{ "schema": "annalist.dataset/0.1", "company": { "id": "chevron", "name": "Chevron Corporation", "country": "US", "template": "corporate", "cik": "0000093410", "tickers": [ "CVX" ], "entity_name": "Chevron Corp", "fiscal_year_end": "1231", "sic": "2911", "sic_description": "Petroleum Refining", "exchanges": [ "NYSE" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q2", "period_end": "2026-06-30", "release_date": "2026-08-06" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2026 Q2", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-01-01", "end": "2020-03-31", "values": { "revenue": 31501000000.0, "cost_of_revenue": 15509000000.0, "gross_profit": null, "rnd": null, "sga": 683000000.0, "operating_income": null, "interest_expense": 162000000.0, "pretax_income": 4145000000.0, "income_tax": 564000000.0, "net_income_incl_nci": 3581000000.0, "net_income": 3599000000.0, "net_income_common": null, "eps_basic": 1.93, "eps_diluted": 1.93, "shares_basic": 1862273000.0, "shares_diluted": 1865649000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-21-000015" ], "value_sources": { "revenue": [ "10-Q:0000093410-21-000015" ], "cost_of_revenue": [ "10-Q:0000093410-21-000015" ], "sga": [ "10-Q:0000093410-21-000015" ], "interest_expense": [ "10-Q:0000093410-21-000015" ], "pretax_income": [ "10-Q:0000093410-21-000015" ], "income_tax": [ "10-Q:0000093410-21-000015" ], "net_income_incl_nci": [ "10-Q:0000093410-21-000015" ], "net_income": [ "10-Q:0000093410-21-000015" ], "eps_basic": [ "10-Q:0000093410-21-000015" ], "eps_diluted": [ "10-Q:0000093410-21-000015" ], "shares_basic": [ "10-Q:0000093410-21-000015" ], "shares_diluted": [ "10-Q:0000093410-21-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-04-01", "end": "2020-06-30", "values": { "revenue": 13494000000.0, "cost_of_revenue": 8144000000.0, "gross_profit": null, "rnd": null, "sga": 1569000000.0, "operating_income": null, "interest_expense": 172000000.0, "pretax_income": -10597000000.0, "income_tax": -2320000000.0, "net_income_incl_nci": -8277000000.0, "net_income": -8270000000.0, "net_income_common": null, "eps_basic": -4.44, "eps_diluted": -4.44, "shares_basic": 1853313000.0, "shares_diluted": 1853313000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-21-000036" ], "value_sources": { "revenue": [ "10-Q:0000093410-21-000036" ], "cost_of_revenue": [ "10-Q:0000093410-21-000036" ], "sga": [ "10-Q:0000093410-21-000036" ], "interest_expense": [ "10-Q:0000093410-21-000036" ], "pretax_income": [ "10-Q:0000093410-21-000036" ], "income_tax": [ "10-Q:0000093410-21-000036" ], "net_income_incl_nci": [ "10-Q:0000093410-21-000036" ], "net_income": [ "10-Q:0000093410-21-000036" ], "eps_basic": [ "10-Q:0000093410-21-000036" ], "eps_diluted": [ "10-Q:0000093410-21-000036" ], "shares_basic": [ "10-Q:0000093410-21-000036" ], "shares_diluted": [ "10-Q:0000093410-21-000036" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-07-01", "end": "2020-09-30", "values": { "revenue": 24451000000.0, "cost_of_revenue": 13448000000.0, "gross_profit": null, "rnd": null, "sga": 832000000.0, "operating_income": null, "interest_expense": 164000000.0, "pretax_income": -44000000.0, "income_tax": 165000000.0, "net_income_incl_nci": -209000000.0, "net_income": -207000000.0, "net_income_common": null, "eps_basic": -0.12, "eps_diluted": -0.12, "shares_basic": 1853533000.0, "shares_diluted": 1853533000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-21-000046" ], "value_sources": { "revenue": [ "10-Q:0000093410-21-000046" ], "cost_of_revenue": [ "10-Q:0000093410-21-000046" ], "sga": [ "10-Q:0000093410-21-000046" ], "interest_expense": [ "10-Q:0000093410-21-000046" ], "pretax_income": [ "10-Q:0000093410-21-000046" ], "income_tax": [ "10-Q:0000093410-21-000046" ], "net_income_incl_nci": [ "10-Q:0000093410-21-000046" ], "net_income": [ "10-Q:0000093410-21-000046" ], "eps_basic": [ "10-Q:0000093410-21-000046" ], "eps_diluted": [ "10-Q:0000093410-21-000046" ], "shares_basic": [ "10-Q:0000093410-21-000046" ], "shares_diluted": [ "10-Q:0000093410-21-000046" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-10-01", "end": "2020-12-31", "values": { "revenue": 25246000000.0, "cost_of_revenue": 13387000000.0, "gross_profit": null, "rnd": null, "sga": 1129000000.0, "operating_income": null, "interest_expense": 199000000.0, "pretax_income": -957000000.0, "income_tax": -301000000.0, "net_income_incl_nci": -656000000.0, "net_income": -665000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "value_sources": { "revenue": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "cost_of_revenue": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "sga": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "interest_expense": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "pretax_income": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "income_tax": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "net_income_incl_nci": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "net_income": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-01-01", "end": "2021-03-31", "values": { "revenue": 32029000000.0, "cost_of_revenue": 17568000000.0, "gross_profit": null, "rnd": null, "sga": 990000000.0, "operating_income": null, "interest_expense": 198000000.0, "pretax_income": 2177000000.0, "income_tax": 779000000.0, "net_income_incl_nci": 1398000000.0, "net_income": 1377000000.0, "net_income_common": null, "eps_basic": 0.72, "eps_diluted": 0.72, "shares_basic": 1912925000.0, "shares_diluted": 1915889000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q/A:0000093410-22-000028" ], "value_sources": { "revenue": [ "10-Q/A:0000093410-22-000028" ], "cost_of_revenue": [ "10-Q/A:0000093410-22-000028" ], "sga": [ "10-Q/A:0000093410-22-000028" ], "interest_expense": [ "10-Q/A:0000093410-22-000028" ], "pretax_income": [ "10-Q/A:0000093410-22-000028" ], "income_tax": [ "10-Q/A:0000093410-22-000028" ], "net_income_incl_nci": [ "10-Q/A:0000093410-22-000028" ], "net_income": [ "10-Q/A:0000093410-22-000028" ], "eps_basic": [ "10-Q/A:0000093410-22-000028" ], "eps_diluted": [ "10-Q/A:0000093410-22-000028" ], "shares_basic": [ "10-Q/A:0000093410-22-000028" ], "shares_diluted": [ "10-Q/A:0000093410-22-000028" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-04-01", "end": "2021-06-30", "values": { "revenue": 37597000000.0, "cost_of_revenue": 20629000000.0, "gross_profit": null, "rnd": null, "sga": 1096000000.0, "operating_income": null, "interest_expense": 185000000.0, "pretax_income": 4422000000.0, "income_tax": 1328000000.0, "net_income_incl_nci": 3094000000.0, "net_income": 3082000000.0, "net_income_common": null, "eps_basic": 1.61, "eps_diluted": 1.6, "shares_basic": 1917536000.0, "shares_diluted": 1921958000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-22-000066" ], "value_sources": { "revenue": [ "10-Q:0000093410-22-000066" ], "cost_of_revenue": [ "10-Q:0000093410-22-000066" ], "sga": [ "10-Q:0000093410-22-000066" ], "interest_expense": [ "10-Q:0000093410-22-000066" ], "pretax_income": [ "10-Q:0000093410-22-000066" ], "income_tax": [ "10-Q:0000093410-22-000066" ], "net_income_incl_nci": [ "10-Q:0000093410-22-000066" ], "net_income": [ "10-Q:0000093410-22-000066" ], "eps_basic": [ "10-Q:0000093410-22-000066" ], "eps_diluted": [ "10-Q:0000093410-22-000066" ], "shares_basic": [ "10-Q:0000093410-22-000066" ], "shares_diluted": [ "10-Q:0000093410-22-000066" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-07-01", "end": "2021-09-30", "values": { "revenue": 44710000000.0, "cost_of_revenue": 23834000000.0, "gross_profit": null, "rnd": null, "sga": 657000000.0, "operating_income": null, "interest_expense": 174000000.0, "pretax_income": 8055000000.0, "income_tax": 1940000000.0, "net_income_incl_nci": 6115000000.0, "net_income": 6111000000.0, "net_income_common": null, "eps_basic": 3.19, "eps_diluted": 3.19, "shares_basic": 1918006000.0, "shares_diluted": 1921095000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-22-000075" ], "value_sources": { "revenue": [ "10-Q:0000093410-22-000075" ], "cost_of_revenue": [ "10-Q:0000093410-22-000075" ], "sga": [ "10-Q:0000093410-22-000075" ], "interest_expense": [ "10-Q:0000093410-22-000075" ], "pretax_income": [ "10-Q:0000093410-22-000075" ], "income_tax": [ "10-Q:0000093410-22-000075" ], "net_income_incl_nci": [ "10-Q:0000093410-22-000075" ], "net_income": [ "10-Q:0000093410-22-000075" ], "eps_basic": [ "10-Q:0000093410-22-000075" ], "eps_diluted": [ "10-Q:0000093410-22-000075" ], "shares_basic": [ "10-Q:0000093410-22-000075" ], "shares_diluted": [ "10-Q:0000093410-22-000075" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-10-01", "end": "2021-12-31", "values": { "revenue": 48129000000.0, "cost_of_revenue": 30218000000.0, "gross_profit": null, "rnd": null, "sga": 1271000000.0, "operating_income": null, "interest_expense": 155000000.0, "pretax_income": 6985000000.0, "income_tax": 1903000000.0, "net_income_incl_nci": 5082000000.0, "net_income": 5055000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "value_sources": { "revenue": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "cost_of_revenue": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "sga": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "interest_expense": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "pretax_income": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "income_tax": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "net_income_incl_nci": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "net_income": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-01", "end": "2022-03-31", "values": { "revenue": 54373000000.0, "cost_of_revenue": 33411000000.0, "gross_profit": null, "rnd": null, "sga": 967000000.0, "operating_income": null, "interest_expense": 136000000.0, "pretax_income": 9054000000.0, "income_tax": 2777000000.0, "net_income_incl_nci": 6277000000.0, "net_income": 6259000000.0, "net_income_common": null, "eps_basic": 3.23, "eps_diluted": 3.22, "shares_basic": 1935668000.0, "shares_diluted": 1944542000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-23-000066" ], "value_sources": { "revenue": [ "10-Q:0000093410-23-000066" ], "cost_of_revenue": [ "10-Q:0000093410-23-000066" ], "sga": [ "10-Q:0000093410-23-000066" ], "interest_expense": [ "10-Q:0000093410-23-000066" ], "pretax_income": [ "10-Q:0000093410-23-000066" ], "income_tax": [ "10-Q:0000093410-23-000066" ], "net_income_incl_nci": [ "10-Q:0000093410-23-000066" ], "net_income": [ "10-Q:0000093410-23-000066" ], "eps_basic": [ "10-Q:0000093410-23-000066" ], "eps_diluted": [ "10-Q:0000093410-23-000066" ], "shares_basic": [ "10-Q:0000093410-23-000066" ], "shares_diluted": [ "10-Q:0000093410-23-000066" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-04-01", "end": "2022-06-30", "values": { "revenue": 68762000000.0, "cost_of_revenue": 40684000000.0, "gross_profit": null, "rnd": null, "sga": 863000000.0, "operating_income": null, "interest_expense": 129000000.0, "pretax_income": 16003000000.0, "income_tax": 4288000000.0, "net_income_incl_nci": 11715000000.0, "net_income": 11622000000.0, "net_income_common": null, "eps_basic": 5.98, "eps_diluted": 5.95, "shares_basic": 1947703000.0, "shares_diluted": 1957109000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-23-000079" ], "value_sources": { "revenue": [ "10-Q:0000093410-23-000079" ], "cost_of_revenue": [ "10-Q:0000093410-23-000079" ], "sga": [ "10-Q:0000093410-23-000079" ], "interest_expense": [ "10-Q:0000093410-23-000079" ], "pretax_income": [ "10-Q:0000093410-23-000079" ], "income_tax": [ "10-Q:0000093410-23-000079" ], "net_income_incl_nci": [ "10-Q:0000093410-23-000079" ], "net_income": [ "10-Q:0000093410-23-000079" ], "eps_basic": [ "10-Q:0000093410-23-000079" ], "eps_diluted": [ "10-Q:0000093410-23-000079" ], "shares_basic": [ "10-Q:0000093410-23-000079" ], "shares_diluted": [ "10-Q:0000093410-23-000079" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-07-01", "end": "2022-09-30", "values": { "revenue": 66644000000.0, "cost_of_revenue": 38751000000.0, "gross_profit": null, "rnd": null, "sga": 1028000000.0, "operating_income": null, "interest_expense": 128000000.0, "pretax_income": 14809000000.0, "income_tax": 3571000000.0, "net_income_incl_nci": 11238000000.0, "net_income": 11231000000.0, "net_income_common": null, "eps_basic": 5.81, "eps_diluted": 5.78, "shares_basic": 1932238000.0, "shares_diluted": 1940002000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-23-000088" ], "value_sources": { "revenue": [ "10-Q:0000093410-23-000088" ], "cost_of_revenue": [ "10-Q:0000093410-23-000088" ], "sga": [ "10-Q:0000093410-23-000088" ], "interest_expense": [ "10-Q:0000093410-23-000088" ], "pretax_income": [ "10-Q:0000093410-23-000088" ], "income_tax": [ "10-Q:0000093410-23-000088" ], "net_income_incl_nci": [ "10-Q:0000093410-23-000088" ], "net_income": [ "10-Q:0000093410-23-000088" ], "eps_basic": [ "10-Q:0000093410-23-000088" ], "eps_diluted": [ "10-Q:0000093410-23-000088" ], "shares_basic": [ "10-Q:0000093410-23-000088" ], "shares_diluted": [ "10-Q:0000093410-23-000088" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-01", "end": "2022-12-31", "values": { "revenue": 56473000000.0, "cost_of_revenue": 32570000000.0, "gross_profit": null, "rnd": null, "sga": 1454000000.0, "operating_income": null, "interest_expense": 123000000.0, "pretax_income": 9808000000.0, "income_tax": 3430000000.0, "net_income_incl_nci": 6378000000.0, "net_income": 6353000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "value_sources": { "revenue": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "cost_of_revenue": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "sga": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "interest_expense": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "pretax_income": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "income_tax": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "net_income_incl_nci": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "net_income": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-01", "end": "2023-03-31", "values": { "revenue": 50793000000.0, "cost_of_revenue": 29407000000.0, "gross_profit": null, "rnd": null, "sga": 881000000.0, "operating_income": null, "interest_expense": 115000000.0, "pretax_income": 9519000000.0, "income_tax": 2914000000.0, "net_income_incl_nci": 6605000000.0, "net_income": 6574000000.0, "net_income_common": null, "eps_basic": 3.48, "eps_diluted": 3.46, "shares_basic": 1891695000.0, "shares_diluted": 1900785000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-24-000021" ], "value_sources": { "revenue": [ "10-Q:0000093410-24-000021" ], "cost_of_revenue": [ "10-Q:0000093410-24-000021" ], "sga": [ "10-Q:0000093410-24-000021" ], "interest_expense": [ "10-Q:0000093410-24-000021" ], "pretax_income": [ "10-Q:0000093410-24-000021" ], "income_tax": [ "10-Q:0000093410-24-000021" ], "net_income_incl_nci": [ "10-Q:0000093410-24-000021" ], "net_income": [ "10-Q:0000093410-24-000021" ], "eps_basic": [ "10-Q:0000093410-24-000021" ], "eps_diluted": [ "10-Q:0000093410-24-000021" ], "shares_basic": [ "10-Q:0000093410-24-000021" ], "shares_diluted": [ "10-Q:0000093410-24-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-01", "end": "2023-06-30", "values": { "revenue": 48896000000.0, "cost_of_revenue": 28984000000.0, "gross_profit": null, "rnd": null, "sga": 1128000000.0, "operating_income": null, "interest_expense": 120000000.0, "pretax_income": 7837000000.0, "income_tax": 1829000000.0, "net_income_incl_nci": 6008000000.0, "net_income": 6010000000.0, "net_income_common": null, "eps_basic": 3.22, "eps_diluted": 3.2, "shares_basic": 1867165000.0, "shares_diluted": 1875508000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-24-000040" ], "value_sources": { "revenue": [ "10-Q:0000093410-24-000040" ], "cost_of_revenue": [ "10-Q:0000093410-24-000040" ], "sga": [ "10-Q:0000093410-24-000040" ], "interest_expense": [ "10-Q:0000093410-24-000040" ], "pretax_income": [ "10-Q:0000093410-24-000040" ], "income_tax": [ "10-Q:0000093410-24-000040" ], "net_income_incl_nci": [ "10-Q:0000093410-24-000040" ], "net_income": [ "10-Q:0000093410-24-000040" ], "eps_basic": [ "10-Q:0000093410-24-000040" ], "eps_diluted": [ "10-Q:0000093410-24-000040" ], "shares_basic": [ "10-Q:0000093410-24-000040" ], "shares_diluted": [ "10-Q:0000093410-24-000040" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-01", "end": "2023-09-30", "values": { "revenue": 54080000000.0, "cost_of_revenue": 32328000000.0, "gross_profit": null, "rnd": null, "sga": 1163000000.0, "operating_income": null, "interest_expense": 114000000.0, "pretax_income": 8738000000.0, "income_tax": 2183000000.0, "net_income_incl_nci": 6555000000.0, "net_income": 6526000000.0, "net_income_common": null, "eps_basic": 3.48, "eps_diluted": 3.48, "shares_basic": 1870963000.0, "shares_diluted": 1877104000.0, "dps_declared": 1.51, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-24-000059" ], "value_sources": { "revenue": [ "10-Q:0000093410-24-000059" ], "cost_of_revenue": [ "10-Q:0000093410-24-000059" ], "sga": [ "10-Q:0000093410-24-000059" ], "interest_expense": [ "10-Q:0000093410-24-000059" ], "pretax_income": [ "10-Q:0000093410-24-000059" ], "income_tax": [ "10-Q:0000093410-24-000059" ], "net_income_incl_nci": [ "10-Q:0000093410-24-000059" ], "net_income": [ "10-Q:0000093410-24-000059" ], "eps_basic": [ "10-Q:0000093410-24-000059" ], "eps_diluted": [ "10-Q:0000093410-24-000059" ], "shares_basic": [ "10-Q:0000093410-24-000059" ], "shares_diluted": [ "10-Q:0000093410-24-000059" ], "dps_declared": [ "10-Q:0000093410-24-000059" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-01", "end": "2023-12-31", "values": { "revenue": 47180000000.0, "cost_of_revenue": 28477000000.0, "gross_profit": null, "rnd": null, "sga": 969000000.0, "operating_income": null, "interest_expense": 120000000.0, "pretax_income": 3490000000.0, "income_tax": 1247000000.0, "net_income_incl_nci": 2243000000.0, "net_income": 2259000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "value_sources": { "revenue": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "cost_of_revenue": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "sga": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "interest_expense": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "pretax_income": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "income_tax": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "net_income_incl_nci": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "net_income": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-01-01", "end": "2024-03-31", "values": { "revenue": 48716000000.0, "cost_of_revenue": 27741000000.0, "gross_profit": null, "rnd": null, "sga": 1010000000.0, "operating_income": null, "interest_expense": 118000000.0, "pretax_income": 