{ "schema": "annalist.dataset/0.1", "company": { "id": "broadcom", "name": "Broadcom Inc.", "country": "US", "template": "corporate", "cik": "0001730168", "tickers": [ "AVGO" ], "entity_name": "Broadcom Inc.", "fiscal_year_end": "1101", "sic": "3674", "sic_description": "Semiconductors & Related Devices", "exchanges": [ "Nasdaq" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q3", "period_end": "2026-08-02", "release_date": "2026-09-10" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026 Q3", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-11-02", "end": "2021-01-31", "values": { "revenue": 6655000000.0, "cost_of_revenue": 2703000000.0, "gross_profit": 3952000000.0, "rnd": 1211000000.0, "sga": 339000000.0, "operating_income": 1837000000.0, "interest_expense": 570000000.0, "pretax_income": 1384000000.0, "income_tax": 6000000.0, "net_income_incl_nci": 1378000000.0, "net_income": 1378000000.0, "net_income_common": 1304000000.0, "eps_basic": 3.2, "eps_diluted": 3.05, "shares_basic": 407000000.0, "shares_diluted": 428000000.0, "dps_declared": 3.6, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-22-000029" ], "value_sources": { "revenue": [ "10-Q:0001730168-22-000029" ], "cost_of_revenue": [ "10-Q:0001730168-22-000029" ], "gross_profit": [ "10-Q:0001730168-22-000029" ], "rnd": [ "10-Q:0001730168-22-000029" ], "sga": [ "10-Q:0001730168-22-000029" ], "operating_income": [ "10-Q:0001730168-22-000029" ], "interest_expense": [ "10-Q:0001730168-22-000029" ], "pretax_income": [ "10-Q:0001730168-22-000029" ], "income_tax": [ "10-Q:0001730168-22-000029" ], "net_income_incl_nci": [ "10-Q:0001730168-22-000029" ], "net_income": [ "10-Q:0001730168-22-000029" ], "net_income_common": [ "10-Q:0001730168-22-000029" ], "eps_basic": [ "10-Q:0001730168-22-000029" ], "eps_diluted": [ "10-Q:0001730168-22-000029" ], "shares_basic": [ "10-Q:0001730168-22-000029" ], "shares_diluted": [ "10-Q:0001730168-22-000029" ], "dps_declared": [ "10-Q:0001730168-22-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-02-01", "end": "2021-05-02", "values": { "revenue": 6610000000.0, "cost_of_revenue": 2553000000.0, "gross_profit": 4057000000.0, "rnd": 1238000000.0, "sga": 325000000.0, "operating_income": 1975000000.0, "interest_expense": 466000000.0, "pretax_income": 1486000000.0, "income_tax": -7000000.0, "net_income_incl_nci": 1493000000.0, "net_income": 1493000000.0, "net_income_common": 1417000000.0, "eps_basic": 3.46, "eps_diluted": 3.3, "shares_basic": 409000000.0, "shares_diluted": 429000000.0, "dps_declared": 3.6, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-22-000081" ], "value_sources": { "revenue": [ "10-Q:0001730168-22-000081" ], "cost_of_revenue": [ "10-Q:0001730168-22-000081" ], "gross_profit": [ "10-Q:0001730168-22-000081" ], "rnd": [ "10-Q:0001730168-22-000081" ], "sga": [ "10-Q:0001730168-22-000081" ], "operating_income": [ "10-Q:0001730168-22-000081" ], "interest_expense": [ "10-Q:0001730168-22-000081" ], "pretax_income": [ "10-Q:0001730168-22-000081" ], "income_tax": [ "10-Q:0001730168-22-000081" ], "net_income_incl_nci": [ "10-Q:0001730168-22-000081" ], "net_income": [ "10-Q:0001730168-22-000081" ], "net_income_common": [ "10-Q:0001730168-22-000081" ], "eps_basic": [ "10-Q:0001730168-22-000081" ], "eps_diluted": [ "10-Q:0001730168-22-000081" ], "shares_basic": [ "10-Q:0001730168-22-000081" ], "shares_diluted": [ "10-Q:0001730168-22-000081" ], "dps_declared": [ "10-Q:0001730168-22-000081" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-05-03", "end": "2021-08-01", "values": { "revenue": 6778000000.0, "cost_of_revenue": 2581000000.0, "gross_profit": 4197000000.0, "rnd": 1205000000.0, "sga": 346000000.0, "operating_income": 2126000000.0, "interest_expense": 415000000.0, "pretax_income": 1726000000.0, "income_tax": -150000000.0, "net_income_incl_nci": 1876000000.0, "net_income": 1876000000.0, "net_income_common": 1802000000.0, "eps_basic": 4.38, "eps_diluted": 4.2, "shares_basic": 411000000.0, "shares_diluted": 429000000.0, "dps_declared": 3.6, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-22-000094" ], "value_sources": { "revenue": [ "10-Q:0001730168-22-000094" ], "cost_of_revenue": [ "10-Q:0001730168-22-000094" ], "gross_profit": [ "10-Q:0001730168-22-000094" ], "rnd": [ "10-Q:0001730168-22-000094" ], "sga": [ "10-Q:0001730168-22-000094" ], "operating_income": [ "10-Q:0001730168-22-000094" ], "interest_expense": [ "10-Q:0001730168-22-000094" ], "pretax_income": [ "10-Q:0001730168-22-000094" ], "income_tax": [ "10-Q:0001730168-22-000094" ], "net_income_incl_nci": [ "10-Q:0001730168-22-000094" ], "net_income": [ "10-Q:0001730168-22-000094" ], "net_income_common": [ "10-Q:0001730168-22-000094" ], "eps_basic": [ "10-Q:0001730168-22-000094" ], "eps_diluted": [ "10-Q:0001730168-22-000094" ], "shares_basic": [ "10-Q:0001730168-22-000094" ], "shares_diluted": [ "10-Q:0001730168-22-000094" ], "dps_declared": [ "10-Q:0001730168-22-000094" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-08-02", "end": "2021-10-31", "values": { "revenue": 7407000000.0, "cost_of_revenue": 2769000000.0, "gross_profit": 4638000000.0, "rnd": 1200000000.0, "sga": 337000000.0, "operating_income": 2581000000.0, "interest_expense": 434000000.0, "pretax_income": 2169000000.0, "income_tax": 180000000.0, "net_income_incl_nci": 1989000000.0, "net_income": 1989000000.0, "net_income_common": 1914000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "value_sources": { "revenue": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "cost_of_revenue": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "gross_profit": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "rnd": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "sga": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "operating_income": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "interest_expense": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "pretax_income": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "income_tax": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "net_income_incl_nci": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "net_income": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "net_income_common": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived", "net_income_common": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-11-01", "end": "2022-01-30", "values": { "revenue": 7706000000.0, "cost_of_revenue": 2657000000.0, "gross_profit": 5049000000.0, "rnd": 1206000000.0, "sga": 321000000.0, "operating_income": 3108000000.0, "interest_expense": 407000000.0, "pretax_income": 2687000000.0, "income_tax": 215000000.0, "net_income_incl_nci": 2472000000.0, "net_income": 2472000000.0, "net_income_common": 2398000000.0, "eps_basic": 5.82, "eps_diluted": 5.59, "shares_basic": 412000000.0, "shares_diluted": 429000000.0, "dps_declared": 4.1, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-23-000008" ], "value_sources": { "revenue": [ "10-Q:0001730168-23-000008" ], "cost_of_revenue": [ "10-Q:0001730168-23-000008" ], "gross_profit": [ "10-Q:0001730168-23-000008" ], "rnd": [ "10-Q:0001730168-23-000008" ], "sga": [ "10-Q:0001730168-23-000008" ], "operating_income": [ "10-Q:0001730168-23-000008" ], "interest_expense": [ "10-Q:0001730168-23-000008" ], "pretax_income": [ "10-Q:0001730168-23-000008" ], "income_tax": [ "10-Q:0001730168-23-000008" ], "net_income_incl_nci": [ "10-Q:0001730168-23-000008" ], "net_income": [ "10-Q:0001730168-23-000008" ], "net_income_common": [ "10-Q:0001730168-23-000008" ], "eps_basic": [ "10-Q:0001730168-23-000008" ], "eps_diluted": [ "10-Q:0001730168-23-000008" ], "shares_basic": [ "10-Q:0001730168-23-000008" ], "shares_diluted": [ "10-Q:0001730168-23-000008" ], "dps_declared": [ "10-Q:0001730168-23-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-01-31", "end": "2022-05-01", "values": { "revenue": 8103000000.0, "cost_of_revenue": 2664000000.0, "gross_profit": 5439000000.0, "rnd": 1261000000.0, "sga": 368000000.0, "operating_income": 3394000000.0, "interest_expense": 518000000.0, "pretax_income": 2790000000.0, "income_tax": 200000000.0, "net_income_incl_nci": 2590000000.0, "net_income": 2590000000.0, "net_income_common": 2515000000.0, "eps_basic": 6.16, "eps_diluted": 5.93, "shares_basic": 408000000.0, "shares_diluted": 424000000.0, "dps_declared": 4.1, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-23-000064" ], "value_sources": { "revenue": [ "10-Q:0001730168-23-000064" ], "cost_of_revenue": [ "10-Q:0001730168-23-000064" ], "gross_profit": [ "10-Q:0001730168-23-000064" ], "rnd": [ "10-Q:0001730168-23-000064" ], "sga": [ "10-Q:0001730168-23-000064" ], "operating_income": [ "10-Q:0001730168-23-000064" ], "interest_expense": [ "10-Q:0001730168-23-000064" ], "pretax_income": [ "10-Q:0001730168-23-000064" ], "income_tax": [ "10-Q:0001730168-23-000064" ], "net_income_incl_nci": [ "10-Q:0001730168-23-000064" ], "net_income": [ "10-Q:0001730168-23-000064" ], "net_income_common": [ "10-Q:0001730168-23-000064" ], "eps_basic": [ "10-Q:0001730168-23-000064" ], "eps_diluted": [ "10-Q:0001730168-23-000064" ], "shares_basic": [ "10-Q:0001730168-23-000064" ], "shares_diluted": [ "10-Q:0001730168-23-000064" ], "dps_declared": [ "10-Q:0001730168-23-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-05-02", "end": "2022-07-31", "values": { "revenue": 8464000000.0, "cost_of_revenue": 2783000000.0, "gross_profit": 5681000000.0, "rnd": 1255000000.0, "sga": 323000000.0, "operating_income": 3737000000.0, "interest_expense": 406000000.0, "pretax_income": 3337000000.0, "income_tax": 263000000.0, "net_income_incl_nci": 3074000000.0, "net_income": 3074000000.0, "net_income_common": 2999000000.0, "eps_basic": 7.4, "eps_diluted": 7.15, "shares_basic": 405000000.0, "shares_diluted": 430000000.0, "dps_declared": 4.1, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-23-000077" ], "value_sources": { "revenue": [ "10-Q:0001730168-23-000077" ], "cost_of_revenue": [ "10-Q:0001730168-23-000077" ], "gross_profit": [ "10-Q:0001730168-23-000077" ], "rnd": [ "10-Q:0001730168-23-000077" ], "sga": [ "10-Q:0001730168-23-000077" ], "operating_income": [ "10-Q:0001730168-23-000077" ], "interest_expense": [ "10-Q:0001730168-23-000077" ], "pretax_income": [ "10-Q:0001730168-23-000077" ], "income_tax": [ "10-Q:0001730168-23-000077" ], "net_income_incl_nci": [ "10-Q:0001730168-23-000077" ], "net_income": [ "10-Q:0001730168-23-000077" ], "net_income_common": [ "10-Q:0001730168-23-000077" ], "eps_basic": [ "10-Q:0001730168-23-000077" ], "eps_diluted": [ "10-Q:0001730168-23-000077" ], "shares_basic": [ "10-Q:0001730168-23-000077" ], "shares_diluted": [ "10-Q:0001730168-23-000077" ], "dps_declared": [ "10-Q:0001730168-23-000077" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-08-01", "end": "2022-10-30", "values": { "revenue": 8930000000.0, "cost_of_revenue": 3004000000.0, "gross_profit": 5926000000.0, "rnd": 1197000000.0, "sga": 370000000.0, "operating_income": 3986000000.0, "interest_expense": 406000000.0, "pretax_income": 3620000000.0, "income_tax": 261000000.0, "net_income_incl_nci": 3359000000.0, "net_income": 3359000000.0, "net_income_common": 3311000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "value_sources": { "revenue": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "cost_of_revenue": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "gross_profit": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "rnd": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "sga": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "operating_income": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "interest_expense": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "pretax_income": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "income_tax": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "net_income_incl_nci": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "net_income": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "net_income_common": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived", "net_income_common": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-10-31", "end": "2023-01-29", "values": { "revenue": 8915000000.0, "cost_of_revenue": 2911000000.0, "gross_profit": 6004000000.0, "rnd": 1195000000.0, "sga": 348000000.0, "operating_income": 4103000000.0, "interest_expense": 406000000.0, "pretax_income": 3840000000.0, "income_tax": 66000000.0, "net_income_incl_nci": 3774000000.0, "net_income": 3774000000.0, "net_income_common": 3774000000.0, "eps_basic": 9.03, "eps_diluted": 8.8, "shares_basic": 418000000.0, "shares_diluted": 429000000.0, "dps_declared": 4.6, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-24-000023" ], "value_sources": { "revenue": [ "10-Q:0001730168-24-000023" ], "cost_of_revenue": [ "10-Q:0001730168-24-000023" ], "gross_profit": [ "10-Q:0001730168-24-000023" ], "rnd": [ "10-Q:0001730168-24-000023" ], "sga": [ "10-Q:0001730168-24-000023" ], "operating_income": [ "10-Q:0001730168-24-000023" ], "interest_expense": [ "10-Q:0001730168-24-000023" ], "pretax_income": [ "10-Q:0001730168-24-000023" ], "income_tax": [ "10-Q:0001730168-24-000023" ], "net_income_incl_nci": [ "10-Q:0001730168-24-000023" ], "net_income": [ "10-Q:0001730168-24-000023" ], "net_income_common": [ "10-Q:0001730168-24-000023" ], "eps_basic": [ "10-Q:0001730168-24-000023" ], "eps_diluted": [ "10-Q:0001730168-24-000023" ], "shares_basic": [ "10-Q:0001730168-24-000023" ], "shares_diluted": [ "10-Q:0001730168-24-000023" ], "dps_declared": [ "10-Q:0001730168-24-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-01-30", "end": "2023-04-30", "values": { "revenue": 8733000000.0, "cost_of_revenue": 2618000000.0, "gross_profit": 6115000000.0, "rnd": 1312000000.0, "sga": 438000000.0, "operating_income": 4008000000.0, "interest_expense": 405000000.0, "pretax_income": 3716000000.0, "income_tax": 235000000.0, "net_income_incl_nci": 3481000000.0, "net_income": 3481000000.0, "net_income_common": 3481000000.0, "eps_basic": 8.39, "eps_diluted": 8.15, "shares_basic": 415000000.0, "shares_diluted": 427000000.0, "dps_declared": 4.6, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-24-000080" ], "value_sources": { "revenue": [ "10-Q:0001730168-24-000080" ], "cost_of_revenue": [ "10-Q:0001730168-24-000080" ], "gross_profit": [ "10-Q:0001730168-24-000080" ], "rnd": [ "10-Q:0001730168-24-000080" ], "sga": [ "10-Q:0001730168-24-000080" ], "operating_income": [ "10-Q:0001730168-24-000080" ], "interest_expense": [ "10-Q:0001730168-24-000080" ], "pretax_income": [ "10-Q:0001730168-24-000080" ], "income_tax": [ "10-Q:0001730168-24-000080" ], "net_income_incl_nci": [ "10-Q:0001730168-24-000080" ], "net_income": [ "10-Q:0001730168-24-000080" ], "net_income_common": [ "10-Q:0001730168-23-000064" ], "eps_basic": [ "10-Q:0001730168-24-000080" ], "eps_diluted": [ "10-Q:0001730168-24-000080" ], "shares_basic": [ "10-Q:0001730168-24-000080" ], "shares_diluted": [ "10-Q:0001730168-24-000080" ], "dps_declared": [ "10-Q:0001730168-24-000080" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-05-01", "end": "2023-07-30", "values": { "revenue": 8876000000.0, "cost_of_revenue": 2712000000.0, "gross_profit": 6164000000.0, "rnd": 1358000000.0, "sga": 388000000.0, "operating_income": 3856000000.0, "interest_expense": 406000000.0, "pretax_income": 3574000000.0, "income_tax": 271000000.0, "net_income_incl_nci": 3303000000.0, "net_income": 3303000000.0, "net_income_common": 3303000000.0, "eps_basic": 0.8, "eps_diluted": 0.77, "shares_basic": 4130000000.0, "shares_diluted": 4269000000.0, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-23-000077", "10-Q:0001730168-24-000099" ], "value_sources": { "revenue": [ "10-Q:0001730168-24-000099" ], "cost_of_revenue": [ "10-Q:0001730168-24-000099" ], "gross_profit": [ "10-Q:0001730168-24-000099" ], "rnd": [ "10-Q:0001730168-24-000099" ], "sga": [ "10-Q:0001730168-24-000099" ], "operating_income": [ "10-Q:0001730168-24-000099" ], "interest_expense": [ "10-Q:0001730168-24-000099" ], "pretax_income": [ "10-Q:0001730168-24-000099" ], "income_tax": [ "10-Q:0001730168-24-000099" ], "net_income_incl_nci": [ "10-Q:0001730168-24-000099" ], "net_income": [ "10-Q:0001730168-24-000099" ], "net_income_common": [ "10-Q:0001730168-23-000077" ], "eps_basic": [ "10-Q:0001730168-24-000099" ], "eps_diluted": [ "10-Q:0001730168-24-000099" ], "shares_basic": [ "10-Q:0001730168-24-000099" ], "shares_diluted": [ "10-Q:0001730168-24-000099" ] }, "comparison": { "eps_diluted": { "value": 7.74, "earlier": 7.15, "sources": [ "10-Q:0001730168-23-000077" ], "basis": "FY2023" } }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-07-31", "end": "2023-10-29", "values": { "revenue": 9295000000.0, "cost_of_revenue": 2888000000.0, "gross_profit": 6407000000.0, "rnd": 1388000000.0, "sga": 418000000.0, "operating_income": 4240000000.0, "interest_expense": 405000000.0, "pretax_income": 3967000000.0, "income_tax": 443000000.0, "net_income_incl_nci": 3524000000.0, "net_income": 3524000000.0, "net_income_common": 3524000000.