{ "schema": "annalist.dataset/0.1", "company": { "id": "bayan-resources", "name": "PT Bayan Resources Tbk", "country": "ID", "template": "corporate", "cik": null, "tickers": [ "BYAN" ], "currency": "USD", "accounting": "SAK", "fiscal_year_end": "12-31" }, "as_of": { "period": "FY2025", "period_end": "2025-12-31", "release_date": null, "approved": "2026-02-27" }, "conventions": { "amounts": "in the presentation currency of the annual report, in units of that currency; per-share items in that currency per share", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "FY is the fiscal year that ends in that calendar year; start and end dates are given for every period", "periods": "fiscal years only; each annual report gives its own year and the year before", "accounting": "each company's series rests on one accounting basis, IFRS Accounting Standards, the China Accounting Standards for Business Enterprises (CAS) or the Indonesian Financial Accounting Standards (SAK), which the company record names", "restatements": "each value comes from the latest annual report that gives the period; other different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across the years; a line of another scope stays out of the item, or the item names its scope", "withheld": "a value that contradicts the definition of its item, or that reports give with opposite signs, is withheld: it is empty and listed in withheld with its reason and sources. So is a gross profit that revenue less cost of sales does not give, and a cost of sales that a report gives without gross profit", "source_ids": "AR:-: the annual report that the company publishes on its website; see documents", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2020, "latest_period": "FY2025", "rule": "every fiscal year of the annual reports that the company publishes on its website, in the presentation currency of the latest report" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of sales", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating profit", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Finance costs", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Profit before tax", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Profit including non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Profit attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "nci_profit": { "label": "Profit attributable to non-controlling interests", "unit": "USD", "additive": true, "group": "note" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Trade and other receivables, current", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "ppe_including_rou": { "label": "Property, plant and equipment, including right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "right_of_use_assets": { "label": "Right-of-use assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "goodwill_and_intangibles": { "label": "Goodwill and intangible assets", "unit": "USD", "additive": true, "group": "note" }, "noncurrent_assets": { "label": "Total non-current assets", "unit": "USD", "additive": true, "group": "note" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Trade and other payables, current", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Borrowings, current", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Borrowings, non-current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_current": { "label": "Lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "lease_liabilities_noncurrent": { "label": "Lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_current": { "label": "Borrowings and lease liabilities, current", "unit": "USD", "additive": true, "group": "statement" }, "borrowings_and_leases_noncurrent": { "label": "Borrowings and lease liabilities, non-current", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "noncurrent_liabilities": { "label": "Total non-current liabilities", "unit": "USD", "additive": true, "group": "note" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Equity attributable to owners of the parent", "unit": "USD", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Non-controlling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total