10-K:0000858877-26-000132" ], "interest_paid": [ "10-K:0000858877-25-000111" ], "taxes_paid": [ "10-K:0000858877-26-000132" ], "amortisation_intangibles": [ "10-K:0000858877-26-000132" ], "deferred_tax": [ "10-K:0000858877-26-000132" ], "change_receivables": [ "10-K:0000858877-26-000132" ], "change_inventories": [ "10-K:0000858877-26-000132" ], "change_payables": [ "10-K:0000858877-26-000132" ], "change_contract_liabilities": [ "10-K:0000858877-26-000132" ], "proceeds_equity_issuance": [ "10-K:0000858877-26-000132" ], "proceeds_debt_issuance": [ "10-K:0000858877-26-000132" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2025, "start": "2024-07-28", "end": "2025-07-26", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 14193000000.0, "cfi": 1733000000.0, "cff": -15815000000.0, "capex": 905000000.0, "d_and_a": 1728000000.0, "sbc": 3641000000.0, "dividends_paid": 6437000000.0, "buybacks": 6000000000.0, "interest_paid": 1500000000.0, "taxes_paid": 3900000000.0, "depreciation": null, "amortisation_intangibles": 1028000000.0, "goodwill_impairment": null, "deferred_tax": -1133000000.0, "change_receivables": 22000000.0, "change_inventories": -209000000.0, "change_payables": 257000000.0, "change_contract_liabilities": 248000000.0, "proceeds_equity_issuance": 736000000.0, "proceeds_debt_issuance": 19292000000.0 }, "sources": [ "10-K:0000858877-25-000111", "10-K:0000858877-26-000132" ], "value_sources": { "cfo": [ "10-K:0000858877-26-000132" ], "cfi": [ "10-K:0000858877-26-000132" ], "cff": [ "10-K:0000858877-26-000132" ], "capex": [ "10-K:0000858877-26-000132" ], "d_and_a": [ "10-K:0000858877-26-000132" ], "sbc": [ "10-K:0000858877-26-000132" ], "dividends_paid": [ "10-K:0000858877-26-000132" ], "buybacks": [ "10-K:0000858877-26-000132" ], "interest_paid": [ "10-K:0000858877-25-000111" ], "taxes_paid": [ "10-K:0000858877-26-000132" ], "amortisation_intangibles": [ "10-K:0000858877-26-000132" ], "deferred_tax": [ "10-K:0000858877-26-000132" ], "change_receivables": [ "10-K:0000858877-26-000132" ], "change_inventories": [ "10-K:0000858877-26-000132" ], "change_payables": [ "10-K:0000858877-26-000132" ], "change_contract_liabilities": [ "10-K:0000858877-26-000132" ], "proceeds_equity_issuance": [ "10-K:0000858877-26-000132" ], "proceeds_debt_issuance": [ "10-K:0000858877-26-000132" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2026, "start": "2025-07-27", "end": "2026-07-25", "through": "FY2026 Q4", "complete": true, "values": { "cfo": 14177000000.0, "cfi": -3484000000.0, "cff": -12347000000.0, "capex": 1410000000.0, "d_and_a": 1616000000.0, "sbc": 3830000000.0, "dividends_paid": 6553000000.0, "buybacks": 6106000000.0, "interest_paid": null, "taxes_paid": 4821000000.0, "depreciation": null, "amortisation_intangibles": 916000000.0, "goodwill_impairment": null, "deferred_tax": 226000000.0, "change_receivables": 832000000.0, "change_inventories": 2541000000.0, "change_payables": 842000000.0, "change_contract_liabilities": 1125000000.0, "proceeds_equity_issuance": 805000000.0, "proceeds_debt_issuance": 13048000000.0 }, "sources": [ "10-K:0000858877-26-000132" ], "value_sources": { "cfo": [ "10-K:0000858877-26-000132" ], "cfi": [ "10-K:0000858877-26-000132" ], "cff": [ "10-K:0000858877-26-000132" ], "capex": [ "10-K:0000858877-26-000132" ], "d_and_a": [ "10-K:0000858877-26-000132" ], "sbc": [ "10-K:0000858877-26-000132" ], "dividends_paid": [ "10-K:0000858877-26-000132" ], "buybacks": [ "10-K:0000858877-26-000132" ], "taxes_paid": [ "10-K:0000858877-26-000132" ], "amortisation_intangibles": [ "10-K:0000858877-26-000132" ], "deferred_tax": [ "10-K:0000858877-26-000132" ], "change_receivables": [ "10-K:0000858877-26-000132" ], "change_inventories": [ "10-K:0000858877-26-000132" ], "change_payables": [ "10-K:0000858877-26-000132" ], "change_contract_liabilities": [ "10-K:0000858877-26-000132" ], "proceeds_equity_issuance": [ "10-K:0000858877-26-000132" ], "proceeds_debt_issuance": [ "10-K:0000858877-26-000132" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } } ], "documents": { "10-K:0000858877-21-000013": { "kind": "filing", "form": "10-K", "accession": "0000858877-21-000013", "report_date": "2021-07-31", "filed": "2021-09-09", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000013/csco-20210731.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000013/" }, "10-K:0000858877-22-000013": { "kind": "filing", "form": "10-K", "accession": "0000858877-22-000013", "report_date": "2022-07-30", "filed": "2022-09-08", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000013/csco-20220730.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000013/" }, "10-K:0000858877-23-000023": { "kind": "filing", "form": "10-K", "accession": "0000858877-23-000023", "report_date": "2023-07-29", "filed": "2023-09-07", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000023/csco-20230729.