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001730168-24-000139", "10-Q:0001730168-23-000077", "10-Q:0001730168-24-000099" ], "value_sources": { "revenue": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "cost_of_revenue": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "gross_profit": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "rnd": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "sga": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "operating_income": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "interest_expense": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "pretax_income": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "income_tax": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "net_income_incl_nci": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "net_income": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "net_income_common": [ "10-K:0001730168-24-000139", "10-Q:0001730168-23-000077" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived", "net_income_common": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-10-30", "end": "2024-02-04", "values": { "revenue": 11961000000.0, "cost_of_revenue": 4586000000.0, "gross_profit": 7375000000.0, "rnd": 2308000000.0, "sga": 1572000000.0, "operating_income": 2083000000.0, "interest_expense": 926000000.0, "pretax_income": 1342000000.0, "income_tax": 68000000.0, "net_income_incl_nci": 1325000000.0, "net_income": 1325000000.0, "net_income_common": 1325000000.0, "eps_basic": 0.29, "eps_diluted": 0.28, "shares_basic": 4517000000.0, "shares_diluted": 4666000000.0, "dps_declared": 0.525, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-25-000021" ], "value_sources": { "revenue": [ "10-Q:0001730168-25-000021" ], "cost_of_revenue": [ "10-Q:0001730168-25-000021" ], "gross_profit": [ "10-Q:0001730168-25-000021" ], "rnd": [ "10-Q:0001730168-25-000021" ], "sga": [ "10-Q:0001730168-25-000021" ], "operating_income": [ "10-Q:0001730168-25-000021" ], "interest_expense": [ "10-Q:0001730168-25-000021" ], "pretax_income": [ "10-Q:0001730168-25-000021" ], "income_tax": [ "10-Q:0001730168-25-000021" ], "net_income_incl_nci": [ "10-Q:0001730168-25-000021" ], "net_income": [ "10-Q:0001730168-25-000021" ], "net_income_common": [ "10-Q:0001730168-24-000023" ], "eps_basic": [ "10-Q:0001730168-25-000021" ], "eps_diluted": [ "10-Q:0001730168-25-000021" ], "shares_basic": [ "10-Q:0001730168-25-000021" ], "shares_diluted": [ "10-Q:0001730168-25-000021" ], "dps_declared": [ "10-Q:0001730168-25-000021" ] }, "comparison": { "eps_diluted": { "value": 2.84, "earlier": 8.8, "sources": [ "10-Q:0001730168-24-000023" ], "basis": "FY2024" } }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-02-05", "end": "2024-05-05", "values": { "revenue": 12487000000.0, "cost_of_revenue": 4711000000.0, "gross_profit": 7776000000.0, "rnd": 2415000000.0, "sga": 1277000000.0, "operating_income": 2965000000.0, "interest_expense": 1047000000.0, "pretax_income": 2005000000.0, "income_tax": -116000000.0, "net_income_incl_nci": 2121000000.0, "net_income": 2121000000.0, "net_income_common": null, "eps_basic": 0.46, "eps_diluted": 0.44, "shares_basic": 4645000000.0, "shares_diluted": 4799000000.0, "dps_declared": 0.525, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-25-000064" ], "value_sources": { "revenue": [ "10-Q:0001730168-25-000064" ], "cost_of_revenue": [ "10-Q:0001730168-25-000064" ], "gross_profit": [ "10-Q:0001730168-25-000064" ], "rnd": [ "10-Q:0001730168-25-000064" ], "sga": [ "10-Q:0001730168-25-000064" ], "operating_income": [ "10-Q:0001730168-25-000064" ], "interest_expense": [ "10-Q:0001730168-25-000064" ], "pretax_income": [ "10-Q:0001730168-25-000064" ], "income_tax": [ "10-Q:0001730168-25-000064" ], "net_income_incl_nci": [ "10-Q:0001730168-25-000064" ], "net_income": [ "10-Q:0001730168-25-000064" ], "eps_basic": [ "10-Q:0001730168-25-000064" ], "eps_diluted": [ "10-Q:0001730168-25-000064" ], "shares_basic": [ "10-Q:0001730168-25-000064" ], "shares_diluted": [ "10-Q:0001730168-25-000064" ], "dps_declared": [ "10-Q:0001730168-25-000064" ] }, "comparison": { "eps_diluted": { "value": 4.42, "earlier": 8.15, "sources": [ "10-Q:0001730168-24-000080" ], "basis": "FY2024" } }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-05-06", "end": "2024-08-04", "values": { "revenue": 13072000000.0, "cost_of_revenue": 4716000000.0, "gross_profit": 8356000000.0, "rnd": 2353000000.0, "sga": 1100000000.0, "operating_income": 3788000000.0, "interest_expense": 1064000000.0, "pretax_income": 2806000000.0, "income_tax": 4238000000.0, "net_income_incl_nci": -1875000000.0, "net_income": -1875000000.0, "net_income_common": null, "eps_basic": -0.4, "eps_diluted": -0.4, "shares_basic": 4663000000.0, "shares_diluted": 4663000000.0, "dps_declared": 0.525, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-25-000098" ], "value_sources": { "revenue": [ "10-Q:0001730168-25-000098" ], "cost_of_revenue": [ "10-Q:0001730168-25-000098" ], "gross_profit": [ "10-Q:0001730168-25-000098" ], "rnd": [ "10-Q:0001730168-25-000098" ], "sga": [ "10-Q:0001730168-25-000098" ], "operating_income": [ "10-Q:0001730168-25-000098" ], "interest_expense": [ "10-Q:0001730168-25-000098" ], "pretax_income": [ "10-Q:0001730168-25-000098" ], "income_tax": [ "10-Q:0001730168-25-000098" ], "net_income_incl_nci": [ "10-Q:0001730168-25-000098" ], "net_income": [ "10-Q:0001730168-25-000098" ], "eps_basic": [ "10-Q:0001730168-25-000098" ], "eps_diluted": [ "10-Q:0001730168-25-000098" ], "shares_basic": [ "10-Q:0001730168-25-000098" ], "shares_diluted": [ "10-Q:0001730168-25-000098" ], "dps_declared": [ "10-Q:0001730168-25-000098" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-08-05", "end": "2024-11-03", "values": { "revenue": 14054000000.0, "cost_of_revenue": 5052000000.0, "gross_profit": 9002000000.0, "rnd": 2234000000.0, "sga": 1010000000.0, "operating_income": 4627000000.0, "interest_expense": 916000000.0, "pretax_income": 3763000000.0, "income_tax": -442000000.0, "net_income_incl_nci": 4324000000.0, "net_income": 4324000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "value_sources": { "revenue": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "cost_of_revenue": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "gross_profit": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "rnd": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "sga": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "operating_income": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "interest_expense": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "pretax_income": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "income_tax": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "net_income_incl_nci": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "net_income": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-11-04", "end": "2025-02-02", "values": { "revenue": 14916000000.0, "cost_of_revenue": 4771000000.0, "gross_profit": 10145000000.0, "rnd": 2253000000.0, "sga": 949000000.0, "operating_income": 6260000000.0, "interest_expense": 873000000.0, "pretax_income": 5490000000.0, "income_tax": -13000000.0, "net_income_incl_nci": 5503000000.0, "net_income": 5503000000.0, "net_income_common": null, "eps_basic": 1.17, "eps_diluted": 1.14, "shares_basic": 4695000000.0, "shares_diluted": 4836000000.0, "dps_declared": 0.59, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-26-000016" ], "value_sources": { "revenue": [ "10-Q:0001730168-26-000016" ], "cost_of_revenue": [ "10-Q:0001730168-26-000016" ], "gross_profit": [ "10-Q:0001730168-26-000016" ], "rnd": [ "10-Q:0001730168-26-000016" ], "sga": [ "10-Q:0001730168-26-000016" ], "operating_income": [ "10-Q:0001730168-26-000016" ], "interest_expense": [ "10-Q:0001730168-26-000016" ], "pretax_income": [ "10-Q:0001730168-26-000016" ], "income_tax": [ "10-Q:0001730168-26-000016" ], "net_income_incl_nci": [ "10-Q:0001730168-26-000016" ], "net_income": [ "10-Q:0001730168-26-000016" ], "eps_basic": [ "10-Q:0001730168-26-000016" ], "eps_diluted": [ "10-Q:0001730168-26-000016" ], "shares_basic": [ "10-Q:0001730168-26-000016" ], "shares_diluted": [ "10-Q:0001730168-26-000016" ], "dps_declared": [ "10-Q:0001730168-26-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-02-03", "end": "2025-05-04", "values": { "revenue": 15004000000.0, "cost_of_revenue": 4807000000.0, "gross_profit": 10197000000.0, "rnd": 2693000000.0, "sga": 1083000000.0, "operating_income": 5829000000.0, "interest_expense": 769000000.0, "pretax_income": 5085000000.0, "income_tax": 120000000.0, "net_income_incl_nci": 4965000000.0, "net_income": 4965000000.0, "net_income_common": null, "eps_basic": 1.05, "eps_diluted": 1.03, "shares_basic": 4707000000.0, "shares_diluted": 4826000000.0, "dps_declared": 0.59, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-26-000054" ], "value_sources": { "revenue": [ "10-Q:0001730168-26-000054" ], "cost_of_revenue": [ "10-Q:0001730168-26-000054" ], "gross_profit": [ "10-Q:0001730168-26-000054" ], "rnd": [ "10-Q:0001730168-26-000054" ], "sga": [ "10-Q:0001730168-26-000054" ], "operating_income": [ "10-Q:0001730168-26-000054" ], "interest_expense": [ "10-Q:0001730168-26-000054" ], "pretax_income": [ "10-Q:0001730168-26-000054" ], "income_tax": [ "10-Q:0001730168-26-000054" ], "net_income_incl_nci": [ "10-Q:0001730168-26-000054" ], "net_income": [ "10-Q:0001730168-26-000054" ], "eps_basic": [ "10-Q:0001730168-26-000054" ], "eps_diluted": [ "10-Q:0001730168-26-000054" ], "shares_basic": [ "10-Q:0001730168-26-000054" ], "shares_diluted": [ "10-Q:0001730168-26-000054" ], "dps_declared": [ "10-Q:0001730168-26-000054" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-05-05", "end": "2025-08-03", "values": { "revenue": 15952000000.0, "cost_of_revenue": 5249000000.0, "gross_profit": 10703000000.0, "rnd": 3050000000.0, "sga": 1072000000.0, "operating_income": 5887000000.0, "interest_expense": 807000000.0, "pretax_income": 5285000000.0, "income_tax": 1145000000.0, "net_income_incl_nci": 4140000000.0, "net_income": 4140000000.0, "net_income_common": null, "eps_basic": 0.88, "eps_diluted": 0.85, "shares_basic": 4714000000.0, "shares_diluted": 4860000000.0, "dps_declared": 0.59, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-26-000080" ], "value_sources": { "revenue": [ "10-Q:0001730168-26-000080" ], "cost_of_revenue": [ "10-Q:0001730168-26-000080" ], "gross_profit": [ "10-Q:0001730168-26-000080" ], "rnd": [ "10-Q:0001730168-26-000080" ], "sga": [ "10-Q:0001730168-26-000080" ], "operating_income": [ "10-Q:0001730168-26-000080" ], "interest_expense": [ "10-Q:0001730168-26-000080" ], "pretax_income": [ "10-Q:0001730168-26-000080" ], "income_tax": [ "10-Q:0001730168-26-000080" ], "net_income_incl_nci": [ "10-Q:0001730168-26-000080" ], "net_income": [ "10-Q:0001730168-26-000080" ], "eps_basic": [ "10-Q:0001730168-26-000080" ], "eps_diluted": [ "10-Q:0001730168-26-000080" ], "shares_basic": [ "10-Q:0001730168-26-000080" ], "shares_diluted": [ "10-Q:0001730168-26-000080" ], "dps_declared": [ "10-Q:0001730168-26-000080" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-08-04", "end": "2025-11-02", "values": { "revenue": 18015000000.0, "cost_of_revenue": 5766000000.0, "gross_profit": 12249000000.0, "rnd": 2981000000.0, "sga": 1107000000.0, "operating_income": 7508000000.0, "interest_expense": 761000000.0, "pretax_income": 6869000000.0, "income_tax": -1649000000.0, "net_income_incl_nci": 8518000000.0, "net_income": 8518000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "value_sources": { "revenue": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "cost_of_revenue": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "gross_profit": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "rnd": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "sga": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "operating_income": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "interest_expense": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "pretax_income": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "income_tax": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "net_income_incl_nci": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "net_income": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income_incl_nci": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-11-03", "end": "2026-02-01", "values": { "revenue": 19311000000.0, "cost_of_revenue": 6154000000.0, "gross_profit": 13157000000.0, "rnd": 2965000000.0, "sga": 1019000000.0, "operating_income": 8563000000.0, "interest_expense": 801000000.0, "pretax_income": 8195000000.0, "income_tax": 846000000.0, "net_income_incl_nci": 7349000000.0, "net_income": 7349000000.0, "net_income_common": null, "eps_basic": 1.55, "eps_diluted": 1.5, "shares_basic": 4741000000.0, "shares_diluted": 4888000000.0, "dps_declared": 0.65, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-26-000016" ], "value_sources": { "revenue": [ "10-Q:0001730168-26-000016" ], "cost_of_revenue": [ "10-Q:0001730168-26-000016" ], "gross_profit": [ "10-Q:0001730168-26-000016" ], "rnd": [ "10-Q:0001730168-26-000016" ], "sga": [ "10-Q:0001730168-26-000016" ], "operating_income": [ "10-Q:0001730168-26-000016" ], "interest_expense": [ "10-Q:0001730168-26-000016" ], "pretax_income": [ "10-Q:0001730168-26-000016" ], "income_tax": [ "10-Q:0001730168-26-000016" ], "net_income_incl_nci": [ "10-Q:0001730168-26-000016" ], "net_income": [ "10-Q:0001730168-26-000016" ], "eps_basic": [ "10-Q:0001730168-26-000016" ], "eps_diluted": [ "10-Q:0001730168-26-000016" ], "shares_basic": [ "10-Q:0001730168-26-000016" ], "shares_diluted": [ "10-Q:0001730168-26-000016" ], "dps_declared": [ "10-Q:0001730168-26-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-02-02", "end": "2026-05-03", "values": { "revenue": 22187000000.0, "cost_of_revenue": 6772000000.0, "gross_profit": 15415000000.0, "rnd": 2995000000.0, "sga": 1055000000.0, "operating_income": 10788000000.0, "interest_expense": 776000000.0, "pretax_income": 10130000000.0, "income_tax": 820000000.0, "net_income_incl_nci": 9310000000.0, "net_income": 9310000000.0, "net_income_common": null, "eps_basic": 1.96, "eps_diluted": 1.91, "shares_basic": 4747000000.0, "shares_diluted": 4876000000.0, "dps_declared": 0.65, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-26-000054" ], "value_sources": { "revenue": [ "10-Q:0001730168-26-000054" ], "cost_of_revenue": [ "10-Q:0001730168-26-000054" ], "gross_profit": [ "10-Q:0001730168-26-000054" ], "rnd": [ "10-Q:0001730168-26-000054" ], "sga": [ "10-Q:0001730168-26-000054" ], "operating_income": [ "10-Q:0001730168-26-000054" ], "interest_expense": [ "10-Q:0001730168-26-000054" ], "pretax_income": [ "10-Q:0001730168-26-000054" ], "income_tax": [ "10-Q:0001730168-26-000054" ], "net_income_incl_nci": [ "10-Q:0001730168-26-000054" ], "net_income": [ "10-Q:0001730168-26-000054" ], "eps_basic": [ "10-Q:0001730168-26-000054" ], "eps_diluted": [ "10-Q:0001730168-26-000054" ], "shares_basic": [ "10-Q:0001730168-26-000054" ], "shares_diluted": [ "10-Q:0001730168-26-000054" ], "dps_declared": [ "10-Q:0001730168-26-000054" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-05-04", "end": "2026-08-02", "values": { "revenue": 29591000000.0, "cost_of_revenue": 9135000000.0, "gross_profit": 20456000000.0, "rnd": 2895000000.0, "sga": 996000000.0, "operating_income": 15955000000.0, "interest_expense": 778000000.0, "pretax_income": 15275000000.0, "income_tax": 2187000000.0, "net_income_incl_nci": 13088000000.0, "net_income": 13088000000.0, "net_income_common": null, "eps_basic": 2.75, "eps_diluted": 2.68, "shares_basic": 4766000000.0, "shares_diluted": 4887000000.0, "dps_declared": 0.65, "operating_lease_cost": null }, "sources": [ "10-Q:0001730168-26-000080" ], "value_sources": { "revenue": [ "10-Q:0001730168-26-000080" ], "cost_of_revenue": [ "10-Q:0001730168-26-000080" ], "gross_profit": [ "10-Q:0001730168-26-000080" ], "rnd": [ "10-Q:0001730168-26-000080" ], "sga": [ "10-Q:0001730168-26-000080" ], "operating_income": [ "10-Q:0001730168-26-000080" ], "interest_expense": [ "10-Q:0001730168-26-000080" ], "pretax_income": [ "10-Q:0001730168-26-000080" ], "income_tax": [ "10-Q:0001730168-26-000080" ], "net_income_incl_nci": [ "10-Q:0001730168-26-000080" ], "net_income": [ "10-Q:0001730168-26-000080" ], "eps_basic": [ "10-Q:0001730168-26-000080" ], "eps_diluted": [ "10-Q:0001730168-26-000080" ], "shares_basic": [ "10-Q:0001730168-26-000080" ], "shares_diluted": [ "10-Q:0001730168-26-000080" ], "dps_declared": [ "10-Q:0001730168-26-000080" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-11-02", "end": "2021-10-31", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 27450000000.0, "cost_of_revenue": 10606000000.0, "gross_profit": 16844000000.0, "rnd": 4854000000.0, "sga": 1347000000.0, "operating_income": 8519000000.0, "interest_expense": 1885000000.0, "pretax_income": 6765000000.0, "income_tax": 29000000.0, "net_income_incl_nci": 6736000000.0, "net_income": 6736000000.0, "net_income_common": 6437000000.0, "eps_basic": 15.7, "eps_diluted": 15.0, "shares_basic": 410000000.0, "shares_diluted": 429000000.0, "dps_declared": 14.4, "operating_lease_cost": 102000000.0 }, "sources": [ "10-K:0001730168-23-000096" ], "value_sources": { "revenue": [ "10-K:0001730168-23-000096" ], "cost_of_revenue": [ "10-K:0001730168-23-000096" ], "gross_profit": [ "10-K:0001730168-23-000096" ], "rnd": [ "10-K:0001730168-23-000096" ], "sga": [ "10-K:0001730168-23-000096" ], "operating_income": [ "10-K:0001730168-23-000096" ], "interest_expense": [ "10-K:0001730168-23-000096" ], "pretax_income": [ "10-K:0001730168-23-000096" ], "income_tax": [ "10-K:0001730168-23-000096" ], "net_income_incl_nci": [ "10-K:0001730168-23-000096" ], "net_income": [ "10-K:0001730168-23-000096" ], "net_income_common": [ "10-K:0001730168-23-000096" ], "eps_basic": [ "10-K:0001730168-23-000096" ], "eps_diluted": [ "10-K:0001730168-23-000096" ], "shares_basic": [ "10-K:0001730168-23-000096" ], "shares_diluted": [ "10-K:0001730168-23-000096" ], "dps_declared": [ "10-K:0001730168-23-000096" ], "operating_lease_cost": [ "10-K:0001730168-23-000096" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-11-01", "end": "2022-10-30", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 33203000000.0, "cost_of_revenue": 11108000000.0, "gross_profit": 22095000000.0, "rnd": 4919000000.0, "sga": 1382000000.0, "operating_income": 14225000000.0, "interest_expense": 1737000000.0, "pretax_income": 12434000000.0, "income_tax": 939000000.0, "net_income_incl_nci": 11495000000.0, "net_income": 11495000000.0, "net_income_common": 11223000000.0, "eps_basic": 2.74, "eps_diluted": 2.65, "shares_basic": 4089000000.0, "shares_diluted": 4232000000.0, "dps_declared": 1.64, "operating_lease_cost": 98000000.0 }, "sources": [ "10-K:0001730168-24-000139" ], "value_sources": { "revenue": [ "10-K:0001730168-24-000139" ], "cost_of_revenue": [ "10-K:0001730168-24-000139" ], "gross_profit": [ "10-K:0001730168-24-000139" ], "rnd": [ "10-K:0001730168-24-000139" ], "sga": [ "10-K:0001730168-24-000139" ], "operating_income": [ "10-K:0001730168-24-000139" ], "interest_expense": [ "10-K:0001730168-24-000139" ], "pretax_income": [ "10-K:0001730168-24-000139" ], "income_tax": [ "10-K:0001730168-24-000139" ], "net_income_incl_nci": [ "10-K:0001730168-24-000139" ], "net_income": [ "10-K:0001730168-24-000139" ], "net_income_common": [ "10-K:0001730168-24-000139" ], "eps_basic": [ "10-K:0001730168-24-000139" ], "eps_diluted": [ "10-K:0001730168-24-000139" ], "shares_basic": [ "10-K:0001730168-24-000139" ], "shares_diluted": [ "10-K:0001730168-24-000139" ], "dps_declared": [ "10-K:0001730168-24-000139" ], "operating_lease_cost": [ "10-K:0001730168-24-000139" ] }, "comparison": { "eps_diluted": { "value": 26.53, "earlier": 15.0, "sources": [ "10-K:0001730168-23-000096" ], "basis": "FY2023" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-10-31", "end": "2023-10-29", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 35819000000.0, "cost_of_revenue": 11129000000.0, "gross_profit": 24690000000.0, "rnd": 5253000000.0, "sga": 1592000000.0, "operating_income": 16207000000.0, "interest_expense": 1622000000.0, "pretax_income": 15097000000.0, "income_tax": 1015000000.0, "net_income_incl_nci": 14082000000.0, "net_income": 14082000000.0, "net_income_common": 14082000000.0, "eps_basic": 3.39, "eps_diluted": 3.3, "shares_basic": 4149000000.0, "shares_diluted": 4272000000.0, "dps_declared": 1.84, "operating_lease_cost": 91000000.0 }, "sources": [ "10-K:0001730168-24-000139", "10-K:0001730168-25-000121" ], "value_sources": { "revenue": [ "10-K:0001730168-25-000121" ], "cost_of_revenue": [ "10-K:0001730168-25-000121" ], "gross_profit": [ "10-K:0001730168-25-000121" ], "rnd": [ "10-K:0001730168-25-000121" ], "sga": [ "10-K:0001730168-25-000121" ], "operating_income": [ "10-K:0001730168-25-000121" ], "interest_expense": [ "10-K:0001730168-24-000139" ], "pretax_income": [ "10-K:0001730168-25-000121" ], "income_tax": [ "10-K:0001730168-25-000121" ], "net_income_incl_nci": [ "10-K:0001730168-25-000121" ], "net_income": [ "10-K:0001730168-25-000121" ], "net_income_common": [ "10-K:0001730168-24-000139" ], "eps_basic": [ "10-K:0001730168-25-000121" ], "eps_diluted": [ "10-K:0001730168-25-000121" ], "shares_basic": [ "10-K:0001730168-25-000121" ], "shares_diluted": [ "10-K:0001730168-25-000121" ], "dps_declared": [ "10-K:0001730168-25-000121" ], "operating_lease_cost": [ "10-K:0001730168-25-000121" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-10-30", "end": "2024-11-03", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 51574000000.0, "cost_of_revenue": 19065000000.0, "gross_profit": 32509000000.0, "rnd": 9310000000.0, "sga": 4959000000.0, "operating_income": 13463000000.0, "interest_expense": 3953000000.0, "pretax_income": 9916000000.0, "income_tax": 3748000000.0, "net_income_incl_nci": 5895000000.0, "net_income": 5895000000.0, "net_income_common": 5895000000.0, "eps_basic": 1.27, "eps_diluted": 1.23, "shares_basic": 4624000000.0, "shares_diluted": 4778000000.0, "dps_declared": 2.105, "operating_lease_cost": 187000000.0 }, "sources": [ "10-K:0001730168-24-000139", "10-K:0001730168-25-000121" ], "value_sources": { "revenue": [ "10-K:0001730168-25-000121" ], "cost_of_revenue": [ "10-K:0001730168-25-000121" ], "gross_profit": [ "10-K:0001730168-25-000121" ], "rnd": [ "10-K:0001730168-25-000121" ], "sga": [ "10-K:0001730168-25-000121" ], "operating_income": [ "10-K:0001730168-25-000121" ], "interest_expense": [ "10-K:0001730168-24-000139" ], "pretax_income": [ "10-K:0001730168-25-000121" ], "income_tax": [ "10-K:0001730168-25-000121" ], "net_income_incl_nci": [ "10-K:0001730168-25-000121" ], "net_income": [ "10-K:0001730168-25-000121" ], "net_income_common": [ "10-K:0001730168-24-000139" ], "eps_basic": [ "10-K:0001730168-25-000121" ], "eps_diluted": [ "10-K:0001730168-25-000121" ], "shares_basic": [ "10-K:0001730168-25-000121" ], "shares_diluted": [ "10-K:0001730168-25-000121" ], "dps_declared": [ "10-K:0001730168-25-000121" ], "operating_lease_cost": [ "10-K:0001730168-25-000121" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-11-04", "end": "2025-11-02", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 63887000000.0, "cost_of_revenue": 20593000000.0, "gross_profit": 43294000000.0, "rnd": 10977000000.0, "sga": 4211000000.0, "operating_income": 25484000000.0, "interest_expense": 3210000000.0, "pretax_income": 22729000000.0, "income_tax": -397000000.0, "net_income_incl_nci": 23126000000.0, "net_income": 23126000000.0, "net_income_common": null, "eps_basic": 4.91, "eps_diluted": 4.77, "shares_basic": 4712000000.0, "shares_diluted": 4853000000.0, "dps_declared": 2.36, "operating_lease_cost": 182000000.0 }, "sources": [ "10-K:0001730168-25-000121" ], "value_sources": { "revenue": [ "10-K:0001730168-25-000121" ], "cost_of_revenue": [ "10-K:0001730168-25-000121" ], "gross_profit": [ "10-K:0001730168-25-000121" ], "rnd": [ "10-K:0001730168-25-000121" ], "sga": [ "10-K:0001730168-25-000121" ], "operating_income": [ "10-K:0001730168-25-000121" ], "interest_expense": [ "10-K:0001730168-25-000121" ], "pretax_income": [ "10-K:0001730168-25-000121" ], "income_tax": [ "10-K:0001730168-25-000121" ], "net_income_incl_nci": [ "10-K:0001730168-25-000121" ], "net_income": [ "10-K:0001730168-25-000121" ], "eps_basic": [ "10-K:0001730168-25-000121" ], "eps_diluted": [ "10-K:0001730168-25-000121" ], "shares_basic": [ "10-K:0001730168-25-000121" ], "shares_diluted": [ "10-K:0001730168-25-000121" ], "dps_declared": [ "10-K:0001730168-25-000121" ], "operating_lease_cost": [ "10-K:0001730168-25-000121" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2021-01-31", "values": { "cash": 9552000000.0, "short_term_investments": null, "receivables": 2524000000.0, "inventory": 952000000.0, "current_assets": 14300000000.0, "ppe_net": 2496000000.0, "goodwill": 43457000000.0, "intangibles": 15419000000.0, "total_assets": 76972000000.0, "accounts_payable": 898000000.0, "short_term_borrowings": null, "debt_current": 864000000.0, "current_liabilities": 6694000000.0, "long_term_debt": null, "total_liabilities": 52973000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 23973000000.0, "liabilities_and_equity": 76972000000.0, "shares_outstanding": 408000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 562000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 910000000.0, "debt_maturity_y2": 404000000.0, "debt_maturity_y3": 2515000000.0, "debt_maturity_y4": 3250000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-21-000045" ], "value_sources": { "cash": [ "10-Q:0001730168-21-000045" ], "receivables": [ "10-Q:0001730168-21-000045" ], "inventory": [ "10-Q:0001730168-21-000045" ], "current_assets": [ "10-Q:0001730168-21-000045" ], "ppe_net": [ "10-Q:0001730168-21-000045" ], "goodwill": [ "10-Q:0001730168-21-000045" ], "intangibles": [ "10-Q:0001730168-21-000045" ], "total_assets": [ "10-Q:0001730168-21-000045" ], "accounts_payable": [ "10-Q:0001730168-21-000045" ], "debt_current": [ "10-Q:0001730168-21-000045" ], "current_liabilities": [ "10-Q:0001730168-21-000045" ], "total_liabilities": [ "10-Q:0001730168-21-000045" ], "equity_total": [ "10-Q:0001730168-21-000045" ], "liabilities_and_equity": [ "10-Q:0001730168-21-000045" ], "shares_outstanding": [ "10-Q:0001730168-21-000045" ], "retained_earnings": [ "10-Q:0001730168-21-000045" ], "preferred_stock": [ "10-Q:0001730168-21-000045" ], "accrued_taxes_current": [ "10-Q:0001730168-21-000045" ], "debt_maturity_y1": [ "10-Q:0001730168-21-000045" ], "debt_maturity_y2": [ "10-Q:0001730168-21-000045" ], "debt_maturity_y3": [ "10-Q:0001730168-21-000045" ], "debt_maturity_y4": [ "10-Q:0001730168-21-000045" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-05-02", "values": { "cash": 9518000000.0, "short_term_investments": null, "receivables": 2425000000.0, "inventory": 1004000000.0, "current_assets": 14245000000.0, "ppe_net": 2416000000.0, "goodwill": 43457000000.0, "intangibles": 14068000000.0, "total_assets": 75524000000.0, "accounts_payable": 830000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 6436000000.0, "long_term_debt": null, "total_liabilities": 51558000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 23939000000.0, "liabilities_and_equity": 75524000000.0, "shares_outstanding": 410000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 506000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 264000000.0, "debt_maturity_y2": 403000000.0, "debt_maturity_y3": 1563000000.0, "debt_maturity_y4": 1832000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-21-000116" ], "value_sources": { "cash": [ "10-Q:0001730168-21-000116" ], "receivables": [ "10-Q:0001730168-21-000116" ], "inventory": [ "10-Q:0001730168-21-000116" ], "current_assets": [ "10-Q:0001730168-21-000116" ], "ppe_net": [ "10-Q:0001730168-21-000116" ], "goodwill": [ "10-Q:0001730168-21-000116" ], "intangibles": [ "10-Q:0001730168-21-000116" ], "total_assets": [ "10-Q:0001730168-21-000116" ], "accounts_payable": [ "10-Q:0001730168-21-000116" ], "current_liabilities": [ "10-Q:0001730168-21-000116" ], "total_liabilities": [ "10-Q:0001730168-21-000116" ], "equity_total": [ "10-Q:0001730168-21-000116" ], "liabilities_and_equity": [ "10-Q:0001730168-21-000116" ], "shares_outstanding": [ "10-Q:0001730168-21-000116" ], "retained_earnings": [ "10-Q:0001730168-21-000116" ], "preferred_stock": [ "10-Q:0001730168-21-000116" ], "accrued_taxes_current": [ "10-Q:0001730168-21-000116" ], "debt_maturity_y1": [ "10-Q:0001730168-21-000116" ], "debt_maturity_y2": [ "10-Q:0001730168-21-000116" ], "debt_maturity_y3": [ "10-Q:0001730168-21-000116" ], "debt_maturity_y4": [ "10-Q:0001730168-21-000116" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-08-01", "values": { "cash": 11105000000.0, "short_term_investments": null, "receivables": 2234000000.0, "inventory": 1160000000.0, "current_assets": 15636000000.0, "ppe_net": 2370000000.0, "goodwill": 43457000000.0, "intangibles": 12719000000.0, "total_assets": 75880000000.0, "accounts_payable": 968000000.0, "short_term_borrowings": null, "debt_current": 279000000.0, "current_liabilities": 6501000000.0, "long_term_debt": null, "total_liabilities": 51513000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 24340000000.0, "liabilities_and_equity": 75880000000.0, "shares_outstanding": 412000000.0, "retained_earnings": 320000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 492000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 264000000.0, "debt_maturity_y2": 403000000.0, "debt_maturity_y3": 1563000000.0, "debt_maturity_y4": 1832000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-21-000123" ], "value_sources": { "cash": [ "10-Q:0001730168-21-000123" ], "receivables": [ "10-Q:0001730168-21-000123" ], "inventory": [ "10-Q:0001730168-21-000123" ], "current_assets": [ "10-Q:0001730168-21-000123" ], "ppe_net": [ "10-Q:0001730168-21-000123" ], "goodwill": [ "10-Q:0001730168-21-000123" ], "intangibles": [ "10-Q:0001730168-21-000123" ], "total_assets": [ "10-Q:0001730168-21-000123" ], "accounts_payable": [ "10-Q:0001730168-21-000123" ], "debt_current": [ "10-Q:0001730168-21-000123" ], "current_liabilities": [ "10-Q:0001730168-21-000123" ], "total_liabilities": [ "10-Q:0001730168-21-000123" ], "equity_total": [ "10-Q:0001730168-21-000123" ], "liabilities_and_equity": [ "10-Q:0001730168-21-000123" ], "shares_outstanding": [ "10-Q:0001730168-21-000123" ], "retained_earnings": [ "10-Q:0001730168-21-000123" ], "preferred_stock": [ "10-Q:0001730168-21-000123" ], "accrued_taxes_current": [ "10-Q:0001730168-21-000123" ], "debt_maturity_y1": [ "10-Q:0001730168-21-000123" ], "debt_maturity_y2": [ "10-Q:0001730168-21-000123" ], "debt_maturity_y3": [ "10-Q:0001730168-21-000123" ], "debt_maturity_y4": [ "10-Q:0001730168-21-000123" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-10-31", "values": { "cash": 12163000000.0, "short_term_investments": null, "receivables": 2071000000.0, "inventory": 1297000000.0, "current_assets": 16586000000.0, "ppe_net": 2348000000.0, "goodwill": 43450000000.0, "intangibles": 11374000000.0, "total_assets": 75570000000.0, "accounts_payable": 1086000000.0, "short_term_borrowings": null, "debt_current": 264000000.0, "current_liabilities": 6281000000.0, "long_term_debt": 39440000000.0, "total_liabilities": 50581000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 24962000000.0, "liabilities_and_equity": 75570000000.0, "shares_outstanding": 413000000.0, "retained_earnings": 748000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 541000000.0, "commercial_paper": null, "operating_lease_liability": 543000000.0, "operating_lease_liability_current": 83000000.0, "operating_lease_liability_noncurrent": 460000000.0, "operating_lease_discount_rate": 0.0378, "operating_lease_payments_y1": 101000000.0, "operating_lease_payments_total": 668000000.0, "operating_lease_imputed_interest": 125000000.0, "debt_maturity_y1": 264000000.0, "debt_maturity_y2": 403000000.0, "debt_maturity_y3": 1563000000.0, "debt_maturity_y4": 1515000000.0, "debt_maturity_y5": 2596000000.0, "debt_maturity_after_y5": 35158000000.0 }, "sources": [ "10-K:0001730168-21-000153", "10-K:0001730168-22-000118" ], "value_sources": { "cash": [ "10-K:0001730168-22-000118" ], "receivables": [ "10-K:0001730168-22-000118" ], "inventory": [ "10-K:0001730168-22-000118" ], "current_assets": [ "10-K:0001730168-22-000118" ], "ppe_net": [ "10-K:0001730168-22-000118" ], "goodwill": [ "10-K:0001730168-22-000118" ], "intangibles": [ "10-K:0001730168-22-000118" ], "total_assets": [ "10-K:0001730168-22-000118" ], "accounts_payable": [ "10-K:0001730168-22-000118" ], "debt_current": [ "10-K:0001730168-22-000118" ], "current_liabilities": [ "10-K:0001730168-22-000118" ], "long_term_debt": [ "10-K:0001730168-22-000118" ], "total_liabilities": [ "10-K:0001730168-22-000118" ], "equity_total": [ "10-K:0001730168-22-000118" ], "liabilities_and_equity": [ "10-K:0001730168-22-000118" ], "shares_outstanding": [ "10-K:0001730168-22-000118" ], "retained_earnings": [ "10-K:0001730168-22-000118" ], "preferred_stock": [ "10-K:0001730168-22-000118" ], "accrued_taxes_current": [ "10-K:0001730168-22-000118" ], "operating_lease_liability": [ "10-K:0001730168-21-000153" ], "operating_lease_liability_current": [ "10-K:0001730168-22-000118" ], "operating_lease_liability_noncurrent": [ "10-K:0001730168-22-000118" ], "operating_lease_discount_rate": [ "10-K:0001730168-22-000118" ], "operating_lease_payments_y1": [ "10-K:0001730168-21-000153" ], "operating_lease_payments_total": [ "10-K:0001730168-21-000153" ], "operating_lease_imputed_interest": [ "10-K:0001730168-21-000153" ], "debt_maturity_y1": [ "10-K:0001730168-21-000153" ], "debt_maturity_y2": [ "10-K:0001730168-21-000153" ], "debt_maturity_y3": [ "10-K:0001730168-21-000153" ], "debt_maturity_y4": [ "10-K:0001730168-21-000153" ], "debt_maturity_y5": [ "10-K:0001730168-21-000153" ], "debt_maturity_after_y5": [ "10-K:0001730168-21-000153" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2022-01-30", "values": { "cash": 10219000000.0, "short_term_investments": null, "receivables": 2539000000.0, "inventory": 1520000000.0, "current_assets": 15341000000.0, "ppe_net": 2303000000.0, "goodwill": 43450000000.0, "intangibles": 10244000000.0, "total_assets": 73224000000.0, "accounts_payable": 1078000000.0, "short_term_borrowings": null, "debt_current": 300000000.0, "current_liabilities": 6287000000.0, "long_term_debt": null, "total_liabilities": 50230000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 22968000000.0, "liabilities_and_equity": 73224000000.0, "shares_outstanding": 410000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 556000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 403000000.0, "debt_maturity_y2": 1563000000.0, "debt_maturity_y3": 1515000000.0, "debt_maturity_y4": 2596000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-22-000029" ], "value_sources": { "cash": [ "10-Q:0001730168-22-000029" ], "receivables": [ "10-Q:0001730168-22-000029" ], "inventory": [ "10-Q:0001730168-22-000029" ], "current_assets": [ "10-Q:0001730168-22-000029" ], "ppe_net": [ "10-Q:0001730168-22-000029" ], "goodwill": [ "10-Q:0001730168-22-000029" ], "intangibles": [ "10-Q:0001730168-22-000029" ], "total_assets": [ "10-Q:0001730168-22-000029" ], "accounts_payable": [ "10-Q:0001730168-22-000029" ], "debt_current": [ "10-Q:0001730168-22-000029" ], "current_liabilities": [ "10-Q:0001730168-22-000029" ], "total_liabilities": [ "10-Q:0001730168-22-000029" ], "equity_total": [ "10-Q:0001730168-22-000029" ], "liabilities_and_equity": [ "10-Q:0001730168-22-000029" ], "shares_outstanding": [ "10-Q:0001730168-22-000029" ], "retained_earnings": [ "10-Q:0001730168-22-000029" ], "preferred_stock": [ "10-Q:0001730168-22-000029" ], "accrued_taxes_current": [ "10-Q:0001730168-22-000029" ], "debt_maturity_y1": [ "10-Q:0001730168-22-000029" ], "debt_maturity_y2": [ "10-Q:0001730168-22-000029" ], "debt_maturity_y3": [ "10-Q:0001730168-22-000029" ], "debt_maturity_y4": [ "10-Q:0001730168-22-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-05-01", "values": { "cash": 9005000000.0, "short_term_investments": null, "receivables": 3083000000.0, "inventory": 1668000000.0, "current_assets": 14810000000.0, "ppe_net": 2262000000.0, "goodwill": 43603000000.0, "intangibles": 9241000000.0, "total_assets": 71719000000.0, "accounts_payable": 1069000000.0, "short_term_borrowings": null, "debt_current": 269000000.0, "current_liabilities": 6910000000.0, "long_term_debt": 39164000000.0, "total_liabilities": 50729000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 20963000000.0, "liabilities_and_equity": 71719000000.0, "shares_outstanding": 406000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 477000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 403000000.0, "debt_maturity_y2": 1563000000.0, "debt_maturity_y3": 495000000.0, "debt_maturity_y4": 1652000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-22-000081" ], "value_sources": { "cash": [ "10-Q:0001730168-22-000081" ], "receivables": [ "10-Q:0001730168-22-000081" ], "inventory": [ "10-Q:0001730168-22-000081" ], "current_assets": [ "10-Q:0001730168-22-000081" ], "ppe_net": [ "10-Q:0001730168-22-000081" ], "goodwill": [ "10-Q:0001730168-22-000081" ], "intangibles": [ "10-Q:0001730168-22-000081" ], "total_assets": [ "10-Q:0001730168-22-000081" ], "accounts_payable": [ "10-Q:0001730168-22-000081" ], "debt_current": [ "10-Q:0001730168-22-000081" ], "current_liabilities": [ "10-Q:0001730168-22-000081" ], "long_term_debt": [ "10-Q:0001730168-22-000081" ], "total_liabilities": [ "10-Q:0001730168-22-000081" ], "equity_total": [ "10-Q:0001730168-22-000081" ], "liabilities_and_equity": [ "10-Q:0001730168-22-000081" ], "shares_outstanding": [ "10-Q:0001730168-22-000081" ], "retained_earnings": [ "10-Q:0001730168-22-000081" ], "preferred_stock": [ "10-Q:0001730168-22-000081" ], "accrued_taxes_current": [ "10-Q:0001730168-22-000081" ], "debt_maturity_y1": [ "10-Q:0001730168-22-000081" ], "debt_maturity_y2": [ "10-Q:0001730168-22-000081" ], "debt_maturity_y3": [ "10-Q:0001730168-22-000081" ], "debt_maturity_y4": [ "10-Q:0001730168-22-000081" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-07-31", "values": { "cash": 9977000000.0, "short_term_investments": null, "receivables": 2708000000.0, "inventory": 1838000000.0, "current_assets": 15561000000.0, "ppe_net": 2250000000.0, "goodwill": 43608000000.0, "intangibles": 8174000000.0, "total_assets": 71326000000.0, "accounts_payable": 712000000.0, "short_term_borrowings": null, "debt_current": 269000000.0, "current_liabilities": 6702000000.0, "long_term_debt": 39191000000.0, "total_liabilities": 50423000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 20876000000.0, "liabilities_and_equity": 71326000000.0, "shares_outstanding": 405000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 471000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 403000000.0, "debt_maturity_y2": 1563000000.0, "debt_maturity_y3": 495000000.0, "debt_maturity_y4": 1652000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-22-000094" ], "value_sources": { "cash": [ "10-Q:0001730168-22-000094" ], "receivables": [ "10-Q:0001730168-22-000094" ], "inventory": [ "10-Q:0001730168-22-000094" ], "current_assets": [ "10-Q:0001730168-22-000094" ], "ppe_net": [ "10-Q:0001730168-22-000094" ], "goodwill": [ "10-Q:0001730168-22-000094" ], "intangibles": [ "10-Q:0001730168-22-000094" ], "total_assets": [ "10-Q:0001730168-22-000094" ], "accounts_payable": [ "10-Q:0001730168-22-000094" ], "debt_current": [ "10-Q:0001730168-22-000094" ], "current_liabilities": [ "10-Q:0001730168-22-000094" ], "long_term_debt": [ "10-Q:0001730168-22-000094" ], "total_liabilities": [ "10-Q:0001730168-22-000094" ], "equity_total": [ "10-Q:0001730168-22-000094" ], "liabilities_and_equity": [ "10-Q:0001730168-22-000094" ], "shares_outstanding": [ "10-Q:0001730168-22-000094" ], "retained_earnings": [ "10-Q:0001730168-22-000094" ], "preferred_stock": [ "10-Q:0001730168-22-000094" ], "accrued_taxes_current": [ "10-Q:0001730168-22-000094" ], "debt_maturity_y1": [ "10-Q:0001730168-22-000094" ], "debt_maturity_y2": [ "10-Q:0001730168-22-000094" ], "debt_maturity_y3": [ "10-Q:0001730168-22-000094" ], "debt_maturity_y4": [ "10-Q:0001730168-22-000094" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-10-30", "values": { "cash": 12416000000.0, "short_term_investments": null, "receivables": 2958000000.0, "inventory": 1925000000.0, "current_assets": 18504000000.0, "ppe_net": 2223000000.0, "goodwill": 43614000000.0, "intangibles": 7111000000.0, "total_assets": 73249000000.0, "accounts_payable": 998000000.0, "short_term_borrowings": null, "debt_current": 403000000.0, "current_liabilities": 7052000000.0, "long_term_debt": 39075000000.0, "total_liabilities": 50540000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 22709000000.0, "liabilities_and_equity": 73249000000.0, "shares_outstanding": 418000000.0, "retained_earnings": 1604000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 680000000.0, "commercial_paper": null, "operating_lease_liability": 463000000.0, "operating_lease_liability_current": 74000000.0, "operating_lease_liability_noncurrent": 389000000.0, "operating_lease_discount_rate": 0.036, "operating_lease_payments_y1": 89000000.0, "operating_lease_payments_total": 568000000.0, "operating_lease_imputed_interest": 105000000.0, "debt_maturity_y1": 403000000.0, "debt_maturity_y2": 1563000000.0, "debt_maturity_y3": 495000000.0, "debt_maturity_y4": 1652000000.0, "debt_maturity_y5": 3137000000.0, "debt_maturity_after_y5": 33968000000.0 }, "sources": [ "10-K:0001730168-22-000118", "10-K:0001730168-23-000096" ], "value_sources": { "cash": [ "10-K:0001730168-23-000096" ], "receivables": [ "10-K:0001730168-23-000096" ], "inventory": [ "10-K:0001730168-23-000096" ], "current_assets": [ "10-K:0001730168-23-000096" ], "ppe_net": [ "10-K:0001730168-23-000096" ], "goodwill": [ "10-K:0001730168-23-000096" ], "intangibles": [ "10-K:0001730168-23-000096" ], "total_assets": [ "10-K:0001730168-23-000096" ], "accounts_payable": [ "10-K:0001730168-23-000096" ], "debt_current": [ "10-K:0001730168-23-000096" ], "current_liabilities": [ "10-K:0001730168-23-000096" ], "long_term_debt": [ "10-K:0001730168-23-000096" ], "total_liabilities": [ "10-K:0001730168-23-000096" ], "equity_total": [ "10-K:0001730168-23-000096" ], "liabilities_and_equity": [ "10-K:0001730168-23-000096" ], "shares_outstanding": [ "10-K:0001730168-23-000096" ], "retained_earnings": [ "10-K:0001730168-23-000096" ], "preferred_stock": [ "10-K:0001730168-23-000096" ], "accrued_taxes_current": [ "10-K:0001730168-23-000096" ], "operating_lease_liability": [ "10-K:0001730168-22-000118" ], "operating_lease_liability_current": [ "10-K:0001730168-23-000096" ], "operating_lease_liability_noncurrent": [ "10-K:0001730168-23-000096" ], "operating_lease_discount_rate": [ "10-K:0001730168-23-000096" ], "operating_lease_payments_y1": [ "10-K:0001730168-22-000118" ], "operating_lease_payments_total": [ "10-K:0001730168-22-000118" ], "operating_lease_imputed_interest": [ "10-K:0001730168-22-000118" ], "debt_maturity_y1": [ "10-K:0001730168-22-000118" ], "debt_maturity_y2": [ "10-K:0001730168-22-000118" ], "debt_maturity_y3": [ "10-K:0001730168-22-000118" ], "debt_maturity_y4": [ "10-K:0001730168-22-000118" ], "debt_maturity_y5": [ "10-K:0001730168-22-000118" ], "debt_maturity_after_y5": [ "10-K:0001730168-22-000118" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2023-01-29", "values": { "cash": 12647000000.0, "short_term_investments": null, "receivables": 3234000000.0, "inventory": 1899000000.0, "current_assets": 18836000000.0, "ppe_net": 2201000000.0, "goodwill": 43614000000.0, "intangibles": 6225000000.0, "total_assets": 72976000000.0, "accounts_payable": 923000000.0, "short_term_borrowings": null, "debt_current": 1077000000.0, "current_liabilities": 7483000000.0, "long_term_debt": 38167000000.0, "total_liabilities": 49666000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 23310000000.0, "liabilities_and_equity": 72976000000.0, "shares_outstanding": 417000000.0, "retained_earnings": 2371000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 915000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1563000000.0, "debt_maturity_y2": 495000000.0, "debt_maturity_y3": 1652000000.0, "debt_maturity_y4": 3137000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-23-000008" ], "value_sources": { "cash": [ "10-Q:0001730168-23-000008" ], "receivables": [ "10-Q:0001730168-23-000008" ], "inventory": [ "10-Q:0001730168-23-000008" ], "current_assets": [ "10-Q:0001730168-23-000008" ], "ppe_net": [ "10-Q:0001730168-23-000008" ], "goodwill": [ "10-Q:0001730168-23-000008" ], "intangibles": [ "10-Q:0001730168-23-000008" ], "total_assets": [ "10-Q:0001730168-23-000008" ], "accounts_payable": [ "10-Q:0001730168-23-000008" ], "debt_current": [ "10-Q:0001730168-23-000008" ], "current_liabilities": [ "10-Q:0001730168-23-000008" ], "long_term_debt": [ "10-Q:0001730168-23-000008" ], "total_liabilities": [ "10-Q:0001730168-23-000008" ], "equity_total": [ "10-Q:0001730168-23-000008" ], "liabilities_and_equity": [ "10-Q:0001730168-23-000008" ], "shares_outstanding": [ "10-Q:0001730168-23-000008" ], "retained_earnings": [ "10-Q:0001730168-23-000008" ], "preferred_stock": [ "10-Q:0001730168-23-000008" ], "accrued_taxes_current": [ "10-Q:0001730168-23-000008" ], "debt_maturity_y1": [ "10-Q:0001730168-23-000008" ], "debt_maturity_y2": [ "10-Q:0001730168-23-000008" ], "debt_maturity_y3": [ "10-Q:0001730168-23-000008" ], "debt_maturity_y4": [ "10-Q:0001730168-23-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-04-30", "values": { "cash": 11553000000.0, "short_term_investments": null, "receivables": 3031000000.0, "inventory": 1886000000.0, "current_assets": 17871000000.0, "ppe_net": 2209000000.0, "goodwill": 43614000000.0, "intangibles": 5434000000.0, "total_assets": 71667000000.0, "accounts_payable": 831000000.0, "short_term_borrowings": null, "debt_current": 1077000000.0, "current_liabilities": 7511000000.0, "long_term_debt": 38194000000.0, "total_liabilities": 49660000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 22007000000.0, "liabilities_and_equity": 71667000000.0, "shares_outstanding": 414000000.0, "retained_earnings": 1363000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 650000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1563000000.0, "debt_maturity_y2": 495000000.0, "debt_maturity_y3": 1652000000.0, "debt_maturity_y4": 3137000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-23-000064" ], "value_sources": { "cash": [ "10-Q:0001730168-23-000064" ], "receivables": [ "10-Q:0001730168-23-000064" ], "inventory": [ "10-Q:0001730168-23-000064" ], "current_assets": [ "10-Q:0001730168-23-000064" ], "ppe_net": [ "10-Q:0001730168-23-000064" ], "goodwill": [ "10-Q:0001730168-23-000064" ], "intangibles": [ "10-Q:0001730168-23-000064" ], "total_assets": [ "10-Q:0001730168-23-000064" ], "accounts_payable": [ "10-Q:0001730168-23-000064" ], "debt_current": [ "10-Q:0001730168-23-000064" ], "current_liabilities": [ "10-Q:0001730168-23-000064" ], "long_term_debt": [ "10-Q:0001730168-23-000064" ], "total_liabilities": [ "10-Q:0001730168-23-000064" ], "equity_total": [ "10-Q:0001730168-23-000064" ], "liabilities_and_equity": [ "10-Q:0001730168-23-000064" ], "shares_outstanding": [ "10-Q:0001730168-23-000064" ], "retained_earnings": [ "10-Q:0001730168-23-000064" ], "preferred_stock": [ "10-Q:0001730168-23-000064" ], "accrued_taxes_current": [ "10-Q:0001730168-23-000064" ], "debt_maturity_y1": [ "10-Q:0001730168-23-000064" ], "debt_maturity_y2": [ "10-Q:0001730168-23-000064" ], "debt_maturity_y3": [ "10-Q:0001730168-23-000064" ], "debt_maturity_y4": [ "10-Q:0001730168-23-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-07-30", "values": { "cash": 12055000000.0, "short_term_investments": null, "receivables": 2914000000.0, "inventory": 1842000000.0, "current_assets": 18333000000.0, "ppe_net": 2180000000.0, "goodwill": 43619000000.0, "intangibles": 4654000000.0, "total_assets": 71595000000.0, "accounts_payable": 992000000.0, "short_term_borrowings": null, "debt_current": 1077000000.0, "current_liabilities": 7345000000.0, "long_term_debt": 38222000000.0, "total_liabilities": 49516000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 22079000000.0, "liabilities_and_equity": 71595000000.0, "shares_outstanding": 413000000.0, "retained_earnings": 1178000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 515000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1563000000.0, "debt_maturity_y2": 495000000.0, "debt_maturity_y3": 1652000000.0, "debt_maturity_y4": 3137000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-23-000077" ], "value_sources": { "cash": [ "10-Q:0001730168-23-000077" ], "receivables": [ "10-Q:0001730168-23-000077" ], "inventory": [ "10-Q:0001730168-23-000077" ], "current_assets": [ "10-Q:0001730168-23-000077" ], "ppe_net": [ "10-Q:0001730168-23-000077" ], "goodwill": [ "10-Q:0001730168-23-000077" ], "intangibles": [ "10-Q:0001730168-23-000077" ], "total_assets": [ "10-Q:0001730168-23-000077" ], "accounts_payable": [ "10-Q:0001730168-23-000077" ], "debt_current": [ "10-Q:0001730168-23-000077" ], "current_liabilities": [ "10-Q:0001730168-23-000077" ], "long_term_debt": [ "10-Q:0001730168-23-000077" ], "total_liabilities": [ "10-Q:0001730168-23-000077" ], "equity_total": [ "10-Q:0001730168-23-000077" ], "liabilities_and_equity": [ "10-Q:0001730168-23-000077" ], "shares_outstanding": [ "10-Q:0001730168-23-000077" ], "retained_earnings": [ "10-Q:0001730168-23-000077" ], "preferred_stock": [ "10-Q:0001730168-23-000077" ], "accrued_taxes_current": [ "10-Q:0001730168-23-000077" ], "debt_maturity_y1": [ "10-Q:0001730168-23-000077" ], "debt_maturity_y2": [ "10-Q:0001730168-23-000077" ], "debt_maturity_y3": [ "10-Q:0001730168-23-000077" ], "debt_maturity_y4": [ "10-Q:0001730168-23-000077" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-10-29", "values": { "cash": 14189000000.0, "short_term_investments": null, "receivables": 3154000000.0, "inventory": 1898000000.0, "current_assets": 20847000000.0, "ppe_net": 2154000000.0, "goodwill": 43653000000.0, "intangibles": 3867000000.0, "total_assets": 72861000000.0, "accounts_payable": 1210000000.0, "short_term_borrowings": null, "debt_current": 1563000000.0, "current_liabilities": 7405000000.0, "long_term_debt": 37621000000.0, "total_liabilities": 48873000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 23988000000.0, "liabilities_and_equity": 72861000000.0, "shares_outstanding": 4139000000.0, "retained_earnings": 2682000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 473000000.0, "commercial_paper": null, "operating_lease_liability": 419000000.0, "operating_lease_liability_current": 60000000.0, "operating_lease_liability_noncurrent": 359000000.0, "operating_lease_discount_rate": 0.039, "operating_lease_payments_y1": 75000000.0, "operating_lease_payments_total": 514000000.0, "operating_lease_imputed_interest": 95000000.0, "debt_maturity_y1": 1563000000.0, "debt_maturity_y2": 495000000.0, "debt_maturity_y3": 1652000000.0, "debt_maturity_y4": 3137000000.0, "debt_maturity_y5": 2645000000.0, "debt_maturity_after_y5": 31323000000.0 }, "sources": [ "10-K:0001730168-23-000096", "10-K:0001730168-24-000139" ], "value_sources": { "cash": [ "10-K:0001730168-24-000139" ], "receivables": [ "10-K:0001730168-24-000139" ], "inventory": [ "10-K:0001730168-24-000139" ], "current_assets": [ "10-K:0001730168-24-000139" ], "ppe_net": [ "10-K:0001730168-24-000139" ], "goodwill": [ "10-K:0001730168-24-000139" ], "intangibles": [ "10-K:0001730168-24-000139" ], "total_assets": [ "10-K:0001730168-24-000139" ], "accounts_payable": [ "10-K:0001730168-24-000139" ], "debt_current": [ "10-K:0001730168-24-000139" ], "current_liabilities": [ "10-K:0001730168-24-000139" ], "long_term_debt": [ "10-K:0001730168-24-000139" ], "total_liabilities": [ "10-K:0001730168-24-000139" ], "equity_total": [ "10-K:0001730168-24-000139" ], "liabilities_and_equity": [ "10-K:0001730168-24-000139" ], "shares_outstanding": [ "10-K:0001730168-24-000139" ], "retained_earnings": [ "10-K:0001730168-24-000139" ], "preferred_stock": [ "10-K:0001730168-24-000139" ], "accrued_taxes_current": [ "10-K:0001730168-24-000139" ], "operating_lease_liability": [ "10-K:0001730168-23-000096" ], "operating_lease_liability_current": [ "10-K:0001730168-24-000139" ], "operating_lease_liability_noncurrent": [ "10-K:0001730168-24-000139" ], "operating_lease_discount_rate": [ "10-K:0001730168-24-000139" ], "operating_lease_payments_y1": [ "10-K:0001730168-23-000096" ], "operating_lease_payments_total": [ "10-K:0001730168-23-000096" ], "operating_lease_imputed_interest": [ "10-K:0001730168-23-000096" ], "debt_maturity_y1": [ "10-K:0001730168-23-000096" ], "debt_maturity_y2": [ "10-K:0001730168-23-000096" ], "debt_maturity_y3": [ "10-K:0001730168-23-000096" ], "debt_maturity_y4": [ "10-K:0001730168-23-000096" ], "debt_maturity_y5": [ "10-K:0001730168-23-000096" ], "debt_maturity_after_y5": [ "10-K:0001730168-23-000096" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2024-02-04", "values": { "cash": 11864000000.0, "short_term_investments": null, "receivables": 4969000000.0, "inventory": 1920000000.0, "current_assets": 27192000000.0, "ppe_net": 2662000000.0, "goodwill": 97586000000.0, "intangibles": 47185000000.0, "total_assets": 177870000000.0, "accounts_payable": 1496000000.0, "short_term_borrowings": null, "debt_current": 2374000000.0, "current_liabilities": 20369000000.0, "long_term_debt": 73468000000.0, "total_liabilities": 107586000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 70284000000.0, "liabilities_and_equity": 177870000000.0, "shares_outstanding": 463000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1414000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1245000000.0, "debt_maturity_y2": 14347000000.0, "debt_maturity_y3": 16082000000.0, "debt_maturity_y4": 3395000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-24-000023" ], "value_sources": { "cash": [ "10-Q:0001730168-24-000023" ], "receivables": [ "10-Q:0001730168-24-000023" ], "inventory": [ "10-Q:0001730168-24-000023" ], "current_assets": [ "10-Q:0001730168-24-000023" ], "ppe_net": [ "10-Q:0001730168-24-000023" ], "goodwill": [ "10-Q:0001730168-24-000023" ], "intangibles": [ "10-Q:0001730168-24-000023" ], "total_assets": [ "10-Q:0001730168-24-000023" ], "accounts_payable": [ "10-Q:0001730168-24-000023" ], "debt_current": [ "10-Q:0001730168-24-000023" ], "current_liabilities": [ "10-Q:0001730168-24-000023" ], "long_term_debt": [ "10-Q:0001730168-24-000023" ], "total_liabilities": [ "10-Q:0001730168-24-000023" ], "equity_total": [ "10-Q:0001730168-24-000023" ], "liabilities_and_equity": [ "10-Q:0001730168-24-000023" ], "shares_outstanding": [ "10-Q:0001730168-24-000023" ], "retained_earnings": [ "10-Q:0001730168-24-000023" ], "preferred_stock": [ "10-Q:0001730168-24-000023" ], "accrued_taxes_current": [ "10-Q:0001730168-24-000023" ], "debt_maturity_y1": [ "10-Q:0001730168-24-000023" ], "debt_maturity_y2": [ "10-Q:0001730168-24-000023" ], "debt_maturity_y3": [ "10-Q:0001730168-24-000023" ], "debt_maturity_y4": [ "10-Q:0001730168-24-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-05-05", "values": { "cash": 9809000000.0, "short_term_investments": null, "receivables": 5500000000.0, "inventory": 1842000000.0, "current_assets": 25302000000.0, "ppe_net": 2668000000.0, "goodwill": 97873000000.0, "intangibles": 45407000000.0, "total_assets": 175211000000.0, "accounts_payable": 1441000000.0, "short_term_borrowings": null, "debt_current": 2374000000.0, "current_liabilities": 20171000000.0, "long_term_debt": 71590000000.0, "total_liabilities": 105250000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 69961000000.0, "liabilities_and_equity": 175211000000.0, "shares_outstanding": 465000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1127000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1245000000.0, "debt_maturity_y2": 12347000000.0, "debt_maturity_y3": 16082000000.0, "debt_maturity_y4": 3395000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-24-000080" ], "value_sources": { "cash": [ "10-Q:0001730168-24-000080" ], "receivables": [ "10-Q:0001730168-24-000080" ], "inventory": [ "10-Q:0001730168-24-000080" ], "current_assets": [ "10-Q:0001730168-24-000080" ], "ppe_net": [ "10-Q:0001730168-24-000080" ], "goodwill": [ "10-Q:0001730168-24-000080" ], "intangibles": [ "10-Q:0001730168-24-000080" ], "total_assets": [ "10-Q:0001730168-24-000080" ], "accounts_payable": [ "10-Q:0001730168-24-000080" ], "debt_current": [ "10-Q:0001730168-24-000080" ], "current_liabilities": [ "10-Q:0001730168-24-000080" ], "long_term_debt": [ "10-Q:0001730168-24-000080" ], "total_liabilities": [ "10-Q:0001730168-24-000080" ], "equity_total": [ "10-Q:0001730168-24-000080" ], "liabilities_and_equity": [ "10-Q:0001730168-24-000080" ], "shares_outstanding": [ "10-Q:0001730168-24-000080" ], "retained_earnings": [ "10-Q:0001730168-24-000080" ], "preferred_stock": [ "10-Q:0001730168-24-000080" ], "accrued_taxes_current": [ "10-Q:0001730168-24-000080" ], "debt_maturity_y1": [ "10-Q:0001730168-24-000080" ], "debt_maturity_y2": [ "10-Q:0001730168-24-000080" ], "debt_maturity_y3": [ "10-Q:0001730168-24-000080" ], "debt_maturity_y4": [ "10-Q:0001730168-24-000080" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-08-04", "values": { "cash": 9952000000.0, "short_term_investments": null, "receivables": 4665000000.0, "inventory": 1894000000.0, "current_assets": 19947000000.0, "ppe_net": 2602000000.0, "goodwill": 97873000000.0, "intangibles": 43034000000.0, "total_assets": 167966000000.0, "accounts_payable": 1757000000.0, "short_term_borrowings": null, "debt_current": 3117000000.0, "current_liabilities": 19221000000.0, "long_term_debt": 66798000000.0, "total_liabilities": 102315000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 65651000000.0, "liabilities_and_equity": 167966000000.0, "shares_outstanding": 4671000000.0, "retained_earnings": -1875000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1091000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1245000000.0, "debt_maturity_y2": 3152000000.0, "debt_maturity_y3": 17332000000.0, "debt_maturity_y4": 3395000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-24-000099" ], "value_sources": { "cash": [ "10-Q:0001730168-24-000099" ], "receivables": [ "10-Q:0001730168-24-000099" ], "inventory": [ "10-Q:0001730168-24-000099" ], "current_assets": [ "10-Q:0001730168-24-000099" ], "ppe_net": [ "10-Q:0001730168-24-000099" ], "goodwill": [ "10-Q:0001730168-24-000099" ], "intangibles": [ "10-Q:0001730168-24-000099" ], "total_assets": [ "10-Q:0001730168-24-000099" ], "accounts_payable": [ "10-Q:0001730168-24-000099" ], "debt_current": [ "10-Q:0001730168-24-000099" ], "current_liabilities": [ "10-Q:0001730168-24-000099" ], "long_term_debt": [ "10-Q:0001730168-24-000099" ], "total_liabilities": [ "10-Q:0001730168-24-000099" ], "equity_total": [ "10-Q:0001730168-24-000099" ], "liabilities_and_equity": [ "10-Q:0001730168-24-000099" ], "shares_outstanding": [ "10-Q:0001730168-24-000099" ], "retained_earnings": [ "10-Q:0001730168-24-000099" ], "preferred_stock": [ "10-Q:0001730168-24-000099" ], "accrued_taxes_current": [ "10-Q:0001730168-24-000099" ], "debt_maturity_y1": [ "10-Q:0001730168-24-000099" ], "debt_maturity_y2": [ "10-Q:0001730168-24-000099" ], "debt_maturity_y3": [ "10-Q:0001730168-24-000099" ], "debt_maturity_y4": [ "10-Q:0001730168-24-000099" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-11-03", "values": { "cash": 9348000000.0, "short_term_investments": null, "receivables": 4416000000.0, "inventory": 1760000000.0, "current_assets": 19595000000.0, "ppe_net": 2521000000.0, "goodwill": 97873000000.0, "intangibles": 40583000000.0, "total_assets": 165645000000.0, "accounts_payable": 1662000000.0, "short_term_borrowings": 0.0, "debt_current": 1245000000.0, "current_liabilities": 16697000000.0, "long_term_debt": 66295000000.0, "total_liabilities": 97967000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 67678000000.0, "liabilities_and_equity": 165645000000.0, "shares_outstanding": 4686000000.0, "retained_earnings": 0.