{ "schema": "annalist.dataset/0.1", "company": { "id": "applied-materials", "name": "Applied Materials, Inc.", "country": "US", "template": "corporate", "cik": "0000006951", "tickers": [ "AMAT" ], "entity_name": "APPLIED MATERIALS INC /DE", "fiscal_year_end": "1026", "sic": "3674", "sic_description": "Semiconductors & Related Devices", "exchanges": [ "Nasdaq" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q3", "period_end": "2026-07-26", "release_date": "2026-08-20" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026 Q3", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-10-26", "end": "2021-01-31", "values": { "revenue": 5162000000.0, "cost_of_revenue": 2813000000.0, "gross_profit": 2349000000.0, "rnd": 606000000.0, "sga": null, "operating_income": 1283000000.0, "interest_expense": 61000000.0, "pretax_income": 1240000000.0, "income_tax": 110000000.0, "net_income_incl_nci": null, "net_income": 1130000000.0, "net_income_common": null, "eps_basic": 1.23, "eps_diluted": 1.22, "shares_basic": 915000000.0, "shares_diluted": 925000000.0, "dps_declared": 0.22, "operating_lease_cost": 19000000.0 }, "sources": [ "10-Q:0000006951-22-000011" ], "value_sources": { "revenue": [ "10-Q:0000006951-22-000011" ], "cost_of_revenue": [ "10-Q:0000006951-22-000011" ], "gross_profit": [ "10-Q:0000006951-22-000011" ], "rnd": [ "10-Q:0000006951-22-000011" ], "operating_income": [ "10-Q:0000006951-22-000011" ], "interest_expense": [ "10-Q:0000006951-22-000011" ], "pretax_income": [ "10-Q:0000006951-22-000011" ], "income_tax": [ "10-Q:0000006951-22-000011" ], "net_income": [ "10-Q:0000006951-22-000011" ], "eps_basic": [ "10-Q:0000006951-22-000011" ], "eps_diluted": [ "10-Q:0000006951-22-000011" ], "shares_basic": [ "10-Q:0000006951-22-000011" ], "shares_diluted": [ "10-Q:0000006951-22-000011" ], "dps_declared": [ "10-Q:0000006951-22-000011" ], "operating_lease_cost": [ "10-Q:0000006951-22-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-02-01", "end": "2021-05-02", "values": { "revenue": 5582000000.0, "cost_of_revenue": 2929000000.0, "gross_profit": 2653000000.0, "rnd": 617000000.0, "sga": null, "operating_income": 1579000000.0, "interest_expense": 61000000.0, "pretax_income": 1545000000.0, "income_tax": 215000000.0, "net_income_incl_nci": null, "net_income": 1330000000.0, "net_income_common": null, "eps_basic": 1.45, "eps_diluted": 1.43, "shares_basic": 918000000.0, "shares_diluted": 927000000.0, "dps_declared": 0.24, "operating_lease_cost": 19000000.0 }, "sources": [ "10-Q:0000006951-22-000022" ], "value_sources": { "revenue": [ "10-Q:0000006951-22-000022" ], "cost_of_revenue": [ "10-Q:0000006951-22-000022" ], "gross_profit": [ "10-Q:0000006951-22-000022" ], "rnd": [ "10-Q:0000006951-22-000022" ], "operating_income": [ "10-Q:0000006951-22-000022" ], "interest_expense": [ "10-Q:0000006951-22-000022" ], "pretax_income": [ "10-Q:0000006951-22-000022" ], "income_tax": [ "10-Q:0000006951-22-000022" ], "net_income": [ "10-Q:0000006951-22-000022" ], "eps_basic": [ "10-Q:0000006951-22-000022" ], "eps_diluted": [ "10-Q:0000006951-22-000022" ], "shares_basic": [ "10-Q:0000006951-22-000022" ], "shares_diluted": [ "10-Q:0000006951-22-000022" ], "dps_declared": [ "10-Q:0000006951-22-000022" ], "operating_lease_cost": [ "10-Q:0000006951-22-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-05-03", "end": "2021-08-01", "values": { "revenue": 6196000000.0, "cost_of_revenue": 3229000000.0, "gross_profit": 2967000000.0, "rnd": 640000000.0, "sga": null, "operating_income": 2013000000.0, "interest_expense": 57000000.0, "pretax_income": 1980000000.0, "income_tax": 264000000.0, "net_income_incl_nci": null, "net_income": 1716000000.0, "net_income_common": null, "eps_basic": 1.89, "eps_diluted": 1.87, "shares_basic": 908000000.0, "shares_diluted": 918000000.0, "dps_declared": 0.24, "operating_lease_cost": 20000000.0 }, "sources": [ "10-Q:0000006951-22-000032" ], "value_sources": { "revenue": [ "10-Q:0000006951-22-000032" ], "cost_of_revenue": [ "10-Q:0000006951-22-000032" ], "gross_profit": [ "10-Q:0000006951-22-000032" ], "rnd": [ "10-Q:0000006951-22-000032" ], "operating_income": [ "10-Q:0000006951-22-000032" ], "interest_expense": [ "10-Q:0000006951-22-000032" ], "pretax_income": [ "10-Q:0000006951-22-000032" ], "income_tax": [ "10-Q:0000006951-22-000032" ], "net_income": [ "10-Q:0000006951-22-000032" ], "eps_basic": [ "10-Q:0000006951-22-000032" ], "eps_diluted": [ "10-Q:0000006951-22-000032" ], "shares_basic": [ "10-Q:0000006951-22-000032" ], "shares_diluted": [ "10-Q:0000006951-22-000032" ], "dps_declared": [ "10-Q:0000006951-22-000032" ], "operating_lease_cost": [ "10-Q:0000006951-22-000032" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-08-02", "end": "2021-10-31", "values": { "revenue": 6123000000.0, "cost_of_revenue": 3178000000.0, "gross_profit": 2945000000.0, "rnd": 622000000.0, "sga": null, "operating_income": 2014000000.0, "interest_expense": 57000000.0, "pretax_income": 2006000000.0, "income_tax": 294000000.0, "net_income_incl_nci": null, "net_income": 1712000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": 0.24, "operating_lease_cost": 21000000.0 }, "sources": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "value_sources": { "revenue": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "cost_of_revenue": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "gross_profit": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "rnd": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "operating_income": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "interest_expense": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "pretax_income": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "income_tax": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "net_income": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "dps_declared": [ "10-K:0000006951-22-000043" ], "operating_lease_cost": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-11-01", "end": "2022-01-30", "values": { "revenue": 6271000000.0, "cost_of_revenue": 3312000000.0, "gross_profit": 2959000000.0, "rnd": 654000000.0, "sga": null, "operating_income": 1976000000.0, "interest_expense": 57000000.0, "pretax_income": 1925000000.0, "income_tax": 133000000.0, "net_income_incl_nci": null, "net_income": 1792000000.0, "net_income_common": null, "eps_basic": 2.02, "eps_diluted": 2.0, "shares_basic": 889000000.0, "shares_diluted": 897000000.0, "dps_declared": 0.24, "operating_lease_cost": 21000000.0 }, "sources": [ "10-Q:0000006951-23-000012" ], "value_sources": { "revenue": [ "10-Q:0000006951-23-000012" ], "cost_of_revenue": [ "10-Q:0000006951-23-000012" ], "gross_profit": [ "10-Q:0000006951-23-000012" ], "rnd": [ "10-Q:0000006951-23-000012" ], "operating_income": [ "10-Q:0000006951-23-000012" ], "interest_expense": [ "10-Q:0000006951-23-000012" ], "pretax_income": [ "10-Q:0000006951-23-000012" ], "income_tax": [ "10-Q:0000006951-23-000012" ], "net_income": [ "10-Q:0000006951-23-000012" ], "eps_basic": [ "10-Q:0000006951-23-000012" ], "eps_diluted": [ "10-Q:0000006951-23-000012" ], "shares_basic": [ "10-Q:0000006951-23-000012" ], "shares_diluted": [ "10-Q:0000006951-23-000012" ], "dps_declared": [ "10-Q:0000006951-23-000012" ], "operating_lease_cost": [ "10-Q:0000006951-23-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-01-31", "end": "2022-05-01", "values": { "revenue": 6245000000.0, "cost_of_revenue": 3318000000.0, "gross_profit": 2927000000.0, "rnd": 686000000.0, "sga": null, "operating_income": 1894000000.0, "interest_expense": 58000000.0, "pretax_income": 1864000000.0, "income_tax": 328000000.0, "net_income_incl_nci": null, "net_income": 1536000000.0, "net_income_common": null, "eps_basic": 1.75, "eps_diluted": 1.74, "shares_basic": 878000000.0, "shares_diluted": 883000000.0, "dps_declared": 0.26, "operating_lease_cost": 22000000.0 }, "sources": [ "10-Q:0000006951-23-000022" ], "value_sources": { "revenue": [ "10-Q:0000006951-23-000022" ], "cost_of_revenue": [ "10-Q:0000006951-23-000022" ], "gross_profit": [ "10-Q:0000006951-23-000022" ], "rnd": [ "10-Q:0000006951-23-000022" ], "operating_income": [ "10-Q:0000006951-23-000022" ], "interest_expense": [ "10-Q:0000006951-23-000022" ], "pretax_income": [ "10-Q:0000006951-23-000022" ], "income_tax": [ "10-Q:0000006951-23-000022" ], "net_income": [ "10-Q:0000006951-23-000022" ], "eps_basic": [ "10-Q:0000006951-23-000022" ], "eps_diluted": [ "10-Q:0000006951-23-000022" ], "shares_basic": [ "10-Q:0000006951-23-000022" ], "shares_diluted": [ "10-Q:0000006951-23-000022" ], "dps_declared": [ "10-Q:0000006951-23-000022" ], "operating_lease_cost": [ "10-Q:0000006951-23-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-05-02", "end": "2022-07-31", "values": { "revenue": 6520000000.0, "cost_of_revenue": 3514000000.0, "gross_profit": 3006000000.0, "rnd": 705000000.0, "sga": null, "operating_income": 1924000000.0, "interest_expense": 56000000.0, "pretax_income": 1861000000.0, "income_tax": 255000000.0, "net_income_incl_nci": null, "net_income": 1606000000.0, "net_income_common": null, "eps_basic": 1.86, "eps_diluted": 1.85, "shares_basic": 864000000.0, "shares_diluted": 869000000.0, "dps_declared": 0.26, "operating_lease_cost": 26000000.0 }, "sources": [ "10-Q:0000006951-23-000031" ], "value_sources": { "revenue": [ "10-Q:0000006951-23-000031" ], "cost_of_revenue": [ "10-Q:0000006951-23-000031" ], "gross_profit": [ "10-Q:0000006951-23-000031" ], "rnd": [ "10-Q:0000006951-23-000031" ], "operating_income": [ "10-Q:0000006951-23-000031" ], "interest_expense": [ "10-Q:0000006951-23-000031" ], "pretax_income": [ "10-Q:0000006951-23-000031" ], "income_tax": [ "10-Q:0000006951-23-000031" ], "net_income": [ "10-Q:0000006951-23-000031" ], "eps_basic": [ "10-Q:0000006951-23-000031" ], "eps_diluted": [ "10-Q:0000006951-23-000031" ], "shares_basic": [ "10-Q:0000006951-23-000031" ], "shares_diluted": [ "10-Q:0000006951-23-000031" ], "dps_declared": [ "10-Q:0000006951-23-000031" ], "operating_lease_cost": [ "10-Q:0000006951-23-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-08-01", "end": "2022-10-30", "values": { "revenue": 6749000000.0, "cost_of_revenue": 