7922000000.0, "income_tax": 2371000000.0, "net_income_incl_nci": 5551000000.0, "net_income": 5501000000.0, "net_income_common": null, "eps_basic": 2.99, "eps_diluted": 2.97, "shares_basic": 1842377000.0, "shares_diluted": 1849116000.0, "dps_declared": 1.63, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-25-000019" ], "value_sources": { "revenue": [ "10-Q:0000093410-25-000019" ], "cost_of_revenue": [ "10-Q:0000093410-25-000019" ], "sga": [ "10-Q:0000093410-25-000019" ], "interest_expense": [ "10-Q:0000093410-25-000019" ], "pretax_income": [ "10-Q:0000093410-25-000019" ], "income_tax": [ "10-Q:0000093410-25-000019" ], "net_income_incl_nci": [ "10-Q:0000093410-25-000019" ], "net_income": [ "10-Q:0000093410-25-000019" ], "eps_basic": [ "10-Q:0000093410-25-000019" ], "eps_diluted": [ "10-Q:0000093410-25-000019" ], "shares_basic": [ "10-Q:0000093410-25-000019" ], "shares_diluted": [ "10-Q:0000093410-25-000019" ], "dps_declared": [ "10-Q:0000093410-25-000019" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-04-01", "end": "2024-06-30", "values": { "revenue": 51181000000.0, "cost_of_revenue": 30867000000.0, "gross_profit": null, "rnd": null, "sga": 1048000000.0, "operating_income": null, "interest_expense": 113000000.0, "pretax_income": 7036000000.0, "income_tax": 2593000000.0, "net_income_incl_nci": 4443000000.0, "net_income": 4434000000.0, "net_income_common": null, "eps_basic": 2.43, "eps_diluted": 2.43, "shares_basic": 1825842000.0, "shares_diluted": 1833431000.0, "dps_declared": 1.63, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-25-000062" ], "value_sources": { "revenue": [ "10-Q:0000093410-25-000062" ], "cost_of_revenue": [ "10-Q:0000093410-25-000062" ], "sga": [ "10-Q:0000093410-25-000062" ], "interest_expense": [ "10-Q:0000093410-25-000062" ], "pretax_income": [ "10-Q:0000093410-25-000062" ], "income_tax": [ "10-Q:0000093410-25-000062" ], "net_income_incl_nci": [ "10-Q:0000093410-25-000062" ], "net_income": [ "10-Q:0000093410-25-000062" ], "eps_basic": [ "10-Q:0000093410-25-000062" ], "eps_diluted": [ "10-Q:0000093410-25-000062" ], "shares_basic": [ "10-Q:0000093410-25-000062" ], "shares_diluted": [ "10-Q:0000093410-25-000062" ], "dps_declared": [ "10-Q:0000093410-25-000062" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-07-01", "end": "2024-09-30", "values": { "revenue": 50669000000.0, "cost_of_revenue": 30450000000.0, "gross_profit": null, "rnd": null, "sga": 1191000000.0, "operating_income": null, "interest_expense": 164000000.0, "pretax_income": 6489000000.0, "income_tax": 1993000000.0, "net_income_incl_nci": 4496000000.0, "net_income": 4487000000.0, "net_income_common": null, "eps_basic": 2.49, "eps_diluted": 2.48, "shares_basic": 1800336000.0, "shares_diluted": 1807030000.0, "dps_declared": 1.63, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-25-000108" ], "value_sources": { "revenue": [ "10-Q:0000093410-25-000108" ], "cost_of_revenue": [ "10-Q:0000093410-25-000108" ], "sga": [ "10-Q:0000093410-25-000108" ], "interest_expense": [ "10-Q:0000093410-25-000108" ], "pretax_income": [ "10-Q:0000093410-25-000108" ], "income_tax": [ "10-Q:0000093410-25-000108" ], "net_income_incl_nci": [ "10-Q:0000093410-25-000108" ], "net_income": [ "10-Q:0000093410-25-000108" ], "eps_basic": [ "10-Q:0000093410-25-000108" ], "eps_diluted": [ "10-Q:0000093410-25-000108" ], "shares_basic": [ "10-Q:0000093410-25-000108" ], "shares_diluted": [ "10-Q:0000093410-25-000108" ], "dps_declared": [ "10-Q:0000093410-25-000108" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-10-01", "end": "2024-12-31", "values": { "revenue": 52226000000.0, "cost_of_revenue": 30148000000.0, "gross_profit": null, "rnd": null, "sga": 1585000000.0, "operating_income": null, "interest_expense": 199000000.0, "pretax_income": 6059000000.0, "income_tax": 2800000000.0, "net_income_incl_nci": 3259000000.0, "net_income": 3239000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "value_sources": { "revenue": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "cost_of_revenue": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "sga": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "interest_expense": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "pretax_income": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "income_tax": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "net_income_incl_nci": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "net_income": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-01-01", "end": "2025-03-31", "values": { "revenue": 47610000000.0, "cost_of_revenue": 28610000000.0, "gross_profit": null, "rnd": null, "sga": 1221000000.0, "operating_income": null, "interest_expense": 212000000.0, "pretax_income": 5583000000.0, "income_tax": 2071000000.0, "net_income_incl_nci": 3512000000.0, "net_income": 3500000000.0, "net_income_common": null, "eps_basic": 2.01, "eps_diluted": 2.0, "shares_basic": 1744628000.0, "shares_diluted": 1751441000.0, "dps_declared": 1.71, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-26-000113" ], "value_sources": { "revenue": [ "10-Q:0000093410-26-000113" ], "cost_of_revenue": [ "10-Q:0000093410-26-000113" ], "sga": [ "10-Q:0000093410-26-000113" ], "interest_expense": [ "10-Q:0000093410-26-000113" ], "pretax_income": [ "10-Q:0000093410-26-000113" ], "income_tax": [ "10-Q:0000093410-26-000113" ], "net_income_incl_nci": [ "10-Q:0000093410-26-000113" ], "net_income": [ "10-Q:0000093410-26-000113" ], "eps_basic": [ "10-Q:0000093410-26-000113" ], "eps_diluted": [ "10-Q:0000093410-26-000113" ], "shares_basic": [ "10-Q:0000093410-26-000113" ], "shares_diluted": [ "10-Q:0000093410-26-000113" ], "dps_declared": [ "10-Q:0000093410-26-000113" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-04-01", "end": "2025-06-30", "values": { "revenue": 44822000000.0, "cost_of_revenue": 26858000000.0, "gross_profit": null, "rnd": null, "sga": 889000000.0, "operating_income": null, "interest_expense": 274000000.0, "pretax_income": 4147000000.0, "income_tax": 1632000000.0, "net_income_incl_nci": 2515000000.0, "net_income": 2490000000.0, "net_income_common": null, "eps_basic": 1.45, "eps_diluted": 1.45, "shares_basic": 1719184000.0, "shares_diluted": 1724397000.0, "dps_declared": 1.71, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-26-000167" ], "value_sources": { "revenue": [ "10-Q:0000093410-26-000167" ], "cost_of_revenue": [ "10-Q:0000093410-26-000167" ], "sga": [ "10-Q:0000093410-26-000167" ], "interest_expense": [ "10-Q:0000093410-26-000167" ], "pretax_income": [ "10-Q:0000093410-26-000167" ], "income_tax": [ "10-Q:0000093410-26-000167" ], "net_income_incl_nci": [ "10-Q:0000093410-26-000167" ], "net_income": [ "10-Q:0000093410-26-000167" ], "eps_basic": [ "10-Q:0000093410-26-000167" ], "eps_diluted": [ "10-Q:0000093410-26-000167" ], "shares_basic": [ "10-Q:0000093410-26-000167" ], "shares_diluted": [ "10-Q:0000093410-26-000167" ], "dps_declared": [ "10-Q:0000093410-26-000167" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-07-01", "end": "2025-09-30", "values": { "revenue": 49726000000.0, "cost_of_revenue": 27398000000.0, "gross_profit": null, "rnd": null, "sga": 1524000000.0, "operating_income": null, "interest_expense": 370000000.0, "pretax_income": 5414000000.0, "income_tax": 1801000000.0, "net_income_incl_nci": 3613000000.0, "net_income": 3539000000.0, "net_income_common": null, "eps_basic": 1.83, "eps_diluted": 1.82, "shares_basic": 1938922000.0, "shares_diluted": 1946035000.0, "dps_declared": 1.71, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-25-000108" ], "value_sources": { "revenue": [ "10-Q:0000093410-25-000108" ], "cost_of_revenue": [ "10-Q:0000093410-25-000108" ], "sga": [ "10-Q:0000093410-25-000108" ], "interest_expense": [ "10-Q:0000093410-25-000108" ], "pretax_income": [ "10-Q:0000093410-25-000108" ], "income_tax": [ "10-Q:0000093410-25-000108" ], "net_income_incl_nci": [ "10-Q:0000093410-25-000108" ], "net_income": [ "10-Q:0000093410-25-000108" ], "eps_basic": [ "10-Q:0000093410-25-000108" ], "eps_diluted": [ "10-Q:0000093410-25-000108" ], "shares_basic": [ "10-Q:0000093410-25-000108" ], "shares_diluted": [ "10-Q:0000093410-25-000108" ], "dps_declared": [ "10-Q:0000093410-25-000108" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-10-01", "end": "2025-12-31", "values": { "revenue": 46873000000.0, "cost_of_revenue": 25348000000.0, "gross_profit": null, "rnd": null, "sga": 1492000000.0, "operating_income": null, "interest_expense": 361000000.0, "pretax_income": 4599000000.0, "income_tax": 1754000000.0, "net_income_incl_nci": 2845000000.0, "net_income": 2770000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "value_sources": { "revenue": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "cost_of_revenue": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "sga": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "interest_expense": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "pretax_income": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "income_tax": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "net_income_incl_nci": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "net_income": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "sga": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-01-01", "end": "2026-03-31", "values": { "revenue": 48607000000.0, "cost_of_revenue": 28265000000.0, "gross_profit": null, "rnd": null, "sga": 1066000000.0, "operating_income": null, "interest_expense": 345000000.0, "pretax_income": 3946000000.0, "income_tax": 1653000000.0, "net_income_incl_nci": 2293000000.0, "net_income": 2210000000.0, "net_income_common": null, "eps_basic": 1.12, "eps_diluted": 1.11, "shares_basic": 1980146000.0, "shares_diluted": 1985900000.0, "dps_declared": 1.78, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-26-000113" ], "value_sources": { "revenue": [ "10-Q:0000093410-26-000113" ], "cost_of_revenue": [ "10-Q:0000093410-26-000113" ], "sga": [ "10-Q:0000093410-26-000113" ], "interest_expense": [ "10-Q:0000093410-26-000113" ], "pretax_income": [ "10-Q:0000093410-26-000113" ], "income_tax": [ "10-Q:0000093410-26-000113" ], "net_income_incl_nci": [ "10-Q:0000093410-26-000113" ], "net_income": [ "10-Q:0000093410-26-000113" ], "eps_basic": [ "10-Q:0000093410-26-000113" ], "eps_diluted": [ "10-Q:0000093410-26-000113" ], "shares_basic": [ "10-Q:0000093410-26-000113" ], "shares_diluted": [ "10-Q:0000093410-26-000113" ], "dps_declared": [ "10-Q:0000093410-26-000113" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-04-01", "end": "2026-06-30", "values": { "revenue": 70055000000.0, "cost_of_revenue": 36607000000.0, "gross_profit": null, "rnd": null, "sga": 1314000000.0, "operating_income": null, "interest_expense": 352000000.0, "pretax_income": 16684000000.0, "income_tax": 4470000000.0, "net_income_incl_nci": 12214000000.0, "net_income": 12072000000.0, "net_income_common": null, "eps_basic": 6.13, "eps_diluted": 6.11, "shares_basic": 1969868000.0, "shares_diluted": 1975087000.0, "dps_declared": 1.78, "operating_lease_cost": null }, "sources": [ "10-Q:0000093410-26-000167" ], "value_sources": { "revenue": [ "10-Q:0000093410-26-000167" ], "cost_of_revenue": [ "10-Q:0000093410-26-000167" ], "sga": [ "10-Q:0000093410-26-000167" ], "interest_expense": [ "10-Q:0000093410-26-000167" ], "pretax_income": [ "10-Q:0000093410-26-000167" ], "income_tax": [ "10-Q:0000093410-26-000167" ], "net_income_incl_nci": [ "10-Q:0000093410-26-000167" ], "net_income": [ "10-Q:0000093410-26-000167" ], "eps_basic": [ "10-Q:0000093410-26-000167" ], "eps_diluted": [ "10-Q:0000093410-26-000167" ], "shares_basic": [ "10-Q:0000093410-26-000167" ], "shares_diluted": [ "10-Q:0000093410-26-000167" ], "dps_declared": [ "10-Q:0000093410-26-000167" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "through": "FY2020 Q4", "complete": true, "values": { "revenue": 94692000000.0, "cost_of_revenue": 52148000000.0, "gross_profit": null, "rnd": 435000000.0, "sga": 4213000000.0, "operating_income": null, "interest_expense": 697000000.0, "pretax_income": -7453000000.0, "income_tax": -1892000000.0, "net_income_incl_nci": -5561000000.0, "net_income": -5543000000.0, "net_income_common": null, "eps_basic": -2.96, "eps_diluted": -2.96, "shares_basic": 1870000000.0, "shares_diluted": 1870000000.0, "dps_declared": null, "operating_lease_cost": 2551000000.0 }, "sources": [ "10-K:0000093410-23-000009" ], "value_sources": { "revenue": [ "10-K:0000093410-23-000009" ], "cost_of_revenue": [ "10-K:0000093410-23-000009" ], "rnd": [ "10-K:0000093410-23-000009" ], "sga": [ "10-K:0000093410-23-000009" ], "interest_expense": [ "10-K:0000093410-23-000009" ], "pretax_income": [ "10-K:0000093410-23-000009" ], "income_tax": [ "10-K:0000093410-23-000009" ], "net_income_incl_nci": [ "10-K:0000093410-23-000009" ], "net_income": [ "10-K:0000093410-23-000009" ], "eps_basic": [ "10-K:0000093410-23-000009" ], "eps_diluted": [ "10-K:0000093410-23-000009" ], "shares_basic": [ "10-K:0000093410-23-000009" ], "shares_diluted": [ "10-K:0000093410-23-000009" ], "operating_lease_cost": [ "10-K:0000093410-23-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 162465000000.0, "cost_of_revenue": 92249000000.0, "gross_profit": null, "rnd": 268000000.0, "sga": 4014000000.0, "operating_income": null, "interest_expense": 712000000.0, "pretax_income": 21639000000.0, "income_tax": 5950000000.0, "net_income_incl_nci": 15689000000.0, "net_income": 15625000000.0, "net_income_common": null, "eps_basic": 8.15, "eps_diluted": 8.14, "shares_basic": 1916000000.0, "shares_diluted": 1920000000.0, "dps_declared": null, "operating_lease_cost": 2199000000.0 }, "sources": [ "10-K:0000093410-24-000013" ], "value_sources": { "revenue": [ "10-K:0000093410-24-000013" ], "cost_of_revenue": [ "10-K:0000093410-24-000013" ], "rnd": [ "10-K:0000093410-24-000013" ], "sga": [ "10-K:0000093410-24-000013" ], "interest_expense": [ "10-K:0000093410-24-000013" ], "pretax_income": [ "10-K:0000093410-24-000013" ], "income_tax": [ "10-K:0000093410-24-000013" ], "net_income_incl_nci": [ "10-K:0000093410-24-000013" ], "net_income": [ "10-K:0000093410-24-000013" ], "eps_basic": [ "10-K:0000093410-24-000013" ], "eps_diluted": [ "10-K:0000093410-24-000013" ], "shares_basic": [ "10-K:0000093410-24-000013" ], "shares_diluted": [ "10-K:0000093410-24-000013" ], "operating_lease_cost": [ "10-K:0000093410-24-000013" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 246252000000.0, "cost_of_revenue": 145416000000.0, "gross_profit": null, "rnd": 268000000.0, "sga": 4312000000.0, "operating_income": null, "interest_expense": 516000000.0, "pretax_income": 49674000000.0, "income_tax": 14066000000.0, "net_income_incl_nci": 35608000000.0, "net_income": 35465000000.0, "net_income_common": null, "eps_basic": 18.36, "eps_diluted": 18.28, "shares_basic": 1931000000.0, "shares_diluted": 1940000000.0, "dps_declared": 5.68, "operating_lease_cost": 2359000000.0 }, "sources": [ "10-K:0000093410-25-000009" ], "value_sources": { "revenue": [ "10-K:0000093410-25-000009" ], "cost_of_revenue": [ "10-K:0000093410-25-000009" ], "rnd": [ "10-K:0000093410-25-000009" ], "sga": [ "10-K:0000093410-25-000009" ], "interest_expense": [ "10-K:0000093410-25-000009" ], "pretax_income": [ "10-K:0000093410-25-000009" ], "income_tax": [ "10-K:0000093410-25-000009" ], "net_income_incl_nci": [ "10-K:0000093410-25-000009" ], "net_income": [ "10-K:0000093410-25-000009" ], "eps_basic": [ "10-K:0000093410-25-000009" ], "eps_diluted": [ "10-K:0000093410-25-000009" ], "shares_basic": [ "10-K:0000093410-25-000009" ], "shares_diluted": [ "10-K:0000093410-25-000009" ], "dps_declared": [ "10-K:0000093410-25-000009" ], "operating_lease_cost": [ "10-K:0000093410-25-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 200949000000.0, "cost_of_revenue": 119196000000.0, "gross_profit": null, "rnd": 320000000.0, "sga": 4141000000.0, "operating_income": null, "interest_expense": 469000000.0, "pretax_income": 29584000000.0, "income_tax": 8173000000.0, "net_income_incl_nci": 21411000000.0, "net_income": 21369000000.0, "net_income_common": null, "eps_basic": 11.41, "eps_diluted": 11.36, "shares_basic": 1873000000.0, "shares_diluted": 1880000000.0, "dps_declared": 6.04, "operating_lease_cost": 2984000000.0 }, "sources": [ "10-K:0000093410-26-000078" ], "value_sources": { "revenue": [ "10-K:0000093410-26-000078" ], "cost_of_revenue": [ "10-K:0000093410-26-000078" ], "rnd": [ "10-K:0000093410-26-000078" ], "sga": [ "10-K:0000093410-26-000078" ], "interest_expense": [ "10-K:0000093410-26-000078" ], "pretax_income": [ "10-K:0000093410-26-000078" ], "income_tax": [ "10-K:0000093410-26-000078" ], "net_income_incl_nci": [ "10-K:0000093410-26-000078" ], "net_income": [ "10-K:0000093410-26-000078" ], "eps_basic": [ "10-K:0000093410-26-000078" ], "eps_diluted": [ "10-K:0000093410-26-000078" ], "shares_basic": [ "10-K:0000093410-26-000078" ], "shares_diluted": [ "10-K:0000093410-26-000078" ], "dps_declared": [ "10-K:0000093410-26-000078" ], "operating_lease_cost": [ "10-K:0000093410-26-000078" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 202792000000.0, "cost_of_revenue": 119206000000.0, "gross_profit": null, "rnd": 353000000.0, "sga": 4834000000.0, "operating_income": null, "interest_expense": 594000000.0, "pretax_income": 27506000000.0, "income_tax": 9757000000.0, "net_income_incl_nci": 17749000000.0, "net_income": 17661000000.0, "net_income_common": null, "eps_basic": 9.76, "eps_diluted": 9.72, "shares_basic": 1810000000.0, "shares_diluted": 1817000000.0, "dps_declared": 6.52, "operating_lease_cost": 3447000000.0 }, "sources": [ "10-K:0000093410-26-000078" ], "value_sources": { "revenue": [ "10-K:0000093410-26-000078" ], "cost_of_revenue": [ "10-K:0000093410-26-000078" ], "rnd": [ "10-K:0000093410-26-000078" ], "sga": [ "10-K:0000093410-26-000078" ], "interest_expense": [ "10-K:0000093410-26-000078" ], "pretax_income": [ "10-K:0000093410-26-000078" ], "income_tax": [ "10-K:0000093410-26-000078" ], "net_income_incl_nci": [ "10-K:0000093410-26-000078" ], "net_income": [ "10-K:0000093410-26-000078" ], "eps_basic": [ "10-K:0000093410-26-000078" ], "eps_diluted": [ "10-K:0000093410-26-000078" ], "shares_basic": [ "10-K:0000093410-26-000078" ], "shares_diluted": [ "10-K:0000093410-26-000078" ], "dps_declared": [ "10-K:0000093410-26-000078" ], "operating_lease_cost": [ "10-K:0000093410-26-000078" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 189031000000.0, "cost_of_revenue": 108214000000.0, "gross_profit": null, "rnd": 427000000.0, "sga": 5126000000.0, "operating_income": null, "interest_expense": 1217000000.0, "pretax_income": 19743000000.0, "income_tax": 7258000000.0, "net_income_incl_nci": 12485000000.0, "net_income": 12299000000.0, "net_income_common": null, "eps_basic": 6.65, "eps_diluted": 6.63, "shares_basic": 1849000000.0, "shares_diluted": 1856000000.0, "dps_declared": 