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000023/" }, "10-K:0000858877-24-000017": { "kind": "filing", "form": "10-K", "accession": "0000858877-24-000017", "report_date": "2024-07-27", "filed": "2024-09-05", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000017/csco-20240727.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000017/" }, "10-K:0000858877-25-000111": { "kind": "filing", "form": "10-K", "accession": "0000858877-25-000111", "report_date": "2025-07-26", "filed": "2025-09-03", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/csco-20250726.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/" }, "10-K:0000858877-26-000132": { "kind": "filing", "form": "10-K", "accession": "0000858877-26-000132", "report_date": "2026-07-25", "filed": "2026-09-02", "fiscal_period": "FY2026 FY", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000132/csco-20260725.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000132/" }, "10-Q:0000858877-20-000015": { "kind": "filing", "form": "10-Q", "accession": "0000858877-20-000015", "report_date": "2020-10-24", "filed": "2020-11-17", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887720000015/csco-20201024.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887720000015/" }, "10-Q:0000858877-21-000004": { "kind": "filing", "form": "10-Q", "accession": "0000858877-21-000004", "report_date": "2021-01-23", "filed": "2021-02-16", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000004/csco-20210123.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000004/" }, "10-Q:0000858877-21-000008": { "kind": "filing", "form": "10-Q", "accession": "0000858877-21-000008", "report_date": "2021-05-01", "filed": "2021-05-25", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000008/csco-20210501.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000008/" }, "10-Q:0000858877-21-000018": { "kind": "filing", "form": "10-Q", "accession": "0000858877-21-000018", "report_date": "2021-10-30", "filed": "2021-11-23", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000018/csco-20211030.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887721000018/" }, "10-Q:0000858877-22-000004": { "kind": "filing", "form": "10-Q", "accession": "0000858877-22-000004", "report_date": "2022-01-29", "filed": "2022-02-22", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000004/csco-20220129.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000004/" }, "10-Q:0000858877-22-000009": { "kind": "filing", "form": "10-Q", "accession": "0000858877-22-000009", "report_date": "2022-04-30", "filed": "2022-05-25", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000009/csco-20220430.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000009/" }, "10-Q:0000858877-22-000025": { "kind": "filing", "form": "10-Q", "accession": "0000858877-22-000025", "report_date": "2022-10-29", "filed": "2022-11-22", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000025/csco-20221029.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887722000025/" }, "10-Q:0000858877-23-000005": { "kind": "filing", "form": "10-Q", "accession": "0000858877-23-000005", "report_date": "2023-01-28", "filed": "2023-02-21", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000005/csco-20230128.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000005/" }, "10-Q:0000858877-23-000013": { "kind": "filing", "form": "10-Q", "accession": "0000858877-23-000013", "report_date": "2023-04-29", "filed": "2023-05-24", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000013/csco-20230429.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000013/" }, "10-Q:0000858877-23-000031": { "kind": "filing", "form": "10-Q", "accession": "0000858877-23-000031", "report_date": "2023-10-28", "filed": "2023-11-21", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000031/csco-20231028.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887723000031/" }, "10-Q:0000858877-24-000003": { "kind": "filing", "form": "10-Q", "accession": "0000858877-24-000003", "report_date": "2024-01-27", "filed": "2024-02-20", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000003/csco-20240127.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000003/" }, "10-Q:0000858877-24-000007": { "kind": "filing", "form": "10-Q", "accession": "0000858877-24-000007", "report_date": "2024-04-27", "filed": "2024-05-21", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000007/csco-20240427.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000007/" }, "10-Q:0000858877-24-000030": { "kind": "filing", "form": "10-Q", "accession": "0000858877-24-000030", "report_date": "2024-10-26", "filed": "2024-11-19", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000030/csco-20241026.