{ "schema": "annalist.dataset/0.1", "company": { "id": "bunzl", "name": "Bunzl plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "BNZL" ], "lei": "213800Q1Q9DV4L78UM09", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "indexed": "2026-03-18" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 10111100000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 618500000.0, "interest_expense": 73200000.0, "pretax_income": 555700000.0, "income_tax": 125700000.0, "net_income_incl_nci": 430000000.0, "net_income": null, "nci_profit": null, "eps_basic": 1.288, "eps_diluted": 1.283, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "operating_income": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "interest_expense": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "pretax_income": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "income_tax": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "net_income_incl_nci": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "eps_basic": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "eps_diluted": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 10285100000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 623300000.0, "interest_expense": 65300000.0, "pretax_income": 568700000.0, "income_tax": 125900000.0, "net_income_incl_nci": 442800000.0, "net_income": 442800000.0, "nci_profit": null, "eps_basic": 1.327, "eps_diluted": 1.318, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "operating_income": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "interest_expense": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "pretax_income": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "income_tax": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "net_income_incl_nci": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "eps_basic": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "eps_diluted": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "net_income": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 12039500000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 701600000.0, "interest_expense": 90200000.0, "pretax_income": 634600000.0, "income_tax": 160200000.0, "net_income_incl_nci": 474400000.0, "net_income": 474400000.0, "nci_profit": null, "eps_basic": 1.417, "eps_diluted": 1.407, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "operating_income": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "interest_expense": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "pretax_income": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "income_tax": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "net_income_incl_nci": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "eps_basic": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "eps_diluted": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "net_income": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ] }, "method": "derived", "value_methods": { "net_income": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 11797100000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 789100000.0, "interest_expense": 150900000.0, "pretax_income": 698600000.0, "income_tax": 172400000.0, "net_income_incl_nci": 526200000.0, "net_income": 526200000.0, "nci_profit": 0.0, "eps_basic": 1.571, "eps_diluted": 1.56, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "operating_income": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "interest_expense": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "pretax_income": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "income_tax": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "net_income_incl_nci": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "net_income": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "nci_profit": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "eps_basic": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "eps_diluted": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 11776400000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 799300000.0, "interest_expense": 178000000.0, "pretax_income": 673600000.0, "income_tax": 172600000.0, "net_income_incl_nci": 501000000.0, "net_income": 500400000.0, "nci_profit": 600000.0, "eps_basic": 1.496, "eps_diluted": 1.487, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "operating_income": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "interest_expense": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "pretax_income": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "income_tax": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "net_income": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "nci_profit": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "eps_basic": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "eps_diluted": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 11845400000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 735300000.0, "interest_expense": 181300000.0, "pretax_income": 620500000.0, "income_tax": 160700000.0, "net_income_incl_nci": 459800000.0, "net_income": 459200000.0, "nci_profit": 600000.0, "eps_basic": 1.415, "eps_diluted": 1.409, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "operating_income": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "interest_expense": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "pretax_income": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "income_tax": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "net_income": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "nci_profit": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "eps_basic": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "eps_diluted": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 944300000.0, "receivables": 1395800000.0, "inventory": 1432200000.0, "current_assets": 3791500000.0, "ppe_net": 122700000.0, "ppe_including_rou": null, "right_of_use_assets": 453400000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 2441900000.0, "noncurrent_assets": 3037900000.0, "total_assets": 6829400000.0, "accounts_payable": 1836300000.0, "debt_current": 79900000.0, "long_term_debt": 1615200000.0, "lease_liabilities_current": 129100000.0, "lease_liabilities_noncurrent": 368400000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 2667700000.0, "noncurrent_liabilities": 2242600000.0, "total_liabilities": 4910300000.0, "equity_parent": 1919100000.0, "retained_earnings": 1799700000.0, "nci": null, "equity_total": 1919100000.0, "liabilities_and_equity": 6829400000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "value_sources": { "cash": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "receivables": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "inventory": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "current_assets": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "ppe_net": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "right_of_use_assets": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "noncurrent_assets": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "total_assets": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "accounts_payable": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "debt_current": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "long_term_debt": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "lease_liabilities_current": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "current_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "total_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "equity_parent": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "retained_earnings": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "equity_total": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "liabilities_and_equity": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 776900000.0, "receivables": 1431000000.0, "inventory": 1474000000.0, "current_assets": 3704800000.0, "ppe_net": 120900000.0, "ppe_including_rou": null, "right_of_use_assets": 448300000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 2766800000.0, "noncurrent_assets": 3409300000.0, "total_assets": 7114100000.0, "accounts_payable": 1921300000.0, "debt_current": 111900000.0, "long_term_debt": 1433700000.0, "lease_liabilities_current": 129100000.0, "lease_liabilities_noncurrent": 359600000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 2774900000.0, "noncurrent_liabilities": 