{ "schema": "annalist.dataset/0.1", "company": { "id": "bt-group", "name": "BT Group plc", "country": "GB", "template": "corporate", "cik": null, "tickers": [ "BT.A" ], "lei": "213800LRO7NS5CYQMN21", "currency": "GBP", "accounting": "IFRS", "fiscal_year_end": "03-31" }, "as_of": { "period": "FY2026", "period_end": "2026-03-31", "release_date": null, "indexed": "2026-06-11" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "GBP", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "GBP", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "GBP", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "GBP", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "GBP", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "GBP", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "GBP", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "GBP", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "GBP", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "GBP", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "GBP/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "GBP/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "GBP", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "GBP", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "GBP", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "GBP", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "GBP", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "GBP", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "GBP", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "GBP", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "GBP", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "GBP", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "GBP", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "GBP", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "GBP", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "GBP", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "GBP", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "GBP", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "GBP", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "GBP", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "GBP", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "GBP", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "GBP", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "GBP", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "GBP", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "GBP", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "GBP", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "GBP", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "GBP", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "GBP", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "GBP", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "GBP", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "GBP", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "GBP", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "GBP", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "revenue": 21331000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 2587000000.0, "interest_expense": 803000000.0, "pretax_income": 1804000000.0, "income_tax": 332000000.0, "net_income_incl_nci": 1472000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.148, "eps_diluted": 0.146, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "value_sources": { "revenue": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "operating_income": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "interest_expense": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "pretax_income": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "income_tax": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "net_income_incl_nci": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "eps_basic": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "eps_diluted": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "revenue": 20850000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 2885000000.0, "interest_expense": 934000000.0, "pretax_income": 1963000000.0, "income_tax": 689000000.0, "net_income_incl_nci": 1274000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.129, "eps_diluted": 0.125, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "operating_income": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "interest_expense": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "pretax_income": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "income_tax": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "net_income_incl_nci": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "eps_basic": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "eps_diluted": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "revenue": 20681000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 2619000000.0, "interest_expense": 894000000.0, "pretax_income": 1729000000.0, "income_tax": -176000000.0, "net_income_incl_nci": 1905000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.194, "eps_diluted": 0.189, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "operating_income": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "interest_expense": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "pretax_income": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "income_tax": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "net_income_incl_nci": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "eps_basic": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "eps_diluted": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "revenue": 20797000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 2214000000.0, "interest_expense": 1188000000.0, "pretax_income": 1186000000.0, "income_tax": 331000000.0, "net_income_incl_nci": 855000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.087, "eps_diluted": 0.086, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "operating_income": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "interest_expense": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "pretax_income": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "income_tax": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "net_income_incl_nci": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "eps_basic": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "eps_diluted": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "revenue": 20358000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 2492000000.0, "interest_expense": 1301000000.0, "pretax_income": 1334000000.0, "income_tax": 280000000.0, "net_income_incl_nci": 1054000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.108, "eps_diluted": 0.106, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "operating_income": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "interest_expense": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "pretax_income": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "income_tax": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "eps_basic": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "eps_diluted": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "revenue": 19654000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 2897000000.0, "interest_expense": 1397000000.0, "pretax_income": 1436000000.0, "income_tax": 359000000.0, "net_income_incl_nci": 1077000000.0, "net_income": null, "nci_profit": null, "eps_basic": 0.11, "eps_diluted": 0.108, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "value_sources": { "revenue": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "operating_income": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "interest_expense": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "pretax_income": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "income_tax": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "net_income_incl_nci": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "eps_basic": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "eps_diluted": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q4", "date": "2021-03-31", "values": { "cash": 1000000000.0, "receivables": 3257000000.0, "inventory": 297000000.0, "current_assets": 10400000000.0, "ppe_net": 19397000000.0, "ppe_including_rou": null, "right_of_use_assets": 4863000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 13357000000.0, "noncurrent_assets": 40477000000.0, "total_assets": 50877000000.0, "accounts_payable": 5980000000.0, "debt_current": 911000000.0, "long_term_debt": 15774000000.0, "lease_liabilities_current": 730000000.0, "lease_liabilities_noncurrent": 5422000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 9006000000.0, "noncurrent_liabilities": 30192000000.0, "total_liabilities": 39198000000.0, "equity_parent": null, "retained_earnings": 8838000000.0, "nci": null, "equity_total": 