equity and liabilities", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement", "scope": "deposits with banks of more than 3 months among the current assets; securities held are left out" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "capex_intangibles": { "label": "Purchases of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a_and_impairment": { "label": "Depreciation, amortisation and impairment", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation": { "label": "Amortisation", "unit": "USD", "additive": true, "group": "note" }, "sbc": { "label": "Share-based payments", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Purchases of own shares", "unit": "USD", "additive": true, "group": "statement" }, "lease_payments": { "label": "Payments of lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [], "pl_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "revenue": 1395113268.0, "cost_of_revenue": null, "gross_profit": 462865774.0, "rnd": null, "sga": null, "operating_income": null, "interest_expense": 35954679.0, "pretax_income": 426635647.0, "income_tax": 82175777.0, "net_income_incl_nci": 344459870.0, "net_income": 328738867.0, "nci_profit": 15721003.0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:bayan-resources-2021-12-31" ], "value_sources": { "revenue": [ "AR:bayan-resources-2021-12-31" ], "gross_profit": [ "AR:bayan-resources-2021-12-31" ], "interest_expense": [ "AR:bayan-resources-2021-12-31" ], "pretax_income": [ "AR:bayan-resources-2021-12-31" ], "income_tax": [ "AR:bayan-resources-2021-12-31" ], "net_income_incl_nci": [ "AR:bayan-resources-2021-12-31" ], "net_income": [ "AR:bayan-resources-2021-12-31" ], "nci_profit": [ "AR:bayan-resources-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "revenue": 2852219928.0, "cost_of_revenue": 1105766702.0, "gross_profit": 1746453226.0, "rnd": null, "sga": 68177376.0, "operating_income": null, "interest_expense": 50549536.0, "pretax_income": 1627573741.0, "income_tax": 361616399.0, "net_income_incl_nci": 1265957342.0, "net_income": 1212763808.0, "nci_profit": 53193534.0, "eps_basic": 0.04, "eps_diluted": 0.04, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:bayan-resources-2022-12-31" ], "value_sources": { "revenue": [ "AR:bayan-resources-2022-12-31" ], "cost_of_revenue": [ "AR:bayan-resources-2022-12-31" ], "gross_profit": [ "AR:bayan-resources-2022-12-31" ], "sga": [ "AR:bayan-resources-2022-12-31" ], "interest_expense": [ "AR:bayan-resources-2022-12-31" ], "pretax_income": [ "AR:bayan-resources-2022-12-31" ], "income_tax": [ "AR:bayan-resources-2022-12-31" ], "net_income_incl_nci": [ "AR:bayan-resources-2022-12-31" ], "net_income": [ "AR:bayan-resources-2022-12-31" ], "nci_profit": [ "AR:bayan-resources-2022-12-31" ], "eps_basic": [ "AR:bayan-resources-2022-12-31" ], "eps_diluted": [ "AR:bayan-resources-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "revenue": 4703622038.0, "cost_of_revenue": 1543553155.0, "gross_profit": 3160068883.0, "rnd": null, "sga": 217912697.0, "operating_income": null, "interest_expense": 2673938.0, "pretax_income": 2945310061.0, "income_tax": 643704514.0, "net_income_incl_nci": 2301605547.0, "net_income": 2178474621.0, "nci_profit": 123130926.0, "eps_basic": 0.07, "eps_diluted": 0.07, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:bayan-resources-2023-12-31" ], "value_sources": { "revenue": [ "AR:bayan-resources-2023-12-31" ], "cost_of_revenue": [ "AR:bayan-resources-2023-12-31" ], "gross_profit": [ "AR:bayan-resources-2023-12-31" ], "sga": [ "AR:bayan-resources-2023-12-31" ], "interest_expense": [ "AR:bayan-resources-2023-12-31" ], "pretax_income": [ "AR:bayan-resources-2023-12-31" ], "income_tax": [ "AR:bayan-resources-2023-12-31" ], "net_income_incl_nci": [ "AR:bayan-resources-2023-12-31" ], "net_income": [ "AR:bayan-resources-2023-12-31" ], "nci_profit": [ "AR:bayan-resources-2023-12-31" ], "eps_basic": [ "AR:bayan-resources-2023-12-31" ], "eps_diluted": [ "AR:bayan-resources-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "revenue": 3581375403.0, "cost_of_revenue": 1917152140.0, "gross_profit": 