{ "schema": "annalist.dataset/0.1", "company": { "id": "bp", "name": "BP p.l.c.", "country": "GB", "template": "corporate", "cik": "0000313807", "tickers": [ "BP." ], "lei": "213800LH1BZH3DI6G760", "currency": "USD", "accounting": "IFRS", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "indexed": "2026-03-10" }, "conventions": { "amounts": "in the presentation currency of the annual report, as reported, not scaled; per-share items in that currency per share; share counts in shares", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years", "withheld": "a value that contradicts the definition of its item, or that another official report of the company gives differently, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AFR:--: the annual financial report filed with the Financial Conduct Authority; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports since 2021, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "USD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "USD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "USD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "USD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "USD", "additive": true, "group": "statement" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "USD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "USD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 109078000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": -21740000000.0, "interest_expense": 3115000000.0, "pretax_income": -24888000000.0, "income_tax": -4159000000.0, "net_income_incl_nci": -20729000000.0, "net_income": -20305000000.0, "nci_profit": -424000000.0, "eps_basic": -1.0042, "eps_diluted": -1.0042, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "operating_income": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "interest_expense": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "pretax_income": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "income_tax": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "net_income_incl_nci": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "net_income": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "nci_profit": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "eps_basic": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "eps_diluted": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 164195000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 18082000000.0, "interest_expense": 2857000000.0, "pretax_income": 15227000000.0, "income_tax": 6740000000.0, "net_income_incl_nci": 8487000000.0, "net_income": 7565000000.0, "nci_profit": 922000000.0, "eps_basic": 0.3757, "eps_diluted": 0.3733, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "operating_income": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "interest_expense": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "pretax_income": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "income_tax": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "net_income_incl_nci": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "net_income": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "nci_profit": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "eps_basic": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "eps_diluted": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 248891000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 18039000000.0, "interest_expense": 2703000000.0, "pretax_income": 15405000000.0, "income_tax": 16762000000.0, "net_income_incl_nci": -1357000000.0, "net_income": -2487000000.0, "nci_profit": 1130000000.0, "eps_basic": -0.131, "eps_diluted": -0.131, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "value_sources": { "revenue": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "operating_income": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "interest_expense": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "pretax_income": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "income_tax": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "net_income_incl_nci": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "net_income": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "nci_profit": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "eps_basic": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "eps_diluted": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 213032000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 27348000000.0, "interest_expense": 3840000000.0, "pretax_income": 23749000000.0, "income_tax": 7869000000.0, "net_income_incl_nci": 15880000000.0, "net_income": 15239000000.0, "nci_profit": 641000000.0, "eps_basic": 0.8778, "eps_diluted": 0.8585, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "operating_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "interest_expense": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "pretax_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "income_tax": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "net_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "nci_profit": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "eps_basic": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "eps_diluted": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 194629000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 11297000000.0, "interest_expense": 4683000000.0, "pretax_income": 6782000000.0, "income_tax": 5553000000.0, "net_income_incl_nci": 1229000000.0, "net_income": 381000000.0, "nci_profit": 848000000.0, "eps_basic": 0.0238, "eps_diluted": 0.0232, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "operating_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "interest_expense": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "pretax_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "income_tax": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "net_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "nci_profit": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "eps_basic": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "eps_diluted": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 192549000000.0, "cost_of_revenue": null, "gross_profit": null, "rnd": null, "sga": null, "operating_income": 12642000000.0, "interest_expense": 5106000000.0, "pretax_income": 7746000000.0, "income_tax": 6451000000.0, "net_income_incl_nci": 1295000000.0, "net_income": 55000000.0, "nci_profit": 1240000000.0, "eps_basic": 0.0035, "eps_diluted": 0.0034, "shares_basic": null, "shares_diluted": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "revenue": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "operating_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "interest_expense": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "pretax_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "income_tax": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "net_income_incl_nci": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "net_income": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "nci_profit": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "eps_basic": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "eps_diluted": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": 31111000000.0, "receivables": 17948000000.0, "inventory": 16873000000.0, "current_assets": 72982000000.0, "ppe_net": 114836000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 12480000000.0, "intangibles": 6093000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 194672000000.0, "total_assets": 267654000000.0, "accounts_payable": 36014000000.0, "debt_current": 9359000000.0, "long_term_debt": 63305000000.0, "lease_liabilities_current": 1933000000.0, "lease_liabilities_noncurrent": 7329000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 59799000000.0, "noncurrent_liabilities": 122287000000.0, "total_liabilities": 182086000000.0, "equity_parent": 71250000000.0, "retained_earnings": null, "nci": 14318000000.0, "equity_total": 85568000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "value_sources": { "cash": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "receivables": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "inventory": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "current_assets": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "ppe_net": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "goodwill": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "intangibles": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "noncurrent_assets": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "total_assets": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "accounts_payable": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "debt_current": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "long_term_debt": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "lease_liabilities_current": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "current_liabilities": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "total_liabilities": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "equity_parent": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "nci": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ], "equity_total": [ "AFR:213800LH1BZH3DI6G760-2021-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": 30681000000.0, "receivables": 27139000000.0, "inventory": 23711000000.0, "current_assets": 92590000000.0, "ppe_net": 112902000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 12373000000.0, "intangibles": 6451000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 194682000000.0, "total_assets": 287272000000.0, "accounts_payable": 52611000000.0, "debt_current": 5557000000.0, "long_term_debt": 55619000000.0, "lease_liabilities_current": 1747000000.0, "lease_liabilities_noncurrent": 6864000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 80287000000.0, "noncurrent_liabilities": 116546000000.0, "total_liabilities": 196833000000.0, "equity_parent": 75463000000.0, "retained_earnings": null, "nci": 14976000000.0, "equity_total": 90439000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "value_sources": { "cash": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "receivables": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "inventory": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "current_assets": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "ppe_net": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "goodwill": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "intangibles": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "noncurrent_assets": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "total_assets": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "accounts_payable": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "debt_current": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "long_term_debt": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "lease_liabilities_current": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "current_liabilities": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "total_liabilities": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "equity_parent": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "nci": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "equity_total": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": 29195000000.0, "receivables": 34010000000.0, "inventory": 28081000000.0, "current_assets": 107688000000.0, "ppe_net": 106044000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 11960000000.0, "intangibles": 10200000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 180432000000.0, "total_assets": 288120000000.0, "accounts_payable": 63984000000.0, "debt_current": 3198000000.0, "long_term_debt": 43746000000.0, "lease_liabilities_current": 2102000000.0, "lease_liabilities_noncurrent": 6447000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 99018000000.0, "noncurrent_liabilities": 106112000000.0, "total_liabilities": 205130000000.0, "equity_parent": 67553000000.0, "retained_earnings": null, "nci": 15437000000.0, "equity_total": 82990000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "value_sources": { "cash": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "receivables": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "inventory": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "current_assets": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "ppe_net": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "goodwill": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "intangibles": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "noncurrent_assets": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "total_assets": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "accounts_payable": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "debt_current": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "long_term_debt": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "lease_liabilities_current": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "current_liabilities": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "total_liabilities": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "equity_parent": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "nci": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "equity_total": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 33030000000.0, "receivables": 31123000000.0, "inventory": 22819000000.0, "current_assets": 104146000000.0, "ppe_net": 104719000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 12472000000.0, "intangibles": 9991000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 176148000000.0, "total_assets": 280294000000.0, "accounts_payable": 61155000000.0, "debt_current": 3284000000.0, "long_term_debt": 48670000000.0, "lease_liabilities_current": 2650000000.0, "lease_liabilities_noncurrent": 8471000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 86078000000.0, "noncurrent_liabilities": 108723000000.0, "total_liabilities": 194801000000.0, "equity_parent": 70283000000.0, "retained_earnings": null, "nci": 15210000000.0, "equity_total": 85493000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "value_sources": { "cash": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "receivables": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "inventory": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "current_assets": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "ppe_net": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "goodwill": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "intangibles": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "noncurrent_assets": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "total_assets": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "accounts_payable": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "debt_current": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "long_term_debt": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "lease_liabilities_current": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "lease_liabilities_noncurrent": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "current_liabilities": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "noncurrent_liabilities": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "total_liabilities": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "equity_parent": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "nci": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "equity_total": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 39204000000.0, "receivables": 27127000000.0, "inventory": 23232000000.0, "current_assets": 102834000000.0, "ppe_net": 100238000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 14888000000.0, "intangibles": 9646000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 179394000000.0, "total_assets": 282228000000.0, "accounts_payable": 58411000000.0, "debt_current": 4474000000.0, "long_term_debt": 55073000000.0, "lease_liabilities_current": 2660000000.0, "lease_liabilities_noncurrent": 9340000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 82241000000.0, "noncurrent_liabilities": 121669000000.0, "total_liabilities": 203910000000.0, "equity_parent": 59246000000.0, "retained_earnings": null, "nci": 19072000000.0, "equity_total": 78318000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "receivables": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "inventory": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "current_assets": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "ppe_net": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "goodwill": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "intangibles": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "total_assets": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "accounts_payable": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "debt_current": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "long_term_debt": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "lease_liabilities_current": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "current_liabilities": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "total_liabilities": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "equity_parent": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "nci": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "equity_total": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 36556000000.0, "receivables": 26014000000.0, "inventory": 22499000000.0, "current_assets": 101786000000.0, "ppe_net": 98633000000.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": 10300000000.0, "intangibles": 8197000000.0, "goodwill_and_intangibles": null, "noncurrent_assets": 176740000000.0, "total_assets": 278526000000.0, "accounts_payable": 56843000000.0, "debt_current": 3356000000.0, "long_term_debt": 54602000000.0, "lease_liabilities_current": 2832000000.0, "lease_liabilities_noncurrent": 11739000000.