11679000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "value_sources": { "cash": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "receivables": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "inventory": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "current_assets": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "ppe_net": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "right_of_use_assets": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "goodwill_and_intangibles": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "noncurrent_assets": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "accounts_payable": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "debt_current": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "long_term_debt": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "lease_liabilities_current": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "lease_liabilities_noncurrent": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "current_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "noncurrent_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "retained_earnings": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "equity_total": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "total_assets": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "total_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2022 Q4", "date": "2022-03-31", "values": { "cash": 777000000.0, "receivables": 2624000000.0, "inventory": 300000000.0, "current_assets": 8908000000.0, "ppe_net": 20599000000.0, "ppe_including_rou": null, "right_of_use_assets": 4429000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 13809000000.0, "noncurrent_assets": 40866000000.0, "total_assets": 49774000000.0, "accounts_payable": 6142000000.0, "debt_current": 873000000.0, "long_term_debt": 15312000000.0, "lease_liabilities_current": 795000000.0, "lease_liabilities_noncurrent": 4965000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 9046000000.0, "noncurrent_liabilities": 25432000000.0, "total_liabilities": 34478000000.0, "equity_parent": null, "retained_earnings": 12403000000.0, "nci": null, "equity_total": 15296000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "value_sources": { "cash": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "receivables": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "inventory": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "current_assets": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "ppe_net": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "right_of_use_assets": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "goodwill_and_intangibles": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "noncurrent_assets": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "accounts_payable": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "debt_current": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "long_term_debt": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "lease_liabilities_current": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "current_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "retained_earnings": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "equity_total": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "total_assets": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "total_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2023 Q4", "date": "2023-03-31", "values": { "cash": 392000000.0, "receivables": 3060000000.0, "inventory": 349000000.0, "current_assets": 9457000000.0, "ppe_net": 21667000000.0, "ppe_including_rou": null, "right_of_use_assets": 3981000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 13687000000.0, "noncurrent_assets": 43295000000.0, "total_assets": 52752000000.0, "accounts_payable": 6564000000.0, "debt_current": 1772000000.0, "long_term_debt": 16749000000.0, "lease_liabilities_current": 800000000.0, "lease_liabilities_noncurrent": 4559000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 10392000000.0, "noncurrent_liabilities": 27846000000.0, "total_liabilities": 38238000000.0, "equity_parent": null, "retained_earnings": 11431000000.0, "nci": null, "equity_total": 14514000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "value_sources": { "cash": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "receivables": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "inventory": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "current_assets": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "ppe_net": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "right_of_use_assets": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "goodwill_and_intangibles": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "noncurrent_assets": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "accounts_payable": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "debt_current": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "long_term_debt": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "lease_liabilities_current": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "current_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "retained_earnings": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "equity_total": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "total_assets": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "total_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2024 Q4", "date": "2024-03-31", "values": { "cash": 414000000.0, "receivables": 3565000000.0, "inventory": 409000000.0, "current_assets": 8719000000.0, "ppe_net": 22562000000.0, "ppe_including_rou": null, "right_of_use_assets": 3642000000.0, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": 12920000000.0, "noncurrent_assets": 43020000000.0, "total_assets": 51739000000.0, "accounts_payable": 6327000000.0, "debt_current": 1395000000.0, "long_term_debt": 17131000000.0, "lease_liabilities_current": 766000000.0, "lease_liabilities_noncurrent": 4189000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 9818000000.0, "noncurrent_liabilities": 29403000000.0, "total_liabilities": 39221000000.0, "equity_parent": null, "retained_earnings": 9565000000.0, "nci": null, "equity_total": 12518000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "value_sources": { "cash": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "receivables": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "inventory": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "current_assets": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "ppe_net": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "right_of_use_assets": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "goodwill_and_intangibles": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "noncurrent_assets": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "accounts_payable": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "debt_current": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "long_term_debt": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "lease_liabilities_current": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "current_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "retained_earnings": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "equity_total": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "total_assets": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "total_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2025 Q4", "date": "2025-03-31", "values": { "cash": 216000000.0, "receivables": 3109000000.0, "inventory": 331000000.0, "current_assets": 8372000000.0, "ppe_net": 23380000000.0, "ppe_including_rou": null, "right_of_use_assets": 3328000000.0, "goodwill": 7310000000.0, "intangibles": 5123000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 42610000000.0, "total_assets": 50982000000.0, "accounts_payable": 5955000000.0, "debt_current": 2092000000.0, "long_term_debt": 16670000000.0, "lease_liabilities_current": 705000000.0, "lease_liabilities_noncurrent": 3866000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 10285000000.0, "noncurrent_liabilities": 27789000000.0, "total_liabilities": 38074000000.0, "equity_parent": null, "retained_earnings": 9910000000.0, "nci": null, "equity_total": 12908000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "receivables": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "inventory": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "current_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "ppe_net": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "right_of_use_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "goodwill": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "intangibles": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "noncurrent_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "accounts_payable": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "debt_current": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "long_term_debt": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "lease_liabilities_current": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "current_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "retained_earnings": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "equity_total": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "total_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "total_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } }, { "period": "FY2026 Q4", "date": "2026-03-31", "values": { "cash": 359000000.0, "receivables": 3116000000.0, "inventory": 366000000.0, "current_assets": 