1664223263.0, "rnd": null, "sga": 113934187.0, "operating_income": null, "interest_expense": 6630453.0, "pretax_income": 1632968496.0, "income_tax": 353387654.0, "net_income_incl_nci": 1279580842.0, "net_income": 1238583086.0, "nci_profit": 40997756.0, "eps_basic": 0.04, "eps_diluted": 0.04, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:bayan-resources-2024-12-31" ], "value_sources": { "revenue": [ "AR:bayan-resources-2024-12-31" ], "cost_of_revenue": [ "AR:bayan-resources-2024-12-31" ], "gross_profit": [ "AR:bayan-resources-2024-12-31" ], "sga": [ "AR:bayan-resources-2024-12-31" ], "interest_expense": [ "AR:bayan-resources-2024-12-31" ], "pretax_income": [ "AR:bayan-resources-2024-12-31" ], "income_tax": [ "AR:bayan-resources-2024-12-31" ], "net_income_incl_nci": [ "AR:bayan-resources-2024-12-31" ], "net_income": [ "AR:bayan-resources-2024-12-31" ], "nci_profit": [ "AR:bayan-resources-2024-12-31" ], "eps_basic": [ "AR:bayan-resources-2024-12-31" ], "eps_diluted": [ "AR:bayan-resources-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "revenue": 3446214954.0, "cost_of_revenue": 2113429456.0, "gross_profit": 1332785498.0, "rnd": null, "sga": 120052540.0, "operating_income": null, "interest_expense": 17838242.0, "pretax_income": 1205522529.0, "income_tax": 262147463.0, "net_income_incl_nci": 943375066.0, "net_income": 922642869.0, "nci_profit": 20732197.0, "eps_basic": 0.028, "eps_diluted": 0.028, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:bayan-resources-2025-12-31" ], "value_sources": { "revenue": [ "AR:bayan-resources-2025-12-31" ], "cost_of_revenue": [ "AR:bayan-resources-2025-12-31" ], "gross_profit": [ "AR:bayan-resources-2025-12-31" ], "sga": [ "AR:bayan-resources-2025-12-31" ], "interest_expense": [ "AR:bayan-resources-2025-12-31" ], "pretax_income": [ "AR:bayan-resources-2025-12-31" ], "income_tax": [ "AR:bayan-resources-2025-12-31" ], "net_income_incl_nci": [ "AR:bayan-resources-2025-12-31" ], "net_income": [ "AR:bayan-resources-2025-12-31" ], "nci_profit": [ "AR:bayan-resources-2025-12-31" ], "eps_basic": [ "AR:bayan-resources-2025-12-31" ], "eps_diluted": [ "AR:bayan-resources-2025-12-31" ] }, "comparison": { "eps_diluted": { "value": 0.03, "earlier": 0.04, "sources": [ "AR:bayan-resources-2024-12-31" ], "basis": "FY2024" } }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "revenue": 3427576485.0, "cost_of_revenue": 2321274978.0, "gross_profit": 1106301507.0, "rnd": null, "sga": 103927003.0, "operating_income": null, "interest_expense": 8699105.0, "pretax_income": 1012019262.0, "income_tax": 227968076.0, "net_income_incl_nci": 784051186.0, "net_income": 767915514.0, "nci_profit": 16135672.0, "eps_basic": 0.023, "eps_diluted": 0.023, "shares_basic": null, "shares_diluted": null }, "sources": [ "AR:bayan-resources-2025-12-31" ], "value_sources": { "revenue": [ "AR:bayan-resources-2025-12-31" ], "cost_of_revenue": [ "AR:bayan-resources-2025-12-31" ], "gross_profit": [ "AR:bayan-resources-2025-12-31" ], "sga": [ "AR:bayan-resources-2025-12-31" ], "interest_expense": [ "AR:bayan-resources-2025-12-31" ], "pretax_income": [ "AR:bayan-resources-2025-12-31" ], "income_tax": [ "AR:bayan-resources-2025-12-31" ], "net_income_incl_nci": [ "AR:bayan-resources-2025-12-31" ], "net_income": [ "AR:bayan-resources-2025-12-31" ], "nci_profit": [ "AR:bayan-resources-2025-12-31" ], "eps_basic": [ "AR:bayan-resources-2025-12-31" ], "eps_diluted": [ "AR:bayan-resources-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2020 Q4", "date": "2020-12-31", "values": { "cash": null, "receivables": 153511248.0, "inventory": 87796454.0, "current_assets": 769275004.0, "ppe_net": 326707725.