2135300000.0, "total_liabilities": 4910200000.0, "equity_parent": 2203900000.0, "retained_earnings": 2151500000.0, "nci": null, "equity_total": 2203900000.0, "liabilities_and_equity": 7114100000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "value_sources": { "cash": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "receivables": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "inventory": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "current_assets": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "ppe_net": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "right_of_use_assets": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "noncurrent_assets": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "total_assets": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "accounts_payable": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "debt_current": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "long_term_debt": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "lease_liabilities_current": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "current_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "total_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "equity_parent": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "retained_earnings": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "equity_total": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "liabilities_and_equity": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 1504000000.0, "receivables": 1557400000.0, "inventory": 1748600000.0, "current_assets": 4841600000.0, "ppe_net": 137200000.0, "ppe_including_rou": null, "right_of_use_assets": 529600000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 3093900000.0, "noncurrent_assets": 3825200000.0, "total_assets": 8666800000.0, "accounts_payable": 2249400000.0, "debt_current": 161000000.0, "long_term_debt": 1574000000.0, "lease_liabilities_current": 145900000.0, "lease_liabilities_noncurrent": 424000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 3465300000.0, "noncurrent_liabilities": 2480600000.0, "total_liabilities": 5945900000.0, "equity_parent": 2720900000.0, "retained_earnings": 2469500000.0, "nci": null, "equity_total": 2720900000.0, "liabilities_and_equity": 8666800000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "value_sources": { "cash": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "receivables": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "inventory": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "current_assets": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "ppe_net": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "right_of_use_assets": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "noncurrent_assets": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "total_assets": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "accounts_payable": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "debt_current": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "long_term_debt": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "lease_liabilities_current": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "current_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "total_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "equity_parent": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "retained_earnings": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "equity_total": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "liabilities_and_equity": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 1426100000.0, "receivables": 1578500000.0, "inventory": 1621100000.0, "current_assets": 4646100000.0, "ppe_net": 159400000.0, "ppe_including_rou": null, "right_of_use_assets": 616300000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 3242100000.0, "noncurrent_assets": 4101100000.0, "total_assets": 8747200000.0, "accounts_payable": 2071600000.0, "debt_current": 130000000.0, "long_term_debt": 1417100000.0, "lease_liabilities_current": 152100000.0, "lease_liabilities_noncurrent": 512400000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 3310600000.0, "noncurrent_liabilities": 2470300000.0, "total_liabilities": 5780900000.0, "equity_parent": 2966300000.0, "retained_earnings": 2806000000.0, "nci": 0.0, "equity_total": 2966300000.0, "liabilities_and_equity": 8747200000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "value_sources": { "cash": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "receivables": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "inventory": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "current_assets": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "ppe_net": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "right_of_use_assets": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "noncurrent_assets": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "total_assets": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "accounts_payable": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "debt_current": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "long_term_debt": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "lease_liabilities_current": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "current_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "total_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "equity_parent": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "retained_earnings": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "nci": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "equity_total": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "liabilities_and_equity": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 1432900000.0, "receivables": 1634100000.0, "inventory": 1760900000.0, "current_assets": 4884600000.0, "ppe_net": 213300000.0, "ppe_including_rou": null, "right_of_use_assets": 697600000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 3683800000.0, "noncurrent_assets": 4644600000.0, "total_assets": 9529200000.0, "accounts_payable": 2206100000.0, "debt_current": 619200000.0, "long_term_debt": 1361700000.0, "lease_liabilities_current": 180400000.0, "lease_liabilities_noncurrent": 573700000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 4135900000.0, "noncurrent_liabilities": 2602600000.0, "total_liabilities": 6738500000.0, "equity_parent": 2787400000.0, "retained_earnings": 2769200000.0, "nci": 3300000.0, "equity_total": 2790700000.0, "liabilities_and_equity": 9529200000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "receivables": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "inventory": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "current_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "ppe_net": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "right_of_use_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "total_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "accounts_payable": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "debt_current": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "long_term_debt": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "lease_liabilities_current": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "current_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "total_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "equity_parent": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "retained_earnings": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "nci": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "equity_total": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "liabilities_and_equity": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 540100000.0, "receivables": 1729400000.0, "inventory": 1682600000.0, "current_assets": 3978700000.0, "ppe_net": 231100000.0, "ppe_including_rou": null, "right_of_use_assets": 682100000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 3618100000.0, "noncurrent_assets": 4593500000.0, "total_assets": 8572200000.0, "accounts_payable": 2108400000.0, "debt_current": 203800000.0, "long_term_debt": 1736500000.0, "lease_liabilities_current": 187000000.0, "lease_liabilities_noncurrent": 555500000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 2853400000.0, "noncurrent_liabilities": 2926000000.0, "total_liabilities": 5779400000.0, "equity_parent": 2789000000.0, "retained_earnings": 2803900000.0, "nci": 