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 720000000.0, "commercial_paper": 0.0, "operating_lease_liability": 1350000000.0, "operating_lease_liability_current": 207000000.0, "operating_lease_liability_noncurrent": 1143000000.0, "operating_lease_discount_rate": 0.0531, "operating_lease_payments_y1": 268000000.0, "operating_lease_payments_total": 1795000000.0, "operating_lease_imputed_interest": 445000000.0, "debt_maturity_y1": 1245000000.0, "debt_maturity_y2": 3152000000.0, "debt_maturity_y3": 11732000000.0, "debt_maturity_y4": 4270000000.0, "debt_maturity_y5": 12655000000.0, "debt_maturity_after_y5": 36793000000.0 }, "sources": [ "10-K:0001730168-24-000139", "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "value_sources": { "cash": [ "10-K:0001730168-25-000121" ], "receivables": [ "10-K:0001730168-25-000121" ], "inventory": [ "10-K:0001730168-25-000121" ], "current_assets": [ "10-K:0001730168-25-000121" ], "ppe_net": [ "10-K:0001730168-25-000121" ], "goodwill": [ "10-K:0001730168-25-000121" ], "intangibles": [ "10-K:0001730168-25-000121" ], "total_assets": [ "10-K:0001730168-25-000121" ], "accounts_payable": [ "10-K:0001730168-25-000121" ], "short_term_borrowings": [ "10-Q:0001730168-25-000098" ], "debt_current": [ "10-K:0001730168-25-000121" ], "current_liabilities": [ "10-K:0001730168-25-000121" ], "long_term_debt": [ "10-K:0001730168-25-000121" ], "total_liabilities": [ "10-K:0001730168-25-000121" ], "equity_total": [ "10-K:0001730168-25-000121" ], "liabilities_and_equity": [ "10-K:0001730168-25-000121" ], "shares_outstanding": [ "10-K:0001730168-25-000121" ], "retained_earnings": [ "10-K:0001730168-25-000121" ], "preferred_stock": [ "10-K:0001730168-25-000121" ], "accrued_taxes_current": [ "10-K:0001730168-25-000121" ], "commercial_paper": [ "10-Q:0001730168-25-000098" ], "operating_lease_liability": [ "10-K:0001730168-24-000139" ], "operating_lease_liability_current": [ "10-K:0001730168-25-000121" ], "operating_lease_liability_noncurrent": [ "10-K:0001730168-25-000121" ], "operating_lease_discount_rate": [ "10-K:0001730168-25-000121" ], "operating_lease_payments_y1": [ "10-K:0001730168-24-000139" ], "operating_lease_payments_total": [ "10-K:0001730168-24-000139" ], "operating_lease_imputed_interest": [ "10-K:0001730168-24-000139" ], "debt_maturity_y1": [ "10-K:0001730168-24-000139" ], "debt_maturity_y2": [ "10-K:0001730168-24-000139" ], "debt_maturity_y3": [ "10-K:0001730168-24-000139" ], "debt_maturity_y4": [ "10-K:0001730168-24-000139" ], "debt_maturity_y5": [ "10-K:0001730168-24-000139" ], "debt_maturity_after_y5": [ "10-K:0001730168-24-000139" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2025-02-02", "values": { "cash": 9307000000.0, "short_term_investments": null, "receivables": 4955000000.0, "inventory": 1908000000.0, "current_assets": 20990000000.0, "ppe_net": 2465000000.0, "goodwill": 97871000000.0, "intangibles": 38583000000.0, "total_assets": 165358000000.0, "accounts_payable": 1905000000.0, "short_term_borrowings": 3992000000.0, "debt_current": 1650000000.0, "current_liabilities": 20910000000.0, "long_term_debt": 60926000000.0, "total_liabilities": 95569000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 69789000000.0, "liabilities_and_equity": 165358000000.0, "shares_outstanding": 4702000000.0, "retained_earnings": 2729000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 823000000.0, "commercial_paper": 3992000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 3152000000.0, "debt_maturity_y2": 6137000000.0, "debt_maturity_y3": 5370000000.0, "debt_maturity_y4": 10655000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-25-000021" ], "value_sources": { "cash": [ "10-Q:0001730168-25-000021" ], "receivables": [ "10-Q:0001730168-25-000021" ], "inventory": [ "10-Q:0001730168-25-000021" ], "current_assets": [ "10-Q:0001730168-25-000021" ], "ppe_net": [ "10-Q:0001730168-25-000021" ], "goodwill": [ "10-Q:0001730168-25-000021" ], "intangibles": [ "10-Q:0001730168-25-000021" ], "total_assets": [ "10-Q:0001730168-25-000021" ], "accounts_payable": [ "10-Q:0001730168-25-000021" ], "short_term_borrowings": [ "10-Q:0001730168-25-000021" ], "debt_current": [ "10-Q:0001730168-25-000021" ], "current_liabilities": [ "10-Q:0001730168-25-000021" ], "long_term_debt": [ "10-Q:0001730168-25-000021" ], "total_liabilities": [ "10-Q:0001730168-25-000021" ], "equity_total": [ "10-Q:0001730168-25-000021" ], "liabilities_and_equity": [ "10-Q:0001730168-25-000021" ], "shares_outstanding": [ "10-Q:0001730168-25-000021" ], "retained_earnings": [ "10-Q:0001730168-25-000021" ], "preferred_stock": [ "10-Q:0001730168-25-000021" ], "accrued_taxes_current": [ "10-Q:0001730168-25-000021" ], "commercial_paper": [ "10-Q:0001730168-25-000021" ], "debt_maturity_y1": [ "10-Q:0001730168-25-000021" ], "debt_maturity_y2": [ "10-Q:0001730168-25-000021" ], "debt_maturity_y3": [ "10-Q:0001730168-25-000021" ], "debt_maturity_y4": [ "10-Q:0001730168-25-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-05-04", "values": { "cash": 9472000000.0, "short_term_investments": null, "receivables": 5563000000.0, "inventory": 2017000000.0, "current_assets": 22181000000.0, "ppe_net": 2462000000.0, "goodwill": 97801000000.0, "intangibles": 36393000000.0, "total_assets": 164630000000.0, "accounts_payable": 1297000000.0, "short_term_borrowings": 3877000000.0, "debt_current": 1650000000.0, "current_liabilities": 20597000000.0, "long_term_debt": 61751000000.0, "total_liabilities": 95044000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 69586000000.0, "liabilities_and_equity": 164630000000.0, "shares_outstanding": 4703000000.0, "retained_earnings": 2686000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 646000000.0, "commercial_paper": 3877000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 3152000000.0, "debt_maturity_y2": 6137000000.0, "debt_maturity_y3": 6120000000.0, "debt_maturity_y4": 10655000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-25-000064" ], "value_sources": { "cash": [ "10-Q:0001730168-25-000064" ], "receivables": [ "10-Q:0001730168-25-000064" ], "inventory": [ "10-Q:0001730168-25-000064" ], "current_assets": [ "10-Q:0001730168-25-000064" ], "ppe_net": [ "10-Q:0001730168-25-000064" ], "goodwill": [ "10-Q:0001730168-25-000064" ], "intangibles": [ "10-Q:0001730168-25-000064" ], "total_assets": [ "10-Q:0001730168-25-000064" ], "accounts_payable": [ "10-Q:0001730168-25-000064" ], "short_term_borrowings": [ "10-Q:0001730168-25-000064" ], "debt_current": [ "10-Q:0001730168-25-000064" ], "current_liabilities": [ "10-Q:0001730168-25-000064" ], "long_term_debt": [ "10-Q:0001730168-25-000064" ], "total_liabilities": [ "10-Q:0001730168-25-000064" ], "equity_total": [ "10-Q:0001730168-25-000064" ], "liabilities_and_equity": [ "10-Q:0001730168-25-000064" ], "shares_outstanding": [ "10-Q:0001730168-25-000064" ], "retained_earnings": [ "10-Q:0001730168-25-000064" ], "preferred_stock": [ "10-Q:0001730168-25-000064" ], "accrued_taxes_current": [ "10-Q:0001730168-25-000064" ], "commercial_paper": [ "10-Q:0001730168-25-000064" ], "debt_maturity_y1": [ "10-Q:0001730168-25-000064" ], "debt_maturity_y2": [ "10-Q:0001730168-25-000064" ], "debt_maturity_y3": [ "10-Q:0001730168-25-000064" ], "debt_maturity_y4": [ "10-Q:0001730168-25-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-08-03", "values": { "cash": 10718000000.0, "short_term_investments": null, "receivables": 6494000000.0, "inventory": 2180000000.0, "current_assets": 24998000000.0, "ppe_net": 2451000000.0, "goodwill": 97801000000.0, "intangibles": 34344000000.0, "total_assets": 165621000000.0, "accounts_payable": 1432000000.0, "short_term_borrowings": 496000000.0, "debt_current": 900000000.0, "current_liabilities": 16704000000.0, "long_term_debt": 62830000000.0, "total_liabilities": 92344000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 73277000000.0, "liabilities_and_equity": 165621000000.0, "shares_outstanding": 4722000000.0, "retained_earnings": 4040000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 410000000.0, "commercial_paper": 496000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 3152000000.0, "debt_maturity_y2": 6137000000.0, "debt_maturity_y3": 7120000000.0, "debt_maturity_y4": 4655000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-25-000098" ], "value_sources": { "cash": [ "10-Q:0001730168-25-000098" ], "receivables": [ "10-Q:0001730168-25-000098" ], "inventory": [ "10-Q:0001730168-25-000098" ], "current_assets": [ "10-Q:0001730168-25-000098" ], "ppe_net": [ "10-Q:0001730168-25-000098" ], "goodwill": [ "10-Q:0001730168-25-000098" ], "intangibles": [ "10-Q:0001730168-25-000098" ], "total_assets": [ "10-Q:0001730168-25-000098" ], "accounts_payable": [ "10-Q:0001730168-25-000098" ], "short_term_borrowings": [ "10-Q:0001730168-25-000098" ], "debt_current": [ "10-Q:0001730168-25-000098" ], "current_liabilities": [ "10-Q:0001730168-25-000098" ], "long_term_debt": [ "10-Q:0001730168-25-000098" ], "total_liabilities": [ "10-Q:0001730168-25-000098" ], "equity_total": [ "10-Q:0001730168-25-000098" ], "liabilities_and_equity": [ "10-Q:0001730168-25-000098" ], "shares_outstanding": [ "10-Q:0001730168-25-000098" ], "retained_earnings": [ "10-Q:0001730168-25-000098" ], "preferred_stock": [ "10-Q:0001730168-25-000098" ], "accrued_taxes_current": [ "10-Q:0001730168-25-000098" ], "commercial_paper": [ "10-Q:0001730168-25-000098" ], "debt_maturity_y1": [ "10-Q:0001730168-25-000098" ], "debt_maturity_y2": [ "10-Q:0001730168-25-000098" ], "debt_maturity_y3": [ "10-Q:0001730168-25-000098" ], "debt_maturity_y4": [ "10-Q:0001730168-25-000098" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-11-02", "values": { "cash": 16178000000.0, "short_term_investments": null, "receivables": 7145000000.0, "inventory": 2270000000.0, "current_assets": 31573000000.0, "ppe_net": 2530000000.0, "goodwill": 97801000000.0, "intangibles": 32273000000.0, "total_assets": 171092000000.0, "accounts_payable": 1560000000.0, "short_term_borrowings": null, "debt_current": 3152000000.0, "current_liabilities": 18514000000.0, "long_term_debt": 61984000000.0, "total_liabilities": 89800000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 81292000000.0, "liabilities_and_equity": 171092000000.0, "shares_outstanding": 4741000000.0, "retained_earnings": 9761000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 921000000.0, "commercial_paper": null, "operating_lease_liability": 1325000000.0, "operating_lease_liability_current": 144000000.0, "operating_lease_liability_noncurrent": 1181000000.0, "operating_lease_discount_rate": 0.0478, "operating_lease_payments_y1": 212000000.0, "operating_lease_payments_total": 1725000000.0, "operating_lease_imputed_interest": 400000000.0, "debt_maturity_y1": 3152000000.0, "debt_maturity_y2": 2500000000.0, "debt_maturity_y3": 7120000000.0, "debt_maturity_y4": 4655000000.0, "debt_maturity_y5": 6406000000.0, "debt_maturity_after_y5": 43287000000.0 }, "sources": [ "10-K:0001730168-25-000121", "10-Q:0001730168-26-000080" ], "value_sources": { "cash": [ "10-Q:0001730168-26-000080" ], "receivables": [ "10-Q:0001730168-26-000080" ], "inventory": [ "10-Q:0001730168-26-000080" ], "current_assets": [ "10-Q:0001730168-26-000080" ], "ppe_net": [ "10-Q:0001730168-26-000080" ], "goodwill": [ "10-Q:0001730168-26-000080" ], "intangibles": [ "10-Q:0001730168-26-000080" ], "total_assets": [ "10-Q:0001730168-26-000080" ], "accounts_payable": [ "10-Q:0001730168-26-000080" ], "debt_current": [ "10-Q:0001730168-26-000080" ], "current_liabilities": [ "10-Q:0001730168-26-000080" ], "long_term_debt": [ "10-Q:0001730168-26-000080" ], "total_liabilities": [ "10-Q:0001730168-26-000080" ], "equity_total": [ "10-Q:0001730168-26-000080" ], "liabilities_and_equity": [ "10-Q:0001730168-26-000080" ], "shares_outstanding": [ "10-Q:0001730168-26-000080" ], "retained_earnings": [ "10-Q:0001730168-26-000080" ], "preferred_stock": [ "10-Q:0001730168-26-000080" ], "accrued_taxes_current": [ "10-Q:0001730168-26-000080" ], "operating_lease_liability": [ "10-K:0001730168-25-000121" ], "operating_lease_liability_current": [ "10-K:0001730168-25-000121" ], "operating_lease_liability_noncurrent": [ "10-K:0001730168-25-000121" ], "operating_lease_discount_rate": [ "10-K:0001730168-25-000121" ], "operating_lease_payments_y1": [ "10-K:0001730168-25-000121" ], "operating_lease_payments_total": [ "10-K:0001730168-25-000121" ], "operating_lease_imputed_interest": [ "10-K:0001730168-25-000121" ], "debt_maturity_y1": [ "10-K:0001730168-25-000121" ], "debt_maturity_y2": [ "10-K:0001730168-25-000121" ], "debt_maturity_y3": [ "10-K:0001730168-25-000121" ], "debt_maturity_y4": [ "10-K:0001730168-25-000121" ], "debt_maturity_y5": [ "10-K:0001730168-25-000121" ], "debt_maturity_after_y5": [ "10-K:0001730168-25-000121" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2026-02-01", "values": { "cash": 14174000000.0, "short_term_investments": null, "receivables": 8460000000.0, "inventory": 2962000000.0, "current_assets": 32062000000.0, "ppe_net": 2599000000.0, "goodwill": 97801000000.0, "intangibles": 30302000000.0, "total_assets": 169903000000.0, "accounts_payable": 2112000000.0, "short_term_borrowings": null, "debt_current": 2252000000.0, "current_liabilities": 16859000000.0, "long_term_debt": 63805000000.0, "total_liabilities": 90031000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 79872000000.0, "liabilities_and_equity": 169903000000.0, "shares_outstanding": 4736000000.0, "retained_earnings": 6520000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1088000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 1743000000.0, "debt_maturity_y2": 5127000000.0, "debt_maturity_y3": 4655000000.0, "debt_maturity_y4": 6406000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-26-000016" ], "value_sources": { "cash": [ "10-Q:0001730168-26-000016" ], "receivables": [ "10-Q:0001730168-26-000016" ], "inventory": [ "10-Q:0001730168-26-000016" ], "current_assets": [ "10-Q:0001730168-26-000016" ], "ppe_net": [ "10-Q:0001730168-26-000016" ], "goodwill": [ "10-Q:0001730168-26-000016" ], "intangibles": [ "10-Q:0001730168-26-000016" ], "total_assets": [ "10-Q:0001730168-26-000016" ], "accounts_payable": [ "10-Q:0001730168-26-000016" ], "debt_current": [ "10-Q:0001730168-26-000016" ], "current_liabilities": [ "10-Q:0001730168-26-000016" ], "long_term_debt": [ "10-Q:0001730168-26-000016" ], "total_liabilities": [ "10-Q:0001730168-26-000016" ], "equity_total": [ "10-Q:0001730168-26-000016" ], "liabilities_and_equity": [ "10-Q:0001730168-26-000016" ], "shares_outstanding": [ "10-Q:0001730168-26-000016" ], "retained_earnings": [ "10-Q:0001730168-26-000016" ], "preferred_stock": [ "10-Q:0001730168-26-000016" ], "accrued_taxes_current": [ "10-Q:0001730168-26-000016" ], "debt_maturity_y1": [ "10-Q:0001730168-26-000016" ], "debt_maturity_y2": [ "10-Q:0001730168-26-000016" ], "debt_maturity_y3": [ "10-Q:0001730168-26-000016" ], "debt_maturity_y4": [ "10-Q:0001730168-26-000016" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-05-03", "values": { "cash": 19628000000.0, "short_term_investments": null, "receivables": 10830000000.0, "inventory": 4328000000.0, "current_assets": 42213000000.0, "ppe_net": 2788000000.0, "goodwill": 97801000000.0, "intangibles": 28333000000.0, "total_assets": 179158000000.0, "accounts_payable": 2337000000.0, "short_term_borrowings": null, "debt_current": 2252000000.0, "current_liabilities": 18862000000.0, "long_term_debt": 62655000000.0, "total_liabilities": 91467000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 87691000000.0, "liabilities_and_equity": 179158000000.0, "shares_outstanding": 4758000000.0, "retained_earnings": 12166000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1217000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 493000000.0, "debt_maturity_y2": 5127000000.0, "debt_maturity_y3": 4655000000.0, "debt_maturity_y4": 6406000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-26-000054" ], "value_sources": { "cash": [ "10-Q:0001730168-26-000054" ], "receivables": [ "10-Q:0001730168-26-000054" ], "inventory": [ "10-Q:0001730168-26-000054" ], "current_assets": [ "10-Q:0001730168-26-000054" ], "ppe_net": [ "10-Q:0001730168-26-000054" ], "goodwill": [ "10-Q:0001730168-26-000054" ], "intangibles": [ "10-Q:0001730168-26-000054" ], "total_assets": [ "10-Q:0001730168-26-000054" ], "accounts_payable": [ "10-Q:0001730168-26-000054" ], "debt_current": [ "10-Q:0001730168-26-000054" ], "current_liabilities": [ "10-Q:0001730168-26-000054" ], "long_term_debt": [ "10-Q:0001730168-26-000054" ], "total_liabilities": [ "10-Q:0001730168-26-000054" ], "equity_total": [ "10-Q:0001730168-26-000054" ], "liabilities_and_equity": [ "10-Q:0001730168-26-000054" ], "shares_outstanding": [ "10-Q:0001730168-26-000054" ], "retained_earnings": [ "10-Q:0001730168-26-000054" ], "preferred_stock": [ "10-Q:0001730168-26-000054" ], "accrued_taxes_current": [ "10-Q:0001730168-26-000054" ], "debt_maturity_y1": [ "10-Q:0001730168-26-000054" ], "debt_maturity_y2": [ "10-Q:0001730168-26-000054" ], "debt_maturity_y3": [ "10-Q:0001730168-26-000054" ], "debt_maturity_y4": [ "10-Q:0001730168-26-000054" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2026-08-02", "values": { "cash": 23975000000.0, "short_term_investments": null, "receivables": 13707000000.0, "inventory": 4523000000.0, "current_assets": 52173000000.0, "ppe_net": 3144000000.0, "goodwill": 97801000000.0, "intangibles": 26325000000.0, "total_assets": 188148000000.0, "accounts_payable": 4000000000.0, "short_term_borrowings": null, "debt_current": 2252000000.0, "current_liabilities": 20838000000.0, "long_term_debt": 57167000000.0, "total_liabilities": 88458000000.0, "temporary_equity": null, "equity_parent": null, "nci": null, "equity_total": 99690000000.0, "liabilities_and_equity": 188148000000.0, "shares_outstanding": 4774000000.0, "retained_earnings": 22151000000.0, "preferred_stock": 0.0, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 1971000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": 0.0, "debt_maturity_y2": 5127000000.0, "debt_maturity_y3": 2405000000.0, "debt_maturity_y4": 6406000000.0, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001730168-26-000080" ], "value_sources": { "cash": [ "10-Q:0001730168-26-000080" ], "receivables": [ "10-Q:0001730168-26-000080" ], "inventory": [ "10-Q:0001730168-26-000080" ], "current_assets": [ "10-Q:0001730168-26-000080" ], "ppe_net": [ "10-Q:0001730168-26-000080" ], "goodwill": [ "10-Q:0001730168-26-000080" ], "intangibles": [ "10-Q:0001730168-26-000080" ], "total_assets": [ "10-Q:0001730168-26-000080" ], "accounts_payable": [ "10-Q:0001730168-26-000080" ], "debt_current": [ "10-Q:0001730168-26-000080" ], "current_liabilities": [ "10-Q:0001730168-26-000080" ], "long_term_debt": [ "10-Q:0001730168-26-000080" ], "total_liabilities": [ "10-Q:0001730168-26-000080" ], "equity_total": [ "10-Q:0001730168-26-000080" ], "liabilities_and_equity": [ "10-Q:0001730168-26-000080" ], "shares_outstanding": [ "10-Q:0001730168-26-000080" ], "retained_earnings": [ "10-Q:0001730168-26-000080" ], "preferred_stock": [ "10-Q:0001730168-26-000080" ], "accrued_taxes_current": [ "10-Q:0001730168-26-000080" ], "debt_maturity_y1": [ "10-Q:0001730168-26-000080" ], "debt_maturity_y2": [ "10-Q:0001730168-26-000080" ], "debt_maturity_y3": [ "10-Q:0001730168-26-000080" ], "debt_maturity_y4": [ "10-Q:0001730168-26-000080" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-11-02", "end": "2021-01-31", "values": { "cfo": 3113000000.0, "cfi": -122000000.0, "cff": -1057000000.0, "capex": 114000000.0, "d_and_a": null, "sbc": 444000000.0, "dividends_paid": 1468000000.0, "buybacks": 0.0, "interest_paid": 372000000.0, "taxes_paid": 147000000.0, "depreciation": 138000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 247000000.0, "change_inventories": -51000000.0, "change_payables": 44000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 35000000.0, "proceeds_debt_issuance": 9904000000.0 }, "sources": [ "10-Q:0001730168-22-000029" ], "value_sources": { "cfo": [ "10-Q:0001730168-22-000029" ], "cfi": [ "10-Q:0001730168-22-000029" ], "cff": [ "10-Q:0001730168-22-000029" ], "capex": [ "10-Q:0001730168-22-000029" ], "sbc": [ "10-Q:0001730168-22-000029" ], "dividends_paid": [ "10-Q:0001730168-22-000029" ], "buybacks": [ "10-Q:0001730168-22-000029" ], "interest_paid": [ "10-Q:0001730168-22-000029" ], "taxes_paid": [ "10-Q:0001730168-22-000029" ], "depreciation": [ "10-Q:0001730168-22-000029" ], "change_receivables": [ "10-Q:0001730168-22-000029" ], "change_inventories": [ "10-Q:0001730168-22-000029" ], "change_payables": [ "10-Q:0001730168-22-000029" ], "proceeds_equity_issuance": [ "10-Q:0001730168-22-000029" ], "proceeds_debt_issuance": [ "10-Q:0001730168-22-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-02-01", "end": "2021-05-02", "values": { "cfo": 3569000000.0, "cfi": -126000000.0, "cff": -3477000000.0, "capex": 126000000.0, "d_and_a": null, "sbc": 425000000.0, "dividends_paid": 1477000000.0, "buybacks": 0.0, "interest_paid": 369000000.0, "taxes_paid": 293000000.0, "depreciation": 133000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -106000000.0, "change_inventories": 52000000.0, "change_payables": -58000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 71000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "value_sources": { "cfo": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "cfi": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "cff": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "capex": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "sbc": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "dividends_paid": [ "10-Q:0001730168-22-000081" ], "buybacks": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "interest_paid": [ "10-Q:0001730168-22-000081" ], "taxes_paid": [ "10-Q:0001730168-22-000081" ], "depreciation": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "change_receivables": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "change_inventories": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "change_payables": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "proceeds_equity_issuance": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ], "proceeds_debt_issuance": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-22-000081" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "buybacks": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-05-03", "end": "2021-08-01", "values": { "cfo": 3541000000.0, "cfi": -47000000.0, "cff": -1907000000.0, "capex": 115000000.0, "d_and_a": null, "sbc": 421000000.0, "dividends_paid": 1482000000.0, "buybacks": 0.0, "interest_paid": 253000000.0, "taxes_paid": 167000000.0, "depreciation": 134000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -191000000.0, "change_inventories": 156000000.0, "change_payables": 156000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 7000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "value_sources": { "cfo": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "cfi": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "cff": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "capex": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "sbc": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "dividends_paid": [ "10-Q:0001730168-22-000094" ], "buybacks": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "interest_paid": [ "10-Q:0001730168-22-000094" ], "taxes_paid": [ "10-Q:0001730168-22-000094" ], "depreciation": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "change_receivables": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "change_inventories": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "change_payables": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "proceeds_equity_issuance": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ], "proceeds_debt_issuance": [ "10-Q:0001730168-22-000081", "10-Q:0001730168-22-000094" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "buybacks": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-08-02", "end": "2021-10-31", "values": { "cfo": 3541000000.0, "cfi": 50000000.0, "cff": -2533000000.0, "capex": 88000000.0, "d_and_a": null, "sbc": 414000000.0, "dividends_paid": 1486000000.0, "buybacks": 0.0, "interest_paid": 571000000.0, "taxes_paid": 168000000.0, "depreciation": 134000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -160000000.0, "change_inventories": 137000000.0, "change_payables": 101000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 57000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "value_sources": { "cfo": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "cfi": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "cff": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "capex": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "sbc": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "dividends_paid": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "buybacks": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "interest_paid": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "taxes_paid": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "depreciation": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "change_receivables": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "change_inventories": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "change_payables": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "proceeds_equity_issuance": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ], "proceeds_debt_issuance": [ "10-K:0001730168-22-000118", "10-Q:0001730168-22-000094" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-11-01", "end": "2022-01-30", "values": { "cfo": 3486000000.0, "cfi": -309000000.0, "cff": -5121000000.0, "capex": 101000000.0, "d_and_a": null, "sbc": 387000000.0, "dividends_paid": 1689000000.0, "buybacks": 2724000000.0, "interest_paid": 240000000.0, "taxes_paid": 186000000.0, "depreciation": 136000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 468000000.0, "change_inventories": 223000000.0, "change_payables": 0.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 1000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-23-000008" ], "value_sources": { "cfo": [ "10-Q:0001730168-23-000008" ], "cfi": [ "10-Q:0001730168-23-000008" ], "cff": [ "10-Q:0001730168-23-000008" ], "capex": [ "10-Q:0001730168-23-000008" ], "sbc": [ "10-Q:0001730168-23-000008" ], "dividends_paid": [ "10-Q:0001730168-23-000008" ], "buybacks": [ "10-Q:0001730168-23-000008" ], "interest_paid": [ "10-Q:0001730168-23-000008" ], "taxes_paid": [ "10-Q:0001730168-23-000008" ], "depreciation": [ "10-Q:0001730168-23-000008" ], "change_receivables": [ "10-Q:0001730168-23-000008" ], "change_inventories": [ "10-Q:0001730168-23-000008" ], "change_payables": [ "10-Q:0001730168-23-000008" ], "proceeds_equity_issuance": [ "10-Q:0001730168-22-000029" ], "proceeds_debt_issuance": [ "10-Q:0001730168-22-000029" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-01-31", "end": "2022-05-01", "values": { "cfo": 4243000000.0, "cfi": -310000000.0, "cff": -5147000000.0, "capex": 85000000.0, "d_and_a": null, "sbc": 386000000.0, "dividends_paid": 1676000000.0, "buybacks": 2776000000.0, "interest_paid": 459000000.0, "taxes_paid": 240000000.0, "depreciation": 135000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 536000000.0, "change_inventories": 147000000.0, "change_payables": -31000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 59000000.0, "proceeds_debt_issuance": 1935000000.0 }, "sources": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "value_sources": { "cfo": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "cfi": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "cff": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "capex": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "sbc": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "dividends_paid": [ "10-Q:0001730168-23-000064" ], "buybacks": [ "10-Q:0001730168-23-000064" ], "interest_paid": [ "10-Q:0001730168-23-000064" ], "taxes_paid": [ "10-Q:0001730168-23-000064" ], "depreciation": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "change_receivables": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "change_inventories": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "change_payables": [ "10-Q:0001730168-23-000008", "10-Q:0001730168-23-000064" ], "proceeds_equity_issuance": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-23-000064" ], "proceeds_debt_issuance": [ "10-Q:0001730168-22-000029", "10-Q:0001730168-23-000064" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-05-02", "end": "2022-07-31", "values": { "cfo": 4424000000.0, "cfi": 80000000.0, "cff": -3532000000.0, "capex": 116000000.0, "d_and_a": null, "sbc": 373000000.0, "dividends_paid": 1661000000.0, "buybacks": 1500000000.0, "interest_paid": 290000000.0, "taxes_paid": 231000000.0, "depreciation": 129000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -375000000.0, "change_inventories": 170000000.0, "change_payables": -352000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "value_sources": { "cfo": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "cfi": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "cff": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "capex": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "sbc": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "dividends_paid": [ "10-Q:0001730168-23-000077" ], "buybacks": [ "10-Q:0001730168-23-000077" ], "interest_paid": [ "10-Q:0001730168-23-000077" ], "taxes_paid": [ "10-Q:0001730168-23-000077" ], "depreciation": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "change_receivables": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "change_inventories": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "change_payables": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "proceeds_equity_issuance": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ], "proceeds_debt_issuance": [ "10-Q:0001730168-23-000064", "10-Q:0001730168-23-000077" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-08-01", "end": "2022-10-30", "values": { "cfo": 4583000000.0, "cfi": -128000000.0, "cff": -2016000000.0, "capex": 122000000.0, "d_and_a": null, "sbc": 387000000.0, "dividends_paid": 1707000000.0, "buybacks": 0.0, "interest_paid": 397000000.0, "taxes_paid": 251000000.0, "depreciation": 129000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 241000000.0, "change_inventories": 87000000.0, "change_payables": 304000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 54000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "value_sources": { "cfo": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "cfi": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "cff": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "capex": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "sbc": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "dividends_paid": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "buybacks": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "interest_paid": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "taxes_paid": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "depreciation": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "change_receivables": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "change_inventories": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "change_payables": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "proceeds_equity_issuance": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ], "proceeds_debt_issuance": [ "10-K:0001730168-23-000096", "10-Q:0001730168-23-000077" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-10-31", "end": "2023-01-29", "values": { "cfo": 4036000000.0, "cfi": -103000000.0, "cff": -3702000000.0, "capex": 103000000.0, "d_and_a": null, "sbc": 391000000.0, "dividends_paid": 1926000000.0, "buybacks": 1188000000.0, "interest_paid": 361000000.0, "taxes_paid": 273000000.0, "depreciation": 127000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 276000000.0, "change_inventories": -26000000.0, "change_payables": -80000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-24-000023" ], "value_sources": { "cfo": [ "10-Q:0001730168-24-000023" ], "cfi": [ "10-Q:0001730168-24-000023" ], "cff": [ "10-Q:0001730168-24-000023" ], "capex": [ "10-Q:0001730168-24-000023" ], "sbc": [ "10-Q:0001730168-24-000023" ], "dividends_paid": [ "10-Q:0001730168-24-000023" ], "buybacks": [ "10-Q:0001730168-24-000023" ], "interest_paid": [ "10-Q:0001730168-24-000023" ], "taxes_paid": [ "10-Q:0001730168-24-000023" ], "depreciation": [ "10-Q:0001730168-24-000023" ], "change_receivables": [ "10-Q:0001730168-24-000023" ], "change_inventories": [ "10-Q:0001730168-24-000023" ], "change_payables": [ "10-Q:0001730168-24-000023" ], "proceeds_debt_issuance": [ "10-Q:0001730168-24-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-01-30", "end": "2023-04-30", "values": { "cfo": 4502000000.0, "cfi": -318000000.0, "cff": -5278000000.0, "capex": 122000000.0, "d_and_a": null, "sbc": 513000000.0, "dividends_paid": 1914000000.0, "buybacks": 2806000000.0, "interest_paid": 397000000.0, "taxes_paid": 891000000.0, "depreciation": 129000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -185000000.0, "change_inventories": -13000000.0, "change_payables": -114000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "value_sources": { "cfo": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "cfi": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "cff": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "capex": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "sbc": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "dividends_paid": [ "10-Q:0001730168-24-000080" ], "buybacks": [ "10-Q:0001730168-24-000080" ], "interest_paid": [ "10-Q:0001730168-24-000080" ], "taxes_paid": [ "10-Q:0001730168-24-000080" ], "depreciation": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "change_receivables": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "change_inventories": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "change_payables": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ], "proceeds_debt_issuance": [ "10-Q:0001730168-24-000023", "10-Q:0001730168-24-000080" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-05-01", "end": "2023-07-30", "values": { "cfo": 4719000000.0, "cfi": -144000000.0, "cff": -4073000000.0, "capex": 122000000.0, "d_and_a": null, "sbc": 629000000.0, "dividends_paid": 1901000000.0, "buybacks": 1707000000.0, "interest_paid": 348000000.0, "taxes_paid": 427000000.0, "depreciation": 122000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -135000000.0, "change_inventories": -44000000.0, "change_payables": 188000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "value_sources": { "cfo": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "cfi": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "cff": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "capex": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "sbc": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "dividends_paid": [ "10-Q:0001730168-24-000099" ], "buybacks": [ "10-Q:0001730168-24-000099" ], "interest_paid": [ "10-Q:0001730168-24-000099" ], "taxes_paid": [ "10-Q:0001730168-24-000099" ], "depreciation": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "change_receivables": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "change_inventories": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "change_payables": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "proceeds_equity_issuance": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ], "proceeds_debt_issuance": [ "10-Q:0001730168-24-000080", "10-Q:0001730168-24-000099" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-07-31", "end": "2023-10-29", "values": { "cfo": 4828000000.0, "cfi": -124000000.0, "cff": -2570000000.0, "capex": 105000000.0, "d_and_a": null, "sbc": 638000000.0, "dividends_paid": 1904000000.0, "buybacks": 123000000.0, "interest_paid": 397000000.0, "taxes_paid": 191000000.0, "depreciation": 124000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 231000000.0, "change_inventories": 56000000.0, "change_payables": 215000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 59000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "value_sources": { "cfo": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "cfi": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "cff": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "capex": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "sbc": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "dividends_paid": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "buybacks": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "interest_paid": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "taxes_paid": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "depreciation": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "change_receivables": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "change_inventories": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "change_payables": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "proceeds_equity_issuance": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ], "proceeds_debt_issuance": [ "10-K:0001730168-24-000139", "10-Q:0001730168-24-000099" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-10-30", "end": "2024-02-04", "values": { "cfo": 4815000000.0, "cfi": -25477000000.0, "cff": 18337000000.0, "capex": 122000000.0, "d_and_a": null, "sbc": 1582000000.0, "dividends_paid": 2435000000.0, "buybacks": 7176000000.0, "interest_paid": 750000000.0, "taxes_paid": 904000000.0, "depreciation": 139000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -1756000000.0, "change_inventories": 14000000.0, "change_payables": -74000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 30010000000.0 }, "sources": [ "10-Q:0001730168-25-000021" ], "value_sources": { "cfo": [ "10-Q:0001730168-25-000021" ], "cfi": [ "10-Q:0001730168-25-000021" ], "cff": [ "10-Q:0001730168-25-000021" ], "capex": [ "10-Q:0001730168-25-000021" ], "sbc": [ "10-Q:0001730168-25-000021" ], "dividends_paid": [ "10-Q:0001730168-25-000021" ], "buybacks": [ "10-Q:0001730168-25-000021" ], "interest_paid": [ "10-Q:0001730168-25-000021" ], "taxes_paid": [ "10-Q:0001730168-25-000021" ], "depreciation": [ "10-Q:0001730168-25-000021" ], "change_receivables": [ "10-Q:0001730168-25-000021" ], "change_inventories": [ "10-Q:0001730168-25-000021" ], "change_payables": [ "10-Q:0001730168-25-000021" ], "proceeds_debt_issuance": [ "10-Q:0001730168-25-000021" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-02-05", "end": "2024-05-05", "values": { "cfo": 4580000000.0, "cfi": -706000000.0, "cff": -5929000000.0, "capex": 132000000.0, "d_and_a": null, "sbc": 1457000000.0, "dividends_paid": 2443000000.0, "buybacks": 0.0, "interest_paid": 946000000.0, "taxes_paid": 834000000.0, "depreciation": 149000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 513000000.0, "change_inventories": -82000000.0, "change_payables": -93000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "value_sources": { "cfo": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "cfi": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "cff": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "capex": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "sbc": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "dividends_paid": [ "10-Q:0001730168-25-000064" ], "buybacks": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "interest_paid": [ "10-Q:0001730168-25-000064" ], "taxes_paid": [ "10-Q:0001730168-25-000064" ], "depreciation": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "change_receivables": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "change_inventories": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "change_payables": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ], "proceeds_debt_issuance": [ "10-Q:0001730168-25-000021", "10-Q:0001730168-25-000064" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "buybacks": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-05-06", "end": "2024-08-04", "values": { "cfo": 4963000000.0, "cfi": 3245000000.0, "cff": -8065000000.0, "capex": 172000000.0, "d_and_a": null, "sbc": 1388000000.0, "dividends_paid": 2452000000.0, "buybacks": 0.0, "interest_paid": 816000000.0, "taxes_paid": 585000000.0, "depreciation": 149000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -835000000.0, "change_inventories": 52000000.0, "change_payables": 373000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 4975000000.0 }, "sources": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "value_sources": { "cfo": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "cfi": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "cff": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "capex": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "sbc": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "dividends_paid": [ "10-Q:0001730168-25-000098" ], "buybacks": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "interest_paid": [ "10-Q:0001730168-25-000098" ], "taxes_paid": [ "10-Q:0001730168-25-000098" ], "depreciation": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "change_receivables": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "change_inventories": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "change_payables": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "proceeds_equity_issuance": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ], "proceeds_debt_issuance": [ "10-Q:0001730168-25-000064", "10-Q:0001730168-25-000098" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "buybacks": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-08-05", "end": "2024-11-03", "values": { "cfo": 5604000000.0, "cfi": -132000000.0, "cff": -6076000000.0, "capex": 122000000.0, "d_and_a": null, "sbc": 1314000000.0, "dividends_paid": 2484000000.0, "buybacks": 0.0, "interest_paid": 738000000.0, "taxes_paid": 832000000.0, "depreciation": 156000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -249000000.0, "change_inventories": -134000000.0, "change_payables": -85000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 126000000.0, "proceeds_debt_issuance": 4969000000.0 }, "sources": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "value_sources": { "cfo": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "cfi": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "cff": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "capex": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "sbc": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "dividends_paid": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "buybacks": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "interest_paid": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "taxes_paid": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "depreciation": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "change_receivables": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "change_inventories": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "change_payables": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "proceeds_equity_issuance": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "proceeds_debt_issuance": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-11-04", "end": "2025-02-02", "values": { "cfo": 6113000000.0, "cfi": -174000000.0, "cff": -5980000000.0, "capex": 100000000.0, "d_and_a": 2137000000.0, "sbc": 1280000000.0, "dividends_paid": 2774000000.0, "buybacks": 0.0, "interest_paid": 671000000.0, "taxes_paid": 404000000.0, "depreciation": 142000000.0, "amortisation_intangibles": 1995000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 539000000.0, "change_inventories": 148000000.0, "change_payables": 241000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 2986000000.0 }, "sources": [ "10-Q:0001730168-26-000016" ], "value_sources": { "cfo": [ "10-Q:0001730168-26-000016" ], "cfi": [ "10-Q:0001730168-26-000016" ], "cff": [ "10-Q:0001730168-26-000016" ], "capex": [ "10-Q:0001730168-26-000016" ], "d_and_a": [ "10-Q:0001730168-26-000016" ], "sbc": [ "10-Q:0001730168-26-000016" ], "dividends_paid": [ "10-Q:0001730168-26-000016" ], "buybacks": [ "10-Q:0001730168-26-000016" ], "interest_paid": [ "10-Q:0001730168-26-000016" ], "taxes_paid": [ "10-Q:0001730168-26-000016" ], "depreciation": [ "10-Q:0001730168-26-000016" ], "amortisation_intangibles": [ "10-Q:0001730168-26-000016" ], "change_receivables": [ "10-Q:0001730168-26-000016" ], "change_inventories": [ "10-Q:0001730168-26-000016" ], "change_payables": [ "10-Q:0001730168-26-000016" ], "proceeds_debt_issuance": [ "10-Q:0001730168-26-000016" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-02-03", "end": "2025-05-04", "values": { "cfo": 6555000000.0, "cfi": -133000000.0, "cff": -6257000000.0, "capex": 144000000.0, "d_and_a": 2131000000.0, "sbc": 1771000000.0, "dividends_paid": 2785000000.0, "buybacks": 2450000000.0, "interest_paid": 700000000.0, "taxes_paid": 608000000.0, "depreciation": 142000000.0, "amortisation_intangibles": 1989000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 590000000.0, "change_inventories": 109000000.0, "change_payables": -613000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 749000000.0 }, "sources": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "value_sources": { "cfo": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "cfi": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "cff": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "capex": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "d_and_a": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "sbc": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "dividends_paid": [ "10-Q:0001730168-26-000054" ], "buybacks": [ "10-Q:0001730168-26-000054" ], "interest_paid": [ "10-Q:0001730168-26-000054" ], "taxes_paid": [ "10-Q:0001730168-26-000054" ], "depreciation": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "amortisation_intangibles": [ "10-Q:0001730168-26-000054" ], "change_receivables": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "change_inventories": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "change_payables": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "proceeds_debt_issuance": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-05-05", "end": "2025-08-03", "values": { "cfo": 7166000000.0, "cfi": 94000000.0, "cff": -6014000000.0, "capex": 142000000.0, "d_and_a": 2168000000.0, "sbc": 2322000000.0, "dividends_paid": 2786000000.0, "buybacks": 0.0, "interest_paid": 602000000.0, "taxes_paid": 822000000.0, "depreciation": 142000000.0, "amortisation_intangibles": 2026000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 937000000.0, "change_inventories": 163000000.0, "change_payables": 136000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 6960000000.0 }, "sources": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "value_sources": { "cfo": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "cfi": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "cff": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "capex": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "d_and_a": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "sbc": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "dividends_paid": [ "10-Q:0001730168-26-000080" ], "buybacks": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "interest_paid": [ "10-Q:0001730168-26-000080" ], "taxes_paid": [ "10-Q:0001730168-26-000080" ], "depreciation": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "amortisation_intangibles": [ "10-Q:0001730168-26-000080" ], "change_receivables": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "change_inventories": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "change_payables": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "proceeds_equity_issuance": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "proceeds_debt_issuance": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-08-04", "end": "2025-11-02", "values": { "cfo": 7703000000.0, "cfi": -367000000.0, "cff": -1876000000.0, "capex": 237000000.0, "d_and_a": 2200000000.0, "sbc": 2195000000.0, "dividends_paid": 2797000000.0, "buybacks": 0.0, "interest_paid": 699000000.0, "taxes_paid": 755000000.0, "depreciation": 148000000.0, "amortisation_intangibles": 2052000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 651000000.0, "change_inventories": 90000000.0, "change_payables": 118000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 103000000.0, "proceeds_debt_issuance": 4971000000.0 }, "sources": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098", "10-Q:0001730168-26-000080" ], "value_sources": { "cfo": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "cfi": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "cff": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "capex": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "d_and_a": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098", "10-Q:0001730168-26-000080" ], "sbc": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "dividends_paid": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "buybacks": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "interest_paid": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "taxes_paid": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "depreciation": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "amortisation_intangibles": [ "10-K:0001730168-25-000121", "10-Q:0001730168-26-000080" ], "change_receivables": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "change_inventories": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "change_payables": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "proceeds_equity_issuance": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ], "proceeds_debt_issuance": [ "10-K:0001730168-25-000121", "10-Q:0001730168-25-000098" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "depreciation": "derived", "amortisation_intangibles": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-11-03", "end": "2026-02-01", "values": { "cfo": 8260000000.0, "cfi": -115000000.0, "cff": -10149000000.0, "capex": 250000000.0, "d_and_a": 2119000000.0, "sbc": 2176000000.0, "dividends_paid": 3086000000.0, "buybacks": 7850000000.0, "interest_paid": 619000000.0, "taxes_paid": 782000000.0, "depreciation": 150000000.0, "amortisation_intangibles": 1969000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1315000000.0, "change_inventories": 692000000.0, "change_payables": 534000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 4474000000.0 }, "sources": [ "10-Q:0001730168-26-000016" ], "value_sources": { "cfo": [ "10-Q:0001730168-26-000016" ], "cfi": [ "10-Q:0001730168-26-000016" ], "cff": [ "10-Q:0001730168-26-000016" ], "capex": [ "10-Q:0001730168-26-000016" ], "d_and_a": [ "10-Q:0001730168-26-000016" ], "sbc": [ "10-Q:0001730168-26-000016" ], "dividends_paid": [ "10-Q:0001730168-26-000016" ], "buybacks": [ "10-Q:0001730168-26-000016" ], "interest_paid": [ "10-Q:0001730168-26-000016" ], "taxes_paid": [ "10-Q:0001730168-26-000016" ], "depreciation": [ "10-Q:0001730168-26-000016" ], "amortisation_intangibles": [ "10-Q:0001730168-26-000016" ], "change_receivables": [ "10-Q:0001730168-26-000016" ], "change_inventories": [ "10-Q:0001730168-26-000016" ], "change_payables": [ "10-Q:0001730168-26-000016" ], "proceeds_debt_issuance": [ "10-Q:0001730168-26-000016" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-02-02", "end": "2026-05-03", "values": { "cfo": 10493000000.0, "cfi": -208000000.0, "cff": -4831000000.0, "capex": 231000000.0, "d_and_a": 2130000000.0, "sbc": 2092000000.0, "dividends_paid": 3092000000.0, "buybacks": 600000000.0, "interest_paid": 695000000.0, "taxes_paid": 1099000000.0, "depreciation": 163000000.0, "amortisation_intangibles": 1967000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 2370000000.0, "change_inventories": 1366000000.0, "change_payables": 149000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "value_sources": { "cfo": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "cfi": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "cff": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "capex": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "d_and_a": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "sbc": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "dividends_paid": [ "10-Q:0001730168-26-000054" ], "buybacks": [ "10-Q:0001730168-26-000054" ], "interest_paid": [ "10-Q:0001730168-26-000054" ], "taxes_paid": [ "10-Q:0001730168-26-000054" ], "depreciation": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "amortisation_intangibles": [ "10-Q:0001730168-26-000054" ], "change_receivables": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "change_inventories": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "change_payables": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ], "proceeds_debt_issuance": [ "10-Q:0001730168-26-000016", "10-Q:0001730168-26-000054" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-05-04", "end": "2026-08-02", "values": { "cfo": 14197000000.0, "cfi": -1113000000.0, "cff": -8737000000.0, "capex": 532000000.0, "d_and_a": 2177000000.0, "sbc": 2019000000.0, "dividends_paid": 3103000000.0, "buybacks": 0.0, "interest_paid": 674000000.0, "taxes_paid": 347000000.0, "depreciation": 171000000.0, "amortisation_intangibles": 2006000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 2859000000.0, "change_inventories": 195000000.0, "change_payables": 1630000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "value_sources": { "cfo": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "cfi": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "cff": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "capex": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "d_and_a": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "sbc": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "dividends_paid": [ "10-Q:0001730168-26-000080" ], "buybacks": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "interest_paid": [ "10-Q:0001730168-26-000080" ], "taxes_paid": [ "10-Q:0001730168-26-000080" ], "depreciation": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "amortisation_intangibles": [ "10-Q:0001730168-26-000080" ], "change_receivables": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "change_inventories": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "change_payables": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "proceeds_equity_issuance": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ], "proceeds_debt_issuance": [ "10-Q:0001730168-26-000054", "10-Q:0001730168-26-000080" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "buybacks": "derived", "depreciation": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-11-02", "end": "2021-10-31", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 13764000000.0, "cfi": -245000000.0, "cff": -8974000000.0, "capex": 443000000.0, "d_and_a": null, "sbc": 1704000000.0, "dividends_paid": 5913000000.0, "buybacks": 0.0, "interest_paid": 1565000000.0, "taxes_paid": 775000000.0, "depreciation": 539000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -997000000.0, "change_receivables": -210000000.0, "change_inventories": 294000000.0, "change_payables": 243000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 170000000.0, "proceeds_debt_issuance": 9904000000.0 }, "sources": [ "10-K:0001730168-23-000096" ], "value_sources": { "cfo": [ "10-K:0001730168-23-000096" ], "cfi": [ "10-K:0001730168-23-000096" ], "cff": [ "10-K:0001730168-23-000096" ], "capex": [ "10-K:0001730168-23-000096" ], "sbc": [ "10-K:0001730168-23-000096" ], "dividends_paid": [ "10-K:0001730168-23-000096" ], "buybacks": [ "10-K:0001730168-23-000096" ], "interest_paid": [ "10-K:0001730168-23-000096" ], "taxes_paid": [ "10-K:0001730168-23-000096" ], "depreciation": [ "10-K:0001730168-23-000096" ], "deferred_tax": [ "10-K:0001730168-23-000096" ], "change_receivables": [ "10-K:0001730168-23-000096" ], "change_inventories": [ "10-K:0001730168-23-000096" ], "change_payables": [ "10-K:0001730168-23-000096" ], "proceeds_equity_issuance": [ "10-K:0001730168-23-000096" ], "proceeds_debt_issuance": [ "10-K:0001730168-23-000096" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-11-01", "end": "2022-10-30", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 16736000000.0, "cfi": -667000000.0, "cff": -15816000000.0, "capex": 424000000.0, "d_and_a": null, "sbc": 1533000000.0, "dividends_paid": 6733000000.0, "buybacks": 7000000000.0, "interest_paid": 1386000000.0, "taxes_paid": 908000000.0, "depreciation": 529000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -45000000.0, "change_receivables": 870000000.0, "change_inventories": 627000000.0, "change_payables": -79000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 114000000.0, "proceeds_debt_issuance": 1935000000.0 }, "sources": [ "10-K:0001730168-24-000139" ], "value_sources": { "cfo": [ "10-K:0001730168-24-000139" ], "cfi": [ "10-K:0001730168-24-000139" ], "cff": [ "10-K:0001730168-24-000139" ], "capex": [ "10-K:0001730168-24-000139" ], "sbc": [ "10-K:0001730168-24-000139" ], "dividends_paid": [ "10-K:0001730168-24-000139" ], "buybacks": [ "10-K:0001730168-24-000139" ], "interest_paid": [ "10-K:0001730168-24-000139" ], "taxes_paid": [ "10-K:0001730168-24-000139" ], "depreciation": [ "10-K:0001730168-24-000139" ], "deferred_tax": [ "10-K:0001730168-24-000139" ], "change_receivables": [ "10-K:0001730168-24-000139" ], "change_inventories": [ "10-K:0001730168-24-000139" ], "change_payables": [ "10-K:0001730168-24-000139" ], "proceeds_equity_issuance": [ "10-K:0001730168-24-000139" ], "proceeds_debt_issuance": [ "10-K:0001730168-24-000139" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-10-31", "end": "2023-10-29", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 18085000000.0, "cfi": -689000000.0, "cff": -15623000000.0, "capex": 452000000.0, "d_and_a": 3749000000.0, "sbc": 2171000000.0, "dividends_paid": 7645000000.0, "buybacks": 5824000000.0, "interest_paid": 1503000000.0, "taxes_paid": 1782000000.0, "depreciation": 502000000.0, "amortisation_intangibles": 3247000000.0, "goodwill_impairment": null, "deferred_tax": -501000000.0, "change_receivables": 187000000.0, "change_inventories": -27000000.0, "change_payables": 209000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 122000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0001730168-25-000121" ], "value_sources": { "cfo": [ "10-K:0001730168-25-000121" ], "cfi": [ "10-K:0001730168-25-000121" ], "cff": [ "10-K:0001730168-25-000121" ], "capex": [ "10-K:0001730168-25-000121" ], "d_and_a": [ "10-K:0001730168-25-000121" ], "sbc": [ "10-K:0001730168-25-000121" ], "dividends_paid": [ "10-K:0001730168-25-000121" ], "buybacks": [ "10-K:0001730168-25-000121" ], "interest_paid": [ "10-K:0001730168-25-000121" ], "taxes_paid": [ "10-K:0001730168-25-000121" ], "depreciation": [ "10-K:0001730168-25-000121" ], "amortisation_intangibles": [ "10-K:0001730168-25-000121" ], "deferred_tax": [ "10-K:0001730168-25-000121" ], "change_receivables": [ "10-K:0001730168-25-000121" ], "change_inventories": [ "10-K:0001730168-25-000121" ], "change_payables": [ "10-K:0001730168-25-000121" ], "proceeds_equity_issuance": [ "10-K:0001730168-25-000121" ], "proceeds_debt_issuance": [ "10-K:0001730168-25-000121" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2024, "start": "2023-10-30", "end": "2024-11-03", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 19962000000.0, "cfi": -23070000000.0, "cff": -1733000000.0, "capex": 548000000.0, "d_and_a": 9860000000.0, "sbc": 5741000000.0, "dividends_paid": 9814000000.0, "buybacks": 7176000000.0, "interest_paid": 3250000000.0, "taxes_paid": 3155000000.0, "depreciation": 593000000.0, "amortisation_intangibles": 9267000000.0, "goodwill_impairment": null, "deferred_tax": 1965000000.0, "change_receivables": -2327000000.0, "change_inventories": -150000000.0, "change_payables": 121000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 190000000.0, "proceeds_debt_issuance": 39954000000.0 }, "sources": [ "10-K:0001730168-25-000121" ], "value_sources": { "cfo": [ "10-K:0001730168-25-000121" ], "cfi": [ "10-K:0001730168-25-000121" ], "cff": [ "10-K:0001730168-25-000121" ], "capex": [ "10-K:0001730168-25-000121" ], "d_and_a": [ "10-K:0001730168-25-000121" ], "sbc": [ "10-K:0001730168-25-000121" ], "dividends_paid": [ "10-K:0001730168-25-000121" ], "buybacks": [ "10-K:0001730168-25-000121" ], "interest_paid": [ "10-K:0001730168-25-000121" ], "taxes_paid": [ "10-K:0001730168-25-000121" ], "depreciation": [ "10-K:0001730168-25-000121" ], "amortisation_intangibles": [ "10-K:0001730168-25-000121" ], "deferred_tax": [ "10-K:0001730168-25-000121" ], "change_receivables": [ "10-K:0001730168-25-000121" ], "change_inventories": [ "10-K:0001730168-25-000121" ], "change_payables": [ "10-K:0001730168-25-000121" ], "proceeds_equity_issuance": [ "10-K:0001730168-25-000121" ], "proceeds_debt_issuance": [ "10-K:0001730168-25-000121" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } }, { "fiscal_year": 2025, "start": "2024-11-04", "end": "2025-11-02", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 27537000000.0, "cfi": -580000000.0, "cff": -20127000000.0, "capex": 623000000.0, "d_and_a": 8636000000.0, "sbc": 7568000000.0, "dividends_paid": 11142000000.0, "buybacks": 2450000000.0, "interest_paid": 2672000000.0, "taxes_paid": 2589000000.0, "depreciation": 574000000.0, "amortisation_intangibles": 8062000000.0, "goodwill_impairment": null, "deferred_tax": -2033000000.0, "change_receivables": 2717000000.0, "change_inventories": 510000000.0, "change_payables": -118000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": 221000000.0, "proceeds_debt_issuance": 15666000000.0 }, "sources": [ "10-K:0001730168-25-000121" ], "value_sources": { "cfo": [ "10-K:0001730168-25-000121" ], "cfi": [ "10-K:0001730168-25-000121" ], "cff": [ "10-K:0001730168-25-000121" ], "capex": [ "10-K:0001730168-25-000121" ], "d_and_a": [ "10-K:0001730168-25-000121" ], "sbc": [ "10-K:0001730168-25-000121" ], "dividends_paid": [ "10-K:0001730168-25-000121" ], "buybacks": [ "10-K:0001730168-25-000121" ], "interest_paid": [ "10-K:0001730168-25-000121" ], "taxes_paid": [ "10-K:0001730168-25-000121" ], "depreciation": [ "10-K:0001730168-25-000121" ], "amortisation_intangibles": [ "10-K:0001730168-25-000121" ], "deferred_tax": [ "10-K:0001730168-25-000121" ], "change_receivables": [ "10-K:0001730168-25-000121" ], "change_inventories": [ "10-K:0001730168-25-000121" ], "change_payables": [ "10-K:0001730168-25-000121" ], "proceeds_equity_issuance": [ "10-K:0001730168-25-000121" ], "proceeds_debt_issuance": [ "10-K:0001730168-25-000121" ] }, "method": "derived", "value_methods": { "d_and_a": "derived" } } ], "documents": { "10-K:0001730168-21-000153": { "kind": "filing", "form": "10-K", "accession": "0001730168-21-000153", "report_date": "2021-10-31", "filed": "2021-12-17", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000153/avgo-20211031.