3648000000.0, "gross_profit": 3101000000.0, "rnd": 726000000.0, "sga": null, "operating_income": 1994000000.0, "interest_expense": 57000000.0, "pretax_income": 1949000000.0, "income_tax": 358000000.0, "net_income_incl_nci": null, "net_income": 1591000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": 0.26, "operating_lease_cost": 24000000.0 }, "sources": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "value_sources": { "revenue": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "cost_of_revenue": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "gross_profit": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "rnd": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "operating_income": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "interest_expense": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "pretax_income": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "income_tax": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "net_income": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "dps_declared": [ "10-K:0000006951-23-000041" ], "operating_lease_cost": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-10-31", "end": "2023-01-29", "values": { "revenue": 6739000000.0, "cost_of_revenue": 3594000000.0, "gross_profit": 3145000000.0, "rnd": 771000000.0, "sga": null, "operating_income": 1970000000.0, "interest_expense": 59000000.0, "pretax_income": 1961000000.0, "income_tax": 244000000.0, "net_income_incl_nci": null, "net_income": 1717000000.0, "net_income_common": null, "eps_basic": 2.03, "eps_diluted": 2.02, "shares_basic": 845000000.0, "shares_diluted": 849000000.0, "dps_declared": 0.26, "operating_lease_cost": 26000000.0 }, "sources": [ "10-Q:0000006951-24-000012" ], "value_sources": { "revenue": [ "10-Q:0000006951-24-000012" ], "cost_of_revenue": [ "10-Q:0000006951-24-000012" ], "gross_profit": [ "10-Q:0000006951-24-000012" ], "rnd": [ "10-Q:0000006951-24-000012" ], "operating_income": [ "10-Q:0000006951-24-000012" ], "interest_expense": [ "10-Q:0000006951-24-000012" ], "pretax_income": [ "10-Q:0000006951-24-000012" ], "income_tax": [ "10-Q:0000006951-24-000012" ], "net_income": [ "10-Q:0000006951-24-000012" ], "eps_basic": [ "10-Q:0000006951-24-000012" ], "eps_diluted": [ "10-Q:0000006951-24-000012" ], "shares_basic": [ "10-Q:0000006951-24-000012" ], "shares_diluted": [ "10-Q:0000006951-24-000012" ], "dps_declared": [ "10-Q:0000006951-24-000012" ], "operating_lease_cost": [ "10-Q:0000006951-24-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-01-30", "end": "2023-04-30", "values": { "revenue": 6630000000.0, "cost_of_revenue": 3536000000.0, "gross_profit": 3094000000.0, "rnd": 775000000.0, "sga": null, "operating_income": 1911000000.0, "interest_expense": 61000000.0, "pretax_income": 1777000000.0, "income_tax": 202000000.0, "net_income_incl_nci": null, "net_income": 1575000000.0, "net_income_common": null, "eps_basic": 1.87, "eps_diluted": 1.86, "shares_basic": 843000000.0, "shares_diluted": 847000000.0, "dps_declared": 0.32, "operating_lease_cost": 39000000.0 }, "sources": [ "10-Q:0000006951-24-000022" ], "value_sources": { "revenue": [ "10-Q:0000006951-24-000022" ], "cost_of_revenue": [ "10-Q:0000006951-24-000022" ], "gross_profit": [ "10-Q:0000006951-24-000022" ], "rnd": [ "10-Q:0000006951-24-000022" ], "operating_income": [ "10-Q:0000006951-24-000022" ], "interest_expense": [ "10-Q:0000006951-24-000022" ], "pretax_income": [ "10-Q:0000006951-24-000022" ], "income_tax": [ "10-Q:0000006951-24-000022" ], "net_income": [ "10-Q:0000006951-24-000022" ], "eps_basic": [ "10-Q:0000006951-24-000022" ], "eps_diluted": [ "10-Q:0000006951-24-000022" ], "shares_basic": [ "10-Q:0000006951-24-000022" ], "shares_diluted": [ "10-Q:0000006951-24-000022" ], "dps_declared": [ "10-Q:0000006951-24-000022" ], "operating_lease_cost": [ "10-Q:0000006951-24-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-05-01", "end": "2023-07-30", "values": { "revenue": 6425000000.0, "cost_of_revenue": 3449000000.0, "gross_profit": 2976000000.0, "rnd": 767000000.0, "sga": null, "operating_income": 1802000000.0, "interest_expense": 60000000.0, "pretax_income": 1806000000.0, "income_tax": 246000000.0, "net_income_incl_nci": null, "net_income": 1560000000.0, "net_income_common": null, "eps_basic": 1.86, "eps_diluted": 1.85, "shares_basic": 838000000.0, "shares_diluted": 843000000.0, "dps_declared": 0.32, "operating_lease_cost": 13000000.0 }, "sources": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "value_sources": { "revenue": [ "10-Q:0000006951-24-000032" ], "cost_of_revenue": [ "10-Q:0000006951-24-000032" ], "gross_profit": [ "10-Q:0000006951-24-000032" ], "rnd": [ "10-Q:0000006951-24-000032" ], "operating_income": [ "10-Q:0000006951-24-000032" ], "interest_expense": [ "10-Q:0000006951-24-000032" ], "pretax_income": [ "10-Q:0000006951-24-000032" ], "income_tax": [ "10-Q:0000006951-24-000032" ], "net_income": [ "10-Q:0000006951-24-000032" ], "eps_basic": [ "10-Q:0000006951-24-000032" ], "eps_diluted": [ "10-Q:0000006951-24-000032" ], "shares_basic": [ "10-Q:0000006951-24-000032" ], "shares_diluted": [ "10-Q:0000006951-24-000032" ], "dps_declared": [ "10-Q:0000006951-24-000032" ], "operating_lease_cost": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ] }, "method": "derived", "value_methods": { "operating_lease_cost": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-07-31", "end": "2023-10-29", "values": { "revenue": 6723000000.0, "cost_of_revenue": 3554000000.0, "gross_profit": 3169000000.0, "rnd": 789000000.0, "sga": null, "operating_income": 1971000000.0, "interest_expense": 58000000.0, "pretax_income": 2172000000.0, "income_tax": 168000000.0, "net_income_incl_nci": null, "net_income": 2004000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": 0.32, "operating_lease_cost": 24000000.0 }, "sources": [ "10-K:0000006951-23-000041", "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "value_sources": { "revenue": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "cost_of_revenue": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "gross_profit": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "rnd": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "operating_income": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "interest_expense": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "pretax_income": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "income_tax": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "net_income": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "dps_declared": [ "10-K:0000006951-24-000044" ], "operating_lease_cost": [ "10-K:0000006951-23-000041", "10-Q:0000006951-24-000032" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived", "operating_lease_cost": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-10-30", "end": "2024-01-28", "values": { "revenue": 6707000000.0, "cost_of_revenue": 3503000000.0, "gross_profit": 3204000000.0, "rnd": 754000000.0, "sga": null, "operating_income": 1967000000.0, "interest_expense": 59000000.0, "pretax_income": 2303000000.0, "income_tax": 284000000.0, "net_income_incl_nci": null, "net_income": 2019000000.0, "net_income_common": null, "eps_basic": 2.43, "eps_diluted": 2.41, "shares_basic": 831000000.0, "shares_diluted": 837000000.0, "dps_declared": 0.32, "operating_lease_cost": 27000000.0 }, "sources": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-25-000011" ], "value_sources": { "revenue": [ "10-Q:0000006951-25-000011" ], "cost_of_revenue": [ "10-Q:0000006951-25-000011" ], "gross_profit": [ "10-Q:0000006951-25-000011" ], "rnd": [ "10-Q:0000006951-25-000011" ], "operating_income": [ "10-Q:0000006951-25-000011" ], "interest_expense": [ "10-Q:0000006951-25-000011" ], "pretax_income": [ "10-Q:0000006951-25-000011" ], "income_tax": [ "10-Q:0000006951-25-000011" ], "net_income": [ "10-Q:0000006951-25-000011" ], "eps_basic": [ "10-Q:0000006951-25-000011" ], "eps_diluted": [ "10-Q:0000006951-25-000011" ], "shares_basic": [ "10-Q:0000006951-25-000011" ], "shares_diluted": [ "10-Q:0000006951-25-000011" ], "dps_declared": [ "10-Q:0000006951-25-000011" ], "operating_lease_cost": [ "10-Q:0000006951-24-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-01-29", "end": "2024-04-28", "values": { "revenue": 6646000000.0, "cost_of_revenue": 3493000000.0, "gross_profit": 3153000000.0, "rnd": 785000000.0, "sga": null, "operating_income": 1912000000.0, "interest_expense": 59000000.0, "pretax_income": 1994000000.0, "income_tax": 272000000.0, "net_income_incl_nci": null, "net_income": 1722000000.0, "net_income_common": null, "eps_basic": 2.08, "eps_diluted": 2.06, "shares_basic": 830000000.0, "shares_diluted": 836000000.0, "dps_declared": 0.4, "operating_lease_cost": 27000000.0 }, "sources": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-25-000024" ], "value_sources": { "revenue": [ "10-Q:0000006951-25-000024" ], "cost_of_revenue": [ "10-Q:0000006951-25-000024" ], "gross_profit": [ "10-Q:0000006951-25-000024" ], "rnd": [ "10-Q:0000006951-25-000024" ], "operating_income": [ "10-Q:0000006951-25-000024" ], "interest_expense": [ "10-Q:0000006951-25-000024" ], "pretax_income": [ "10-Q:0000006951-25-000024" ], "income_tax": [ "10-Q:0000006951-25-000024" ], "net_income": [ "10-Q:0000006951-25-000024" ], "eps_basic": [ "10-Q:0000006951-25-000024" ], "eps_diluted": [ "10-Q:0000006951-25-000024" ], "shares_basic": [ "10-Q:0000006951-25-000024" ], "shares_diluted": [ "10-Q:0000006951-25-000024" ], "dps_declared": [ "10-Q:0000006951-25-000024" ], "operating_lease_cost": [ "10-Q:0000006951-24-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-04-29", "end": "2024-07-28", "values": { "revenue": 6778000000.0, "cost_of_revenue": 3573000000.0, "gross_profit": 3205000000.0, "rnd": 836000000.0, "sga": null, "operating_income": 1942000000.0, "interest_expense": 63000000.0, "pretax_income": 1960000000.0, "income_tax": 255000000.0, "net_income_incl_nci": null, "net_income": 1705000000.0, "net_income_common": null, "eps_basic": 2.06, "eps_diluted": 2.05, "shares_basic": 826000000.0, "shares_diluted": 833000000.0, "dps_declared": 0.4, "operating_lease_cost": 27000000.0 }, "sources": [ "10-Q:0000006951-24-000032", "10-Q:0000006951-25-000037" ], "value_sources": { "revenue": [ "10-Q:0000006951-25-000037" ], "cost_of_revenue": [ "10-Q:0000006951-25-000037" ], "gross_profit": [ "10-Q:0000006951-25-000037" ], "rnd": [ "10-Q:0000006951-25-000037" ], "operating_income": [ "10-Q:0000006951-25-000037" ], "interest_expense": [ "10-Q:0000006951-25-000037" ], "pretax_income": [ "10-Q:0000006951-25-000037" ], "income_tax": [ "10-Q:0000006951-25-000037" ], "net_income": [ "10-Q:0000006951-25-000037" ], "eps_basic": [ "10-Q:0000006951-25-000037" ], "eps_diluted": [ "10-Q:0000006951-25-000037" ], "shares_basic": [ "10-Q:0000006951-25-000037" ], "shares_diluted": [ "10-Q:0000006951-25-000037" ], "dps_declared": [ "10-Q:0000006951-25-000037" ], "operating_lease_cost": [ "10-Q:0000006951-24-000032" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-07-29", "end": "2024-10-27", "values": { "revenue": 7045000000.0, "cost_of_revenue": 3710000000.0, "gross_profit": 3335000000.0, "rnd": 858000000.0, "sga": null, "operating_income": 2046000000.0, "interest_expense": 66000000.0, "pretax_income": 1895000000.0, "income_tax": 164000000.0, "net_income_incl_nci": null, "net_income": 1731000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": 0.4, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "value_sources": { "revenue": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "cost_of_revenue": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "gross_profit": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "rnd": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "operating_income": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "interest_expense": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "pretax_income": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "income_tax": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "net_income": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "dps_declared": [ "10-K:0001628280-25-056742" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-10-28", "end": "2025-01-26", "values": { "revenue": 7166000000.0, "cost_of_revenue": 3670000000.0, "gross_profit": 3496000000.0, "rnd": 859000000.0, "sga": 462000000.0, "operating_income": 2175000000.0, "interest_expense": 64000000.0, "pretax_income": 2119000000.0, "income_tax": 934000000.0, "net_income_incl_nci": null, "net_income": 1185000000.0, "net_income_common": null, "eps_basic": 1.46, "eps_diluted": 1.45, "shares_basic": 814000000.0, "shares_diluted": 819000000.0, "dps_declared": 0.4, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-009694" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-009694" ], "cost_of_revenue": [ "10-Q:0001628280-26-009694" ], "gross_profit": [ "10-Q:0001628280-26-009694" ], "rnd": [ "10-Q:0001628280-26-009694" ], "sga": [ "10-Q:0001628280-26-009694" ], "operating_income": [ "10-Q:0001628280-26-009694" ], "interest_expense": [ "10-Q:0001628280-26-009694" ], "pretax_income": [ "10-Q:0001628280-26-009694" ], "income_tax": [ "10-Q:0001628280-26-009694" ], "net_income": [ "10-Q:0001628280-26-009694" ], "eps_basic": [ "10-Q:0001628280-26-009694" ], "eps_diluted": [ "10-Q:0001628280-26-009694" ], "shares_basic": [ "10-Q:0001628280-26-009694" ], "shares_diluted": [ "10-Q:0001628280-26-009694" ], "dps_declared": [ "10-Q:0001628280-26-009694" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-01-27", "end": "2025-04-27", "values": { "revenue": 7100000000.0, "cost_of_revenue": 3615000000.0, "gross_profit": 3485000000.0, "rnd": 893000000.0, "sga": 423000000.0, "operating_income": 2169000000.0, "interest_expense": 68000000.0, "pretax_income": 2322000000.0, "income_tax": 185000000.0, "net_income_incl_nci": null, "net_income": 2137000000.0, "net_income_common": null, "eps_basic": 2.64, "eps_diluted": 2.63, "shares_basic": 809000000.0, "shares_diluted": 812000000.0, "dps_declared": 0.46, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-037227" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-037227" ], "cost_of_revenue": [ "10-Q:0001628280-26-037227" ], "gross_profit": [ "10-Q:0001628280-26-037227" ], "rnd": [ "10-Q:0001628280-26-037227" ], "sga": [ "10-Q:0001628280-26-037227" ], "operating_income": [ "10-Q:0001628280-26-037227" ], "interest_expense": [ "10-Q:0001628280-26-037227" ], "pretax_income": [ "10-Q:0001628280-26-037227" ], "income_tax": [ "10-Q:0001628280-26-037227" ], "net_income": [ "10-Q:0001628280-26-037227" ], "eps_basic": [ "10-Q:0001628280-26-037227" ], "eps_diluted": [ "10-Q:0001628280-26-037227" ], "shares_basic": [ "10-Q:0001628280-26-037227" ], "shares_diluted": [ "10-Q:0001628280-26-037227" ], "dps_declared": [ "10-Q:0001628280-26-037227" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-04-28", "end": "2025-07-27", "values": { "revenue": 7302000000.0, "cost_of_revenue": 3740000000.0, "gross_profit": 3562000000.0, "rnd": 901000000.0, "sga": 428000000.0, "operating_income": 2233000000.0, "interest_expense": 66000000.0, "pretax_income": 2563000000.0, "income_tax": 784000000.0, "net_income_incl_nci": null, "net_income": 1779000000.0, "net_income_common": null, "eps_basic": 2.23, "eps_diluted": 2.22, "shares_basic": 798000000.0, "shares_diluted": 802000000.0, "dps_declared": 0.46, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-058235" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-058235" ], "cost_of_revenue": [ "10-Q:0001628280-26-058235" ], "gross_profit": [ "10-Q:0001628280-26-058235" ], "rnd": [ "10-Q:0001628280-26-058235" ], "sga": [ "10-Q:0001628280-26-058235" ], "operating_income": [ "10-Q:0001628280-26-058235" ], "interest_expense": [ "10-Q:0001628280-26-058235" ], "pretax_income": [ "10-Q:0001628280-26-058235" ], "income_tax": [ "10-Q:0001628280-26-058235" ], "net_income": [ "10-Q:0001628280-26-058235" ], "eps_basic": [ "10-Q:0001628280-26-058235" ], "eps_diluted": [ "10-Q:0001628280-26-058235" ], "shares_basic": [ "10-Q:0001628280-26-058235" ], "shares_diluted": [ "10-Q:0001628280-26-058235" ], "dps_declared": [ "10-Q:0001628280-26-058235" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-07-28", "end": "2025-10-26", "values": { "revenue": 6800000000.0, "cost_of_revenue": 3535000000.0, "gross_profit": 3265000000.0, "rnd": 917000000.0, "sga": 455000000.0, "operating_income": 1712000000.0, "interest_expense": 71000000.0, "pretax_income": 2267000000.0, "income_tax": 370000000.0, "net_income_incl_nci": null, "net_income": 1897000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": 0.46, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037", "10-Q:0001628280-26-058235" ], "value_sources": { "revenue": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "cost_of_revenue": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "gross_profit": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "rnd": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "sga": [ "10-K:0001628280-25-056742", "10-Q:0001628280-26-058235" ], "operating_income": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "interest_expense": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "pretax_income": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "income_tax": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "net_income": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "dps_declared": [ "10-K:0001628280-25-056742" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-10-27", "end": "2026-01-25", "values": { "revenue": 7012000000.0, "cost_of_revenue": 3577000000.0, "gross_profit": 3435000000.0, "rnd": 928000000.0, "sga": 411000000.0, "operating_income": 1831000000.0, "interest_expense": 69000000.0, "pretax_income": 2328000000.0, "income_tax": 302000000.0, "net_income_incl_nci": null, "net_income": 2026000000.0, "net_income_common": null, "eps_basic": 2.55, "eps_diluted": 2.54, "shares_basic": 793000000.0, "shares_diluted": 799000000.0, "dps_declared": 0.46, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-009694" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-009694" ], "cost_of_revenue": [ "10-Q:0001628280-26-009694" ], "gross_profit": [ "10-Q:0001628280-26-009694" ], "rnd": [ "10-Q:0001628280-26-009694" ], "sga": [ "10-Q:0001628280-26-009694" ], "operating_income": [ "10-Q:0001628280-26-009694" ], "interest_expense": [ "10-Q:0001628280-26-009694" ], "pretax_income": [ "10-Q:0001628280-26-009694" ], "income_tax": [ "10-Q:0001628280-26-009694" ], "net_income": [ "10-Q:0001628280-26-009694" ], "eps_basic": [ "10-Q:0001628280-26-009694" ], "eps_diluted": [ "10-Q:0001628280-26-009694" ], "shares_basic": [ "10-Q:0001628280-26-009694" ], "shares_diluted": [ "10-Q:0001628280-26-009694" ], "dps_declared": [ "10-Q:0001628280-26-009694" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-01-26", "end": "2026-04-26", "values": { "revenue": 7910000000.0, "cost_of_revenue": 3963000000.0, "gross_profit": 3947000000.0, "rnd": 1027000000.0, "sga": 397000000.0, "operating_income": 2523000000.0, "interest_expense": 69000000.0, "pretax_income": 3225000000.0, "income_tax": 419000000.0, "net_income_incl_nci": null, "net_income": 2806000000.0, "net_income_common": null, "eps_basic": 3.53, "eps_diluted": 3.51, "shares_basic": 794000000.0, "shares_diluted": 799000000.0, "dps_declared": 0.53, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-037227" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-037227" ], "cost_of_revenue": [ "10-Q:0001628280-26-037227" ], "gross_profit": [ "10-Q:0001628280-26-037227" ], "rnd": [ "10-Q:0001628280-26-037227" ], "sga": [ "10-Q:0001628280-26-037227" ], "operating_income": [ "10-Q:0001628280-26-037227" ], "interest_expense": [ "10-Q:0001628280-26-037227" ], "pretax_income": [ "10-Q:0001628280-26-037227" ], "income_tax": [ "10-Q:0001628280-26-037227" ], "net_income": [ "10-Q:0001628280-26-037227" ], "eps_basic": [ "10-Q:0001628280-26-037227" ], "eps_diluted": [ "10-Q:0001628280-26-037227" ], "shares_basic": [ "10-Q:0001628280-26-037227" ], "shares_diluted": [ "10-Q:0001628280-26-037227" ], "dps_declared": [ "10-Q:0001628280-26-037227" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-04-27", "end": "2026-07-26", "values": { "revenue": 9115000000.0, "cost_of_revenue": 