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 80581000000.0, "noncurrent_liabilities": 123945000000.0, "total_liabilities": 204526000000.0, "equity_parent": 53052000000.0, "retained_earnings": null, "nci": 20948000000.0, "equity_total": 74000000000.0, "liabilities_and_equity": null }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "cash": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "receivables": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "inventory": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "current_assets": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "ppe_net": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "goodwill": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "intangibles": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "noncurrent_assets": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "total_assets": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "accounts_payable": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "debt_current": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "long_term_debt": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "lease_liabilities_current": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "lease_liabilities_noncurrent": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "current_liabilities": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "noncurrent_liabilities": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "total_liabilities": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "equity_parent": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "nci": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "equity_total": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 12162000000.0, "cfi": -7858000000.0, "cff": 3956000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 14889000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 723000000.0, "dividends_paid": 6340000000.0, "buybacks": 776000000.0, "lease_payments": 2442000000.0, "interest_paid": 2728000000.0, "taxes_paid": 2438000000.0 }, "sources": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "cfi": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "cff": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "d_and_a": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "sbc": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "dividends_paid": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "buybacks": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "lease_payments": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "interest_paid": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "taxes_paid": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 23612000000.0, "cfi": -5694000000.0, "cff": -18079000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 14805000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 627000000.0, "dividends_paid": 4304000000.0, "buybacks": 3151000000.0, "lease_payments": 2082000000.0, "interest_paid": 2474000000.0, "taxes_paid": 4179000000.0 }, "sources": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "cfi": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "cff": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "d_and_a": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "sbc": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "dividends_paid": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "buybacks": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "lease_payments": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "interest_paid": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "taxes_paid": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 40932000000.0, "cfi": -13713000000.0, "cff": -28021000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 14318000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 795000000.0, "dividends_paid": 4358000000.0, "buybacks": 9996000000.0, "lease_payments": 1961000000.0, "interest_paid": 2208000000.0, "taxes_paid": 10106000000.0 }, "sources": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "value_sources": { "cfo": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "cfi": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "cff": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "d_and_a": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "sbc": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "dividends_paid": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "buybacks": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "lease_payments": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "interest_paid": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "taxes_paid": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 32039000000.0, "cfi": -14872000000.0, "cff": -13359000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 15928000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 616000000.0, "dividends_paid": 4809000000.0, "buybacks": 7918000000.0, "lease_payments": 2560000000.0, "interest_paid": 2950000000.0, "taxes_paid": 10173000000.0 }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "cfi": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "cff": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "d_and_a": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "sbc": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "dividends_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "buybacks": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "lease_payments": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "interest_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "taxes_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 27297000000.0, "cfi": -13250000000.0, "cff": -7297000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 16622000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 1174000000.0, "dividends_paid": 5003000000.0, "buybacks": 7127000000.0, "lease_payments": 2833000000.0, "interest_paid": 2811000000.0, "taxes_paid": 8761000000.0 }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "cfi": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "cff": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "d_and_a": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "sbc": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "dividends_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "buybacks": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "lease_payments": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "interest_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "taxes_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 24493000000.0, "cfi": -11504000000.0, "cff": -15880000000.0, "capex": null, "capex_intangibles": null, "d_and_a": 17822000000.0, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": 1077000000.0, "dividends_paid": 5059000000.0, "buybacks": 4486000000.0, "lease_payments": 3091000000.0, "interest_paid": 3538000000.0, "taxes_paid": 6589000000.0 }, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "value_sources": { "cfo": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "cfi": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "cff": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "d_and_a": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "sbc": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "dividends_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "buybacks": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "lease_payments": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "interest_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "taxes_paid": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AFR:213800LH1BZH3DI6G760-2021-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2021-12-31", "indexed": "2022-04-14", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LH1BZH3DI6G760-2022-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2022-12-31", "indexed": "2023-03-14", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LH1BZH3DI6G760-2023-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2023-12-31", "indexed": "2024-03-18", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LH1BZH3DI6G760-2024-12-31-2": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2024-12-31", "indexed": "2025-03-11", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" }, "AFR:213800LH1BZH3DI6G760-2025-12-31-0": { "kind": "filing", "form": "Annual financial report", "fiscal_year_end": "2025-12-31", "indexed": "2026-03-10", "url": "https://data.fca.org.uk/#/nsm/nationalstoragemechanism", "store": "FCA National Storage Mechanism" } }, "restatements": [], "withheld": [ { "table": "pl_annual", "period": "FY2020", "item": "cost_of_revenue", "value": 22494000000.0, "sources": [ "AFR:213800LH1BZH3DI6G760-2022-12-31-0" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2021", "item": "cost_of_revenue", "value": 25843000000.0, "sources": [ "AFR:213800LH1BZH3DI6G760-2023-12-31-0" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2022", "item": "cost_of_revenue", "value": 28610000000.0, "sources": [ "AFR:213800LH1BZH3DI6G760-2024-12-31-2" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2023", "item": "cost_of_revenue", "value": 25044000000.0, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2024", "item": "cost_of_revenue", "value": 26584000000.0, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" }, { "table": "pl_annual", "period": "FY2025", "item": "cost_of_revenue", "value": 25646000000.0, "sources": [ "AFR:213800LH1BZH3DI6G760-2025-12-31-0" ], "reason": "the company presents no gross profit, so nothing proves it to be the whole cost of the revenue" } ], "events": [] }