7115000000.0, "ppe_net": 24650000000.0, "ppe_including_rou": null, "right_of_use_assets": 3032000000.0, "goodwill": 7305000000.0, "intangibles": 4663000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 42861000000.0, "total_assets": 49976000000.0, "accounts_payable": 5895000000.0, "debt_current": 420000000.0, "long_term_debt": 18116000000.0, "lease_liabilities_current": 779000000.0, "lease_liabilities_noncurrent": 3405000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 8409000000.0, "noncurrent_liabilities": 29003000000.0, "total_liabilities": 37412000000.0, "equity_parent": null, "retained_earnings": 9554000000.0, "nci": null, "equity_total": 12564000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "value_sources": { "cash": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "receivables": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "inventory": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "current_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "ppe_net": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "right_of_use_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "goodwill": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "intangibles": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "noncurrent_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "accounts_payable": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "debt_current": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "long_term_debt": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "lease_liabilities_current": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "current_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "noncurrent_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "retained_earnings": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "equity_total": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "total_assets": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "total_liabilities": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ] }, "method": "derived", "value_methods": { "total_assets": "derived", "total_liabilities": "derived" } } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-04-01", "end": "2021-03-31", "complete": true, "values": { "cfo": 5963000000.0, "cfi": -3240000000.0, "cff": -3219000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 4347000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 2000000.0, "buybacks": 14000000.0, "lease_payments": 782000000.0, "interest_paid": 770000000.0, "taxes_paid": 288000000.0 }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "value_sources": { "cfo": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "cfi": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "cff": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "d_and_a": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "dividends_paid": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "buybacks": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "lease_payments": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "interest_paid": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ], "taxes_paid": [ "AFR:213800LRO7NS5CYQMN21-2022-03-31-1" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-04-01", "end": "2022-03-31", "complete": true, "values": { "cfo": 5910000000.0, "cfi": -3560000000.0, "cff": -2558000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 4405000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 228000000.0, "buybacks": 184000000.0, "lease_payments": 659000000.0, "interest_paid": 755000000.0, "taxes_paid": 52000000.0 }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "cfi": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "cff": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "d_and_a": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "dividends_paid": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "buybacks": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "lease_payments": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "interest_paid": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ], "taxes_paid": [ "AFR:213800LRO7NS5CYQMN21-2023-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-04-01", "end": "2023-03-31", "complete": true, "values": { "cfo": 6724000000.0, "cfi": -6396000000.0, "cff": -636000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 4818000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 751000000.0, "buybacks": 138000000.0, "lease_payments": 727000000.0, "interest_paid": 709000000.0, "taxes_paid": -136000000.0 }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "cfi": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "cff": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "d_and_a": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "dividends_paid": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "buybacks": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "lease_payments": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "interest_paid": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ], "taxes_paid": [ "AFR:213800LRO7NS5CYQMN21-2024-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-04-01", "end": "2024-03-31", "complete": true, "values": { "cfo": 5953000000.0, "cfi": -3542000000.0, "cff": -2428000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 5398000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 759000000.0, "buybacks": 133000000.0, "lease_payments": 748000000.0, "interest_paid": 865000000.0, "taxes_paid": 59000000.0 }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "cfi": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "cff": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "d_and_a": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "dividends_paid": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "buybacks": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "lease_payments": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "interest_paid": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ], "taxes_paid": [ "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-04-01", "end": "2025-03-31", "complete": true, "values": { "cfo": 6989000000.0, "cfi": -5011000000.0, "cff": -2111000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 4978000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 788000000.0, "buybacks": 79000000.0, "lease_payments": 739000000.0, "interest_paid": 956000000.0, "taxes_paid": -35000000.0 }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "cfi": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "cff": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "d_and_a": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "dividends_paid": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "buybacks": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "lease_payments": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "interest_paid": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "taxes_paid": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2026, "start": "2025-04-01", "end": "2026-03-31", "complete": true, "values": { "cfo": 7030000000.0, "cfi": -3772000000.0, "cff": -3106000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 4913000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": 807000000.0, "buybacks": 126000000.0, "lease_payments": 731000000.0, "interest_paid": 1028000000.0, "taxes_paid": 58000000.0 }, "sources": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "value_sources": { "cfo": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "cfi": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "cff": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "d_and_a": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "dividends_paid": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "buybacks": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "lease_payments": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "interest_paid": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ], "taxes_paid": [ "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:213800LRO7NS5CYQMN21-2022-03-31-1": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-03-31", "indexed": "2022-08-30", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LRO7NS5CYQMN21-2023-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-03-31", "indexed": "2023-06-13", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LRO7NS5CYQMN21-2024-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-03-31", "indexed": "2024-06-11", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LRO7NS5CYQMN21-2025-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-03-31", "indexed": "2025-06-17", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LRO7NS5CYQMN21-2026-03-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2026-03-31", "indexed": "2026-06-11", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [ { "period": "FY2025 Q4", "item": "goodwill_and_intangibles", "start": null, "end": "2025-03-31", "first": { "value": 12433000000.0, "source": "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" }, "latest": { "value": 12433000000.0, "source": "AFR:213800LRO7NS5CYQMN21-2025-03-31-0" }, "used": { "value": null, "source": "AFR:213800LRO7NS5CYQMN21-2026-03-31-0" } } ], "withheld": [], "events": [] }