4529000000.0, "gross_profit": 4586000000.0, "rnd": 1100000000.0, "sga": 411000000.0, "operating_income": 3075000000.0, "interest_expense": 68000000.0, "pretax_income": 2907000000.0, "income_tax": 369000000.0, "net_income_incl_nci": null, "net_income": 2538000000.0, "net_income_common": null, "eps_basic": 3.2, "eps_diluted": 3.17, "shares_basic": 794000000.0, "shares_diluted": 800000000.0, "dps_declared": 0.53, "operating_lease_cost": null }, "sources": [ "10-Q:0001628280-26-058235" ], "value_sources": { "revenue": [ "10-Q:0001628280-26-058235" ], "cost_of_revenue": [ "10-Q:0001628280-26-058235" ], "gross_profit": [ "10-Q:0001628280-26-058235" ], "rnd": [ "10-Q:0001628280-26-058235" ], "sga": [ "10-Q:0001628280-26-058235" ], "operating_income": [ "10-Q:0001628280-26-058235" ], "interest_expense": [ "10-Q:0001628280-26-058235" ], "pretax_income": [ "10-Q:0001628280-26-058235" ], "income_tax": [ "10-Q:0001628280-26-058235" ], "net_income": [ "10-Q:0001628280-26-058235" ], "eps_basic": [ "10-Q:0001628280-26-058235" ], "eps_diluted": [ "10-Q:0001628280-26-058235" ], "shares_basic": [ "10-Q:0001628280-26-058235" ], "shares_diluted": [ "10-Q:0001628280-26-058235" ], "dps_declared": [ "10-Q:0001628280-26-058235" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-10-26", "end": "2021-10-31", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 23063000000.0, "cost_of_revenue": 12149000000.0, "gross_profit": 10914000000.0, "rnd": 2485000000.0, "sga": null, "operating_income": 6889000000.0, "interest_expense": 236000000.0, "pretax_income": 6771000000.0, "income_tax": 883000000.0, "net_income_incl_nci": null, "net_income": 5888000000.0, "net_income_common": null, "eps_basic": 6.47, "eps_diluted": 6.4, "shares_basic": 910000000.0, "shares_diluted": 919000000.0, "dps_declared": 0.94, "operating_lease_cost": 79000000.0 }, "sources": [ "10-K:0000006951-23-000041" ], "value_sources": { "revenue": [ "10-K:0000006951-23-000041" ], "cost_of_revenue": [ "10-K:0000006951-23-000041" ], "gross_profit": [ "10-K:0000006951-23-000041" ], "rnd": [ "10-K:0000006951-23-000041" ], "operating_income": [ "10-K:0000006951-23-000041" ], "interest_expense": [ "10-K:0000006951-23-000041" ], "pretax_income": [ "10-K:0000006951-23-000041" ], "income_tax": [ "10-K:0000006951-23-000041" ], "net_income": [ "10-K:0000006951-23-000041" ], "eps_basic": [ "10-K:0000006951-23-000041" ], "eps_diluted": [ "10-K:0000006951-23-000041" ], "shares_basic": [ "10-K:0000006951-23-000041" ], "shares_diluted": [ "10-K:0000006951-23-000041" ], "dps_declared": [ "10-K:0000006951-23-000041" ], "operating_lease_cost": [ "10-K:0000006951-23-000041" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-11-01", "end": "2022-10-30", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 25785000000.0, "cost_of_revenue": 13792000000.0, "gross_profit": 11993000000.0, "rnd": 2771000000.0, "sga": null, "operating_income": 7788000000.0, "interest_expense": 228000000.0, "pretax_income": 7599000000.0, "income_tax": 1074000000.0, "net_income_incl_nci": null, "net_income": 6525000000.0, "net_income_common": null, "eps_basic": 7.49, "eps_diluted": 7.44, "shares_basic": 871000000.0, "shares_diluted": 877000000.0, "dps_declared": 1.02, "operating_lease_cost": 93000000.0 }, "sources": [ "10-K:0000006951-23-000041", "10-K:0000006951-24-000044" ], "value_sources": { "revenue": [ "10-K:0000006951-24-000044" ], "cost_of_revenue": [ "10-K:0000006951-24-000044" ], "gross_profit": [ "10-K:0000006951-24-000044" ], "rnd": [ "10-K:0000006951-24-000044" ], "operating_income": [ "10-K:0000006951-24-000044" ], "interest_expense": [ "10-K:0000006951-24-000044" ], "pretax_income": [ "10-K:0000006951-24-000044" ], "income_tax": [ "10-K:0000006951-24-000044" ], "net_income": [ "10-K:0000006951-24-000044" ], "eps_basic": [ "10-K:0000006951-24-000044" ], "eps_diluted": [ "10-K:0000006951-24-000044" ], "shares_basic": [ "10-K:0000006951-24-000044" ], "shares_diluted": [ "10-K:0000006951-24-000044" ], "dps_declared": [ "10-K:0000006951-24-000044" ], "operating_lease_cost": [ "10-K:0000006951-23-000041" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-10-31", "end": "2023-10-29", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 26517000000.0, "cost_of_revenue": 14133000000.0, "gross_profit": 12384000000.0, "rnd": 3102000000.0, "sga": 1628000000.0, "operating_income": 7654000000.0, "interest_expense": 238000000.0, "pretax_income": 7716000000.0, "income_tax": 860000000.0, "net_income_incl_nci": null, "net_income": 6856000000.0, "net_income_common": null, "eps_basic": 8.16, "eps_diluted": 8.11, "shares_basic": 840000000.0, "shares_diluted": 845000000.0, "dps_declared": 1.22, "operating_lease_cost": 102000000.0 }, "sources": [ "10-K:0000006951-23-000041", "10-K:0001628280-25-056742" ], "value_sources": { "revenue": [ "10-K:0001628280-25-056742" ], "cost_of_revenue": [ "10-K:0001628280-25-056742" ], "gross_profit": [ "10-K:0001628280-25-056742" ], "rnd": [ "10-K:0001628280-25-056742" ], "sga": [ "10-K:0001628280-25-056742" ], "operating_income": [ "10-K:0001628280-25-056742" ], "interest_expense": [ "10-K:0001628280-25-056742" ], "pretax_income": [ "10-K:0001628280-25-056742" ], "income_tax": [ "10-K:0001628280-25-056742" ], "net_income": [ "10-K:0001628280-25-056742" ], "eps_basic": [ "10-K:0001628280-25-056742" ], "eps_diluted": [ "10-K:0001628280-25-056742" ], "shares_basic": [ "10-K:0001628280-25-056742" ], "shares_diluted": [ "10-K:0001628280-25-056742" ], "dps_declared": [ "10-K:0001628280-25-056742" ], "operating_lease_cost": [ "10-K:0000006951-23-000041" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-10-30", "end": "2024-10-27", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 27176000000.0, "cost_of_revenue": 14279000000.0, "gross_profit": 12897000000.0, "rnd": 3233000000.0, "sga": 1797000000.0, "operating_income": 7867000000.0, "interest_expense": 247000000.0, "pretax_income": 8152000000.0, "income_tax": 975000000.0, "net_income_incl_nci": null, "net_income": 7177000000.0, "net_income_common": null, "eps_basic": 8.68, "eps_diluted": 8.61, "shares_basic": 827000000.0, "shares_diluted": 834000000.0, "dps_declared": 1.52, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-25-056742" ], "value_sources": { "revenue": [ "10-K:0001628280-25-056742" ], "cost_of_revenue": [ "10-K:0001628280-25-056742" ], "gross_profit": [ "10-K:0001628280-25-056742" ], "rnd": [ "10-K:0001628280-25-056742" ], "sga": [ "10-K:0001628280-25-056742" ], "operating_income": [ "10-K:0001628280-25-056742" ], "interest_expense": [ "10-K:0001628280-25-056742" ], "pretax_income": [ "10-K:0001628280-25-056742" ], "income_tax": [ "10-K:0001628280-25-056742" ], "net_income": [ "10-K:0001628280-25-056742" ], "eps_basic": [ "10-K:0001628280-25-056742" ], "eps_diluted": [ "10-K:0001628280-25-056742" ], "shares_basic": [ "10-K:0001628280-25-056742" ], "shares_diluted": [ "10-K:0001628280-25-056742" ], "dps_declared": [ "10-K:0001628280-25-056742" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-10-28", "end": "2025-10-26", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 28368000000.0, "cost_of_revenue": 14560000000.0, "gross_profit": 13808000000.0, "rnd": 3570000000.0, "sga": 1768000000.0, "operating_income": 8289000000.0, "interest_expense": 269000000.0, "pretax_income": 9271000000.0, "income_tax": 2273000000.0, "net_income_incl_nci": null, "net_income": 6998000000.0, "net_income_common": null, "eps_basic": 8.71, "eps_diluted": 8.66, "shares_basic": 804000000.0, "shares_diluted": 808000000.0, "dps_declared": 1.78, "operating_lease_cost": null }, "sources": [ "10-K:0001628280-25-056742" ], "value_sources": { "revenue": [ "10-K:0001628280-25-056742" ], "cost_of_revenue": [ "10-K:0001628280-25-056742" ], "gross_profit": [ "10-K:0001628280-25-056742" ], "rnd": [ "10-K:0001628280-25-056742" ], "sga": [ "10-K:0001628280-25-056742" ], "operating_income": [ "10-K:0001628280-25-056742" ], "interest_expense": [ "10-K:0001628280-25-056742" ], "pretax_income": [ "10-K:0001628280-25-056742" ], "income_tax": [ "10-K:0001628280-25-056742" ], "net_income": [ "10-K:0001628280-25-056742" ], "eps_basic": [ "10-K:0001628280-25-056742" ], "eps_diluted": [ "10-K:0001628280-25-056742" ], "shares_basic": [ "10-K:0001628280-25-056742" ], "shares_diluted": [ "10-K:0001628280-25-056742" ], "dps_declared": [ "10-K:0001628280-25-056742" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2021-01-31", "values": { "cash": 6213000000.0, "short_term_investments": 410000000.0, "receivables": 3045000000.0, "inventory": 3925000000.0, "current_assets": 14269000000.0, "ppe_net": 1638000000.0, "goodwill": 3479000000.0, "intangibles": 140000000.0, "total_assets": 23305000000.0, "accounts_payable": 1076000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 4504000000.0, "long_term_debt": 5449000000.0, "total_liabilities": 11832000000.0, "temporary_equity": null, "equity_parent": 11473000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 23305000000.0, "shares_outstanding": null, "retained_earnings": 28137000000.0, "preferred_stock": null, "long_term_investments": 1601000000.0, "equity_method_investments": null, "accrued_taxes_current": 210000000.0, "commercial_paper": null, "operating_lease_liability": 249000000.0, "operating_lease_liability_current": 63000000.0, "operating_lease_liability_noncurrent": 186000000.0, "operating_lease_discount_rate": 0.018, "operating_lease_payments_y1": 57000000.0, "operating_lease_payments_total": 260000000.0, "operating_lease_imputed_interest": 11000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-21-000013" ], "value_sources": { "cash": [ "10-Q:0000006951-21-000013" ], "short_term_investments": [ "10-Q:0000006951-21-000013" ], "receivables": [ "10-Q:0000006951-21-000013" ], "inventory": [ "10-Q:0000006951-21-000013" ], "current_assets": [ "10-Q:0000006951-21-000013" ], "ppe_net": [ "10-Q:0000006951-21-000013" ], "goodwill": [ "10-Q:0000006951-21-000013" ], "intangibles": [ "10-Q:0000006951-21-000013" ], "total_assets": [ "10-Q:0000006951-21-000013" ], "accounts_payable": [ "10-Q:0000006951-21-000013" ], "current_liabilities": [ "10-Q:0000006951-21-000013" ], "long_term_debt": [ "10-Q:0000006951-21-000013" ], "total_liabilities": [ "10-Q:0000006951-21-000013" ], "equity_parent": [ "10-Q:0000006951-21-000013" ], "liabilities_and_equity": [ "10-Q:0000006951-21-000013" ], "retained_earnings": [ "10-Q:0000006951-21-000013" ], "long_term_investments": [ "10-Q:0000006951-21-000013" ], "accrued_taxes_current": [ "10-Q:0000006951-21-000013" ], "operating_lease_liability": [ "10-Q:0000006951-21-000013" ], "operating_lease_liability_current": [ "10-Q:0000006951-21-000013" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-21-000013" ], "operating_lease_discount_rate": [ "10-Q:0000006951-21-000013" ], "operating_lease_payments_y1": [ "10-Q:0000006951-21-000013" ], "operating_lease_payments_total": [ "10-Q:0000006951-21-000013" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-21-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-05-02", "values": { "cash": 6305000000.0, "short_term_investments": 460000000.0, "receivables": 3375000000.0, "inventory": 4053000000.0, "current_assets": 14971000000.0, "ppe_net": 1768000000.0, "goodwill": 3479000000.0, "intangibles": 127000000.0, "total_assets": 24085000000.0, "accounts_payable": 1307000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 4822000000.0, "long_term_debt": 5450000000.0, "total_liabilities": 12092000000.0, "temporary_equity": null, "equity_parent": 11993000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 24085000000.0, "shares_outstanding": null, "retained_earnings": 29247000000.0, "preferred_stock": null, "long_term_investments": 1569000000.0, "equity_method_investments": null, "accrued_taxes_current": 200000000.0, "commercial_paper": null, "operating_lease_liability": 253000000.0, "operating_lease_liability_current": 65000000.0, "operating_lease_liability_noncurrent": 188000000.0, "operating_lease_discount_rate": 0.017, "operating_lease_payments_y1": 63000000.0, "operating_lease_payments_total": 264000000.0, "operating_lease_imputed_interest": 11000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-21-000023" ], "value_sources": { "cash": [ "10-Q:0000006951-21-000023" ], "short_term_investments": [ "10-Q:0000006951-21-000023" ], "receivables": [ "10-Q:0000006951-21-000023" ], "inventory": [ "10-Q:0000006951-21-000023" ], "current_assets": [ "10-Q:0000006951-21-000023" ], "ppe_net": [ "10-Q:0000006951-21-000023" ], "goodwill": [ "10-Q:0000006951-21-000023" ], "intangibles": [ "10-Q:0000006951-21-000023" ], "total_assets": [ "10-Q:0000006951-21-000023" ], "accounts_payable": [ "10-Q:0000006951-21-000023" ], "current_liabilities": [ "10-Q:0000006951-21-000023" ], "long_term_debt": [ "10-Q:0000006951-21-000023" ], "total_liabilities": [ "10-Q:0000006951-21-000023" ], "equity_parent": [ "10-Q:0000006951-21-000023" ], "liabilities_and_equity": [ "10-Q:0000006951-21-000023" ], "retained_earnings": [ "10-Q:0000006951-21-000023" ], "long_term_investments": [ "10-Q:0000006951-21-000023" ], "accrued_taxes_current": [ "10-Q:0000006951-21-000023" ], "operating_lease_liability": [ "10-Q:0000006951-21-000023" ], "operating_lease_liability_current": [ "10-Q:0000006951-21-000023" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-21-000023" ], "operating_lease_discount_rate": [ "10-Q:0000006951-21-000023" ], "operating_lease_payments_y1": [ "10-Q:0000006951-21-000023" ], "operating_lease_payments_total": [ "10-Q:0000006951-21-000023" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-21-000023" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-08-01", "values": { "cash": 6066000000.0, "short_term_investments": 444000000.0, "receivables": 3822000000.0, "inventory": 4117000000.0, "current_assets": 15248000000.0, "ppe_net": 1814000000.0, "goodwill": 3479000000.0, "intangibles": 116000000.0, "total_assets": 24479000000.0, "accounts_payable": 1352000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 5125000000.0, "long_term_debt": 5451000000.0, "total_liabilities": 12419000000.0, "temporary_equity": null, "equity_parent": 12060000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 24479000000.0, "shares_outstanding": null, "retained_earnings": 30748000000.0, "preferred_stock": null, "long_term_investments": 1658000000.0, "equity_method_investments": null, "accrued_taxes_current": 212000000.0, "commercial_paper": null, "operating_lease_liability": 268000000.0, "operating_lease_liability_current": 69000000.0, "operating_lease_liability_noncurrent": 199000000.0, "operating_lease_discount_rate": 0.016, "operating_lease_payments_y1": 70000000.0, "operating_lease_payments_total": 279000000.0, "operating_lease_imputed_interest": 11000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-21-000034" ], "value_sources": { "cash": [ "10-Q:0000006951-21-000034" ], "short_term_investments": [ "10-Q:0000006951-21-000034" ], "receivables": [ "10-Q:0000006951-21-000034" ], "inventory": [ "10-Q:0000006951-21-000034" ], "current_assets": [ "10-Q:0000006951-21-000034" ], "ppe_net": [ "10-Q:0000006951-21-000034" ], "goodwill": [ "10-Q:0000006951-21-000034" ], "intangibles": [ "10-Q:0000006951-21-000034" ], "total_assets": [ "10-Q:0000006951-21-000034" ], "accounts_payable": [ "10-Q:0000006951-21-000034" ], "current_liabilities": [ "10-Q:0000006951-21-000034" ], "long_term_debt": [ "10-Q:0000006951-21-000034" ], "total_liabilities": [ "10-Q:0000006951-21-000034" ], "equity_parent": [ "10-Q:0000006951-21-000034" ], "liabilities_and_equity": [ "10-Q:0000006951-21-000034" ], "retained_earnings": [ "10-Q:0000006951-21-000034" ], "long_term_investments": [ "10-Q:0000006951-21-000034" ], "accrued_taxes_current": [ "10-Q:0000006951-21-000034" ], "operating_lease_liability": [ "10-Q:0000006951-21-000034" ], "operating_lease_liability_current": [ "10-Q:0000006951-21-000034" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-21-000034" ], "operating_lease_discount_rate": [ "10-Q:0000006951-21-000034" ], "operating_lease_payments_y1": [ "10-Q:0000006951-21-000034" ], "operating_lease_payments_total": [ "10-Q:0000006951-21-000034" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-21-000034" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-10-31", "values": { "cash": 4995000000.0, "short_term_investments": 464000000.0, "receivables": 4953000000.0, "inventory": 4309000000.0, "current_assets": 16107000000.0, "ppe_net": 1934000000.0, "goodwill": 3479000000.0, "intangibles": 104000000.0, "total_assets": 25825000000.0, "accounts_payable": 1472000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 6344000000.0, "long_term_debt": 5452000000.0, "total_liabilities": 13578000000.0, "temporary_equity": null, "equity_parent": 12247000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 25825000000.0, "shares_outstanding": 892000000.0, "retained_earnings": 32246000000.0, "preferred_stock": 0.0, "long_term_investments": 2055000000.0, "equity_method_investments": null, "accrued_taxes_current": 734000000.0, "commercial_paper": null, "operating_lease_liability": 301000000.0, "operating_lease_liability_current": 73000000.0, "operating_lease_liability_noncurrent": 228000000.0, "operating_lease_discount_rate": 0.017, "operating_lease_payments_y1": 78000000.0, "operating_lease_payments_total": 315000000.0, "operating_lease_imputed_interest": 14000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000006951-21-000043", "10-K:0000006951-22-000043" ], "value_sources": { "cash": [ "10-K:0000006951-22-000043" ], "short_term_investments": [ "10-K:0000006951-22-000043" ], "receivables": [ "10-K:0000006951-22-000043" ], "inventory": [ "10-K:0000006951-22-000043" ], "current_assets": [ "10-K:0000006951-22-000043" ], "ppe_net": [ "10-K:0000006951-22-000043" ], "goodwill": [ "10-K:0000006951-22-000043" ], "intangibles": [ "10-K:0000006951-22-000043" ], "total_assets": [ "10-K:0000006951-22-000043" ], "accounts_payable": [ "10-K:0000006951-22-000043" ], "current_liabilities": [ "10-K:0000006951-22-000043" ], "long_term_debt": [ "10-K:0000006951-22-000043" ], "total_liabilities": [ "10-K:0000006951-22-000043" ], "equity_parent": [ "10-K:0000006951-22-000043" ], "liabilities_and_equity": [ "10-K:0000006951-22-000043" ], "shares_outstanding": [ "10-K:0000006951-22-000043" ], "retained_earnings": [ "10-K:0000006951-22-000043" ], "preferred_stock": [ "10-K:0000006951-22-000043" ], "long_term_investments": [ "10-K:0000006951-22-000043" ], "accrued_taxes_current": [ "10-K:0000006951-22-000043" ], "operating_lease_liability": [ "10-K:0000006951-21-000043" ], "operating_lease_liability_current": [ "10-K:0000006951-22-000043" ], "operating_lease_liability_noncurrent": [ "10-K:0000006951-22-000043" ], "operating_lease_discount_rate": [ "10-K:0000006951-22-000043" ], "operating_lease_payments_y1": [ "10-K:0000006951-21-000043" ], "operating_lease_payments_total": [ "10-K:0000006951-21-000043" ], "operating_lease_imputed_interest": [ "10-K:0000006951-21-000043" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2022-01-30", "values": { "cash": 5264000000.0, "short_term_investments": 473000000.0, "receivables": 4405000000.0, "inventory": 4526000000.0, "current_assets": 15707000000.0, "ppe_net": 1974000000.0, "goodwill": 3479000000.0, "intangibles": 94000000.0, "total_assets": 25428000000.0, "accounts_payable": 1502000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 6264000000.0, "long_term_debt": 5454000000.0, "total_liabilities": 13538000000.0, "temporary_equity": null, "equity_parent": 11890000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 25428000000.0, "shares_outstanding": null, "retained_earnings": 33827000000.0, "preferred_stock": null, "long_term_investments": 2026000000.0, "equity_method_investments": null, "accrued_taxes_current": 721000000.0, "commercial_paper": null, "operating_lease_liability": 303000000.0, "operating_lease_liability_current": 76000000.0, "operating_lease_liability_noncurrent": 227000000.0, "operating_lease_discount_rate": 0.018, "operating_lease_payments_y1": 77000000.0, "operating_lease_payments_total": 317000000.0, "operating_lease_imputed_interest": 14000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-22-000011" ], "value_sources": { "cash": [ "10-Q:0000006951-22-000011" ], "short_term_investments": [ "10-Q:0000006951-22-000011" ], "receivables": [ "10-Q:0000006951-22-000011" ], "inventory": [ "10-Q:0000006951-22-000011" ], "current_assets": [ "10-Q:0000006951-22-000011" ], "ppe_net": [ "10-Q:0000006951-22-000011" ], "goodwill": [ "10-Q:0000006951-22-000011" ], "intangibles": [ "10-Q:0000006951-22-000011" ], "total_assets": [ "10-Q:0000006951-22-000011" ], "accounts_payable": [ "10-Q:0000006951-22-000011" ], "current_liabilities": [ "10-Q:0000006951-22-000011" ], "long_term_debt": [ "10-Q:0000006951-22-000011" ], "total_liabilities": [ "10-Q:0000006951-22-000011" ], "equity_parent": [ "10-Q:0000006951-22-000011" ], "liabilities_and_equity": [ "10-Q:0000006951-22-000011" ], "retained_earnings": [ "10-Q:0000006951-22-000011" ], "long_term_investments": [ "10-Q:0000006951-22-000011" ], "accrued_taxes_current": [ "10-Q:0000006951-22-000011" ], "operating_lease_liability": [ "10-Q:0000006951-22-000011" ], "operating_lease_liability_current": [ "10-Q:0000006951-22-000011" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-22-000011" ], "operating_lease_discount_rate": [ "10-Q:0000006951-22-000011" ], "operating_lease_payments_y1": [ "10-Q:0000006951-22-000011" ], "operating_lease_payments_total": [ "10-Q:0000006951-22-000011" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-22-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-05-01", "values": { "cash": 3331000000.0, "short_term_investments": 591000000.0, "receivables": 4883000000.0, "inventory": 5009000000.0, "current_assets": 15244000000.0, "ppe_net": 2071000000.0, "goodwill": 3479000000.0, "intangibles": 85000000.0, "total_assets": 25459000000.0, "accounts_payable": 1558000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 6650000000.0, "long_term_debt": 5455000000.0, "total_liabilities": 13880000000.0, "temporary_equity": null, "equity_parent": 11579000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 25459000000.0, "shares_outstanding": null, "retained_earnings": 35137000000.0, "preferred_stock": null, "long_term_investments": 2102000000.0, "equity_method_investments": null, "accrued_taxes_current": 695000000.0, "commercial_paper": null, "operating_lease_liability": 395000000.0, "operating_lease_liability_current": 82000000.0, "operating_lease_liability_noncurrent": 313000000.0, "operating_lease_discount_rate": 0.028, "operating_lease_payments_y1": 90000000.0, "operating_lease_payments_total": 441000000.0, "operating_lease_imputed_interest": 46000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-22-000022" ], "value_sources": { "cash": [ "10-Q:0000006951-22-000022" ], "short_term_investments": [ "10-Q:0000006951-22-000022" ], "receivables": [ "10-Q:0000006951-22-000022" ], "inventory": [ "10-Q:0000006951-22-000022" ], "current_assets": [ "10-Q:0000006951-22-000022" ], "ppe_net": [ "10-Q:0000006951-22-000022" ], "goodwill": [ "10-Q:0000006951-22-000022" ], "intangibles": [ "10-Q:0000006951-22-000022" ], "total_assets": [ "10-Q:0000006951-22-000022" ], "accounts_payable": [ "10-Q:0000006951-22-000022" ], "current_liabilities": [ "10-Q:0000006951-22-000022" ], "long_term_debt": [ "10-Q:0000006951-22-000022" ], "total_liabilities": [ "10-Q:0000006951-22-000022" ], "equity_parent": [ "10-Q:0000006951-22-000022" ], "liabilities_and_equity": [ "10-Q:0000006951-22-000022" ], "retained_earnings": [ "10-Q:0000006951-22-000022" ], "long_term_investments": [ "10-Q:0000006951-22-000022" ], "accrued_taxes_current": [ "10-Q:0000006951-22-000022" ], "operating_lease_liability": [ "10-Q:0000006951-22-000022" ], "operating_lease_liability_current": [ "10-Q:0000006951-22-000022" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-22-000022" ], "operating_lease_discount_rate": [ "10-Q:0000006951-22-000022" ], "operating_lease_payments_y1": [ "10-Q:0000006951-22-000022" ], "operating_lease_payments_total": [ "10-Q:0000006951-22-000022" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-22-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-07-31", "values": { "cash": 2956000000.0, "short_term_investments": 592000000.0, "receivables": 4956000000.0, "inventory": 5506000000.0, "current_assets": 15434000000.0, "ppe_net": 2194000000.0, "goodwill": 3713000000.0, "intangibles": 337000000.0, "total_assets": 26161000000.0, "accounts_payable": 1686000000.0, "short_term_borrowings": null, "debt_current": null, "current_liabilities": 6833000000.0, "long_term_debt": 5456000000.0, "total_liabilities": 14091000000.0, "temporary_equity": null, "equity_parent": 12070000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 26161000000.0, "shares_outstanding": null, "retained_earnings": 36520000000.0, "preferred_stock": null, "long_term_investments": 2047000000.0, "equity_method_investments": null, "accrued_taxes_current": 272000000.0, "commercial_paper": null, "operating_lease_liability": 400000000.0, "operating_lease_liability_current": 98000000.0, "operating_lease_liability_noncurrent": 302000000.0, "operating_lease_discount_rate": 0.023, "operating_lease_payments_y1": 92000000.0, "operating_lease_payments_total": 435000000.0, "operating_lease_imputed_interest": 35000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-22-000032" ], "value_sources": { "cash": [ "10-Q:0000006951-22-000032" ], "short_term_investments": [ "10-Q:0000006951-22-000032" ], "receivables": [ "10-Q:0000006951-22-000032" ], "inventory": [ "10-Q:0000006951-22-000032" ], "current_assets": [ "10-Q:0000006951-22-000032" ], "ppe_net": [ "10-Q:0000006951-22-000032" ], "goodwill": [ "10-Q:0000006951-22-000032" ], "intangibles": [ "10-Q:0000006951-22-000032" ], "total_assets": [ "10-Q:0000006951-22-000032" ], "accounts_payable": [ "10-Q:0000006951-22-000032" ], "current_liabilities": [ "10-Q:0000006951-22-000032" ], "long_term_debt": [ "10-Q:0000006951-22-000032" ], "total_liabilities": [ "10-Q:0000006951-22-000032" ], "equity_parent": [ "10-Q:0000006951-22-000032" ], "liabilities_and_equity": [ "10-Q:0000006951-22-000032" ], "retained_earnings": [ "10-Q:0000006951-22-000032" ], "long_term_investments": [ "10-Q:0000006951-22-000032" ], "accrued_taxes_current": [ "10-Q:0000006951-22-000032" ], "operating_lease_liability": [ "10-Q:0000006951-22-000032" ], "operating_lease_liability_current": [ "10-Q:0000006951-22-000032" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-22-000032" ], "operating_lease_discount_rate": [ "10-Q:0000006951-22-000032" ], "operating_lease_payments_y1": [ "10-Q:0000006951-22-000032" ], "operating_lease_payments_total": [ "10-Q:0000006951-22-000032" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-22-000032" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-10-30", "values": { "cash": 1995000000.0, "short_term_investments": 586000000.0, "receivables": 6068000000.0, "inventory": 5932000000.0, "current_assets": 15925000000.0, "ppe_net": 2307000000.0, "goodwill": 3700000000.0, "intangibles": 339000000.0, "total_assets": 26726000000.0, "accounts_payable": 1755000000.0, "short_term_borrowings": 0.0, "debt_current": null, "current_liabilities": 7379000000.0, "long_term_debt": 5457000000.0, "total_liabilities": 14532000000.0, "temporary_equity": null, "equity_parent": 12194000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 26726000000.0, "shares_outstanding": 844000000.0, "retained_earnings": 37892000000.0, "preferred_stock": 0.0, "long_term_investments": 1980000000.0, "equity_method_investments": null, "accrued_taxes_current": 319000000.0, "commercial_paper": null, "operating_lease_liability": 372000000.0, "operating_lease_liability_current": 85000000.0, "operating_lease_liability_noncurrent": 287000000.0, "operating_lease_discount_rate": 0.025, "operating_lease_payments_y1": 93000000.0, "operating_lease_payments_total": 407000000.0, "operating_lease_imputed_interest": 35000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000006951-22-000043", "10-K:0000006951-23-000041" ], "value_sources": { "cash": [ "10-K:0000006951-23-000041" ], "short_term_investments": [ "10-K:0000006951-23-000041" ], "receivables": [ "10-K:0000006951-23-000041" ], "inventory": [ "10-K:0000006951-23-000041" ], "current_assets": [ "10-K:0000006951-23-000041" ], "ppe_net": [ "10-K:0000006951-23-000041" ], "goodwill": [ "10-K:0000006951-23-000041" ], "intangibles": [ "10-K:0000006951-23-000041" ], "total_assets": [ "10-K:0000006951-23-000041" ], "accounts_payable": [ "10-K:0000006951-23-000041" ], "short_term_borrowings": [ "10-K:0000006951-23-000041" ], "current_liabilities": [ "10-K:0000006951-23-000041" ], "long_term_debt": [ "10-K:0000006951-23-000041" ], "total_liabilities": [ "10-K:0000006951-23-000041" ], "equity_parent": [ "10-K:0000006951-23-000041" ], "liabilities_and_equity": [ "10-K:0000006951-23-000041" ], "shares_outstanding": [ "10-K:0000006951-23-000041" ], "retained_earnings": [ "10-K:0000006951-23-000041" ], "preferred_stock": [ "10-K:0000006951-23-000041" ], "long_term_investments": [ "10-K:0000006951-23-000041" ], "accrued_taxes_current": [ "10-K:0000006951-23-000041" ], "operating_lease_liability": [ "10-K:0000006951-22-000043" ], "operating_lease_liability_current": [ "10-K:0000006951-23-000041" ], "operating_lease_liability_noncurrent": [ "10-K:0000006951-23-000041" ], "operating_lease_discount_rate": [ "10-K:0000006951-23-000041" ], "operating_lease_payments_y1": [ "10-K:0000006951-22-000043" ], "operating_lease_payments_total": [ "10-K:0000006951-22-000043" ], "operating_lease_imputed_interest": [ "10-K:0000006951-22-000043" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2023-01-29", "values": { "cash": 3547000000.0, "short_term_investments": 500000000.0, "receivables": 5385000000.0, "inventory": 6054000000.0, "current_assets": 16715000000.0, "ppe_net": 2494000000.0, "goodwill": 3718000000.0, "intangibles": 332000000.0, "total_assets": 27959000000.0, "accounts_payable": 1611000000.0, "short_term_borrowings": 199000000.0, "debt_current": null, "current_liabilities": 7250000000.0, "long_term_debt": 5458000000.0, "total_liabilities": 14539000000.0, "temporary_equity": null, "equity_parent": 13420000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 27959000000.0, "shares_outstanding": null, "retained_earnings": 