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 850450018.0, "total_assets": 1619725022.0, "accounts_payable": 62973537.0, "debt_current": 0.0, "long_term_debt": null, "lease_liabilities_current": 1552901.0, "lease_liabilities_noncurrent": 5257491.0, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 236695460.0, "noncurrent_liabilities": 521475788.0, "total_liabilities": 758171248.0, "equity_parent": 831441671.0, "retained_earnings": 728537430.0, "nci": 30112103.0, "equity_total": 861553774.0, "liabilities_and_equity": 1619725022.0, "short_term_investments": null }, "sources": [ "AR:bayan-resources-2021-12-31" ], "value_sources": { "receivables": [ "AR:bayan-resources-2021-12-31" ], "inventory": [ "AR:bayan-resources-2021-12-31" ], "current_assets": [ "AR:bayan-resources-2021-12-31" ], "ppe_net": [ "AR:bayan-resources-2021-12-31" ], "noncurrent_assets": [ "AR:bayan-resources-2021-12-31" ], "total_assets": [ "AR:bayan-resources-2021-12-31" ], "accounts_payable": [ "AR:bayan-resources-2021-12-31" ], "debt_current": [ "AR:bayan-resources-2021-12-31" ], "lease_liabilities_current": [ "AR:bayan-resources-2021-12-31" ], "lease_liabilities_noncurrent": [ "AR:bayan-resources-2021-12-31" ], "current_liabilities": [ "AR:bayan-resources-2021-12-31" ], "noncurrent_liabilities": [ "AR:bayan-resources-2021-12-31" ], "total_liabilities": [ "AR:bayan-resources-2021-12-31" ], "equity_parent": [ "AR:bayan-resources-2021-12-31" ], "retained_earnings": [ "AR:bayan-resources-2021-12-31" ], "nci": [ "AR:bayan-resources-2021-12-31" ], "equity_total": [ "AR:bayan-resources-2021-12-31" ], "liabilities_and_equity": [ "AR:bayan-resources-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-12-31", "values": { "cash": null, "receivables": 215449936.0, "inventory": 94776525.0, "current_assets": 1418432789.0, "ppe_net": 424546437.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1015279402.0, "total_assets": 2433712191.0, "accounts_payable": 88093701.0, "debt_current": 0.0, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 452981800.0, "noncurrent_liabilities": 117824017.0, "total_liabilities": 570805817.0, "equity_parent": 1800178920.0, "retained_earnings": 1641937852.0, "nci": 62727454.0, "equity_total": 1862906374.0, "liabilities_and_equity": 2433712191.0, "short_term_investments": null }, "sources": [ "AR:bayan-resources-2022-12-31" ], "value_sources": { "receivables": [ "AR:bayan-resources-2022-12-31" ], "inventory": [ "AR:bayan-resources-2022-12-31" ], "current_assets": [ "AR:bayan-resources-2022-12-31" ], "ppe_net": [ "AR:bayan-resources-2022-12-31" ], "noncurrent_assets": [ "AR:bayan-resources-2022-12-31" ], "total_assets": [ "AR:bayan-resources-2022-12-31" ], "accounts_payable": [ "AR:bayan-resources-2022-12-31" ], "debt_current": [ "AR:bayan-resources-2022-12-31" ], "current_liabilities": [ "AR:bayan-resources-2022-12-31" ], "noncurrent_liabilities": [ "AR:bayan-resources-2022-12-31" ], "total_liabilities": [ "AR:bayan-resources-2022-12-31" ], "equity_parent": [ "AR:bayan-resources-2022-12-31" ], "retained_earnings": [ "AR:bayan-resources-2022-12-31" ], "nci": [ "AR:bayan-resources-2022-12-31" ], "equity_total": [ "AR:bayan-resources-2022-12-31" ], "liabilities_and_equity": [ "AR:bayan-resources-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-12-31", "values": { "cash": null, "receivables": 400703566.0, "inventory": 118194855.0, "current_assets": 2400423237.0, "ppe_net": 564693088.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1545035628.0, "total_assets": 3945458865.0, "accounts_payable": 122205849.0, "debt_current": 0.0, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1831520625.0, "noncurrent_liabilities": 118647693.0, "total_liabilities": 1950168318.0, "equity_parent": 1894546941.0, "retained_earnings": 1820100226.0, "nci": 100743606.0, "equity_total": 1995290547.0, "liabilities_and_equity": 3945458865.0, "short_term_investments": null }, "sources": [ "AR:bayan-resources-2023-12-31" ], "value_sources": { "receivables": [ "AR:bayan-resources-2023-12-31" ], "inventory": [ "AR:bayan-resources-2023-12-31" ], "current_assets": [ "AR:bayan-resources-2023-12-31" ], "ppe_net": [ "AR:bayan-resources-2023-12-31" ], "noncurrent_assets": [ "AR:bayan-resources-2023-12-31" ], "total_assets": [ "AR:bayan-resources-2023-12-31" ], "accounts_payable": [ "AR:bayan-resources-2023-12-31" ], "debt_current": [ "AR:bayan-resources-2023-12-31" ], "current_liabilities": [ "AR:bayan-resources-2023-12-31" ], "noncurrent_liabilities": [ "AR:bayan-resources-2023-12-31" ], "total_liabilities": [ "AR:bayan-resources-2023-12-31" ], "equity_parent": [ "AR:bayan-resources-2023-12-31" ], "retained_earnings": [ "AR:bayan-resources-2023-12-31" ], "nci": [ "AR:bayan-resources-2023-12-31" ], "equity_total": [ "AR:bayan-resources-2023-12-31" ], "liabilities_and_equity": [ "AR:bayan-resources-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-12-31", "values": { "cash": 917343776.0, "receivables": 319063755.0, "inventory": 201810803.0, "current_assets": 1901194115.0, "ppe_net": 718143919.