6.84, "operating_lease_cost": 3719000000.0 }, "sources": [ "10-K:0000093410-26-000078" ], "value_sources": { "revenue": [ "10-K:0000093410-26-000078" ], "cost_of_revenue": [ "10-K:0000093410-26-000078" ], "rnd": [ "10-K:0000093410-26-000078" ], "sga": [ "10-K:0000093410-26-000078" ], "interest_expense": [ "10-K:0000093410-26-000078" ], "pretax_income": [ "10-K:0000093410-26-000078" ], "income_tax": [ "10-K:0000093410-26-000078" ], "net_income_incl_nci": [ "10-K:0000093410-26-000078" ], "net_income": [ "10-K:0000093410-26-000078" ], "eps_basic": [ "10-K:0000093410-26-000078" ], "eps_diluted": [ "10-K:0000093410-26-000078" ], "shares_basic": [ "10-K:0000093410-26-000078" ], "shares_diluted": [ "10-K:0000093410-26-000078" ], "dps_declared": [ "10-K:0000093410-26-000078" ], "operating_lease_cost": [ "10-K:0000093410-26-000078" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q1", "date": "2020-03-31", "values": { "cash": 9690000000.0, "short_term_investments": 50000000.0, "receivables": 8600000000.0, "inventory": 6574000000.0, "current_assets": 28562000000.0, "ppe_net": 149220000000.0, "goodwill": 4454000000.0, "intangibles": null, "total_assets": 236677000000.0, "accounts_payable": 11006000000.0, "short_term_borrowings": 8688000000.0, "debt_current": null, "current_liabilities": 28235000000.0, "long_term_debt": null, "total_liabilities": 91763000000.0, "temporary_equity": null, "equity_parent": 143930000000.0, "nci": 984000000.0, "equity_total": 144914000000.0, "liabilities_and_equity": 236677000000.0, "shares_outstanding": null, "retained_earnings": 176113000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1534000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-20-000020" ], "value_sources": { "cash": [ "10-Q:0000093410-20-000020" ], "short_term_investments": [ "10-Q:0000093410-20-000020" ], "receivables": [ "10-Q:0000093410-20-000020" ], "inventory": [ "10-Q:0000093410-20-000020" ], "current_assets": [ "10-Q:0000093410-20-000020" ], "ppe_net": [ "10-Q:0000093410-20-000020" ], "goodwill": [ "10-Q:0000093410-20-000020" ], "total_assets": [ "10-Q:0000093410-20-000020" ], "accounts_payable": [ "10-Q:0000093410-20-000020" ], "short_term_borrowings": [ "10-Q:0000093410-20-000020" ], "current_liabilities": [ "10-Q:0000093410-20-000020" ], "total_liabilities": [ "10-Q:0000093410-20-000020" ], "equity_parent": [ "10-Q:0000093410-20-000020" ], "nci": [ "10-Q:0000093410-20-000020" ], "equity_total": [ "10-Q:0000093410-20-000020" ], "liabilities_and_equity": [ "10-Q:0000093410-20-000020" ], "retained_earnings": [ "10-Q:0000093410-20-000020" ], "preferred_stock": [ "10-Q:0000093410-20-000020" ], "accrued_taxes_current": [ "10-Q:0000093410-20-000020" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "date": "2020-06-30", "values": { "cash": 7779000000.0, "short_term_investments": 59000000.0, "receivables": 7100000000.0, "inventory": 5511000000.0, "current_assets": 23732000000.0, "ppe_net": 143850000000.0, "goodwill": 4416000000.0, "intangibles": null, "total_assets": 223403000000.0, "accounts_payable": 8250000000.0, "short_term_borrowings": 3751000000.0, "debt_current": null, "current_liabilities": 20825000000.0, "long_term_debt": null, "total_liabilities": 89017000000.0, "temporary_equity": null, "equity_parent": 134118000000.0, "nci": 268000000.0, "equity_total": 134386000000.0, "liabilities_and_equity": 223403000000.0, "shares_outstanding": null, "retained_earnings": 166122000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 628000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-20-000039" ], "value_sources": { "cash": [ "10-Q:0000093410-20-000039" ], "short_term_investments": [ "10-Q:0000093410-20-000039" ], "receivables": [ "10-Q:0000093410-20-000039" ], "inventory": [ "10-Q:0000093410-20-000039" ], "current_assets": [ "10-Q:0000093410-20-000039" ], "ppe_net": [ "10-Q:0000093410-20-000039" ], "goodwill": [ "10-Q:0000093410-20-000039" ], "total_assets": [ "10-Q:0000093410-20-000039" ], "accounts_payable": [ "10-Q:0000093410-20-000039" ], "short_term_borrowings": [ "10-Q:0000093410-20-000039" ], "current_liabilities": [ "10-Q:0000093410-20-000039" ], "total_liabilities": [ "10-Q:0000093410-20-000039" ], "equity_parent": [ "10-Q:0000093410-20-000039" ], "nci": [ "10-Q:0000093410-20-000039" ], "equity_total": [ "10-Q:0000093410-20-000039" ], "liabilities_and_equity": [ "10-Q:0000093410-20-000039" ], "retained_earnings": [ "10-Q:0000093410-20-000039" ], "preferred_stock": [ "10-Q:0000093410-20-000039" ], "accrued_taxes_current": [ "10-Q:0000093410-20-000039" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q3", "date": "2020-09-30", "values": { "cash": 7791000000.0, "short_term_investments": 28000000.0, "receivables": 8100000000.0, "inventory": 5681000000.0, "current_assets": 24803000000.0, "ppe_net": 142383000000.0, "goodwill": 4416000000.0, "intangibles": null, "total_assets": 223063000000.0, "accounts_payable": 9537000000.0, "short_term_borrowings": 530000000.0, "debt_current": null, "current_liabilities": 19664000000.0, "long_term_debt": null, "total_liabilities": 91025000000.0, "temporary_equity": null, "equity_parent": 131774000000.0, "nci": 264000000.0, "equity_total": 132038000000.0, "liabilities_and_equity": 223063000000.0, "shares_outstanding": null, "retained_earnings": 163509000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 788000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-20-000050" ], "value_sources": { "cash": [ "10-Q:0000093410-20-000050" ], "short_term_investments": [ "10-Q:0000093410-20-000050" ], "receivables": [ "10-Q:0000093410-20-000050" ], "inventory": [ "10-Q:0000093410-20-000050" ], "current_assets": [ "10-Q:0000093410-20-000050" ], "ppe_net": [ "10-Q:0000093410-20-000050" ], "goodwill": [ "10-Q:0000093410-20-000050" ], "total_assets": [ "10-Q:0000093410-20-000050" ], "accounts_payable": [ "10-Q:0000093410-20-000050" ], "short_term_borrowings": [ "10-Q:0000093410-20-000050" ], "current_liabilities": [ "10-Q:0000093410-20-000050" ], "total_liabilities": [ "10-Q:0000093410-20-000050" ], "equity_parent": [ "10-Q:0000093410-20-000050" ], "nci": [ "10-Q:0000093410-20-000050" ], "equity_total": [ "10-Q:0000093410-20-000050" ], "liabilities_and_equity": [ "10-Q:0000093410-20-000050" ], "retained_earnings": [ "10-Q:0000093410-20-000050" ], "preferred_stock": [ "10-Q:0000093410-20-000050" ], "accrued_taxes_current": [ "10-Q:0000093410-20-000050" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 6737000000.0, "short_term_investments": 31000000.0, "receivables": 9500000000.0, "inventory": 5676000000.0, "current_assets": 26078000000.0, "ppe_net": 156618000000.0, "goodwill": 4402000000.0, "intangibles": null, "total_assets": 239790000000.0, "accounts_payable": 10950000000.0, "short_term_borrowings": 1548000000.0, "debt_current": 2600000000.0, "current_liabilities": 22183000000.0, "long_term_debt": 42767000000.0, "total_liabilities": 107064000000.0, "temporary_equity": 120000000.0, "equity_parent": 131688000000.0, "nci": 1038000000.0, "equity_total": 132726000000.0, "liabilities_and_equity": 239790000000.0, "shares_outstanding": null, "retained_earnings": 160377000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 38756000000.0, "accrued_taxes_current": 921000000.0, "commercial_paper": 5612000000.0, "operating_lease_liability": 3906000000.0, "operating_lease_liability_current": 1291000000.0, "operating_lease_liability_noncurrent": 2615000000.0, "operating_lease_discount_rate": 0.028, "operating_lease_payments_y1": 1376000000.0, "operating_lease_payments_total": 4357000000.0, "operating_lease_imputed_interest": 451000000.0, "debt_maturity_y1": 2600000000.0, "debt_maturity_y2": 5548000000.0, "debt_maturity_y3": 6475000000.0, "debt_maturity_y4": 1650000000.0, "debt_maturity_y5": 4000000000.0, "debt_maturity_after_y5": 13234000000.0 }, "sources": [ "10-K:0000093410-21-000009", "10-K:0000093410-22-000019" ], "value_sources": { "cash": [ "10-K:0000093410-22-000019" ], "short_term_investments": [ "10-K:0000093410-22-000019" ], "receivables": [ "10-K:0000093410-21-000009" ], "inventory": [ "10-K:0000093410-22-000019" ], "current_assets": [ "10-K:0000093410-22-000019" ], "ppe_net": [ "10-K:0000093410-22-000019" ], "goodwill": [ "10-K:0000093410-22-000019" ], "total_assets": [ "10-K:0000093410-22-000019" ], "accounts_payable": [ "10-K:0000093410-22-000019" ], "short_term_borrowings": [ "10-K:0000093410-22-000019" ], "debt_current": [ "10-K:0000093410-22-000019" ], "current_liabilities": [ "10-K:0000093410-22-000019" ], "long_term_debt": [ "10-K:0000093410-22-000019" ], "total_liabilities": [ "10-K:0000093410-22-000019" ], "temporary_equity": [ "10-K:0000093410-22-000019" ], "equity_parent": [ "10-K:0000093410-22-000019" ], "nci": [ "10-K:0000093410-22-000019" ], "equity_total": [ "10-K:0000093410-22-000019" ], "liabilities_and_equity": [ "10-K:0000093410-22-000019" ], "retained_earnings": [ "10-K:0000093410-22-000019" ], "preferred_stock": [ "10-K:0000093410-22-000019" ], "equity_method_investments": [ "10-K:0000093410-22-000019" ], "accrued_taxes_current": [ "10-K:0000093410-22-000019" ], "commercial_paper": [ "10-K:0000093410-22-000019" ], "operating_lease_liability": [ "10-K:0000093410-22-000019" ], "operating_lease_liability_current": [ "10-K:0000093410-22-000019" ], "operating_lease_liability_noncurrent": [ "10-K:0000093410-22-000019" ], "operating_lease_discount_rate": [ "10-K:0000093410-22-000019" ], "operating_lease_payments_y1": [ "10-K:0000093410-21-000009" ], "operating_lease_payments_total": [ "10-K:0000093410-21-000009" ], "operating_lease_imputed_interest": [ "10-K:0000093410-21-000009" ], "debt_maturity_y1": [ "10-K:0000093410-21-000009" ], "debt_maturity_y2": [ "10-K:0000093410-21-000009" ], "debt_maturity_y3": [ "10-K:0000093410-21-000009" ], "debt_maturity_y4": [ "10-K:0000093410-21-000009" ], "debt_maturity_y5": [ "10-K:0000093410-21-000009" ], "debt_maturity_after_y5": [ "10-K:0000093410-21-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q1", "date": "2021-03-31", "values": { "cash": 8264000000.0, "short_term_investments": 32000000.0, "receivables": 12200000000.0, "inventory": 5620000000.0, "current_assets": 30433000000.0, "ppe_net": 154003000000.0, "goodwill": 4402000000.0, "intangibles": null, "total_assets": 241645000000.0, "accounts_payable": 12858000000.0, "short_term_borrowings": 4841000000.0, "debt_current": null, "current_liabilities": 27480000000.0, "long_term_debt": null, "total_liabilities": 108712000000.0, "temporary_equity": 123000000.0, "equity_parent": 131888000000.0, "nci": 1045000000.0, "equity_total": 132933000000.0, "liabilities_and_equity": 241645000000.0, "shares_outstanding": null, "retained_earnings": 159285000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1315000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-21-000015" ], "value_sources": { "cash": [ "10-Q:0000093410-21-000015" ], "short_term_investments": [ "10-Q:0000093410-21-000015" ], "receivables": [ "10-Q:0000093410-21-000015" ], "inventory": [ "10-Q:0000093410-21-000015" ], "current_assets": [ "10-Q:0000093410-21-000015" ], "ppe_net": [ "10-Q:0000093410-21-000015" ], "goodwill": [ "10-Q:0000093410-21-000015" ], "total_assets": [ "10-Q:0000093410-21-000015" ], "accounts_payable": [ "10-Q:0000093410-21-000015" ], "short_term_borrowings": [ "10-Q:0000093410-21-000015" ], "current_liabilities": [ "10-Q:0000093410-21-000015" ], "total_liabilities": [ "10-Q:0000093410-21-000015" ], "temporary_equity": [ "10-Q:0000093410-21-000015" ], "equity_parent": [ "10-Q:0000093410-21-000015" ], "nci": [ "10-Q:0000093410-21-000015" ], "equity_total": [ "10-Q:0000093410-21-000015" ], "liabilities_and_equity": [ "10-Q:0000093410-21-000015" ], "retained_earnings": [ "10-Q:0000093410-21-000015" ], "preferred_stock": [ "10-Q:0000093410-21-000015" ], "accrued_taxes_current": [ "10-Q:0000093410-21-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-06-30", "values": { "cash": 8688000000.0, "short_term_investments": 34000000.0, "receivables": 13900000000.0, "inventory": 6239000000.0, "current_assets": 32973000000.0, "ppe_net": 151208000000.0, "goodwill": 4402000000.0, "intangibles": null, "total_assets": 242806000000.0, "accounts_payable": 14719000000.0, "short_term_borrowings": 3497000000.0, "debt_current": null, "current_liabilities": 28147000000.0, "long_term_debt": null, "total_liabilities": 108895000000.0, "temporary_equity": 127000000.0, "equity_parent": 133182000000.0, "nci": 729000000.0, "equity_total": 133911000000.0, "liabilities_and_equity": 242806000000.0, "shares_outstanding": null, "retained_earnings": 159640000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1212000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-21-000036" ], "value_sources": { "cash": [ "10-Q:0000093410-21-000036" ], "short_term_investments": [ "10-Q:0000093410-21-000036" ], "receivables": [ "10-Q:0000093410-21-000036" ], "inventory": [ "10-Q:0000093410-21-000036" ], "current_assets": [ "10-Q:0000093410-21-000036" ], "ppe_net": [ "10-Q:0000093410-21-000036" ], "goodwill": [ "10-Q:0000093410-21-000036" ], "total_assets": [ "10-Q:0000093410-21-000036" ], "accounts_payable": [ "10-Q:0000093410-21-000036" ], "short_term_borrowings": [ "10-Q:0000093410-21-000036" ], "current_liabilities": [ "10-Q:0000093410-21-000036" ], "total_liabilities": [ "10-Q:0000093410-21-000036" ], "temporary_equity": [ "10-Q:0000093410-21-000036" ], "equity_parent": [ "10-Q:0000093410-21-000036" ], "nci": [ "10-Q:0000093410-21-000036" ], "equity_total": [ "10-Q:0000093410-21-000036" ], "liabilities_and_equity": [ "10-Q:0000093410-21-000036" ], "retained_earnings": [ "10-Q:0000093410-21-000036" ], "preferred_stock": [ "10-Q:0000093410-21-000036" ], "accrued_taxes_current": [ "10-Q:0000093410-21-000036" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-09-30", "values": { "cash": 7025000000.0, "short_term_investments": 34000000.0, "receivables": 14600000000.0, "inventory": 6129000000.0, "current_assets": 32137000000.0, "ppe_net": 147945000000.0, "goodwill": 4402000000.0, "intangibles": null, "total_assets": 239948000000.0, "accounts_payable": 15308000000.0, "short_term_borrowings": 291000000.0, "debt_current": null, "current_liabilities": 25188000000.0, "long_term_debt": null, "total_liabilities": 103226000000.0, "temporary_equity": 131000000.0, "equity_parent": 135862000000.0, "nci": 860000000.0, "equity_total": 136722000000.0, "liabilities_and_equity": 239948000000.0, "shares_outstanding": null, "retained_earnings": 163044000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1467000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-21-000046" ], "value_sources": { "cash": [ "10-Q:0000093410-21-000046" ], "short_term_investments": [ "10-Q:0000093410-21-000046" ], "receivables": [ "10-Q:0000093410-21-000046" ], "inventory": [ "10-Q:0000093410-21-000046" ], "current_assets": [ "10-Q:0000093410-21-000046" ], "ppe_net": [ "10-Q:0000093410-21-000046" ], "goodwill": [ "10-Q:0000093410-21-000046" ], "total_assets": [ "10-Q:0000093410-21-000046" ], "accounts_payable": [ "10-Q:0000093410-21-000046" ], "short_term_borrowings": [ "10-Q:0000093410-21-000046" ], "current_liabilities": [ "10-Q:0000093410-21-000046" ], "total_liabilities": [ "10-Q:0000093410-21-000046" ], "temporary_equity": [ "10-Q:0000093410-21-000046" ], "equity_parent": [ "10-Q:0000093410-21-000046" ], "nci": [ "10-Q:0000093410-21-000046" ], "equity_total": [ "10-Q:0000093410-21-000046" ], "liabilities_and_equity": [ "10-Q:0000093410-21-000046" ], "retained_earnings": [ "10-Q:0000093410-21-000046" ], "preferred_stock": [ "10-Q:0000093410-21-000046" ], "accrued_taxes_current": [ "10-Q:0000093410-21-000046" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 6795000000.0, "short_term_investments": 35000000.0, "receivables": 16400000000.0, "inventory": 6795000000.0, "current_assets": 33738000000.0, "ppe_net": 146961000000.0, "goodwill": 4385000000.0, "intangibles": null, "total_assets": 239535000000.0, "accounts_payable": 16454000000.0, "short_term_borrowings": 256000000.0, "debt_current": 4946000000.0, "current_liabilities": 26791000000.0, "long_term_debt": 31113000000.0, "total_liabilities": 99595000000.0, "temporary_equity": 135000000.0, "equity_parent": 139067000000.0, "nci": 873000000.0, "equity_total": 139940000000.0, "liabilities_and_equity": 239535000000.0, "shares_outstanding": null, "retained_earnings": 165546000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 40357000000.0, "accrued_taxes_current": 1700000000.0, "commercial_paper": 0.0, "operating_lease_liability": 3503000000.0, "operating_lease_liability_current": 995000000.0, "operating_lease_liability_noncurrent": 2508000000.0, "operating_lease_discount_rate": 0.022, "operating_lease_payments_y1": 1054000000.0, "operating_lease_payments_total": 3885000000.0, "operating_lease_imputed_interest": 382000000.0, "debt_maturity_y1": 4946000000.0, "debt_maturity_y2": 5785000000.0, "debt_maturity_y3": 1697000000.0, "debt_maturity_y4": 4082000000.0, "debt_maturity_y5": 2250000000.0, "debt_maturity_after_y5": 8381000000.0 }, "sources": [ "10-K:0000093410-22-000019", "10-K:0000093410-23-000009" ], "value_sources": { "cash": [ "10-K:0000093410-23-000009" ], "short_term_investments": [ "10-K:0000093410-23-000009" ], "receivables": [ "10-K:0000093410-22-000019" ], "inventory": [ "10-K:0000093410-23-000009" ], "current_assets": [ "10-K:0000093410-23-000009" ], "ppe_net": [ "10-K:0000093410-23-000009" ], "goodwill": [ "10-K:0000093410-23-000009" ], "total_assets": [ "10-K:0000093410-23-000009" ], "accounts_payable": [ "10-K:0000093410-23-000009" ], "short_term_borrowings": [ "10-K:0000093410-23-000009" ], "debt_current": [ "10-K:0000093410-23-000009" ], "current_liabilities": [ "10-K:0000093410-23-000009" ], "long_term_debt": [ "10-K:0000093410-23-000009" ], "total_liabilities": [ "10-K:0000093410-23-000009" ], "temporary_equity": [ "10-K:0000093410-23-000009" ], "equity_parent": [ "10-K:0000093410-23-000009" ], "nci": [ "10-K:0000093410-23-000009" ], "equity_total": [ "10-K:0000093410-23-000009" ], "liabilities_and_equity": [ "10-K:0000093410-23-000009" ], "retained_earnings": [ "10-K:0000093410-23-000009" ], "preferred_stock": [ "10-K:0000093410-23-000009" ], "equity_method_investments": [ "10-K:0000093410-23-000009" ], "accrued_taxes_current": [ "10-K:0000093410-23-000009" ], "commercial_paper": [ "10-K:0000093410-23-000009" ], "operating_lease_liability": [ "10-K:0000093410-23-000009" ], "operating_lease_liability_current": [ "10-K:0000093410-23-000009" ], "operating_lease_liability_noncurrent": [ "10-K:0000093410-23-000009" ], "operating_lease_discount_rate": [ "10-K:0000093410-23-000009" ], "operating_lease_payments_y1": [ "10-K:0000093410-22-000019" ], "operating_lease_payments_total": [ "10-K:0000093410-22-000019" ], "operating_lease_imputed_interest": [ "10-K:0000093410-22-000019" ], "debt_maturity_y1": [ "10-K:0000093410-22-000019" ], "debt_maturity_y2": [ "10-K:0000093410-22-000019" ], "debt_maturity_y3": [ "10-K:0000093410-22-000019" ], "debt_maturity_y4": [ "10-K:0000093410-22-000019" ], "debt_maturity_y5": [ "10-K:0000093410-22-000019" ], "debt_maturity_after_y5": [ "10-K:0000093410-22-000019" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2022-03-31", "values": { "cash": 12806000000.0, "short_term_investments": 33000000.0, "receivables": 20300000000.0, "inventory": 6525000000.0, "current_assets": 44709000000.0, "ppe_net": 144444000000.0, "goodwill": 4374000000.0, "intangibles": null, "total_assets": 249048000000.0, "accounts_payable": 20137000000.0, "short_term_borrowings": 314000000.0, "debt_current": null, "current_liabilities": 31203000000.0, "long_term_debt": null, "total_liabilities": 101948000000.0, "temporary_equity": 135000000.0, "equity_parent": 146219000000.0, "nci": 881000000.0, "equity_total": 147100000000.0, "liabilities_and_equity": 249048000000.0, "shares_outstanding": null, "retained_earnings": 169059000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2573000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q/A:0000093410-22-000028" ], "value_sources": { "cash": [ "10-Q/A:0000093410-22-000028" ], "short_term_investments": [ "10-Q/A:0000093410-22-000028" ], "receivables": [ "10-Q/A:0000093410-22-000028" ], "inventory": [ "10-Q/A:0000093410-22-000028" ], "current_assets": [ "10-Q/A:0000093410-22-000028" ], "ppe_net": [ "10-Q/A:0000093410-22-000028" ], "goodwill": [ "10-Q/A:0000093410-22-000028" ], "total_assets": [ "10-Q/A:0000093410-22-000028" ], "accounts_payable": [ "10-Q/A:0000093410-22-000028" ], "short_term_borrowings": [ "10-Q/A:0000093410-22-000028" ], "current_liabilities": [ "10-Q/A:0000093410-22-000028" ], "total_liabilities": [ "10-Q/A:0000093410-22-000028" ], "temporary_equity": [ "10-Q/A:0000093410-22-000028" ], "equity_parent": [ "10-Q/A:0000093410-22-000028" ], "nci": [ "10-Q/A:0000093410-22-000028" ], "equity_total": [ "10-Q/A:0000093410-22-000028" ], "liabilities_and_equity": [ "10-Q/A:0000093410-22-000028" ], "retained_earnings": [ "10-Q/A:0000093410-22-000028" ], "preferred_stock": [ "10-Q/A:0000093410-22-000028" ], "accrued_taxes_current": [ "10-Q/A:0000093410-22-000028" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-06-30", "values": { "cash": 13356000000.0, "short_term_investments": 341000000.0, "receivables": 24200000000.0, "inventory": 7715000000.0, "current_assets": 51188000000.0, "ppe_net": 144410000000.0, "goodwill": 4663000000.0, "intangibles": null, "total_assets": 257936000000.0, "accounts_payable": 24906000000.0, "short_term_borrowings": 3230000000.0, "debt_current": null, "current_liabilities": 39121000000.0, "long_term_debt": null, "total_liabilities": 103374000000.0, "temporary_equity": 139000000.0, "equity_parent": 153554000000.0, "nci": 1008000000.0, "equity_total": 154562000000.0, "liabilities_and_equity": 257936000000.0, "shares_outstanding": null, "retained_earnings": 177909000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2922000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-22-000066" ], "value_sources": { "cash": [ "10-Q:0000093410-22-000066" ], "short_term_investments": [ "10-Q:0000093410-22-000066" ], "receivables": [ "10-Q:0000093410-22-000066" ], "inventory": [ "10-Q:0000093410-22-000066" ], "current_assets": [ "10-Q:0000093410-22-000066" ], "ppe_net": [ "10-Q:0000093410-22-000066" ], "goodwill": [ "10-Q:0000093410-22-000066" ], "total_assets": [ "10-Q:0000093410-22-000066" ], "accounts_payable": [ "10-Q:0000093410-22-000066" ], "short_term_borrowings": [ "10-Q:0000093410-22-000066" ], "current_liabilities": [ "10-Q:0000093410-22-000066" ], "total_liabilities": [ "10-Q:0000093410-22-000066" ], "temporary_equity": [ "10-Q:0000093410-22-000066" ], "equity_parent": [ "10-Q:0000093410-22-000066" ], "nci": [ "10-Q:0000093410-22-000066" ], "equity_total": [ "10-Q:0000093410-22-000066" ], "liabilities_and_equity": [ "10-Q:0000093410-22-000066" ], "retained_earnings": [ "10-Q:0000093410-22-000066" ], "preferred_stock": [ "10-Q:0000093410-22-000066" ], "accrued_taxes_current": [ "10-Q:0000093410-22-000066" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-09-30", "values": { "cash": 16697000000.0, "short_term_investments": 267000000.0, "receivables": 19900000000.0, "inventory": 9002000000.0, "current_assets": 51503000000.0, "ppe_net": 144144000000.0, "goodwill": 4663000000.0, "intangibles": null, "total_assets": 259735000000.0, "accounts_payable": 21699000000.0, "short_term_borrowings": 2221000000.0, "debt_current": null, "current_liabilities": 36883000000.0, "long_term_debt": null, "total_liabilities": 100108000000.0, "temporary_equity": 142000000.0, "equity_parent": 158680000000.0, "nci": 947000000.0, "equity_total": 159627000000.0, "liabilities_and_equity": 259735000000.0, "shares_outstanding": null, "retained_earnings": 186394000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 4020000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-22-000075" ], "value_sources": { "cash": [ "10-Q:0000093410-22-000075" ], "short_term_investments": [ "10-Q:0000093410-22-000075" ], "receivables": [ "10-Q:0000093410-22-000075" ], "inventory": [ "10-Q:0000093410-22-000075" ], "current_assets": [ "10-Q:0000093410-22-000075" ], "ppe_net": [ "10-Q:0000093410-22-000075" ], "goodwill": [ "10-Q:0000093410-22-000075" ], "total_assets": [ "10-Q:0000093410-22-000075" ], "accounts_payable": [ "10-Q:0000093410-22-000075" ], "short_term_borrowings": [ "10-Q:0000093410-22-000075" ], "current_liabilities": [ "10-Q:0000093410-22-000075" ], "total_liabilities": [ "10-Q:0000093410-22-000075" ], "temporary_equity": [ "10-Q:0000093410-22-000075" ], "equity_parent": [ "10-Q:0000093410-22-000075" ], "nci": [ "10-Q:0000093410-22-000075" ], "equity_total": [ "10-Q:0000093410-22-000075" ], "liabilities_and_equity": [ "10-Q:0000093410-22-000075" ], "retained_earnings": [ "10-Q:0000093410-22-000075" ], "preferred_stock": [ "10-Q:0000093410-22-000075" ], "accrued_taxes_current": [ "10-Q:0000093410-22-000075" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 19121000000.0, "short_term_investments": 223000000.0, "receivables": 18200000000.0, "inventory": 8247000000.0, "current_assets": 50343000000.0, "ppe_net": 143591000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 257709000000.0, "accounts_payable": 18955000000.0, "short_term_borrowings": 1964000000.0, "debt_current": 2694000000.0, "current_liabilities": 34208000000.0, "long_term_debt": 21375000000.0, "total_liabilities": 97467000000.0, "temporary_equity": 142000000.0, "equity_parent": 159282000000.0, "nci": 960000000.0, "equity_total": 160242000000.0, "liabilities_and_equity": 257709000000.0, "shares_outstanding": null, "retained_earnings": 190024000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 44610000000.0, "accrued_taxes_current": 4381000000.0, "commercial_paper": 0.0, "operating_lease_liability": 4031000000.0, "operating_lease_liability_current": 1111000000.0, "operating_lease_liability_noncurrent": 2920000000.0, "operating_lease_discount_rate": 0.019, "operating_lease_payments_y1": 1171000000.0, "operating_lease_payments_total": 4391000000.0, "operating_lease_imputed_interest": 360000000.0, "debt_maturity_y1": 2694000000.0, "debt_maturity_y2": 1650000000.0, "debt_maturity_y3": 4000000000.0, "debt_maturity_y4": 2250000000.0, "debt_maturity_y5": 2000000000.0, "debt_maturity_after_y5": 6381000000.0 }, "sources": [ "10-K:0000093410-23-000009", "10-K:0000093410-24-000013" ], "value_sources": { "cash": [ "10-K:0000093410-24-000013" ], "short_term_investments": [ "10-K:0000093410-24-000013" ], "receivables": [ "10-K:0000093410-23-000009" ], "inventory": [ "10-K:0000093410-24-000013" ], "current_assets": [ "10-K:0000093410-24-000013" ], "ppe_net": [ "10-K:0000093410-24-000013" ], "goodwill": [ "10-K:0000093410-24-000013" ], "total_assets": [ "10-K:0000093410-24-000013" ], "accounts_payable": [ "10-K:0000093410-24-000013" ], "short_term_borrowings": [ "10-K:0000093410-24-000013" ], "debt_current": [ "10-K:0000093410-24-000013" ], "current_liabilities": [ "10-K:0000093410-24-000013" ], "long_term_debt": [ "10-K:0000093410-24-000013" ], "total_liabilities": [ "10-K:0000093410-24-000013" ], "temporary_equity": [ "10-K:0000093410-24-000013" ], "equity_parent": [ "10-K:0000093410-24-000013" ], "nci": [ "10-K:0000093410-24-000013" ], "equity_total": [ "10-K:0000093410-24-000013" ], "liabilities_and_equity": [ "10-K:0000093410-24-000013" ], "retained_earnings": [ "10-K:0000093410-24-000013" ], "preferred_stock": [ "10-K:0000093410-24-000013" ], "equity_method_investments": [ "10-K:0000093410-24-000013" ], "accrued_taxes_current": [ "10-K:0000093410-24-000013" ], "commercial_paper": [ "10-K:0000093410-24-000013" ], "operating_lease_liability": [ "10-K:0000093410-24-000013" ], "operating_lease_liability_current": [ "10-K:0000093410-24-000013" ], "operating_lease_liability_noncurrent": [ "10-K:0000093410-24-000013" ], "operating_lease_discount_rate": [ "10-K:0000093410-24-000013" ], "operating_lease_payments_y1": [ "10-K:0000093410-23-000009" ], "operating_lease_payments_total": [ "10-K:0000093410-23-000009" ], "operating_lease_imputed_interest": [ "10-K:0000093410-23-000009" ], "debt_maturity_y1": [ "10-K:0000093410-23-000009" ], "debt_maturity_y2": [ "10-K:0000093410-23-000009" ], "debt_maturity_y3": [ "10-K:0000093410-23-000009" ], "debt_maturity_y4": [ "10-K:0000093410-23-000009" ], "debt_maturity_y5": [ "10-K:0000093410-23-000009" ], "debt_maturity_after_y5": [ "10-K:0000093410-23-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2023-03-31", "values": { "cash": 16899000000.0, "short_term_investments": 130000000.0, "receivables": 16700000000.0, "inventory": 9232000000.0, "current_assets": 48351000000.0, "ppe_net": 142951000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 255886000000.0, "accounts_payable": 17942000000.0, "short_term_borrowings": 2931000000.0, "debt_current": null, "current_liabilities": 33735000000.0, "long_term_debt": null, "total_liabilities": 95452000000.0, "temporary_equity": 145000000.0, "equity_parent": 159449000000.0, "nci": 985000000.0, "equity_total": 160434000000.0, "liabilities_and_equity": 255886000000.0, "shares_outstanding": null, "retained_earnings": 193738000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 4883000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-23-000066" ], "value_sources": { "cash": [ "10-Q:0000093410-23-000066" ], "short_term_investments": [ "10-Q:0000093410-23-000066" ], "receivables": [ "10-Q:0000093410-23-000066" ], "inventory": [ "10-Q:0000093410-23-000066" ], "current_assets": [ "10-Q:0000093410-23-000066" ], "ppe_net": [ "10-Q:0000093410-23-000066" ], "goodwill": [ "10-Q:0000093410-23-000066" ], "total_assets": [ "10-Q:0000093410-23-000066" ], "accounts_payable": [ "10-Q:0000093410-23-000066" ], "short_term_borrowings": [ "10-Q:0000093410-23-000066" ], "current_liabilities": [ "10-Q:0000093410-23-000066" ], "total_liabilities": [ "10-Q:0000093410-23-000066" ], "temporary_equity": [ "10-Q:0000093410-23-000066" ], "equity_parent": [ "10-Q:0000093410-23-000066" ], "nci": [ "10-Q:0000093410-23-000066" ], "equity_total": [ "10-Q:0000093410-23-000066" ], "liabilities_and_equity": [ "10-Q:0000093410-23-000066" ], "retained_earnings": [ "10-Q:0000093410-23-000066" ], "preferred_stock": [ "10-Q:0000093410-23-000066" ], "accrued_taxes_current": [ "10-Q:0000093410-23-000066" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-06-30", "values": { "cash": 10400000000.0, "short_term_investments": 318000000.0, "receivables": 17100000000.0, "inventory": 9198000000.0, "current_assets": 42790000000.0, "ppe_net": 142768000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 251779000000.0, "accounts_payable": 18656000000.0, "short_term_borrowings": 1269000000.0, "debt_current": null, "current_liabilities": 29847000000.0, "long_term_debt": null, "total_liabilities": 92481000000.0, "temporary_equity": 147000000.0, "equity_parent": 158325000000.0, "nci": 973000000.0, "equity_total": 159298000000.0, "liabilities_and_equity": 251779000000.0, "shares_outstanding": null, "retained_earnings": 196926000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1548000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-23-000079" ], "value_sources": { "cash": [ "10-Q:0000093410-23-000079" ], "short_term_investments": [ "10-Q:0000093410-23-000079" ], "receivables": [ "10-Q:0000093410-23-000079" ], "inventory": [ "10-Q:0000093410-23-000079" ], "current_assets": [ "10-Q:0000093410-23-000079" ], "ppe_net": [ "10-Q:0000093410-23-000079" ], "goodwill": [ "10-Q:0000093410-23-000079" ], "total_assets": [ "10-Q:0000093410-23-000079" ], "accounts_payable": [ "10-Q:0000093410-23-000079" ], "short_term_borrowings": [ "10-Q:0000093410-23-000079" ], "current_liabilities": [ "10-Q:0000093410-23-000079" ], "total_liabilities": [ "10-Q:0000093410-23-000079" ], "temporary_equity": [ "10-Q:0000093410-23-000079" ], "equity_parent": [ "10-Q:0000093410-23-000079" ], "nci": [ "10-Q:0000093410-23-000079" ], "equity_total": [ "10-Q:0000093410-23-000079" ], "liabilities_and_equity": [ "10-Q:0000093410-23-000079" ], "retained_earnings": [ "10-Q:0000093410-23-000079" ], "preferred_stock": [ "10-Q:0000093410-23-000079" ], "accrued_taxes_current": [ "10-Q:0000093410-23-000079" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-09-30", "values": { "cash": 7006000000.0, "short_term_investments": 141000000.0, "receivables": 19500000000.0, "inventory": 9428000000.0, "current_assets": 41732000000.0, "ppe_net": 153972000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 263927000000.0, "accounts_payable": 21649000000.0, "short_term_borrowings": 440000000.0, "debt_current": null, "current_liabilities": 33263000000.0, "long_term_debt": null, "total_liabilities": 97679000000.0, "temporary_equity": 150000000.0, "equity_parent": 165265000000.0, "nci": 983000000.0, "equity_total": 166248000000.0, "liabilities_and_equity": 263927000000.0, "shares_outstanding": null, "retained_earnings": 200593000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1927000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-23-000088" ], "value_sources": { "cash": [ "10-Q:0000093410-23-000088" ], "short_term_investments": [ "10-Q:0000093410-23-000088" ], "receivables": [ "10-Q:0000093410-23-000088" ], "inventory": [ "10-Q:0000093410-23-000088" ], "current_assets": [ "10-Q:0000093410-23-000088" ], "ppe_net": [ "10-Q:0000093410-23-000088" ], "goodwill": [ "10-Q:0000093410-23-000088" ], "total_assets": [ "10-Q:0000093410-23-000088" ], "accounts_payable": [ "10-Q:0000093410-23-000088" ], "short_term_borrowings": [ "10-Q:0000093410-23-000088" ], "current_liabilities": [ "10-Q:0000093410-23-000088" ], "total_liabilities": [ "10-Q:0000093410-23-000088" ], "temporary_equity": [ "10-Q:0000093410-23-000088" ], "equity_parent": [ "10-Q:0000093410-23-000088" ], "nci": [ "10-Q:0000093410-23-000088" ], "equity_total": [ "10-Q:0000093410-23-000088" ], "liabilities_and_equity": [ "10-Q:0000093410-23-000088" ], "retained_earnings": [ "10-Q:0000093410-23-000088" ], "preferred_stock": [ "10-Q:0000093410-23-000088" ], "accrued_taxes_current": [ "10-Q:0000093410-23-000088" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 9275000000.0, "short_term_investments": 45000000.0, "receivables": 17640000000.0, "inventory": 8612000000.0, "current_assets": 41128000000.0, "ppe_net": 153619000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 261632000000.0, "accounts_payable": 20423000000.0, "short_term_borrowings": 529000000.0, "debt_current": 1650000000.0, "current_liabilities": 32258000000.0, "long_term_debt": 20307000000.0, "total_liabilities": 99703000000.0, "temporary_equity": 166000000.0, "equity_parent": 160957000000.0, "nci": 972000000.0, "equity_total": 161929000000.0, "liabilities_and_equity": 261632000000.0, "shares_outstanding": null, "retained_earnings": 200025000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 46113000000.0, "accrued_taxes_current": 1863000000.0, "commercial_paper": 0.0, "operating_lease_liability": 5234000000.0, "operating_lease_liability_current": 1538000000.0, "operating_lease_liability_noncurrent": 3696000000.0, "operating_lease_discount_rate": 0.033, "operating_lease_payments_y1": 1673000000.0, "operating_lease_payments_total": 5864000000.0, "operating_lease_imputed_interest": 630000000.0, "debt_maturity_y1": 1650000000.0, "debt_maturity_y2": 4000000000.0, "debt_maturity_y3": 2250000000.0, "debt_maturity_y4": 2000000000.0, "debt_maturity_y5": 600000000.0, "debt_maturity_after_y5": 5781000000.0 }, "sources": [ "10-K:0000093410-24-000013", "10-K:0000093410-25-000009" ], "value_sources": { "cash": [ "10-K:0000093410-25-000009" ], "short_term_investments": [ "10-K:0000093410-25-000009" ], "receivables": [ "10-K:0000093410-24-000013" ], "inventory": [ "10-K:0000093410-25-000009" ], "current_assets": [ "10-K:0000093410-25-000009" ], "ppe_net": [ "10-K:0000093410-25-000009" ], "goodwill": [ "10-K:0000093410-25-000009" ], "total_assets": [ "10-K:0000093410-25-000009" ], "accounts_payable": [ "10-K:0000093410-25-000009" ], "short_term_borrowings": [ "10-K:0000093410-25-000009" ], "debt_current": [ "10-K:0000093410-25-000009" ], "current_liabilities": [ "10-K:0000093410-25-000009" ], "long_term_debt": [ "10-K:0000093410-25-000009" ], "total_liabilities": [ "10-K:0000093410-25-000009" ], "temporary_equity": [ "10-K:0000093410-25-000009" ], "equity_parent": [ "10-K:0000093410-25-000009" ], "nci": [ "10-K:0000093410-25-000009" ], "equity_total": [ "10-K:0000093410-25-000009" ], "liabilities_and_equity": [ "10-K:0000093410-25-000009" ], "retained_earnings": [ "10-K:0000093410-25-000009" ], "preferred_stock": [ "10-K:0000093410-25-000009" ], "equity_method_investments": [ "10-K:0000093410-25-000009" ], "accrued_taxes_current": [ "10-K:0000093410-25-000009" ], "commercial_paper": [ "10-K:0000093410-25-000009" ], "operating_lease_liability": [ "10-K:0000093410-25-000009" ], "operating_lease_liability_current": [ "10-K:0000093410-25-000009" ], "operating_lease_liability_noncurrent": [ "10-K:0000093410-25-000009" ], "operating_lease_discount_rate": [ "10-K:0000093410-25-000009" ], "operating_lease_payments_y1": [ "10-K:0000093410-24-000013" ], "operating_lease_payments_total": [ "10-K:0000093410-24-000013" ], "operating_lease_imputed_interest": [ "10-K:0000093410-24-000013" ], "debt_maturity_y1": [ "10-K:0000093410-24-000013" ], "debt_maturity_y2": [ "10-K:0000093410-24-000013" ], "debt_maturity_y3": [ "10-K:0000093410-24-000013" ], "debt_maturity_y4": [ "10-K:0000093410-24-000013" ], "debt_maturity_y5": [ "10-K:0000093410-24-000013" ], "debt_maturity_after_y5": [ "10-K:0000093410-24-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2024-03-31", "values": { "cash": 7212000000.0, "short_term_investments": 