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000153/" }, "10-K:0001730168-22-000118": { "kind": "filing", "form": "10-K", "accession": "0001730168-22-000118", "report_date": "2022-10-30", "filed": "2022-12-16", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000118/avgo-20221030.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000118/" }, "10-K:0001730168-23-000096": { "kind": "filing", "form": "10-K", "accession": "0001730168-23-000096", "report_date": "2023-10-29", "filed": "2023-12-14", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000096/avgo-20231029.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000096/" }, "10-K:0001730168-24-000139": { "kind": "filing", "form": "10-K", "accession": "0001730168-24-000139", "report_date": "2024-11-03", "filed": "2024-12-20", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000139/avgo-20241103.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000139/" }, "10-K:0001730168-25-000121": { "kind": "filing", "form": "10-K", "accession": "0001730168-25-000121", "report_date": "2025-11-02", "filed": "2025-12-18", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000121/avgo-20251102.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000121/" }, "10-Q:0001730168-21-000045": { "kind": "filing", "form": "10-Q", "accession": "0001730168-21-000045", "report_date": "2021-01-31", "filed": "2021-03-12", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000045/avgo-20210131.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000045/" }, "10-Q:0001730168-21-000116": { "kind": "filing", "form": "10-Q", "accession": "0001730168-21-000116", "report_date": "2021-05-02", "filed": "2021-06-11", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000116/avgo-20210502.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000116/" }, "10-Q:0001730168-21-000123": { "kind": "filing", "form": "10-Q", "accession": "0001730168-21-000123", "report_date": "2021-08-01", "filed": "2021-09-09", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000123/avgo-20210801.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016821000123/" }, "10-Q:0001730168-22-000029": { "kind": "filing", "form": "10-Q", "accession": "0001730168-22-000029", "report_date": "2022-01-30", "filed": "2022-03-10", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000029/avgo-20220130.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000029/" }, "10-Q:0001730168-22-000081": { "kind": "filing", "form": "10-Q", "accession": "0001730168-22-000081", "report_date": "2022-05-01", "filed": "2022-06-09", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000081/avgo-20220501.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000081/" }, "10-Q:0001730168-22-000094": { "kind": "filing", "form": "10-Q", "accession": "0001730168-22-000094", "report_date": "2022-07-31", "filed": "2022-09-08", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000094/avgo-20220731.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016822000094/" }, "10-Q:0001730168-23-000008": { "kind": "filing", "form": "10-Q", "accession": "0001730168-23-000008", "report_date": "2023-01-29", "filed": "2023-03-08", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000008/avgo-20230129.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000008/" }, "10-Q:0001730168-23-000064": { "kind": "filing", "form": "10-Q", "accession": "0001730168-23-000064", "report_date": "2023-04-30", "filed": "2023-06-07", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000064/avgo-20230430.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000064/" }, "10-Q:0001730168-23-000077": { "kind": "filing", "form": "10-Q", "accession": "0001730168-23-000077", "report_date": "2023-07-30", "filed": "2023-09-06", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000077/avgo-20230730.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016823000077/" }, "10-Q:0001730168-24-000023": { "kind": "filing", "form": "10-Q", "accession": "0001730168-24-000023", "report_date": "2024-02-04", "filed": "2024-03-14", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000023/avgo-20240204.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000023/" }, "10-Q:0001730168-24-000080": { "kind": "filing", "form": "10-Q", "accession": "0001730168-24-000080", "report_date": "2024-05-05", "filed": "2024-06-13", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000080/avgo-20240505.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000080/" }, "10-Q:0001730168-24-000099": { "kind": "filing", "form": "10-Q", "accession": "0001730168-24-000099", "report_date": "2024-08-04", "filed": "2024-09-11", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000099/avgo-20240804.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016824000099/" }, "10-Q:0001730168-25-000021": { "kind": "filing", "form": "10-Q", "accession": "0001730168-25-000021", "report_date": "2025-02-02", "filed": "2025-03-12", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000021/avgo-20250202.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000021/" }, "10-Q:0001730168-25-000064": { "kind": "filing", "form": "10-Q", "accession": "0001730168-25-000064", "report_date": "2025-05-04", "filed": "2025-06-11", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000064/avgo-20250504.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000064/" }, "10-Q:0001730168-25-000098": { "kind": "filing", "form": "10-Q", "accession": "0001730168-25-000098", "report_date": "2025-08-03", "filed": "2025-09-10", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000098/avgo-20250803.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016825000098/" }, "10-Q:0001730168-26-000016": { "kind": "filing", "form": "10-Q", "accession": "0001730168-26-000016", "report_date": "2026-02-01", "filed": "2026-03-11", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016826000016/avgo-20260201.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016826000016/" }, "10-Q:0001730168-26-000054": { "kind": "filing", "form": "10-Q", "accession": "0001730168-26-000054", "report_date": "2026-05-03", "filed": "2026-06-09", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016826000054/avgo-20260503.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016826000054/" }, "10-Q:0001730168-26-000080": { "kind": "filing", "form": "10-Q", "accession": "0001730168-26-000080", "report_date": "2026-08-02", "filed": "2026-09-10", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016826000080/avgo-20260802.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000173016826000080/" }, "8-K:0001140361-23-054354": { "kind": "filing", "form": "8-K", "accession": "0001140361-23-054354", "report_date": "2023-11-22", "filed": "2023-11-22", "fiscal_period": null, "url": "https://www.sec.gov/Archives/edgar/data/1730168/000114036123054354/ef20015100_form8k.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/1730168/000114036123054354/" } }, "restatements": [ { "period": "FY2021 Q4", "item": "debt_current", "start": null, "end": "2021-10-31", "first": { "value": 290000000.0, "source": "10-K:0001730168-21-000153", "filed": "2021-12-17" }, "latest": { "value": 264000000.0, "source": "10-K:0001730168-22-000118", "filed": "2022-12-16" }, "used": { "value": 264000000.0, "source": "10-K:0001730168-22-000118", "filed": "2022-12-16" } }, { "period": "FY2022", "item": "dps_declared", "start": "2021-11-01", "end": "2022-10-30", "first": { "value": 16.4, "source": "10-K:0001730168-22-000118", "filed": "2022-12-16" }, "latest": { "value": 1.64, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" }, "used": { "value": 1.64, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" } }, { "period": "FY2022", "item": "eps_basic", "start": "2021-11-01", "end": "2022-10-30", "first": { "value": 27.44, "source": "10-K:0001730168-22-000118", "filed": "2022-12-16" }, "latest": { "value": 2.74, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" }, "used": { "value": 2.74, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" } }, { "period": "FY2022", "item": "eps_diluted", "start": "2021-11-01", "end": "2022-10-30", "first": { "value": 26.53, "source": "10-K:0001730168-22-000118", "filed": "2022-12-16" }, "latest": { "value": 2.65, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" }, "used": { "value": 2.65, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" } }, { "period": "FY2022", "item": "shares_basic", "start": "2021-11-01", "end": "2022-10-30", "first": { "value": 409000000.0, "source": "10-K:0001730168-22-000118", "filed": "2022-12-16" }, "latest": { "value": 4089000000.0, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" }, "used": { "value": 4089000000.0, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" } }, { "period": "FY2022", "item": "shares_diluted", "start": "2021-11-01", "end": "2022-10-30", "first": { "value": 423000000.0, "source": "10-K:0001730168-22-000118", "filed": "2022-12-16" }, "latest": { "value": 4232000000.0, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" }, "used": { "value": 4232000000.0, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" } }, { "period": "FY2023 Q3", "item": "eps_basic", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 8.0, "source": "10-Q:0001730168-23-000077", "filed": "2023-09-06" }, "latest": { "value": 0.8, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" }, "used": { "value": 0.8, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" } }, { "period": "FY2023 Q3", "item": "eps_diluted", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 7.74, "source": "10-Q:0001730168-23-000077", "filed": "2023-09-06" }, "latest": { "value": 0.77, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" }, "used": { "value": 0.77, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" } }, { "period": "FY2023 Q3", "item": "shares_basic", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 413000000.0, "source": "10-Q:0001730168-23-000077", "filed": "2023-09-06" }, "latest": { "value": 4130000000.0, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" }, "used": { "value": 4130000000.0, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" } }, { "period": "FY2023 Q3", "item": "shares_diluted", "start": "2023-05-01", "end": "2023-07-30", "first": { "value": 427000000.0, "source": "10-Q:0001730168-23-000077", "filed": "2023-09-06" }, "latest": { "value": 4269000000.0, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" }, "used": { "value": 4269000000.0, "source": "10-Q:0001730168-24-000099", "filed": "2024-09-11" } }, { "period": "FY2023", "item": "dps_declared", "start": "2022-10-31", "end": "2023-10-29", "first": { "value": 18.4, "source": "10-K:0001730168-23-000096", "filed": "2023-12-14" }, "latest": { "value": 1.84, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" }, "used": { "value": 1.84, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" } }, { "period": "FY2023", "item": "eps_basic", "start": "2022-10-31", "end": "2023-10-29", "first": { "value": 33.93, "source": "10-K:0001730168-23-000096", "filed": "2023-12-14" }, "latest": { "value": 3.39, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" }, "used": { "value": 3.39, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" } }, { "period": "FY2023", "item": "eps_diluted", "start": "2022-10-31", "end": "2023-10-29", "first": { "value": 32.98, "source": "10-K:0001730168-23-000096", "filed": "2023-12-14" }, "latest": { "value": 3.3, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" }, "used": { "value": 3.3, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" } }, { "period": "FY2023", "item": "shares_basic", "start": "2022-10-31", "end": "2023-10-29", "first": { "value": 415000000.0, "source": "10-K:0001730168-23-000096", "filed": "2023-12-14" }, "latest": { "value": 4149000000.0, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" }, "used": { "value": 4149000000.0, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" } }, { "period": "FY2023", "item": "shares_diluted", "start": "2022-10-31", "end": "2023-10-29", "first": { "value": 427000000.0, "source": "10-K:0001730168-23-000096", "filed": "2023-12-14" }, "latest": { "value": 4272000000.0, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" }, "used": { "value": 4272000000.0, "source": "10-K:0001730168-25-000121", "filed": "2025-12-18" } }, { "period": "FY2023 Q4", "item": "shares_outstanding", "start": null, "end": "2023-10-29", "first": { "value": 414000000.0, "source": "10-K:0001730168-23-000096", "filed": "2023-12-14" }, "latest": { "value": 4139000000.0, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" }, "used": { "value": 4139000000.0, "source": "10-K:0001730168-24-000139", "filed": "2024-12-20" } }, { "period": "FY2024 Q1", "item": "dps_declared", "start": "2023-10-30", "end": "2024-02-04", "first": { "value": 5.25, "source": "10-Q:0001730168-24-000023", "filed": "2024-03-14" }, "latest": { "value": 0.525, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" }, "used": { "value": 0.525, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" } }, { "period": "FY2024 Q1", "item": "eps_basic", "start": "2023-10-30", "end": "2024-02-04", "first": { "value": 2.93, "source": "10-Q:0001730168-24-000023", "filed": "2024-03-14" }, "latest": { "value": 0.29, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" }, "used": { "value": 0.29, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" } }, { "period": "FY2024 Q1", "item": "eps_diluted", "start": "2023-10-30", "end": "2024-02-04", "first": { "value": 2.84, "source": "10-Q:0001730168-24-000023", "filed": "2024-03-14" }, "latest": { "value": 0.28, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" }, "used": { "value": 0.28, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" } }, { "period": "FY2024 Q1", "item": "shares_basic", "start": "2023-10-30", "end": "2024-02-04", "first": { "value": 452000000.0, "source": "10-Q:0001730168-24-000023", "filed": "2024-03-14" }, "latest": { "value": 4517000000.0, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" }, "used": { "value": 4517000000.0, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" } }, { "period": "FY2024 Q1", "item": "shares_diluted", "start": "2023-10-30", "end": "2024-02-04", "first": { "value": 467000000.0, "source": "10-Q:0001730168-24-000023", "filed": "2024-03-14" }, "latest": { "value": 4666000000.0, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" }, "used": { "value": 4666000000.0, "source": "10-Q:0001730168-25-000021", "filed": "2025-03-12" } }, { "period": "FY2024 Q2", "item": "dps_declared", "start": "2024-02-05", "end": "2024-05-05", "first": { "value": 5.25, "source": "10-Q:0001730168-24-000080", "filed": "2024-06-13" }, "latest": { "value": 0.525, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" }, "used": { "value": 0.525, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" } }, { "period": "FY2024 Q2", "item": "eps_basic", "start": "2024-02-05", "end": "2024-05-05", "first": { "value": 4.56, "source": "10-Q:0001730168-24-000080", "filed": "2024-06-13" }, "latest": { "value": 0.46, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" }, "used": { "value": 0.46, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" } }, { "period": "FY2024 Q2", "item": "eps_diluted", "start": "2024-02-05", "end": "2024-05-05", "first": { "value": 4.42, "source": "10-Q:0001730168-24-000080", "filed": "2024-06-13" }, "latest": { "value": 0.44, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" }, "used": { "value": 0.44, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" } }, { "period": "FY2024 Q2", "item": "shares_basic", "start": "2024-02-05", "end": "2024-05-05", "first": { "value": 465000000.0, "source": "10-Q:0001730168-24-000080", "filed": "2024-06-13" }, "latest": { "value": 4645000000.0, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" }, "used": { "value": 4645000000.0, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" } }, { "period": "FY2024 Q2", "item": "shares_diluted", "start": "2024-02-05", "end": "2024-05-05", "first": { "value": 480000000.0, "source": "10-Q:0001730168-24-000080", "filed": "2024-06-13" }, "latest": { "value": 4799000000.0, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" }, "used": { "value": 4799000000.0, "source": "10-Q:0001730168-25-000064", "filed": "2025-06-11" } } ], "withheld": [], "events": [ { "id": "cash_disposals:2024-11-03:10-K:0001730168-25-000121", "type": "cash_disposals", "date": "2024-11-03", "fiscal_period": "FY2024", "text": "Received US$3.5 billion from sales of businesses in fiscal 2024.", "counterparty": null, "amount": { "value": 3485000000.0, "unit": "USD" }, "sources": [ "10-K:0001730168-25-000121" ] }, { "id": "cash_acquisitions:2024-11-03:10-K:0001730168-25-000121", "type": "cash_acquisitions", "date": "2024-11-03", "fiscal_period": "FY2024", "text": "Paid US$26.0 billion in cash for business acquisitions in fiscal 2024, 35.7% of total assets at the start of the year.", "counterparty": null, "amount": { "value": 25978000000.0, "unit": "USD" }, "sources": [ "10-K:0001730168-25-000121" ] }, { "id": "stock_split:2024-09-11:10-Q:0001730168-24-000099", "type": "stock_split", "date": "2024-09-11", "fiscal_period": "FY2024 Q4", "text": "The filing reported a stock split of 10 for 1.", "counterparty": null, "amount": null, "sources": [ "10-Q:0001730168-24-000099" ] }, { "id": "acquisition:2023-11-22:8-K:0001140361-23-054354", "type": "acquisition", "date": "2023-11-22", "fiscal_period": "FY2024 Q1", "text": "Completed the acquisition of VMware, Inc.", "counterparty": "VMware, Inc.", "amount": null, "sources": [ "8-K:0001140361-23-054354" ] } ] }