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1543125701.0, "total_assets": 3444319816.0, "accounts_payable": 193432921.0, "debt_current": 396874323.0, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1338598166.0, "noncurrent_liabilities": 126903448.0, "total_liabilities": 1465501614.0, "equity_parent": 1881336966.0, "retained_earnings": 1758308335.0, "nci": 97481236.0, "equity_total": 1978818202.0, "liabilities_and_equity": 3444319816.0, "short_term_investments": null }, "sources": [ "AR:bayan-resources-2024-12-31" ], "value_sources": { "cash": [ "AR:bayan-resources-2024-12-31" ], "receivables": [ "AR:bayan-resources-2024-12-31" ], "inventory": [ "AR:bayan-resources-2024-12-31" ], "current_assets": [ "AR:bayan-resources-2024-12-31" ], "ppe_net": [ "AR:bayan-resources-2024-12-31" ], "noncurrent_assets": [ "AR:bayan-resources-2024-12-31" ], "total_assets": [ "AR:bayan-resources-2024-12-31" ], "accounts_payable": [ "AR:bayan-resources-2024-12-31" ], "debt_current": [ "AR:bayan-resources-2024-12-31" ], "current_liabilities": [ "AR:bayan-resources-2024-12-31" ], "noncurrent_liabilities": [ "AR:bayan-resources-2024-12-31" ], "total_liabilities": [ "AR:bayan-resources-2024-12-31" ], "equity_parent": [ "AR:bayan-resources-2024-12-31" ], "retained_earnings": [ "AR:bayan-resources-2024-12-31" ], "nci": [ "AR:bayan-resources-2024-12-31" ], "equity_total": [ "AR:bayan-resources-2024-12-31" ], "liabilities_and_equity": [ "AR:bayan-resources-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-12-31", "values": { "cash": 912152046.0, "receivables": 307007330.0, "inventory": 248039850.0, "current_assets": 1765563829.0, "ppe_net": 797637797.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1755892105.0, "total_assets": 3521455934.0, "accounts_payable": 235357040.0, "debt_current": 337541757.0, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 1076298920.0, "noncurrent_liabilities": 131314603.0, "total_liabilities": 1207613523.0, "equity_parent": 2204125323.0, "retained_earnings": 2081145158.0, "nci": 109717088.0, "equity_total": 2313842411.0, "liabilities_and_equity": 3521455934.0, "short_term_investments": null }, "sources": [ "AR:bayan-resources-2025-12-31" ], "value_sources": { "cash": [ "AR:bayan-resources-2025-12-31" ], "receivables": [ "AR:bayan-resources-2025-12-31" ], "inventory": [ "AR:bayan-resources-2025-12-31" ], "current_assets": [ "AR:bayan-resources-2025-12-31" ], "ppe_net": [ "AR:bayan-resources-2025-12-31" ], "noncurrent_assets": [ "AR:bayan-resources-2025-12-31" ], "total_assets": [ "AR:bayan-resources-2025-12-31" ], "accounts_payable": [ "AR:bayan-resources-2025-12-31" ], "debt_current": [ "AR:bayan-resources-2025-12-31" ], "current_liabilities": [ "AR:bayan-resources-2025-12-31" ], "noncurrent_liabilities": [ "AR:bayan-resources-2025-12-31" ], "total_liabilities": [ "AR:bayan-resources-2025-12-31" ], "equity_parent": [ "AR:bayan-resources-2025-12-31" ], "retained_earnings": [ "AR:bayan-resources-2025-12-31" ], "nci": [ "AR:bayan-resources-2025-12-31" ], "equity_total": [ "AR:bayan-resources-2025-12-31" ], "liabilities_and_equity": [ "AR:bayan-resources-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-12-31", "values": { "cash": 574566067.0, "receivables": 258247903.0, "inventory": 233675990.0, "current_assets": 1448770247.0, "ppe_net": 859433252.0, "ppe_including_rou": null, "right_of_use_assets": null, "goodwill": null, "intangibles": null, "goodwill_and_intangibles": null, "noncurrent_assets": 1926274197.0, "total_assets": 3375044444.0, "accounts_payable": 241097886.0, "debt_current": 0.0, "long_term_debt": null, "lease_liabilities_current": null, "lease_liabilities_noncurrent": null, "borrowings_and_leases_current": null, "borrowings_and_leases_noncurrent": null, "current_liabilities": 