0.0, "receivables": 18000000000.0, "inventory": 9942000000.0, "current_assets": 40508000000.0, "ppe_net": 153641000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 261651000000.0, "accounts_payable": 21257000000.0, "short_term_borrowings": 282000000.0, "debt_current": null, "current_liabilities": 32940000000.0, "long_term_debt": null, "total_liabilities": 99995000000.0, "temporary_equity": 172000000.0, "equity_parent": 160625000000.0, "nci": 1031000000.0, "equity_total": 161656000000.0, "liabilities_and_equity": 261651000000.0, "shares_outstanding": null, "retained_earnings": 202514000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2001000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-24-000021" ], "value_sources": { "cash": [ "10-Q:0000093410-24-000021" ], "short_term_investments": [ "10-Q:0000093410-24-000021" ], "receivables": [ "10-Q:0000093410-24-000021" ], "inventory": [ "10-Q:0000093410-24-000021" ], "current_assets": [ "10-Q:0000093410-24-000021" ], "ppe_net": [ "10-Q:0000093410-24-000021" ], "goodwill": [ "10-Q:0000093410-24-000021" ], "total_assets": [ "10-Q:0000093410-24-000021" ], "accounts_payable": [ "10-Q:0000093410-24-000021" ], "short_term_borrowings": [ "10-Q:0000093410-24-000021" ], "current_liabilities": [ "10-Q:0000093410-24-000021" ], "total_liabilities": [ "10-Q:0000093410-24-000021" ], "temporary_equity": [ "10-Q:0000093410-24-000021" ], "equity_parent": [ "10-Q:0000093410-24-000021" ], "nci": [ "10-Q:0000093410-24-000021" ], "equity_total": [ "10-Q:0000093410-24-000021" ], "liabilities_and_equity": [ "10-Q:0000093410-24-000021" ], "retained_earnings": [ "10-Q:0000093410-24-000021" ], "preferred_stock": [ "10-Q:0000093410-24-000021" ], "accrued_taxes_current": [ "10-Q:0000093410-24-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-06-30", "values": { "cash": 4965000000.0, "short_term_investments": 0.0, "receivables": 18300000000.0, "inventory": 10477000000.0, "current_assets": 39369000000.0, "ppe_net": 153003000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 260644000000.0, "accounts_payable": 21007000000.0, "short_term_borrowings": 1735000000.0, "debt_current": null, "current_liabilities": 34027000000.0, "long_term_debt": null, "total_liabilities": 100381000000.0, "temporary_equity": 177000000.0, "equity_parent": 159233000000.0, "nci": 1030000000.0, "equity_total": 160263000000.0, "liabilities_and_equity": 260644000000.0, "shares_outstanding": null, "retained_earnings": 203960000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 893000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-24-000040" ], "value_sources": { "cash": [ "10-Q:0000093410-24-000040" ], "short_term_investments": [ "10-Q:0000093410-24-000040" ], "receivables": [ "10-Q:0000093410-24-000040" ], "inventory": [ "10-Q:0000093410-24-000040" ], "current_assets": [ "10-Q:0000093410-24-000040" ], "ppe_net": [ "10-Q:0000093410-24-000040" ], "goodwill": [ "10-Q:0000093410-24-000040" ], "total_assets": [ "10-Q:0000093410-24-000040" ], "accounts_payable": [ "10-Q:0000093410-24-000040" ], "short_term_borrowings": [ "10-Q:0000093410-24-000040" ], "current_liabilities": [ "10-Q:0000093410-24-000040" ], "total_liabilities": [ "10-Q:0000093410-24-000040" ], "temporary_equity": [ "10-Q:0000093410-24-000040" ], "equity_parent": [ "10-Q:0000093410-24-000040" ], "nci": [ "10-Q:0000093410-24-000040" ], "equity_total": [ "10-Q:0000093410-24-000040" ], "liabilities_and_equity": [ "10-Q:0000093410-24-000040" ], "retained_earnings": [ "10-Q:0000093410-24-000040" ], "preferred_stock": [ "10-Q:0000093410-24-000040" ], "accrued_taxes_current": [ "10-Q:0000093410-24-000040" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-09-30", "values": { "cash": 5764000000.0, "short_term_investments": 0.0, "receivables": 17300000000.0, "inventory": 9725000000.0, "current_assets": 38187000000.0, "ppe_net": 147891000000.0, "goodwill": 4722000000.0, "intangibles": null, "total_assets": 259232000000.0, "accounts_payable": 20037000000.0, "short_term_borrowings": 5144000000.0, "debt_current": null, "current_liabilities": 35718000000.0, "long_term_debt": null, "total_liabilities": 102202000000.0, "temporary_equity": 0.0, "equity_parent": 156202000000.0, "nci": 828000000.0, "equity_total": 157030000000.0, "liabilities_and_equity": 259232000000.0, "shares_outstanding": null, "retained_earnings": 205503000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 702000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-24-000059" ], "value_sources": { "cash": [ "10-Q:0000093410-24-000059" ], "short_term_investments": [ "10-Q:0000093410-24-000059" ], "receivables": [ "10-Q:0000093410-24-000059" ], "inventory": [ "10-Q:0000093410-24-000059" ], "current_assets": [ "10-Q:0000093410-24-000059" ], "ppe_net": [ "10-Q:0000093410-24-000059" ], "goodwill": [ "10-Q:0000093410-24-000059" ], "total_assets": [ "10-Q:0000093410-24-000059" ], "accounts_payable": [ "10-Q:0000093410-24-000059" ], "short_term_borrowings": [ "10-Q:0000093410-24-000059" ], "current_liabilities": [ "10-Q:0000093410-24-000059" ], "total_liabilities": [ "10-Q:0000093410-24-000059" ], "temporary_equity": [ "10-Q:0000093410-24-000059" ], "equity_parent": [ "10-Q:0000093410-24-000059" ], "nci": [ "10-Q:0000093410-24-000059" ], "equity_total": [ "10-Q:0000093410-24-000059" ], "liabilities_and_equity": [ "10-Q:0000093410-24-000059" ], "retained_earnings": [ "10-Q:0000093410-24-000059" ], "preferred_stock": [ "10-Q:0000093410-24-000059" ], "accrued_taxes_current": [ "10-Q:0000093410-24-000059" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 8262000000.0, "short_term_investments": 0.0, "receivables": 18338000000.0, "inventory": 9074000000.0, "current_assets": 40911000000.0, "ppe_net": 147799000000.0, "goodwill": 4578000000.0, "intangibles": null, "total_assets": 256938000000.0, "accounts_payable": 22079000000.0, "short_term_borrowings": 4406000000.0, "debt_current": 4012000000.0, "current_liabilities": 38558000000.0, "long_term_debt": 20135000000.0, "total_liabilities": 103781000000.0, "temporary_equity": 0.0, "equity_parent": 152318000000.0, "nci": 839000000.0, "equity_total": 153157000000.0, "liabilities_and_equity": 256938000000.0, "shares_outstanding": null, "retained_earnings": 205852000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 46618000000.0, "accrued_taxes_current": 1872000000.0, "commercial_paper": 5386000000.0, "operating_lease_liability": 5070000000.0, "operating_lease_liability_current": 1519000000.0, "operating_lease_liability_noncurrent": 3551000000.0, "operating_lease_discount_rate": 0.037, "operating_lease_payments_y1": 1665000000.0, "operating_lease_payments_total": 5766000000.0, "operating_lease_imputed_interest": 696000000.0, "debt_maturity_y1": 4012000000.0, "debt_maturity_y2": 2290000000.0, "debt_maturity_y3": 2153000000.0, "debt_maturity_y4": 600000000.0, "debt_maturity_y5": 500000000.0, "debt_maturity_after_y5": 5281000000.0 }, "sources": [ "10-K:0000093410-25-000009", "10-K:0000093410-26-000078" ], "value_sources": { "cash": [ "10-K:0000093410-26-000078" ], "short_term_investments": [ "10-K:0000093410-26-000078" ], "receivables": [ "10-K:0000093410-25-000009" ], "inventory": [ "10-K:0000093410-26-000078" ], "current_assets": [ "10-K:0000093410-26-000078" ], "ppe_net": [ "10-K:0000093410-26-000078" ], "goodwill": [ "10-K:0000093410-26-000078" ], "total_assets": [ "10-K:0000093410-26-000078" ], "accounts_payable": [ "10-K:0000093410-26-000078" ], "short_term_borrowings": [ "10-K:0000093410-26-000078" ], "debt_current": [ "10-K:0000093410-26-000078" ], "current_liabilities": [ "10-K:0000093410-26-000078" ], "long_term_debt": [ "10-K:0000093410-26-000078" ], "total_liabilities": [ "10-K:0000093410-26-000078" ], "temporary_equity": [ "10-K:0000093410-25-000009" ], "equity_parent": [ "10-K:0000093410-26-000078" ], "nci": [ "10-K:0000093410-26-000078" ], "equity_total": [ "10-K:0000093410-26-000078" ], "liabilities_and_equity": [ "10-K:0000093410-26-000078" ], "retained_earnings": [ "10-K:0000093410-26-000078" ], "preferred_stock": [ "10-K:0000093410-26-000078" ], "equity_method_investments": [ "10-K:0000093410-26-000078" ], "accrued_taxes_current": [ "10-K:0000093410-26-000078" ], "commercial_paper": [ "10-K:0000093410-26-000078" ], "operating_lease_liability": [ "10-K:0000093410-26-000078" ], "operating_lease_liability_current": [ "10-K:0000093410-26-000078" ], "operating_lease_liability_noncurrent": [ "10-K:0000093410-26-000078" ], "operating_lease_discount_rate": [ "10-K:0000093410-26-000078" ], "operating_lease_payments_y1": [ "10-K:0000093410-25-000009" ], "operating_lease_payments_total": [ "10-K:0000093410-25-000009" ], "operating_lease_imputed_interest": [ "10-K:0000093410-25-000009" ], "debt_maturity_y1": [ "10-K:0000093410-25-000009" ], "debt_maturity_y2": [ "10-K:0000093410-25-000009" ], "debt_maturity_y3": [ "10-K:0000093410-25-000009" ], "debt_maturity_y4": [ "10-K:0000093410-25-000009" ], "debt_maturity_y5": [ "10-K:0000093410-25-000009" ], "debt_maturity_after_y5": [ "10-K:0000093410-25-000009" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2025-03-31", "values": { "cash": 6166000000.0, "short_term_investments": null, "receivables": 17200000000.0, "inventory": 9167000000.0, "current_assets": 38574000000.0, "ppe_net": 148124000000.0, "goodwill": 4568000000.0, "intangibles": null, "total_assets": 256397000000.0, "accounts_payable": 20878000000.0, "short_term_borrowings": 4076000000.0, "debt_current": null, "current_liabilities": 35702000000.0, "long_term_debt": null, "total_liabilities": 106317000000.0, "temporary_equity": null, "equity_parent": 149244000000.0, "nci": 836000000.0, "equity_total": 150080000000.0, "liabilities_and_equity": 256397000000.0, "shares_outstanding": null, "retained_earnings": 206359000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 842000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-25-000019" ], "value_sources": { "cash": [ "10-Q:0000093410-25-000019" ], "receivables": [ "10-Q:0000093410-25-000019" ], "inventory": [ "10-Q:0000093410-25-000019" ], "current_assets": [ "10-Q:0000093410-25-000019" ], "ppe_net": [ "10-Q:0000093410-25-000019" ], "goodwill": [ "10-Q:0000093410-25-000019" ], "total_assets": [ "10-Q:0000093410-25-000019" ], "accounts_payable": [ "10-Q:0000093410-25-000019" ], "short_term_borrowings": [ "10-Q:0000093410-25-000019" ], "current_liabilities": [ "10-Q:0000093410-25-000019" ], "total_liabilities": [ "10-Q:0000093410-25-000019" ], "equity_parent": [ "10-Q:0000093410-25-000019" ], "nci": [ "10-Q:0000093410-25-000019" ], "equity_total": [ "10-Q:0000093410-25-000019" ], "liabilities_and_equity": [ "10-Q:0000093410-25-000019" ], "retained_earnings": [ "10-Q:0000093410-25-000019" ], "preferred_stock": [ "10-Q:0000093410-25-000019" ], "accrued_taxes_current": [ "10-Q:0000093410-25-000019" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-06-30", "values": { "cash": 5375000000.0, "short_term_investments": null, "receivables": 15700000000.0, "inventory": 8813000000.0, "current_assets": 34691000000.0, "ppe_net": 147442000000.0, "goodwill": 4568000000.0, "intangibles": null, "total_assets": 250820000000.0, "accounts_payable": 18609000000.0, "short_term_borrowings": 6191000000.0, "debt_current": null, "current_liabilities": 34827000000.0, "long_term_debt": null, "total_liabilities": 103562000000.0, "temporary_equity": null, "equity_parent": 146417000000.0, "nci": 841000000.0, "equity_total": 147258000000.0, "liabilities_and_equity": 250820000000.0, "shares_outstanding": null, "retained_earnings": 205905000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 659000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-25-000062" ], "value_sources": { "cash": [ "10-Q:0000093410-25-000062" ], "receivables": [ "10-Q:0000093410-25-000062" ], "inventory": [ "10-Q:0000093410-25-000062" ], "current_assets": [ "10-Q:0000093410-25-000062" ], "ppe_net": [ "10-Q:0000093410-25-000062" ], "goodwill": [ "10-Q:0000093410-25-000062" ], "total_assets": [ "10-Q:0000093410-25-000062" ], "accounts_payable": [ "10-Q:0000093410-25-000062" ], "short_term_borrowings": [ "10-Q:0000093410-25-000062" ], "current_liabilities": [ "10-Q:0000093410-25-000062" ], "total_liabilities": [ "10-Q:0000093410-25-000062" ], "equity_parent": [ "10-Q:0000093410-25-000062" ], "nci": [ "10-Q:0000093410-25-000062" ], "equity_total": [ "10-Q:0000093410-25-000062" ], "liabilities_and_equity": [ "10-Q:0000093410-25-000062" ], "retained_earnings": [ "10-Q:0000093410-25-000062" ], "preferred_stock": [ "10-Q:0000093410-25-000062" ], "accrued_taxes_current": [ "10-Q:0000093410-25-000062" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-09-30", "values": { "cash": 8783000000.0, "short_term_investments": null, "receivables": 16000000000.0, "inventory": 10436000000.0, "current_assets": 40866000000.0, "ppe_net": 219494000000.0, "goodwill": 4568000000.0, "intangibles": null, "total_assets": 326501000000.0, "accounts_payable": 19073000000.0, "short_term_borrowings": 3591000000.0, "debt_current": null, "current_liabilities": 35472000000.0, "long_term_debt": null, "total_liabilities": 130901000000.0, "temporary_equity": null, "equity_parent": 189843000000.0, "nci": 5757000000.0, "equity_total": 195600000000.0, "liabilities_and_equity": 326501000000.0, "shares_outstanding": null, "retained_earnings": 206006000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 914000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-25-000108" ], "value_sources": { "cash": [ "10-Q:0000093410-25-000108" ], "receivables": [ "10-Q:0000093410-25-000108" ], "inventory": [ "10-Q:0000093410-25-000108" ], "current_assets": [ "10-Q:0000093410-25-000108" ], "ppe_net": [ "10-Q:0000093410-25-000108" ], "goodwill": [ "10-Q:0000093410-25-000108" ], "total_assets": [ "10-Q:0000093410-25-000108" ], "accounts_payable": [ "10-Q:0000093410-25-000108" ], "short_term_borrowings": [ "10-Q:0000093410-25-000108" ], "current_liabilities": [ "10-Q:0000093410-25-000108" ], "total_liabilities": [ "10-Q:0000093410-25-000108" ], "equity_parent": [ "10-Q:0000093410-25-000108" ], "nci": [ "10-Q:0000093410-25-000108" ], "equity_total": [ "10-Q:0000093410-25-000108" ], "liabilities_and_equity": [ "10-Q:0000093410-25-000108" ], "retained_earnings": [ "10-Q:0000093410-25-000108" ], "preferred_stock": [ "10-Q:0000093410-25-000108" ], "accrued_taxes_current": [ "10-Q:0000093410-25-000108" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 7285000000.0, "short_term_investments": 0.0, "receivables": 15986000000.0, "inventory": 9711000000.0, "current_assets": 38552000000.0, "ppe_net": 219729000000.0, "goodwill": 4568000000.0, "intangibles": null, "total_assets": 324012000000.0, "accounts_payable": 19280000000.0, "short_term_borrowings": 977000000.0, "debt_current": 2345000000.0, "current_liabilities": 33387000000.0, "long_term_debt": 39781000000.0, "total_liabilities": 131836000000.0, "temporary_equity": null, "equity_parent": 186450000000.0, "nci": 5726000000.0, "equity_total": 192176000000.0, "liabilities_and_equity": 324012000000.0, "shares_outstanding": null, "retained_earnings": 205365000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": 43037000000.0, "accrued_taxes_current": 844000000.0, "commercial_paper": 4642000000.0, "operating_lease_liability": 5985000000.0, "operating_lease_liability_current": 1831000000.0, "operating_lease_liability_noncurrent": 4154000000.0, "operating_lease_discount_rate": 0.04, "operating_lease_payments_y1": 2017000000.0, "operating_lease_payments_total": 6901000000.0, "operating_lease_imputed_interest": 916000000.0, "debt_maturity_y1": 2345000000.0, "debt_maturity_y2": 5723000000.0, "debt_maturity_y3": 4752000000.0, "debt_maturity_y4": 1567000000.0, "debt_maturity_y5": 5350000000.0, "debt_maturity_after_y5": 11185000000.0 }, "sources": [ "10-K:0000093410-26-000078", "10-Q:0000093410-26-000167" ], "value_sources": { "cash": [ "10-Q:0000093410-26-000167" ], "short_term_investments": [ "10-K:0000093410-26-000078" ], "receivables": [ "10-K:0000093410-26-000078" ], "inventory": [ "10-Q:0000093410-26-000167" ], "current_assets": [ "10-Q:0000093410-26-000167" ], "ppe_net": [ "10-Q:0000093410-26-000167" ], "goodwill": [ "10-Q:0000093410-26-000167" ], "total_assets": [ "10-Q:0000093410-26-000167" ], "accounts_payable": [ "10-Q:0000093410-26-000167" ], "short_term_borrowings": [ "10-Q:0000093410-26-000167" ], "debt_current": [ "10-K:0000093410-26-000078" ], "current_liabilities": [ "10-Q:0000093410-26-000167" ], "long_term_debt": [ "10-K:0000093410-26-000078" ], "total_liabilities": [ "10-Q:0000093410-26-000167" ], "equity_parent": [ "10-Q:0000093410-26-000167" ], "nci": [ "10-Q:0000093410-26-000167" ], "equity_total": [ "10-Q:0000093410-26-000167" ], "liabilities_and_equity": [ "10-Q:0000093410-26-000167" ], "retained_earnings": [ "10-Q:0000093410-26-000167" ], "preferred_stock": [ "10-Q:0000093410-26-000167" ], "equity_method_investments": [ "10-K:0000093410-26-000078" ], "accrued_taxes_current": [ "10-Q:0000093410-26-000167" ], "commercial_paper": [ "10-K:0000093410-26-000078" ], "operating_lease_liability": [ "10-K:0000093410-26-000078" ], "operating_lease_liability_current": [ "10-K:0000093410-26-000078" ], "operating_lease_liability_noncurrent": [ "10-K:0000093410-26-000078" ], "operating_lease_discount_rate": [ "10-K:0000093410-26-000078" ], "operating_lease_payments_y1": [ "10-K:0000093410-26-000078" ], "operating_lease_payments_total": [ "10-K:0000093410-26-000078" ], "operating_lease_imputed_interest": [ "10-K:0000093410-26-000078" ], "debt_maturity_y1": [ "10-K:0000093410-26-000078" ], "debt_maturity_y2": [ "10-K:0000093410-26-000078" ], "debt_maturity_y3": [ "10-K:0000093410-26-000078" ], "debt_maturity_y4": [ "10-K:0000093410-26-000078" ], "debt_maturity_y5": [ "10-K:0000093410-26-000078" ], "debt_maturity_after_y5": [ "10-K:0000093410-26-000078" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2026-03-31", "values": { "cash": 6316000000.0, "short_term_investments": null, "receivables": 22200000000.0, "inventory": 10554000000.0, "current_assets": 46160000000.0, "ppe_net": 218149000000.0, "goodwill": 4568000000.0, "intangibles": null, "total_assets": 329551000000.0, "accounts_payable": 23181000000.0, "short_term_borrowings": 5828000000.0, "debt_current": null, "current_liabilities": 42176000000.0, "long_term_debt": null, "total_liabilities": 140180000000.0, "temporary_equity": null, "equity_parent": 183715000000.0, "nci": 5656000000.0, "equity_total": 189371000000.0, "liabilities_and_equity": 329551000000.0, "shares_outstanding": null, "retained_earnings": 204039000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1312000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-26-000113" ], "value_sources": { "cash": [ "10-Q:0000093410-26-000113" ], "receivables": [ "10-Q:0000093410-26-000113" ], "inventory": [ "10-Q:0000093410-26-000113" ], "current_assets": [ "10-Q:0000093410-26-000113" ], "ppe_net": [ "10-Q:0000093410-26-000113" ], "goodwill": [ "10-Q:0000093410-26-000113" ], "total_assets": [ "10-Q:0000093410-26-000113" ], "accounts_payable": [ "10-Q:0000093410-26-000113" ], "short_term_borrowings": [ "10-Q:0000093410-26-000113" ], "current_liabilities": [ "10-Q:0000093410-26-000113" ], "total_liabilities": [ "10-Q:0000093410-26-000113" ], "equity_parent": [ "10-Q:0000093410-26-000113" ], "nci": [ "10-Q:0000093410-26-000113" ], "equity_total": [ "10-Q:0000093410-26-000113" ], "liabilities_and_equity": [ "10-Q:0000093410-26-000113" ], "retained_earnings": [ "10-Q:0000093410-26-000113" ], "preferred_stock": [ "10-Q:0000093410-26-000113" ], "accrued_taxes_current": [ "10-Q:0000093410-26-000113" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-06-30", "values": { "cash": 9582000000.0, "short_term_investments": null, "receivables": 22000000000.0, "inventory": 10522000000.0, "current_assets": 49136000000.0, "ppe_net": 215937000000.0, "goodwill": 4568000000.0, "intangibles": null, "total_assets": 330135000000.0, "accounts_payable": 24419000000.0, "short_term_borrowings": 401000000.0, "debt_current": null, "current_liabilities": 39241000000.0, "long_term_debt": null, "total_liabilities": 134577000000.0, "temporary_equity": null, "equity_parent": 189883000000.0, "nci": 5675000000.0, "equity_total": 195558000000.0, "liabilities_and_equity": 330135000000.0, "shares_outstanding": null, "retained_earnings": 212595000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 2204000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000093410-26-000167" ], "value_sources": { "cash": [ "10-Q:0000093410-26-000167" ], "receivables": [ "10-Q:0000093410-26-000167" ], "inventory": [ "10-Q:0000093410-26-000167" ], "current_assets": [ "10-Q:0000093410-26-000167" ], "ppe_net": [ "10-Q:0000093410-26-000167" ], "goodwill": [ "10-Q:0000093410-26-000167" ], "total_assets": [ "10-Q:0000093410-26-000167" ], "accounts_payable": [ "10-Q:0000093410-26-000167" ], "short_term_borrowings": [ "10-Q:0000093410-26-000167" ], "current_liabilities": [ "10-Q:0000093410-26-000167" ], "total_liabilities": [ "10-Q:0000093410-26-000167" ], "equity_parent": [ "10-Q:0000093410-26-000167" ], "nci": [ "10-Q:0000093410-26-000167" ], "equity_total": [ "10-Q:0000093410-26-000167" ], "liabilities_and_equity": [ "10-Q:0000093410-26-000167" ], "retained_earnings": [ "10-Q:0000093410-26-000167" ], "preferred_stock": [ "10-Q:0000093410-26-000167" ], "accrued_taxes_current": [ "10-Q:0000093410-26-000167" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2020 Q1", "fiscal_year": 2020, "quarter": 1, "start": "2020-01-01", "end": "2020-03-31", "values": { "cfo": 4722000000.0, "cfi": -3158000000.0, "cff": 1378000000.0, "capex": 3133000000.0, "d_and_a": 4288000000.0, "sbc": null, "dividends_paid": 2402000000.0, "buybacks": 1751000000.0, "interest_paid": 106000000.0, "taxes_paid": 981000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 58000000.0, "change_receivables": null, "change_inventories": 733000000.0, "change_payables": -3268000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000093410-21-000015" ], "value_sources": { "cfo": [ "10-Q:0000093410-21-000015" ], "cfi": [ "10-Q:0000093410-21-000015" ], "cff": [ "10-Q:0000093410-21-000015" ], "capex": [ "10-Q:0000093410-21-000015" ], "d_and_a": [ "10-Q:0000093410-21-000015" ], "dividends_paid": [ "10-Q:0000093410-21-000015" ], "buybacks": [ "10-Q:0000093410-21-000015" ], "interest_paid": [ "10-Q:0000093410-21-000015" ], "taxes_paid": [ "10-Q:0000093410-21-000015" ], "deferred_tax": [ "10-Q:0000093410-21-000015" ], "change_inventories": [ "10-Q:0000093410-21-000015" ], "change_payables": [ "10-Q:0000093410-21-000015" ], "proceeds_debt_issuance": [ "10-Q:0000093410-21-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2020 Q2", "fiscal_year": 2020, "quarter": 2, "start": "2020-04-01", "end": "2020-06-30", "values": { "cfo": 80000000.0, "cfi": -1290000000.0, "cff": -733000000.0, "capex": 2092000000.0, "d_and_a": 6717000000.0, "sbc": null, "dividends_paid": 2394000000.0, "buybacks": 0.0, "interest_paid": 222000000.0, "taxes_paid": 1161000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -2605000000.0, "change_receivables": null, "change_inventories": -1104000000.0, "change_payables": -1544000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 8250000000.0 }, "sources": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "value_sources": { "cfo": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "cfi": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "cff": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "capex": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "d_and_a": [ "10-Q:0000093410-21-000036" ], "dividends_paid": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "buybacks": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "interest_paid": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "taxes_paid": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "deferred_tax": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "change_inventories": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "change_payables": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ], "proceeds_debt_issuance": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2020 Q3", "fiscal_year": 2020, "quarter": 3, "start": "2020-07-01", "end": "2020-09-30", "values": { "cfo": 3537000000.0, "cfi": -1827000000.0, "cff": -1696000000.0, "capex": 1630000000.0, "d_and_a": 4017000000.0, "sbc": null, "dividends_paid": 2390000000.0, "buybacks": 0.0, "interest_paid": 56000000.0, "taxes_paid": 385000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -633000000.0, "change_receivables": null, "change_inventories": 170000000.0, "change_payables": 1203000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 3987000000.0 }, "sources": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "value_sources": { "cfo": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "cfi": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "cff": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "capex": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "d_and_a": [ "10-Q:0000093410-21-000046" ], "dividends_paid": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "buybacks": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "interest_paid": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "taxes_paid": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "deferred_tax": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "change_inventories": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "change_payables": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ], "proceeds_debt_issuance": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2020 Q4", "fiscal_year": 2020, "quarter": 4, "start": "2020-10-01", "end": "2020-12-31", "values": { "cfo": 2238000000.0, "cfi": -690000000.0, "cff": -2685000000.0, "capex": 2067000000.0, "d_and_a": 4486000000.0, "sbc": null, "dividends_paid": 2465000000.0, "buybacks": 6000000.0, "interest_paid": 336000000.0, "taxes_paid": 460000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -424000000.0, "change_receivables": null, "change_inventories": -83000000.0, "change_payables": 33000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 71000000.0 }, "sources": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "value_sources": { "cfo": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "cfi": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "cff": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "capex": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "d_and_a": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "dividends_paid": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "buybacks": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "interest_paid": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "taxes_paid": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "deferred_tax": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "change_inventories": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "change_payables": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ], "proceeds_debt_issuance": [ "10-K:0000093410-22-000019", "10-Q:0000093410-21-000046" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2021-01-01", "end": "2021-03-31", "values": { "cfo": 4196000000.0, "cfi": -1563000000.0, "cff": -1053000000.0, "capex": 1746000000.0, "d_and_a": 4286000000.0, "sbc": null, "dividends_paid": 2468000000.0, "buybacks": 6000000.0, "interest_paid": 70000000.0, "taxes_paid": 629000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -254000000.0, "change_receivables": null, "change_inventories": -51000000.0, "change_payables": 1599000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-21-000015" ], "value_sources": { "cfo": [ "10-Q/A:0000093410-22-000028" ], "cfi": [ "10-Q/A:0000093410-22-000028" ], "cff": [ "10-Q/A:0000093410-22-000028" ], "capex": [ "10-Q/A:0000093410-22-000028" ], "d_and_a": [ "10-Q/A:0000093410-22-000028" ], "dividends_paid": [ "10-Q/A:0000093410-22-000028" ], "buybacks": [ "10-Q/A:0000093410-22-000028" ], "interest_paid": [ "10-Q/A:0000093410-22-000028" ], "taxes_paid": [ "10-Q/A:0000093410-22-000028" ], "deferred_tax": [ "10-Q/A:0000093410-22-000028" ], "change_inventories": [ "10-Q/A:0000093410-22-000028" ], "change_payables": [ "10-Q/A:0000093410-22-000028" ], "proceeds_debt_issuance": [ "10-Q:0000093410-21-000015" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-04-01", "end": "2021-06-30", "values": { "cfo": 6954000000.0, "cfi": -1572000000.0, "cff": -4945000000.0, "capex": 1797000000.0, "d_and_a": 4522000000.0, "sbc": null, "dividends_paid": 2573000000.0, "buybacks": 2000000.0, "interest_paid": 285000000.0, "taxes_paid": 1310000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 68000000.0, "change_receivables": null, "change_inventories": 522000000.0, "change_payables": 2152000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036", "10-Q:0000093410-22-000066" ], "value_sources": { "cfo": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "cfi": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "cff": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "capex": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "d_and_a": [ "10-Q:0000093410-22-000066" ], "dividends_paid": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "buybacks": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "interest_paid": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "taxes_paid": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "deferred_tax": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "change_inventories": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "change_payables": [ "10-Q/A:0000093410-22-000028", "10-Q:0000093410-22-000066" ], "proceeds_debt_issuance": [ "10-Q:0000093410-21-000015", "10-Q:0000093410-21-000036" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-07-01", "end": "2021-09-30", "values": { "cfo": 8579000000.0, "cfi": -1341000000.0, "cff": -8825000000.0, "capex": 1907000000.0, "d_and_a": 4304000000.0, "sbc": null, "dividends_paid": 2571000000.0, "buybacks": 625000000.0, "interest_paid": 72000000.0, "taxes_paid": 1004000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 658000000.0, "change_receivables": null, "change_inventories": -118000000.0, "change_payables": 91000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046", "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "value_sources": { "cfo": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "cfi": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "cff": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "capex": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "d_and_a": [ "10-Q:0000093410-22-000075" ], "dividends_paid": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "buybacks": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "interest_paid": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "taxes_paid": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "deferred_tax": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "change_inventories": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "change_payables": [ "10-Q:0000093410-22-000066", "10-Q:0000093410-22-000075" ], "proceeds_debt_issuance": [ "10-Q:0000093410-21-000036", "10-Q:0000093410-21-000046" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-10-01", "end": "2021-12-31", "values": { "cfo": 9458000000.0, "cfi": -1389000000.0, "cff": -8290000000.0, "capex": 2606000000.0, "d_and_a": 4813000000.0, "sbc": null, "dividends_paid": 2567000000.0, "buybacks": 750000000.0, "interest_paid": 272000000.0, "taxes_paid": 1412000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 228000000.0, "change_receivables": null, "change_inventories": 177000000.0, "change_payables": 1633000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000093410-23-000009", "10-Q:0000093410-21-000046", "10-Q:0000093410-22-000075" ], "value_sources": { "cfo": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "cfi": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "cff": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "capex": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "d_and_a": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "dividends_paid": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "buybacks": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "interest_paid": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "taxes_paid": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "deferred_tax": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "change_inventories": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "change_payables": [ "10-K:0000093410-23-000009", "10-Q:0000093410-22-000075" ], "proceeds_debt_issuance": [ "10-K:0000093410-23-000009", "10-Q:0000093410-21-000046" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2022-01-01", "end": "2022-03-31", "values": { "cfo": 8055000000.0, "cfi": -665000000.0, "cff": -1366000000.0, "capex": 1960000000.0, "d_and_a": 3654000000.0, "sbc": null, "dividends_paid": 2746000000.0, "buybacks": 1255000000.0, "interest_paid": 47000000.0, "taxes_paid": 1071000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 626000000.0, "change_receivables": null, "change_inventories": 222000000.0, "change_payables": 3768000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000093410-23-000066" ], "value_sources": { "cfo": [ "10-Q:0000093410-23-000066" ], "cfi": [ "10-Q:0000093410-23-000066" ], "cff": [ "10-Q:0000093410-23-000066" ], "capex": [ "10-Q:0000093410-23-000066" ], "d_and_a": [ "10-Q:0000093410-23-000066" ], "dividends_paid": [ "10-Q:0000093410-23-000066" ], "buybacks": [ "10-Q:0000093410-23-000066" ], "interest_paid": [ "10-Q:0000093410-23-000066" ], "taxes_paid": [ "10-Q:0000093410-23-000066" ], "deferred_tax": [ "10-Q:0000093410-23-000066" ], "change_inventories": [ "10-Q:0000093410-23-000066" ], "change_payables": [ "10-Q:0000093410-23-000066" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-04-01", "end": "2022-06-30", "values": { "cfo": 13782000000.0, "cfi": -4964000000.0, "cff": -8138000000.0, "capex": 3184000000.0, "d_and_a": 3700000000.0, "sbc": null, "dividends_paid": 2766000000.0, "buybacks": 2500000000.0, "interest_paid": 215000000.0, "taxes_paid": 3343000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 715000000.0, "change_receivables": null, "change_inventories": 567000000.0, "change_payables": 4451000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "value_sources": { "cfo": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "cfi": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "cff": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "capex": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "d_and_a": [ "10-Q:0000093410-23-000079" ], "dividends_paid": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "buybacks": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "interest_paid": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "taxes_paid": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "deferred_tax": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "change_inventories": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ], "change_payables": [ "10-Q:0000093410-23-000066", "10-Q:0000093410-23-000079" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-07-01", "end": "2022-09-30", "values": { "cfo": 15267000000.0, "cfi": -2767000000.0, "cff": -9025000000.0, "capex": 2995000000.0, "d_and_a": 4201000000.0, "sbc": null, "dividends_paid": 2743000000.0, "buybacks": 3750000000.0, "interest_paid": 58000000.0, "taxes_paid": 2336000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 369000000.0, "change_receivables": null, "change_inventories": 1381000000.0, "change_payables": -2937000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "value_sources": { "cfo": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "cfi": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "cff": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "capex": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "d_and_a": [ "10-Q:0000093410-23-000088" ], "dividends_paid": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "buybacks": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "interest_paid": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "taxes_paid": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "deferred_tax": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "change_inventories": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "change_payables": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ], "proceeds_debt_issuance": [ "10-Q:0000093410-23-000079", "10-Q:0000093410-23-000088" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-10-01", "end": "2022-12-31", "values": { "cfo": 12498000000.0, "cfi": -3712000000.0, "cff": -6449000000.0, "capex": 3835000000.0, "d_and_a": 4764000000.0, "sbc": null, "dividends_paid": 2713000000.0, "buybacks": 3750000000.0, "interest_paid": 205000000.0, "taxes_paid": 2398000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 414000000.0, "change_receivables": null, "change_inventories": -1240000000.0, "change_payables": -2532000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "value_sources": { "cfo": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "cfi": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "cff": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "capex": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "d_and_a": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "dividends_paid": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "buybacks": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "interest_paid": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "taxes_paid": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "deferred_tax": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "change_inventories": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "change_payables": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ], "proceeds_debt_issuance": [ "10-K:0000093410-24-000013", "10-Q:0000093410-23-000088" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2023-01-01", "end": "2023-03-31", "values": { "cfo": 7205000000.0, "cfi": -2807000000.0, "cff": -6573000000.0, "capex": 3038000000.0, "d_and_a": 3526000000.0, "sbc": null, "dividends_paid": 2857000000.0, "buybacks": 3753000000.0, "interest_paid": 53000000.0, "taxes_paid": 1830000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 790000000.0, "change_receivables": null, "change_inventories": 985000000.0, "change_payables": -1849000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000093410-24-000021" ], "value_sources": { "cfo": [ "10-Q:0000093410-24-000021" ], "cfi": [ "10-Q:0000093410-24-000021" ], "cff": [ "10-Q:0000093410-24-000021" ], "capex": [ "10-Q:0000093410-24-000021" ], "d_and_a": [ "10-Q:0000093410-24-000021" ], "dividends_paid": [ "10-Q:0000093410-24-000021" ], "buybacks": [ "10-Q:0000093410-24-000021" ], "interest_paid": [ "10-Q:0000093410-24-000021" ], "taxes_paid": [ "10-Q:0000093410-24-000021" ], "deferred_tax": [ "10-Q:0000093410-24-000021" ], "change_inventories": [ "10-Q:0000093410-24-000021" ], "change_payables": [ "10-Q:0000093410-24-000021" ], "proceeds_debt_issuance": [ "10-Q:0000093410-24-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-04-01", "end": "2023-06-30", "values": { "cfo": 6297000000.0, "cfi": -3944000000.0, "cff": -8748000000.0, "capex": 3757000000.0, "d_and_a": 3521000000.0, "sbc": null, "dividends_paid": 2818000000.0, "buybacks": 4375000000.0, "interest_paid": 179000000.0, "taxes_paid": 4786000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 671000000.0, "change_receivables": null, "change_inventories": -34000000.0, "change_payables": 1318000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 150000000.0 }, "sources": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "value_sources": { "cfo": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "cfi": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "cff": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "capex": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "d_and_a": [ "10-Q:0000093410-24-000040" ], "dividends_paid": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "buybacks": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "interest_paid": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "taxes_paid": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "deferred_tax": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "change_inventories": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "change_payables": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ], "proceeds_debt_issuance": [ "10-Q:0000093410-24-000021", "10-Q:0000093410-24-000040" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-07-01", "end": "2023-09-30", "values": { "cfo": 9673000000.0, "cfi": -4410000000.0, "cff": -8621000000.0, "capex": 4673000000.0, "d_and_a": 4025000000.0, "sbc": null, "dividends_paid": 2852000000.0, "buybacks": 3390000000.0, "interest_paid": 60000000.0, "taxes_paid": 1573000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -115000000.0, "change_receivables": null, "change_inventories": 185000000.0, "change_payables": 2237000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "value_sources": { "cfo": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "cfi": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "cff": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "capex": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "d_and_a": [ "10-Q:0000093410-24-000059" ], "dividends_paid": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "buybacks": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "interest_paid": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "taxes_paid": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "deferred_tax": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "change_inventories": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "change_payables": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ], "proceeds_debt_issuance": [ "10-Q:0000093410-24-000040", "10-Q:0000093410-24-000059" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-10-01", "end": "2023-12-31", "values": { "cfo": 12434000000.0, "cfi": -4071000000.0, "cff": -6167000000.0, "capex": 4361000000.0, "d_and_a": 6254000000.0, "sbc": null, "dividends_paid": 2809000000.0, "buybacks": 3421000000.0, "interest_paid": 173000000.0, "taxes_paid": 2227000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -1048000000.0, "change_receivables": null, "change_inventories": -816000000.0, "change_payables": -1755000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "value_sources": { "cfo": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "cfi": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "cff": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "capex": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "d_and_a": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "dividends_paid": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "buybacks": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "interest_paid": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "taxes_paid": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "deferred_tax": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "change_inventories": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "change_payables": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ], "proceeds_debt_issuance": [ "10-K:0000093410-25-000009", "10-Q:0000093410-24-000059" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2024-01-01", "end": "2024-03-31", "values": { "cfo": 6828000000.0, "cfi": -3956000000.0, "cff": -4863000000.0, "capex": 4089000000.0, "d_and_a": 4091000000.0, "sbc": null, "dividends_paid": 3003000000.0, "buybacks": 2978000000.0, "interest_paid": 56000000.0, "taxes_paid": 1428000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 688000000.0, "change_receivables": null, "change_inventories": 1330000000.0, "change_payables": 538000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 203000000.0 }, "sources": [ "10-Q:0000093410-25-000019" ], "value_sources": { "cfo": [ "10-Q:0000093410-25-000019" ], "cfi": [ "10-Q:0000093410-25-000019" ], "cff": [ "10-Q:0000093410-25-000019" ], "capex": [ "10-Q:0000093410-25-000019" ], "d_and_a": [ "10-Q:0000093410-25-000019" ], "dividends_paid": [ "10-Q:0000093410-25-000019" ], "buybacks": [ "10-Q:0000093410-25-000019" ], "interest_paid": [ "10-Q:0000093410-25-000019" ], "taxes_paid": [ "10-Q:0000093410-25-000019" ], "deferred_tax": [ "10-Q:0000093410-25-000019" ], "change_inventories": [ "10-Q:0000093410-25-000019" ], "change_payables": [ "10-Q:0000093410-25-000019" ], "proceeds_debt_issuance": [ "10-Q:0000093410-25-000019" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-04-01", "end": "2024-06-30", "values": { "cfo": 6295000000.0, "cfi": -3954000000.0, "cff": -4565000000.0, "capex": 3966000000.0, "d_and_a": 4004000000.0, "sbc": null, "dividends_paid": 2978000000.0, "buybacks": 3001000000.0, "interest_paid": 182000000.0, "taxes_paid": 3310000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 454000000.0, "change_receivables": null, "change_inventories": 535000000.0, "change_payables": -119000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 100000000.0 }, "sources": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "value_sources": { "cfo": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "cfi": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "cff": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "capex": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "d_and_a": [ "10-Q:0000093410-25-000062" ], "dividends_paid": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "buybacks": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "interest_paid": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "taxes_paid": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "deferred_tax": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "change_inventories": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "change_payables": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ], "proceeds_debt_issuance": [ "10-Q:0000093410-25-000019", "10-Q:0000093410-25-000062" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-07-01", "end": "2024-09-30", "values": { "cfo": 9674000000.0, "cfi": -3696000000.0, "cff": -5262000000.0, "capex": 4055000000.0, "d_and_a": 4214000000.0, "sbc": null, "dividends_paid": 2933000000.0, "buybacks": 4750000000.0, "interest_paid": 88000000.0, "taxes_paid": 1848000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 403000000.0, "change_receivables": null, "change_inventories": -752000000.0, "change_payables": -540000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 100000000.0 }, "sources": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "value_sources": { "cfo": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "cfi": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "cff": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "capex": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "d_and_a": [ "10-Q:0000093410-25-000108" ], "dividends_paid": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "buybacks": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "interest_paid": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "taxes_paid": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "deferred_tax": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "change_inventories": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "change_payables": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "proceeds_debt_issuance": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-10-01", "end": "2024-12-31", "values": { "cfo": 8695000000.0, "cfi": 2670000000.0, "cff": -8782000000.0, "capex": 4338000000.0, "d_and_a": 4973000000.0, "sbc": null, "dividends_paid": 2887000000.0, "buybacks": 4500000000.0, "interest_paid": 261000000.0, "taxes_paid": 1872000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -305000000.0, "change_receivables": null, "change_inventories": -539000000.0, "change_payables": 2690000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 75000000.0 }, "sources": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "value_sources": { "cfo": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "cfi": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "cff": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "capex": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "d_and_a": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "dividends_paid": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "buybacks": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "interest_paid": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "taxes_paid": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "deferred_tax": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "change_inventories": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "change_payables": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "proceeds_debt_issuance": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2025-01-01", "end": "2025-03-31", "values": { "cfo": 5189000000.0, "cfi": -5618000000.0, "cff": -1664000000.0, "capex": 3927000000.0, "d_and_a": 4123000000.0, "sbc": null, "dividends_paid": 2984000000.0, "buybacks": 3917000000.0, "interest_paid": 124000000.0, "taxes_paid": 2552000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 480000000.0, "change_receivables": null, "change_inventories": 201000000.0, "change_payables": -1307000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 5491000000.0 }, "sources": [ "10-Q:0000093410-26-000113" ], "value_sources": { "cfo": [ "10-Q:0000093410-26-000113" ], "cfi": [ "10-Q:0000093410-26-000113" ], "cff": [ "10-Q:0000093410-26-000113" ], "capex": [ "10-Q:0000093410-26-000113" ], "d_and_a": [ "10-Q:0000093410-26-000113" ], "dividends_paid": [ "10-Q:0000093410-26-000113" ], "buybacks": [ "10-Q:0000093410-26-000113" ], "interest_paid": [ "10-Q:0000093410-26-000113" ], "taxes_paid": [ "10-Q:0000093410-26-000113" ], "deferred_tax": [ "10-Q:0000093410-26-000113" ], "change_inventories": [ "10-Q:0000093410-26-000113" ], "change_payables": [ "10-Q:0000093410-26-000113" ], "proceeds_debt_issuance": [ "10-Q:0000093410-26-000113" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-04-01", "end": "2025-06-30", "values": { "cfo": 8576000000.0, "cfi": -3432000000.0, "cff": -5985000000.0, "capex": 3712000000.0, "d_and_a": 4344000000.0, "sbc": null, "dividends_paid": 2934000000.0, "buybacks": 2598000000.0, "interest_paid": 286000000.0, "taxes_paid": 1584000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 29000000.0, "change_receivables": null, "change_inventories": -354000000.0, "change_payables": -2655000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "value_sources": { "cfo": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "cfi": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "cff": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "capex": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "d_and_a": [ "10-Q:0000093410-26-000167" ], "dividends_paid": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "buybacks": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "interest_paid": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "taxes_paid": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "deferred_tax": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "change_inventories": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "change_payables": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "proceeds_debt_issuance": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-07-01", "end": "2025-09-30", "values": { "cfo": 9385000000.0, "cfi": -1929000000.0, "cff": -4042000000.0, "capex": 4444000000.0, "d_and_a": 5781000000.0, "sbc": null, "dividends_paid": 3429000000.0, "buybacks": 2566000000.0, "interest_paid": 163000000.0, "taxes_paid": 1388000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 200000000.0, "change_receivables": null, "change_inventories": 920000000.0, "change_payables": -231000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 5675000000.0 }, "sources": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "value_sources": { "cfo": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "cfi": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "cff": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "capex": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "d_and_a": [ "10-Q:0000093410-25-000108" ], "dividends_paid": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "buybacks": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "interest_paid": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "taxes_paid": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "deferred_tax": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "change_inventories": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "change_payables": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ], "proceeds_debt_issuance": [ "10-Q:0000093410-25-000062", "10-Q:0000093410-25-000108" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-10-01", "end": "2025-12-31", "values": { "cfo": 10789000000.0, "cfi": -4932000000.0, "cff": -7372000000.0, "capex": 5264000000.0, "d_and_a": 5884000000.0, "sbc": null, "dividends_paid": 3404000000.0, "buybacks": 2998000000.0, "interest_paid": 369000000.0, "taxes_paid": 1780000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 277000000.0, "change_receivables": null, "change_inventories": -818000000.0, "change_payables": 724000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 236000000.0 }, "sources": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "value_sources": { "cfo": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "cfi": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "cff": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "capex": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "d_and_a": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "dividends_paid": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "buybacks": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "interest_paid": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "taxes_paid": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "deferred_tax": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "change_inventories": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "change_payables": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ], "proceeds_debt_issuance": [ "10-K:0000093410-26-000078", "10-Q:0000093410-25-000108" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2026-01-01", "end": "2026-03-31", "values": { "cfo": 2514000000.0, "cfi": -3012000000.0, "cff": -448000000.0, "capex": 4063000000.0, "d_and_a": 5808000000.0, "sbc": null, "dividends_paid": 3526000000.0, "buybacks": 2572000000.0, "interest_paid": 292000000.0, "taxes_paid": 1512000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -264000000.0, "change_receivables": null, "change_inventories": 843000000.0, "change_payables": 3460000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 99000000.0 }, "sources": [ "10-Q:0000093410-26-000113" ], "value_sources": { "cfo": [ "10-Q:0000093410-26-000113" ], "cfi": [ "10-Q:0000093410-26-000113" ], "cff": [ "10-Q:0000093410-26-000113" ], "capex": [ "10-Q:0000093410-26-000113" ], "d_and_a": [ "10-Q:0000093410-26-000113" ], "dividends_paid": [ "10-Q:0000093410-26-000113" ], "buybacks": [ "10-Q:0000093410-26-000113" ], "interest_paid": [ "10-Q:0000093410-26-000113" ], "taxes_paid": [ "10-Q:0000093410-26-000113" ], "deferred_tax": [ "10-Q:0000093410-26-000113" ], "change_inventories": [ "10-Q:0000093410-26-000113" ], "change_payables": [ "10-Q:0000093410-26-000113" ], "proceeds_debt_issuance": [ "10-Q:0000093410-26-000113" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-04-01", "end": "2026-06-30", "values": { "cfo": 22633000000.0, "cfi": -4254000000.0, "cff": -15095000000.0, "capex": 4538000000.0, "d_and_a": 6082000000.0, "sbc": null, "dividends_paid": 3504000000.0, "buybacks": 3003000000.0, "interest_paid": 447000000.0, "taxes_paid": 3027000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 298000000.0, "change_receivables": null, "change_inventories": -39000000.0, "change_payables": 