3800000.0, "equity_total": 2792800000.0, "liabilities_and_equity": 8572200000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "receivables": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "inventory": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "current_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "ppe_net": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "right_of_use_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "goodwill_and_intangibles": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "total_assets": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "accounts_payable": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "debt_current": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "long_term_debt": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "lease_liabilities_current": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "current_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "total_liabilities": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "equity_parent": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "retained_earnings": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "nci": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "equity_total": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "liabilities_and_equity": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 790200000.0, "cfi": -380000000.0, "cff": -122200000.0, "capex": 33100000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 171500000.0, "buybacks": 49100000.0, "lease_payments": 159600000.0, "interest_paid": 56600000.0, "taxes_paid": 153800000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "cfi": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "cff": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "capex": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "dividends_paid": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "buybacks": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "lease_payments": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "interest_paid": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ], "taxes_paid": [ "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 733100000.0, "cfi": -458000000.0, "cff": -458700000.0, "capex": 32700000.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 180400000.0, "buybacks": 34200000.0, "lease_payments": 158900000.0, "interest_paid": 43500000.0, "taxes_paid": 181400000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "cfi": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "cff": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "capex": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "dividends_paid": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "buybacks": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "lease_payments": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "interest_paid": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ], "taxes_paid": [ "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 951600000.0, "cfi": -223200000.0, "cff": -331000000.0, "capex": 46700000.0, "capex_intangibles": null, "d_and_a": 317900000.0, "d_and_a_and_impairment": null, "depreciation": 189500000.0, "amortisation": 128400000.0, "sbc": null, "dividends_paid": 190500000.0, "buybacks": 74000000.0, "lease_payments": 175100000.0, "interest_paid": 61900000.0, "taxes_paid": 173600000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "cfi": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "cff": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "capex": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "depreciation": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "amortisation": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "dividends_paid": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "buybacks": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "lease_payments": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "interest_paid": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "taxes_paid": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ], "d_and_a": [ "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 904000000.0, "cfi": -339500000.0, "cff": -666900000.0, "capex": 58300000.0, "capex_intangibles": null, "d_and_a": 342800000.0, "d_and_a_and_impairment": null, "depreciation": 207200000.0, "amortisation": 135600000.0, "sbc": null, "dividends_paid": 209700000.0, "buybacks": null, "lease_payments": 188000000.0, "interest_paid": 107600000.0, "taxes_paid": 188600000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "cfi": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "cff": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "capex": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "depreciation": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "amortisation": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "dividends_paid": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "lease_payments": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "interest_paid": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "taxes_paid": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ], "d_and_a": [ "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 910900000.0, "cfi": -609100000.0, "cff": -381100000.0, "capex": 54400000.0, "capex_intangibles": null, "d_and_a": 384100000.0, "d_and_a_and_impairment": null, "depreciation": 235800000.0, "amortisation": 148300000.0, "sbc": null, "dividends_paid": 228600000.0, "buybacks": null, "lease_payments": 216700000.0, "interest_paid": 126600000.0, "taxes_paid": 180500000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "cfi": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "cff": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "capex": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "depreciation": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "amortisation": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "dividends_paid": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "lease_payments": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "interest_paid": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "taxes_paid": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "d_and_a": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 913000000.0, "cfi": -119400000.0, "cff": -901900000.0, "capex": 71500000.0, "capex_intangibles": null, "d_and_a": 404700000.0, "d_and_a_and_impairment": null, "depreciation": 253200000.0, "amortisation": 151500000.0, "sbc": null, "dividends_paid": 242200000.0, "buybacks": null, "lease_payments": 232700000.0, "interest_paid": 127300000.0, "taxes_paid": 179700000.0 }, "sources": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "cfi": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "cff": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "capex": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "depreciation": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "amortisation": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "dividends_paid": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "lease_payments": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "interest_paid": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "taxes_paid": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ], "d_and_a": [ "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } } ], "documents": { "AFR:213800Q1Q9DV4L78UM09-2021-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2021-12-31", "indexed": "2022-03-22", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800Q1Q9DV4L78UM09-2022-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-12-31", "indexed": "2023-03-21", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-12-31", "indexed": "2024-03-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-12-31", "indexed": "2025-04-17", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800Q1Q9DV4L78UM09-2025-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-12-31", "indexed": "2026-03-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2023", "item": "buybacks", "start": "2023-01-01", "end": "2023-12-31", "first": { "value": 76400000.0, "source": "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" }, "latest": { "value": 76400000.0, "source": "AFR:213800Q1Q9DV4L78UM09-2023-12-31-0" }, "used": { "value": null, "source": "AFR:213800Q1Q9DV4L78UM09-2024-12-31-0" } } ], "withheld": [], "events": [] }