544273511.0, "noncurrent_liabilities": 136186649.0, "total_liabilities": 680460160.0, "equity_parent": 2571634289.0, "retained_earnings": 2448654124.0, "nci": 122949995.0, "equity_total": 2694584284.0, "liabilities_and_equity": 3375044444.0, "short_term_investments": null }, "sources": [ "AR:bayan-resources-2025-12-31" ], "value_sources": { "cash": [ "AR:bayan-resources-2025-12-31" ], "receivables": [ "AR:bayan-resources-2025-12-31" ], "inventory": [ "AR:bayan-resources-2025-12-31" ], "current_assets": [ "AR:bayan-resources-2025-12-31" ], "ppe_net": [ "AR:bayan-resources-2025-12-31" ], "noncurrent_assets": [ "AR:bayan-resources-2025-12-31" ], "total_assets": [ "AR:bayan-resources-2025-12-31" ], "accounts_payable": [ "AR:bayan-resources-2025-12-31" ], "debt_current": [ "AR:bayan-resources-2025-12-31" ], "current_liabilities": [ "AR:bayan-resources-2025-12-31" ], "noncurrent_liabilities": [ "AR:bayan-resources-2025-12-31" ], "total_liabilities": [ "AR:bayan-resources-2025-12-31" ], "equity_parent": [ "AR:bayan-resources-2025-12-31" ], "retained_earnings": [ "AR:bayan-resources-2025-12-31" ], "nci": [ "AR:bayan-resources-2025-12-31" ], "equity_total": [ "AR:bayan-resources-2025-12-31" ], "liabilities_and_equity": [ "AR:bayan-resources-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [], "cf_annual": [ { "fiscal_year": 2020, "start": "2020-01-01", "end": "2020-12-31", "complete": true, "values": { "cfo": 360975001.0, "cfi": -100594642.0, "cff": -50827310.0, "capex": 87682310.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 2387346.0, "interest_paid": 17430509.0, "taxes_paid": 60318105.0 }, "sources": [ "AR:bayan-resources-2021-12-31" ], "value_sources": { "cfo": [ "AR:bayan-resources-2021-12-31" ], "cfi": [ "AR:bayan-resources-2021-12-31" ], "cff": [ "AR:bayan-resources-2021-12-31" ], "capex": [ "AR:bayan-resources-2021-12-31" ], "lease_payments": [ "AR:bayan-resources-2021-12-31" ], "interest_paid": [ "AR:bayan-resources-2021-12-31" ], "taxes_paid": [ "AR:bayan-resources-2021-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2021, "start": "2021-01-01", "end": "2021-12-31", "complete": true, "values": { "cfo": 1510090932.0, "cfi": -164420087.0, "cff": -748667323.0, "capex": 174142189.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": 562336.0, "interest_paid": 31294079.0, "taxes_paid": 119701026.0 }, "sources": [ "AR:bayan-resources-2022-12-31" ], "value_sources": { "cfo": [ "AR:bayan-resources-2022-12-31" ], "cfi": [ "AR:bayan-resources-2022-12-31" ], "cff": [ "AR:bayan-resources-2022-12-31" ], "capex": [ "AR:bayan-resources-2022-12-31" ], "lease_payments": [ "AR:bayan-resources-2022-12-31" ], "interest_paid": [ "AR:bayan-resources-2022-12-31" ], "taxes_paid": [ "AR:bayan-resources-2022-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2022-01-01", "end": "2022-12-31", "complete": true, "values": { "cfo": 2129632026.0, "cfi": -182559837.0, "cff": -1086198782.0, "capex": 193514292.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": 1687500.0, "taxes_paid": 590496773.0 }, "sources": [ "AR:bayan-resources-2023-12-31" ], "value_sources": { "cfo": [ "AR:bayan-resources-2023-12-31" ], "cfi": [ "AR:bayan-resources-2023-12-31" ], "cff": [ "AR:bayan-resources-2023-12-31" ], "capex": [ "AR:bayan-resources-2023-12-31" ], "interest_paid": [ "AR:bayan-resources-2023-12-31" ], "taxes_paid": [ "AR:bayan-resources-2023-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2023-01-01", "end": "2023-12-31", "complete": true, "values": { "cfo": 731403991.0, "cfi": -205173499.0, "cff": -1447235216.0, "capex": 204492815.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": 3670431.0, "taxes_paid": 848022911.0 }, "sources": [ "AR:bayan-resources-2024-12-31" ], "value_sources": { "cfo": [ "AR:bayan-resources-2024-12-31" ], "cfi": [ "AR:bayan-resources-2024-12-31" ], "cff": [ "AR:bayan-resources-2024-12-31" ], "capex": [ "AR:bayan-resources-2024-12-31" ], "interest_paid": [ "AR:bayan-resources-2024-12-31" ], "taxes_paid": [ "AR:bayan-resources-2024-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2024-01-01", "end": "2024-12-31", "complete": true, "values": { "cfo": 1059843624.0, "cfi": -166510975.0, "cff": -879436143.0, "capex": 163942800.