1789000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "value_sources": { "cfo": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "cfi": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "cff": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "capex": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "d_and_a": [ "10-Q:0000093410-26-000167" ], "dividends_paid": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "buybacks": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "interest_paid": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "taxes_paid": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "deferred_tax": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "change_inventories": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "change_payables": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ], "proceeds_debt_issuance": [ "10-Q:0000093410-26-000113", "10-Q:0000093410-26-000167" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "through": "FY2020 Q4", "complete": true, "values": { "cfo": 10577000000.0, "cfi": -6965000000.0, "cff": -3736000000.0, "capex": 8922000000.0, "d_and_a": 19508000000.0, "sbc": null, "dividends_paid": 9651000000.0, "buybacks": 1757000000.0, "interest_paid": 720000000.0, "taxes_paid": 2987000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -3604000000.0, "change_receivables": null, "change_inventories": -284000000.0, "change_payables": -3576000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 12308000000.0 }, "sources": [ "10-K:0000093410-23-000009" ], "value_sources": { "cfo": [ "10-K:0000093410-23-000009" ], "cfi": [ "10-K:0000093410-23-000009" ], "cff": [ "10-K:0000093410-23-000009" ], "capex": [ "10-K:0000093410-23-000009" ], "d_and_a": [ "10-K:0000093410-23-000009" ], "dividends_paid": [ "10-K:0000093410-23-000009" ], "buybacks": [ "10-K:0000093410-23-000009" ], "interest_paid": [ "10-K:0000093410-23-000009" ], "taxes_paid": [ "10-K:0000093410-23-000009" ], "deferred_tax": [ "10-K:0000093410-23-000009" ], "change_inventories": [ "10-K:0000093410-23-000009" ], "change_payables": [ "10-K:0000093410-23-000009" ], "proceeds_debt_issuance": [ "10-K:0000093410-23-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 29187000000.0, "cfi": -5865000000.0, "cff": -23113000000.0, "capex": 8056000000.0, "d_and_a": 17925000000.0, "sbc": null, "dividends_paid": 10179000000.0, "buybacks": 1383000000.0, "interest_paid": 699000000.0, "taxes_paid": 4355000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 700000000.0, "change_receivables": null, "change_inventories": 530000000.0, "change_payables": 5475000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000093410-24-000013" ], "value_sources": { "cfo": [ "10-K:0000093410-24-000013" ], "cfi": [ "10-K:0000093410-24-000013" ], "cff": [ "10-K:0000093410-24-000013" ], "capex": [ "10-K:0000093410-24-000013" ], "d_and_a": [ "10-K:0000093410-24-000013" ], "dividends_paid": [ "10-K:0000093410-24-000013" ], "buybacks": [ "10-K:0000093410-24-000013" ], "interest_paid": [ "10-K:0000093410-24-000013" ], "taxes_paid": [ "10-K:0000093410-24-000013" ], "deferred_tax": [ "10-K:0000093410-24-000013" ], "change_inventories": [ "10-K:0000093410-24-000013" ], "change_payables": [ "10-K:0000093410-24-000013" ], "proceeds_debt_issuance": [ "10-K:0000093410-24-000013" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 49602000000.0, "cfi": -12108000000.0, "cff": -24978000000.0, "capex": 11974000000.0, "d_and_a": 16319000000.0, "sbc": null, "dividends_paid": 10968000000.0, "buybacks": 11255000000.0, "interest_paid": 525000000.0, "taxes_paid": 9148000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 2124000000.0, "change_receivables": null, "change_inventories": 930000000.0, "change_payables": 2750000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000093410-25-000009" ], "value_sources": { "cfo": [ "10-K:0000093410-25-000009" ], "cfi": [ "10-K:0000093410-25-000009" ], "cff": [ "10-K:0000093410-25-000009" ], "capex": [ "10-K:0000093410-25-000009" ], "d_and_a": [ "10-K:0000093410-25-000009" ], "dividends_paid": [ "10-K:0000093410-25-000009" ], "buybacks": [ "10-K:0000093410-25-000009" ], "interest_paid": [ "10-K:0000093410-25-000009" ], "taxes_paid": [ "10-K:0000093410-25-000009" ], "deferred_tax": [ "10-K:0000093410-25-000009" ], "change_inventories": [ "10-K:0000093410-25-000009" ], "change_payables": [ "10-K:0000093410-25-000009" ], "proceeds_debt_issuance": [ "10-K:0000093410-25-000009" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 35609000000.0, "cfi": -15232000000.0, "cff": -30109000000.0, "capex": 15829000000.0, "d_and_a": 17326000000.0, "sbc": null, "dividends_paid": 11336000000.0, "buybacks": 14939000000.0, "interest_paid": 465000000.0, "taxes_paid": 10416000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 298000000.0, "change_receivables": null, "change_inventories": 320000000.0, "change_payables": -49000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 150000000.0 }, "sources": [ "10-K:0000093410-26-000078" ], "value_sources": { "cfo": [ "10-K:0000093410-26-000078" ], "cfi": [ "10-K:0000093410-26-000078" ], "cff": [ "10-K:0000093410-26-000078" ], "capex": [ "10-K:0000093410-26-000078" ], "d_and_a": [ "10-K:0000093410-26-000078" ], "dividends_paid": [ "10-K:0000093410-26-000078" ], "buybacks": [ "10-K:0000093410-26-000078" ], "interest_paid": [ "10-K:0000093410-26-000078" ], "taxes_paid": [ "10-K:0000093410-26-000078" ], "deferred_tax": [ "10-K:0000093410-26-000078" ], "change_inventories": [ "10-K:0000093410-26-000078" ], "change_payables": [ "10-K:0000093410-26-000078" ], "proceeds_debt_issuance": [ "10-K:0000093410-26-000078" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 31492000000.0, "cfi": -8936000000.0, "cff": -23472000000.0, "capex": 16448000000.0, "d_and_a": 17282000000.0, "sbc": null, "dividends_paid": 11801000000.0, "buybacks": 15229000000.0, "interest_paid": 587000000.0, "taxes_paid": 8458000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 1240000000.0, "change_receivables": null, "change_inventories": 574000000.0, "change_payables": 2569000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 478000000.0 }, "sources": [ "10-K:0000093410-26-000078" ], "value_sources": { "cfo": [ "10-K:0000093410-26-000078" ], "cfi": [ "10-K:0000093410-26-000078" ], "cff": [ "10-K:0000093410-26-000078" ], "capex": [ "10-K:0000093410-26-000078" ], "d_and_a": [ "10-K:0000093410-26-000078" ], "dividends_paid": [ "10-K:0000093410-26-000078" ], "buybacks": [ "10-K:0000093410-26-000078" ], "interest_paid": [ "10-K:0000093410-26-000078" ], "taxes_paid": [ "10-K:0000093410-26-000078" ], "deferred_tax": [ "10-K:0000093410-26-000078" ], "change_inventories": [ "10-K:0000093410-26-000078" ], "change_payables": [ "10-K:0000093410-26-000078" ], "proceeds_debt_issuance": [ "10-K:0000093410-26-000078" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 33939000000.0, "cfi": -15911000000.0, "cff": -19063000000.0, "capex": 17347000000.0, "d_and_a": 20132000000.0, "sbc": null, "dividends_paid": 12751000000.0, "buybacks": 12079000000.0, "interest_paid": 942000000.0, "taxes_paid": 7304000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 986000000.0, "change_receivables": null, "change_inventories": -51000000.0, "change_payables": -3469000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 11402000000.0 }, "sources": [ "10-K:0000093410-26-000078" ], "value_sources": { "cfo": [ "10-K:0000093410-26-000078" ], "cfi": [ "10-K:0000093410-26-000078" ], "cff": [ "10-K:0000093410-26-000078" ], "capex": [ "10-K:0000093410-26-000078" ], "d_and_a": [ "10-K:0000093410-26-000078" ], "dividends_paid": [ "10-K:0000093410-26-000078" ], "buybacks": [ "10-K:0000093410-26-000078" ], "interest_paid": [ "10-K:0000093410-26-000078" ], "taxes_paid": [ "10-K:0000093410-26-000078" ], "deferred_tax": [ "10-K:0000093410-26-000078" ], "change_inventories": [ "10-K:0000093410-26-000078" ], "change_payables": [ "10-K:0000093410-26-000078" ], "proceeds_debt_issuance": [ "10-K:0000093410-26-000078" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000093410-21-000009": { "kind": "filing", "form": "10-K", "accession": "0000093410-21-000009", "report_date": "2020-12-31", "filed": "2021-02-25", "fiscal_period": "FY2020 FY", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000009/cvx-20201231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000009/" }, "10-K:0000093410-22-000019": { "kind": "filing", "form": "10-K", "accession": "0000093410-22-000019", "report_date": "2021-12-31", "filed": "2022-02-24", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000019/cvx-20211231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000019/" }, "10-K:0000093410-23-000009": { "kind": "filing", "form": "10-K", "accession": "0000093410-23-000009", "report_date": "2022-12-31", "filed": "2023-02-23", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000009/cvx-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000009/" }, "10-K:0000093410-24-000013": { "kind": "filing", "form": "10-K", "accession": "0000093410-24-000013", "report_date": "2023-12-31", "filed": "2024-02-26", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000013/cvx-20231231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000013/" }, "10-K:0000093410-25-000009": { "kind": "filing", "form": "10-K", "accession": "0000093410-25-000009", "report_date": "2024-12-31", "filed": "2025-02-21", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000009/cvx-20241231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000009/" }, "10-K:0000093410-26-000078": { "kind": "filing", "form": "10-K", "accession": "0000093410-26-000078", "report_date": "2025-12-31", "filed": "2026-02-24", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341026000078/cvx-20251231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341026000078/" }, "10-Q/A:0000093410-22-000028": { "kind": "filing", "form": "10-Q/A", "accession": "0000093410-22-000028", "report_date": "2022-03-31", "filed": "2022-05-04", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000028/cvx-20220331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000028/" }, "10-Q:0000093410-20-000020": { "kind": "filing", "form": "10-Q", "accession": "0000093410-20-000020", "report_date": "2020-03-31", "filed": "2020-05-06", "fiscal_period": "FY2020 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341020000020/cvx03312020-10qdoc.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341020000020/" }, "10-Q:0000093410-20-000039": { "kind": "filing", "form": "10-Q", "accession": "0000093410-20-000039", "report_date": "2020-06-30", "filed": "2020-08-05", "fiscal_period": "FY2020 Q2", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341020000039/cvx-20200630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341020000039/" }, "10-Q:0000093410-20-000050": { "kind": "filing", "form": "10-Q", "accession": "0000093410-20-000050", "report_date": "2020-09-30", "filed": "2020-11-05", "fiscal_period": "FY2020 Q3", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341020000050/cvx-20200930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341020000050/" }, "10-Q:0000093410-21-000015": { "kind": "filing", "form": "10-Q", "accession": "0000093410-21-000015", "report_date": "2021-03-31", "filed": "2021-05-06", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000015/cvx-20210331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000015/" }, "10-Q:0000093410-21-000036": { "kind": "filing", "form": "10-Q", "accession": "0000093410-21-000036", "report_date": "2021-06-30", "filed": "2021-08-05", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000036/cvx-20210630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000036/" }, "10-Q:0000093410-21-000046": { "kind": "filing", "form": "10-Q", "accession": "0000093410-21-000046", "report_date": "2021-09-30", "filed": "2021-11-04", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000046/cvx-20210930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341021000046/" }, "10-Q:0000093410-22-000026": { "kind": "filing", "form": "10-Q", "accession": "0000093410-22-000026", "report_date": "2022-03-31", "filed": "2022-05-04", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000026/cvx-20220331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000026/" }, "10-Q:0000093410-22-000066": { "kind": "filing", "form": "10-Q", "accession": "0000093410-22-000066", "report_date": "2022-06-30", "filed": "2022-08-04", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000066/cvx-20220630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000066/" }, "10-Q:0000093410-22-000075": { "kind": "filing", "form": "10-Q", "accession": "0000093410-22-000075", "report_date": "2022-09-30", "filed": "2022-11-03", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000075/cvx-20220930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341022000075/" }, "10-Q:0000093410-23-000066": { "kind": "filing", "form": "10-Q", "accession": "0000093410-23-000066", "report_date": "2023-03-31", "filed": "2023-05-04", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000066/cvx-20230331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000066/" }, "10-Q:0000093410-23-000079": { "kind": "filing", "form": "10-Q", "accession": "0000093410-23-000079", "report_date": "2023-06-30", "filed": "2023-08-03", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000079/cvx-20230630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000079/" }, "10-Q:0000093410-23-000088": { "kind": "filing", "form": "10-Q", "accession": "0000093410-23-000088", "report_date": "2023-09-30", "filed": "2023-11-02", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000088/cvx-20230930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341023000088/" }, "10-Q:0000093410-24-000021": { "kind": "filing", "form": "10-Q", "accession": "0000093410-24-000021", "report_date": "2024-03-31", "filed": "2024-05-02", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000021/cvx-20240331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000021/" }, "10-Q:0000093410-24-000040": { "kind": "filing", "form": "10-Q", "accession": "0000093410-24-000040", "report_date": "2024-06-30", "filed": "2024-08-07", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000040/cvx-20240630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000040/" }, "10-Q:0000093410-24-000059": { "kind": "filing", "form": "10-Q", "accession": "0000093410-24-000059", "report_date": "2024-09-30", "filed": "2024-11-07", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000059/cvx-20240930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341024000059/" }, "10-Q:0000093410-25-000019": { "kind": "filing", "form": "10-Q", "accession": "0000093410-25-000019", "report_date": "2025-03-31", "filed": "2025-05-08", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000019/cvx-20250331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000019/" }, "10-Q:0000093410-25-000062": { "kind": "filing", "form": "10-Q", "accession": "0000093410-25-000062", "report_date": "2025-06-30", "filed": "2025-08-07", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000062/cvx-20250630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000062/" }, "10-Q:0000093410-25-000108": { "kind": "filing", "form": "10-Q", "accession": "0000093410-25-000108", "report_date": "2025-09-30", "filed": "2025-11-06", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000108/cvx-20250930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341025000108/" }, "10-Q:0000093410-26-000113": { "kind": "filing", "form": "10-Q", "accession": "0000093410-26-000113", "report_date": "2026-03-31", "filed": "2026-05-07", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341026000113/cvx-20260331.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341026000113/" }, "10-Q:0000093410-26-000167": { "kind": "filing", "form": "10-Q", "accession": "0000093410-26-000167", "report_date": "2026-06-30", "filed": "2026-08-06", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/93410/000009341026000167/cvx-20260630.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/93410/000009341026000167/" } }, "restatements": [ { "period": "FY2020", "item": "cost_of_revenue", "start": "2020-01-01", "end": "2020-12-31", "first": { "value": 50488000000.0, "source": "10-K:0000093410-21-000009", "filed": "2021-02-25" }, "latest": { "value": 52148000000.0, "source": "10-K:0000093410-23-000009", "filed": "2023-02-23" }, "used": { "value": 50488000000.0, "source": "10-K:0000093410-22-000019", "filed": "2022-02-24" } }, { "period": "FY2021", "item": "cost_of_revenue", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 89372000000.0, "source": "10-K:0000093410-22-000019", "filed": "2022-02-24" }, "latest": { "value": 92249000000.0, "source": "10-K:0000093410-24-000013", "filed": "2024-02-26" }, "used": { "value": 92249000000.0, "source": "10-K:0000093410-23-000009", "filed": "2023-02-23" } }, { "period": "FY2021 Q4", "item": "inventory", "start": null, "end": "2021-12-31", "first": { "value": 6305000000.0, "source": "10-K:0000093410-22-000019", "filed": "2022-02-24" }, "latest": { "value": 6795000000.0, "source": "10-K:0000093410-23-000009", "filed": "2023-02-23" }, "used": { "value": 6795000000.0, "source": "10-K:0000093410-23-000009", "filed": "2023-02-23" } }, { "period": "FY2022 Q1", "item": "cost_of_revenue", "start": "2022-01-01", "end": "2022-03-31", "first": { "value": 32649000000.0, "source": "10-Q:0000093410-22-000026", "filed": "2022-05-04" }, "latest": { "value": 33411000000.0, "source": "10-Q:0000093410-23-000066", "filed": "2023-05-04" }, "used": { "value": 33411000000.0, "source": "10-Q:0000093410-23-000066", "filed": "2023-05-04" } }, { "period": "FY2022 Q2", "item": "cost_of_revenue", "start": "2022-04-01", "end": "2022-06-30", "first": { "value": 40003000000.0, "source": "10-Q:0000093410-22-000066", "filed": "2022-08-04" }, "latest": { "value": 40684000000.0, "source": "10-Q:0000093410-23-000079", "filed": "2023-08-03" }, "used": { "value": 40684000000.0, "source": "10-Q:0000093410-23-000079", "filed": "2023-08-03" } }, { "period": "FY2022 Q3", "item": "cost_of_revenue", "start": "2022-07-01", "end": "2022-09-30", "first": { "value": 38090000000.0, "source": "10-Q:0000093410-22-000075", "filed": "2022-11-03" }, "latest": { "value": 38751000000.0, "source": "10-Q:0000093410-23-000088", "filed": "2023-11-02" }, "used": { "value": 38751000000.0, "source": "10-Q:0000093410-23-000088", "filed": "2023-11-02" } }, { "period": "FY2022 Q3", "item": "cost_of_revenue", "start": "2022-01-01", "end": "2022-09-30", "first": { "value": 110742000000.0, "source": "10-Q:0000093410-22-000075", "filed": "2022-11-03" }, "latest": { "value": 112846000000.0, "source": "10-Q:0000093410-23-000088", "filed": "2023-11-02" }, "used": { "value": 112846000000.0, "source": "10-Q:0000093410-23-000088", "filed": "2023-11-02" } } ], "withheld": [], "events": [] }