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887724000030/" }, "10-Q:0000858877-25-000007": { "kind": "filing", "form": "10-Q", "accession": "0000858877-25-000007", "report_date": "2025-01-25", "filed": "2025-02-18", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000007/csco-20250125.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000007/" }, "10-Q:0000858877-25-000033": { "kind": "filing", "form": "10-Q", "accession": "0000858877-25-000033", "report_date": "2025-04-26", "filed": "2025-05-20", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000033/csco-20250426.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000033/" }, "10-Q:0000858877-25-000171": { "kind": "filing", "form": "10-Q", "accession": "0000858877-25-000171", "report_date": "2025-10-25", "filed": "2025-11-18", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000171/csco-20251025.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887725000171/" }, "10-Q:0000858877-26-000021": { "kind": "filing", "form": "10-Q", "accession": "0000858877-26-000021", "report_date": "2026-01-24", "filed": "2026-02-17", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000021/csco-20260124.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000021/" }, "10-Q:0000858877-26-000078": { "kind": "filing", "form": "10-Q", "accession": "0000858877-26-000078", "report_date": "2026-04-25", "filed": "2026-05-19", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000078/csco-20260425.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000078/" }, "8-K:0001193125-24-070175": { "kind": "filing", "form": "8-K", "accession": "0001193125-24-070175", "report_date": "2024-03-18", "filed": "2024-03-18", "fiscal_period": null, "url": "https://www.sec.gov/Archives/edgar/data/858877/000119312524070175/d783088d8k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/858877/000119312524070175/" } }, "restatements": [ { "period": "FY2021", "item": "cff", "start": "2020-07-26", "end": "2021-07-31", "first": { "value": -12039000000.0, "source": "10-K:0000858877-21-000013", "filed": "2021-09-09" }, "latest": { "value": -12097000000.0, "source": "10-K:0000858877-23-000023", "filed": "2023-09-07" }, "used": { "value": -12097000000.0, "source": "10-K:0000858877-22-000013", "filed": "2022-09-08" } }, { "period": "FY2022 Q2", "item": "cff", "start": "2021-08-01", "end": "2022-01-29", "first": { "value": -8369000000.0, "source": "10-Q:0000858877-22-000004", "filed": "2022-02-22" }, "latest": { "value": -8344000000.0, "source": "10-Q:0000858877-23-000005", "filed": "2023-02-21" }, "used": { "value": -8344000000.0, "source": "10-Q:0000858877-23-000005", "filed": "2023-02-21" } }, { "period": "FY2022 Q3", "item": "cff", "start": "2021-08-01", "end": "2022-04-30", "first": { "value": -12466000000.0, "source": "10-Q:0000858877-22-000009", "filed": "2022-05-25" }, "latest": { "value": -12344000000.0, "source": "10-Q:0000858877-23-000013", "filed": "2023-05-24" }, "used": { "value": -12344000000.0, "source": "10-Q:0000858877-23-000013", "filed": "2023-05-24" } }, { "period": "FY2024", "item": "taxes_paid", "start": "2023-07-30", "end": "2024-07-27", "first": { "value": 7426000000.0, "source": "10-K:0000858877-24-000017", "filed": "2024-09-05" }, "latest": { "value": 7400000000.0, "source": "10-K:0000858877-26-000132", "filed": "2026-09-02" }, "used": { "value": 7426000000.0, "source": "10-K:0000858877-25-000111", "filed": "2025-09-03" } }, { "period": "FY2025", "item": "taxes_paid", "start": "2024-07-28", "end": "2025-07-26", "first": { "value": 3892000000.0, "source": "10-K:0000858877-25-000111", "filed": "2025-09-03" }, "latest": { "value": 3900000000.0, "source": "10-K:0000858877-26-000132", "filed": "2026-09-02" }, "used": { "value": 3900000000.0, "source": "10-K:0000858877-26-000132", "filed": "2026-09-02" } } ], "withheld": [ { "table": "cf_quarterly", "period": "FY2024 Q3", "item": "proceeds_equity_issuance", "value": -2000000.0, "sources": [ "10-Q:0000858877-25-000007", "10-Q:0000858877-25-000033" ], "reason": "negative where the item cannot be negative" } ], "events": [ { "id": "cash_acquisitions:2024-07-27:10-K:0000858877-26-000132", "type": "cash_acquisitions", "date": "2024-07-27", "fiscal_period": "FY2024", "text": "Paid US$26.0 billion in cash for business acquisitions in fiscal 2024, 25.5% of total assets at the start of the year.", "counterparty": null, "amount": { "value": 25994000000.0, "unit": "USD" }, "sources": [ "10-K:0000858877-26-000132" ] }, { "id": "acquisition:2024-03-18:8-K:0001193125-24-070175", "type": "acquisition", "date": "2024-03-18", "fiscal_period": "FY2024 Q3", "text": "Completed the acquisition of Splunk Inc.", "counterparty": "Splunk Inc.", "amount": null, "sources": [ "8-K:0001193125-24-070175" ] } ] }