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": 17460143.0, "taxes_paid": 422670121.0 }, "sources": [ "AR:bayan-resources-2025-12-31" ], "value_sources": { "cfo": [ "AR:bayan-resources-2025-12-31" ], "cfi": [ "AR:bayan-resources-2025-12-31" ], "cff": [ "AR:bayan-resources-2025-12-31" ], "capex": [ "AR:bayan-resources-2025-12-31" ], "interest_paid": [ "AR:bayan-resources-2025-12-31" ], "taxes_paid": [ "AR:bayan-resources-2025-12-31" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2025-01-01", "end": "2025-12-31", "complete": true, "values": { "cfo": 977555562.0, "cfi": -249130206.0, "cff": -1044431664.0, "capex": 165404387.0, "capex_intangibles": null, "d_and_a": null, "d_and_a_and_impairment": null, "depreciation": null, "amortisation": null, "sbc": null, "dividends_paid": null, "buybacks": null, "lease_payments": null, "interest_paid": 7821530.0, "taxes_paid": 320754584.0 }, "sources": [ "AR:bayan-resources-2025-12-31" ], "value_sources": { "cfo": [ "AR:bayan-resources-2025-12-31" ], "cfi": [ "AR:bayan-resources-2025-12-31" ], "cff": [ "AR:bayan-resources-2025-12-31" ], "capex": [ "AR:bayan-resources-2025-12-31" ], "interest_paid": [ "AR:bayan-resources-2025-12-31" ], "taxes_paid": [ "AR:bayan-resources-2025-12-31" ] }, "method": "reported", "value_methods": {} } ], "documents": { "AR:bayan-resources-2021-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2021-12-31", "approved": "2022-03-30", "url": "https://www.bayan.com.sg/cfind/source/files/lkfs-pt-bayan-resources-tbk-2021.pdf", "sha256": "fe04e9db46ca9a5d382667ddf1d5709eee3bb60645996a60d56e8f6f701e8de3", "pages": { "financial_position": [ 5, 6, 7 ], "comprehensive": [ 8 ], "cash_flows": [ 11 ] } }, "AR:bayan-resources-2022-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2022-12-31", "approved": "2023-03-09", "url": "https://www.bayan.com.sg/cfind/source/files/lkfs-pt-bayan-resources-tbk_1222.pdf", "sha256": "7654d466211684acf7e829de3ca54b1d4067edfd51b4583ad14962e81122e9e9", "pages": { "financial_position": [ 9, 10, 11 ], "comprehensive": [ 12 ], "cash_flows": [ 15 ] } }, "AR:bayan-resources-2023-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2023-12-31", "approved": "2024-02-29", "url": "https://www.bayan.com.sg/cfind/source/files/financial-statement/lkfs-pt-bayan-resources-tbk-1223.pdf", "sha256": "f05855ce24a836e97b1f156c586379b6587fad60e0a35089972869f0b29c5e26", "pages": { "financial_position": [ 9, 10, 11 ], "comprehensive": [ 12 ], "cash_flows": [ 15 ] } }, "AR:bayan-resources-2024-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2024-12-31", "approved": "2025-02-28", "url": "https://www.bayan.com.sg/cfind/source/files/financial-statement/lkfs-pt-bayan-resources-tbk-1224.pdf", "sha256": "534cd7f93666106d18667d502e2d4e6f20cb964a7625d00536dc67b0163fc883", "pages": { "financial_position": [ 9, 10, 11 ], "comprehensive": [ 12 ], "cash_flows": [ 15 ] } }, "AR:bayan-resources-2025-12-31": { "kind": "filing", "form": "Annual report", "fiscal_year_end": "2025-12-31", "approved": "2026-02-27", "url": "https://www.bayan.com.sg/cfind/source/files/financial-report/lkfs-pt-bayan-resources-tbk-1225.pdf", "sha256": "142c96ee9028e4f1c682d9db961122370584ae3bf7d2cbac47963030ea0a4de3", "pages": { "financial_position": [ 10, 11, 12 ], "comprehensive": [ 13 ], "cash_flows": [ 16 ] } } }, "restatements": [ { "period": "FY2021", "item": "cost_of_revenue", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 951138146.0, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 1105766702.0, "source": "AR:bayan-resources-2022-12-31" }, "used": { "value": 1105766702.0, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2021", "item": "eps_basic", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 0.36, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 0.04, "source": "AR:bayan-resources-2022-12-31" }, "used": { "value": 0.04, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2021", "item": "eps_diluted", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 0.36, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 0.04, "source": "AR:bayan-resources-2022-12-31" }, "used": { "value": 0.04, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2021", "item": "gross_profit", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 1901081782.0, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 1746453226.0, "source": "AR:bayan-resources-2022-12-31" }, "used": { "value": 1746453226.0, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2021 Q4", "item": "inventory", "start": null, "end": "2021-12-31", "first": { "value": 89876400.0, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 94776525.0, "source": "AR:bayan-resources-2022-12-31" }, "used": { "value": 94776525.0, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2021 Q4", "item": "lease_liabilities_current", "start": null, "end": "2021-12-31", "first": { "value": 0.0, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 0.0, "source": "AR:bayan-resources-2021-12-31" }, "used": { "value": null, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2021 Q4", "item": "lease_liabilities_noncurrent", "start": null, "end": "2021-12-31", "first": { "value": 0.0, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 0.0, "source": "AR:bayan-resources-2021-12-31" }, "used": { "value": null, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2021", "item": "sga", "start": "2021-01-01", "end": "2021-12-31", "first": { "value": 222805932.0, "source": "AR:bayan-resources-2021-12-31" }, "latest": { "value": 68177376.0, "source": "AR:bayan-resources-2022-12-31" }, "used": { "value": 68177376.0, "source": "AR:bayan-resources-2022-12-31" } }, { "period": "FY2022", "item": "lease_payments", "start": "2022-01-01", "end": "2022-12-31", "first": { "value": -0.0, "source": "AR:bayan-resources-2022-12-31" }, "latest": { "value": -0.0, "source": "AR:bayan-resources-2022-12-31" }, "used": { "value": null, "source": "AR:bayan-resources-2023-12-31" } }, { "period": "FY2023 Q4", "item": "cash", "start": null, "end": "2023-12-31", "first": { "value": 734954930.0, "source": "AR:bayan-resources-2023-12-31" }, "latest": { "value": 917343776.0, "source": "AR:bayan-resources-2024-12-31" }, "used": { "value": 917343776.0, "source": "AR:bayan-resources-2024-12-31" } }, { "period": "FY2024", "item": "eps_basic", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": 0.03, "source": "AR:bayan-resources-2024-12-31" }, "latest": { "value": 0.028, "source": "AR:bayan-resources-2025-12-31" }, "used": { "value": 0.028, "source": "AR:bayan-resources-2025-12-31" } }, { "period": "FY2024", "item": "eps_diluted", "start": "2024-01-01", "end": "2024-12-31", "first": { "value": 0.03, "source": "AR:bayan-resources-2024-12-31" }, "latest": { "value": 0.028, "source": "AR:bayan-resources-2025-12-31" }, "used": { "value": 0.028, "source": "AR:bayan-resources-2025-12-31" } } ], "withheld": [ { "table": "pl_annual", "period": "FY2020", "item": "cost_of_revenue", "value": 932247494.0, "sources": [ "AR:bayan-resources-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "pl_annual", "period": "FY2020", "item": "eps_basic", "value": 0.1, "sources": [ "AR:bayan-resources-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "pl_annual", "period": "FY2020", "item": "eps_diluted", "value": 0.1, "sources": [ "AR:bayan-resources-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "pl_annual", "period": "FY2020", "item": "sga", "value": 177791867.0, "sources": [ "AR:bayan-resources-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "balance_sheet", "period": "FY2020 Q4", "item": "cash", "value": 383810000.0, "sources": [ "AR:bayan-resources-2021-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "balance_sheet", "period": "FY2021 Q4", "item": "cash", "value": 980507356.0, "sources": [ "AR:bayan-resources-2022-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" }, { "table": "balance_sheet", "period": "FY2022 Q4", "item": "cash", "value": 1826876780.0, "sources": [ "AR:bayan-resources-2023-12-31" ], "reason": "a later report gives the item on another definition, and no report gives this year on that definition" } ], "events": [] }