39389000000.0, "preferred_stock": null, "long_term_investments": 2088000000.0, "equity_method_investments": null, "accrued_taxes_current": 517000000.0, "commercial_paper": null, "operating_lease_liability": 376000000.0, "operating_lease_liability_current": 89000000.0, "operating_lease_liability_noncurrent": 287000000.0, "operating_lease_discount_rate": 0.026, "operating_lease_payments_y1": 90000000.0, "operating_lease_payments_total": 414000000.0, "operating_lease_imputed_interest": 38000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-23-000012" ], "value_sources": { "cash": [ "10-Q:0000006951-23-000012" ], "short_term_investments": [ "10-Q:0000006951-23-000012" ], "receivables": [ "10-Q:0000006951-23-000012" ], "inventory": [ "10-Q:0000006951-23-000012" ], "current_assets": [ "10-Q:0000006951-23-000012" ], "ppe_net": [ "10-Q:0000006951-23-000012" ], "goodwill": [ "10-Q:0000006951-23-000012" ], "intangibles": [ "10-Q:0000006951-23-000012" ], "total_assets": [ "10-Q:0000006951-23-000012" ], "accounts_payable": [ "10-Q:0000006951-23-000012" ], "short_term_borrowings": [ "10-Q:0000006951-23-000012" ], "current_liabilities": [ "10-Q:0000006951-23-000012" ], "long_term_debt": [ "10-Q:0000006951-23-000012" ], "total_liabilities": [ "10-Q:0000006951-23-000012" ], "equity_parent": [ "10-Q:0000006951-23-000012" ], "liabilities_and_equity": [ "10-Q:0000006951-23-000012" ], "retained_earnings": [ "10-Q:0000006951-23-000012" ], "long_term_investments": [ "10-Q:0000006951-23-000012" ], "accrued_taxes_current": [ "10-Q:0000006951-23-000012" ], "operating_lease_liability": [ "10-Q:0000006951-23-000012" ], "operating_lease_liability_current": [ "10-Q:0000006951-23-000012" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-23-000012" ], "operating_lease_discount_rate": [ "10-Q:0000006951-23-000012" ], "operating_lease_payments_y1": [ "10-Q:0000006951-23-000012" ], "operating_lease_payments_total": [ "10-Q:0000006951-23-000012" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-23-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-04-30", "values": { "cash": 4588000000.0, "short_term_investments": 510000000.0, "receivables": 5516000000.0, "inventory": 5940000000.0, "current_assets": 17773000000.0, "ppe_net": 2559000000.0, "goodwill": 3711000000.0, "intangibles": 328000000.0, "total_assets": 29092000000.0, "accounts_payable": 1468000000.0, "short_term_borrowings": 199000000.0, "debt_current": null, "current_liabilities": 7871000000.0, "long_term_debt": 5459000000.0, "total_liabilities": 14963000000.0, "temporary_equity": null, "equity_parent": 14129000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 29092000000.0, "shares_outstanding": null, "retained_earnings": 40696000000.0, "preferred_stock": null, "long_term_investments": 2024000000.0, "equity_method_investments": null, "accrued_taxes_current": 836000000.0, "commercial_paper": null, "operating_lease_liability": 363000000.0, "operating_lease_liability_current": 90000000.0, "operating_lease_liability_noncurrent": 273000000.0, "operating_lease_discount_rate": 0.027, "operating_lease_payments_y1": 92000000.0, "operating_lease_payments_total": 399000000.0, "operating_lease_imputed_interest": 36000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-23-000022" ], "value_sources": { "cash": [ "10-Q:0000006951-23-000022" ], "short_term_investments": [ "10-Q:0000006951-23-000022" ], "receivables": [ "10-Q:0000006951-23-000022" ], "inventory": [ "10-Q:0000006951-23-000022" ], "current_assets": [ "10-Q:0000006951-23-000022" ], "ppe_net": [ "10-Q:0000006951-23-000022" ], "goodwill": [ "10-Q:0000006951-23-000022" ], "intangibles": [ "10-Q:0000006951-23-000022" ], "total_assets": [ "10-Q:0000006951-23-000022" ], "accounts_payable": [ "10-Q:0000006951-23-000022" ], "short_term_borrowings": [ "10-Q:0000006951-23-000022" ], "current_liabilities": [ "10-Q:0000006951-23-000022" ], "long_term_debt": [ "10-Q:0000006951-23-000022" ], "total_liabilities": [ "10-Q:0000006951-23-000022" ], "equity_parent": [ "10-Q:0000006951-23-000022" ], "liabilities_and_equity": [ "10-Q:0000006951-23-000022" ], "retained_earnings": [ "10-Q:0000006951-23-000022" ], "long_term_investments": [ "10-Q:0000006951-23-000022" ], "accrued_taxes_current": [ "10-Q:0000006951-23-000022" ], "operating_lease_liability": [ "10-Q:0000006951-23-000022" ], "operating_lease_liability_current": [ "10-Q:0000006951-23-000022" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-23-000022" ], "operating_lease_discount_rate": [ "10-Q:0000006951-23-000022" ], "operating_lease_payments_y1": [ "10-Q:0000006951-23-000022" ], "operating_lease_payments_total": [ "10-Q:0000006951-23-000022" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-23-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-07-30", "values": { "cash": 6025000000.0, "short_term_investments": 510000000.0, "receivables": 5230000000.0, "inventory": 5809000000.0, "current_assets": 18879000000.0, "ppe_net": 2604000000.0, "goodwill": 3732000000.0, "intangibles": 305000000.0, "total_assets": 30410000000.0, "accounts_payable": 1433000000.0, "short_term_borrowings": 199000000.0, "debt_current": null, "current_liabilities": 8224000000.0, "long_term_debt": 5460000000.0, "total_liabilities": 15317000000.0, "temporary_equity": null, "equity_parent": 15093000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 30410000000.0, "shares_outstanding": null, "retained_earnings": 41988000000.0, "preferred_stock": null, "long_term_investments": 2177000000.0, "equity_method_investments": null, "accrued_taxes_current": 927000000.0, "commercial_paper": null, "operating_lease_liability": 339000000.0, "operating_lease_liability_current": 84000000.0, "operating_lease_liability_noncurrent": 255000000.0, "operating_lease_discount_rate": 0.029, "operating_lease_payments_y1": 94000000.0, "operating_lease_payments_total": 373000000.0, "operating_lease_imputed_interest": 34000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-23-000031" ], "value_sources": { "cash": [ "10-Q:0000006951-23-000031" ], "short_term_investments": [ "10-Q:0000006951-23-000031" ], "receivables": [ "10-Q:0000006951-23-000031" ], "inventory": [ "10-Q:0000006951-23-000031" ], "current_assets": [ "10-Q:0000006951-23-000031" ], "ppe_net": [ "10-Q:0000006951-23-000031" ], "goodwill": [ "10-Q:0000006951-23-000031" ], "intangibles": [ "10-Q:0000006951-23-000031" ], "total_assets": [ "10-Q:0000006951-23-000031" ], "accounts_payable": [ "10-Q:0000006951-23-000031" ], "short_term_borrowings": [ "10-Q:0000006951-23-000031" ], "current_liabilities": [ "10-Q:0000006951-23-000031" ], "long_term_debt": [ "10-Q:0000006951-23-000031" ], "total_liabilities": [ "10-Q:0000006951-23-000031" ], "equity_parent": [ "10-Q:0000006951-23-000031" ], "liabilities_and_equity": [ "10-Q:0000006951-23-000031" ], "retained_earnings": [ "10-Q:0000006951-23-000031" ], "long_term_investments": [ "10-Q:0000006951-23-000031" ], "accrued_taxes_current": [ "10-Q:0000006951-23-000031" ], "operating_lease_liability": [ "10-Q:0000006951-23-000031" ], "operating_lease_liability_current": [ "10-Q:0000006951-23-000031" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-23-000031" ], "operating_lease_discount_rate": [ "10-Q:0000006951-23-000031" ], "operating_lease_payments_y1": [ "10-Q:0000006951-23-000031" ], "operating_lease_payments_total": [ "10-Q:0000006951-23-000031" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-23-000031" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-10-29", "values": { "cash": 6132000000.0, "short_term_investments": 737000000.0, "receivables": 5165000000.0, "inventory": 5725000000.0, "current_assets": 19147000000.0, "ppe_net": 2723000000.0, "goodwill": 3732000000.0, "intangibles": 294000000.0, "total_assets": 30729000000.0, "accounts_payable": 1478000000.0, "short_term_borrowings": 100000000.0, "debt_current": 0.0, "current_liabilities": 7372000000.0, "long_term_debt": 5461000000.0, "total_liabilities": 14380000000.0, "temporary_equity": null, "equity_parent": 16349000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 30729000000.0, "shares_outstanding": 833000000.0, "retained_earnings": 43726000000.0, "preferred_stock": 0.0, "long_term_investments": 2281000000.0, "equity_method_investments": null, "accrued_taxes_current": 282000000.0, "commercial_paper": null, "operating_lease_liability": 336000000.0, "operating_lease_liability_current": 84000000.0, "operating_lease_liability_noncurrent": 252000000.0, "operating_lease_discount_rate": 0.031, "operating_lease_payments_y1": 93000000.0, "operating_lease_payments_total": 370000000.0, "operating_lease_imputed_interest": 34000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0000006951-23-000041", "10-K:0000006951-24-000044" ], "value_sources": { "cash": [ "10-K:0000006951-24-000044" ], "short_term_investments": [ "10-K:0000006951-24-000044" ], "receivables": [ "10-K:0000006951-24-000044" ], "inventory": [ "10-K:0000006951-24-000044" ], "current_assets": [ "10-K:0000006951-24-000044" ], "ppe_net": [ "10-K:0000006951-24-000044" ], "goodwill": [ "10-K:0000006951-24-000044" ], "intangibles": [ "10-K:0000006951-24-000044" ], "total_assets": [ "10-K:0000006951-24-000044" ], "accounts_payable": [ "10-K:0000006951-24-000044" ], "short_term_borrowings": [ "10-K:0000006951-24-000044" ], "debt_current": [ "10-K:0000006951-24-000044" ], "current_liabilities": [ "10-K:0000006951-24-000044" ], "long_term_debt": [ "10-K:0000006951-24-000044" ], "total_liabilities": [ "10-K:0000006951-24-000044" ], "equity_parent": [ "10-K:0000006951-24-000044" ], "liabilities_and_equity": [ "10-K:0000006951-24-000044" ], "shares_outstanding": [ "10-K:0000006951-24-000044" ], "retained_earnings": [ "10-K:0000006951-24-000044" ], "preferred_stock": [ "10-K:0000006951-24-000044" ], "long_term_investments": [ "10-K:0000006951-24-000044" ], "accrued_taxes_current": [ "10-K:0000006951-24-000044" ], "operating_lease_liability": [ "10-K:0000006951-23-000041" ], "operating_lease_liability_current": [ "10-K:0000006951-24-000044" ], "operating_lease_liability_noncurrent": [ "10-K:0000006951-24-000044" ], "operating_lease_discount_rate": [ "10-K:0000006951-23-000041" ], "operating_lease_payments_y1": [ "10-K:0000006951-23-000041" ], "operating_lease_payments_total": [ "10-K:0000006951-23-000041" ], "operating_lease_imputed_interest": [ "10-K:0000006951-23-000041" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2024-01-28", "values": { "cash": 6854000000.0, "short_term_investments": 638000000.0, "receivables": 4700000000.0, "inventory": 5646000000.0, "current_assets": 19182000000.0, "ppe_net": 2826000000.0, "goodwill": 3732000000.0, "intangibles": 283000000.0, "total_assets": 31540000000.0, "accounts_payable": 1416000000.0, "short_term_borrowings": 100000000.0, "debt_current": null, "current_liabilities": 7076000000.0, "long_term_debt": 5462000000.0, "total_liabilities": 14111000000.0, "temporary_equity": null, "equity_parent": 17429000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 31540000000.0, "shares_outstanding": null, "retained_earnings": 45480000000.0, "preferred_stock": null, "long_term_investments": 2910000000.0, "equity_method_investments": null, "accrued_taxes_current": 353000000.0, "commercial_paper": null, "operating_lease_liability": 324000000.0, "operating_lease_liability_current": 84000000.0, "operating_lease_liability_noncurrent": 240000000.0, "operating_lease_discount_rate": 0.031, "operating_lease_payments_y1": 85000000.0, "operating_lease_payments_total": 356000000.0, "operating_lease_imputed_interest": 32000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-24-000012" ], "value_sources": { "cash": [ "10-Q:0000006951-24-000012" ], "short_term_investments": [ "10-Q:0000006951-24-000012" ], "receivables": [ "10-Q:0000006951-24-000012" ], "inventory": [ "10-Q:0000006951-24-000012" ], "current_assets": [ "10-Q:0000006951-24-000012" ], "ppe_net": [ "10-Q:0000006951-24-000012" ], "goodwill": [ "10-Q:0000006951-24-000012" ], "intangibles": [ "10-Q:0000006951-24-000012" ], "total_assets": [ "10-Q:0000006951-24-000012" ], "accounts_payable": [ "10-Q:0000006951-24-000012" ], "short_term_borrowings": [ "10-Q:0000006951-24-000012" ], "current_liabilities": [ "10-Q:0000006951-24-000012" ], "long_term_debt": [ "10-Q:0000006951-24-000012" ], "total_liabilities": [ "10-Q:0000006951-24-000012" ], "equity_parent": [ "10-Q:0000006951-24-000012" ], "liabilities_and_equity": [ "10-Q:0000006951-24-000012" ], "retained_earnings": [ "10-Q:0000006951-24-000012" ], "long_term_investments": [ "10-Q:0000006951-24-000012" ], "accrued_taxes_current": [ "10-Q:0000006951-24-000012" ], "operating_lease_liability": [ "10-Q:0000006951-24-000012" ], "operating_lease_liability_current": [ "10-Q:0000006951-24-000012" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-24-000012" ], "operating_lease_discount_rate": [ "10-Q:0000006951-24-000012" ], "operating_lease_payments_y1": [ "10-Q:0000006951-24-000012" ], "operating_lease_payments_total": [ "10-Q:0000006951-24-000012" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-24-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-04-28", "values": { "cash": 7085000000.0, "short_term_investments": 472000000.0, "receivables": 4778000000.0, "inventory": 5691000000.0, "current_assets": 19265000000.0, "ppe_net": 2958000000.0, "goodwill": 3732000000.0, "intangibles": 273000000.0, "total_assets": 31949000000.0, "accounts_payable": 1457000000.0, "short_term_borrowings": 99000000.0, "debt_current": null, "current_liabilities": 6884000000.0, "long_term_debt": 5463000000.0, "total_liabilities": 13750000000.0, "temporary_equity": null, "equity_parent": 18199000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 31949000000.0, "shares_outstanding": null, "retained_earnings": 46871000000.0, "preferred_stock": null, "long_term_investments": 2983000000.0, "equity_method_investments": null, "accrued_taxes_current": 363000000.0, "commercial_paper": null, "operating_lease_liability": 347000000.0, "operating_lease_liability_current": 87000000.0, "operating_lease_liability_noncurrent": 260000000.0, "operating_lease_discount_rate": 0.032, "operating_lease_payments_y1": 93000000.0, "operating_lease_payments_total": 383000000.0, "operating_lease_imputed_interest": 36000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-24-000022" ], "value_sources": { "cash": [ "10-Q:0000006951-24-000022" ], "short_term_investments": [ "10-Q:0000006951-24-000022" ], "receivables": [ "10-Q:0000006951-24-000022" ], "inventory": [ "10-Q:0000006951-24-000022" ], "current_assets": [ "10-Q:0000006951-24-000022" ], "ppe_net": [ "10-Q:0000006951-24-000022" ], "goodwill": [ "10-Q:0000006951-24-000022" ], "intangibles": [ "10-Q:0000006951-24-000022" ], "total_assets": [ "10-Q:0000006951-24-000022" ], "accounts_payable": [ "10-Q:0000006951-24-000022" ], "short_term_borrowings": [ "10-Q:0000006951-24-000022" ], "current_liabilities": [ "10-Q:0000006951-24-000022" ], "long_term_debt": [ "10-Q:0000006951-24-000022" ], "total_liabilities": [ "10-Q:0000006951-24-000022" ], "equity_parent": [ "10-Q:0000006951-24-000022" ], "liabilities_and_equity": [ "10-Q:0000006951-24-000022" ], "retained_earnings": [ "10-Q:0000006951-24-000022" ], "long_term_investments": [ "10-Q:0000006951-24-000022" ], "accrued_taxes_current": [ "10-Q:0000006951-24-000022" ], "operating_lease_liability": [ "10-Q:0000006951-24-000022" ], "operating_lease_liability_current": [ "10-Q:0000006951-24-000022" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-24-000022" ], "operating_lease_discount_rate": [ "10-Q:0000006951-24-000022" ], "operating_lease_payments_y1": [ "10-Q:0000006951-24-000022" ], "operating_lease_payments_total": [ "10-Q:0000006951-24-000022" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-24-000022" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-07-28", "values": { "cash": 8288000000.0, "short_term_investments": 815000000.0, "receivables": 4970000000.0, "inventory": 5568000000.0, "current_assets": 20671000000.0, "ppe_net": 3100000000.0, "goodwill": 3732000000.0, "intangibles": 262000000.0, "total_assets": 33647000000.0, "accounts_payable": 1470000000.0, "short_term_borrowings": 99000000.0, "debt_current": null, "current_liabilities": 7228000000.0, "long_term_debt": 6158000000.0, "total_liabilities": 14807000000.0, "temporary_equity": null, "equity_parent": 18840000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 33647000000.0, "shares_outstanding": null, "retained_earnings": 48247000000.0, "preferred_stock": null, "long_term_investments": 2981000000.0, "equity_method_investments": null, "accrued_taxes_current": 365000000.0, "commercial_paper": null, "operating_lease_liability": 325000000.0, "operating_lease_liability_current": 86000000.0, "operating_lease_liability_noncurrent": 239000000.0, "operating_lease_discount_rate": 0.032, "operating_lease_payments_y1": 96000000.0, "operating_lease_payments_total": 356000000.0, "operating_lease_imputed_interest": 31000000.0, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-24-000032" ], "value_sources": { "cash": [ "10-Q:0000006951-24-000032" ], "short_term_investments": [ "10-Q:0000006951-24-000032" ], "receivables": [ "10-Q:0000006951-24-000032" ], "inventory": [ "10-Q:0000006951-24-000032" ], "current_assets": [ "10-Q:0000006951-24-000032" ], "ppe_net": [ "10-Q:0000006951-24-000032" ], "goodwill": [ "10-Q:0000006951-24-000032" ], "intangibles": [ "10-Q:0000006951-24-000032" ], "total_assets": [ "10-Q:0000006951-24-000032" ], "accounts_payable": [ "10-Q:0000006951-24-000032" ], "short_term_borrowings": [ "10-Q:0000006951-24-000032" ], "current_liabilities": [ "10-Q:0000006951-24-000032" ], "long_term_debt": [ "10-Q:0000006951-24-000032" ], "total_liabilities": [ "10-Q:0000006951-24-000032" ], "equity_parent": [ "10-Q:0000006951-24-000032" ], "liabilities_and_equity": [ "10-Q:0000006951-24-000032" ], "retained_earnings": [ "10-Q:0000006951-24-000032" ], "long_term_investments": [ "10-Q:0000006951-24-000032" ], "accrued_taxes_current": [ "10-Q:0000006951-24-000032" ], "operating_lease_liability": [ "10-Q:0000006951-24-000032" ], "operating_lease_liability_current": [ "10-Q:0000006951-24-000032" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-24-000032" ], "operating_lease_discount_rate": [ "10-Q:0000006951-24-000032" ], "operating_lease_payments_y1": [ "10-Q:0000006951-24-000032" ], "operating_lease_payments_total": [ "10-Q:0000006951-24-000032" ], "operating_lease_imputed_interest": [ "10-Q:0000006951-24-000032" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-10-27", "values": { "cash": 8022000000.0, "short_term_investments": 1449000000.0, "receivables": 5234000000.0, "inventory": 5421000000.0, "current_assets": 21220000000.0, "ppe_net": 3339000000.0, "goodwill": 3732000000.0, "intangibles": 249000000.0, "total_assets": 34409000000.0, "accounts_payable": 1570000000.0, "short_term_borrowings": 799000000.0, "debt_current": 700000000.0, "current_liabilities": 8468000000.0, "long_term_debt": 5460000000.0, "total_liabilities": 15408000000.0, "temporary_equity": null, "equity_parent": 19001000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 34409000000.0, "shares_outstanding": 818000000.0, "retained_earnings": 49651000000.0, "preferred_stock": 0.0, "long_term_investments": 2787000000.0, "equity_method_investments": null, "accrued_taxes_current": 535000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 87000000.0, "operating_lease_liability_noncurrent": 259000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001628280-25-056742" ], "value_sources": { "cash": [ "10-K:0001628280-25-056742" ], "short_term_investments": [ "10-K:0001628280-25-056742" ], "receivables": [ "10-K:0001628280-25-056742" ], "inventory": [ "10-K:0001628280-25-056742" ], "current_assets": [ "10-K:0001628280-25-056742" ], "ppe_net": [ "10-K:0001628280-25-056742" ], "goodwill": [ "10-K:0001628280-25-056742" ], "intangibles": [ "10-K:0001628280-25-056742" ], "total_assets": [ "10-K:0001628280-25-056742" ], "accounts_payable": [ "10-K:0001628280-25-056742" ], "short_term_borrowings": [ "10-K:0001628280-25-056742" ], "debt_current": [ "10-K:0001628280-25-056742" ], "current_liabilities": [ "10-K:0001628280-25-056742" ], "long_term_debt": [ "10-K:0001628280-25-056742" ], "total_liabilities": [ "10-K:0001628280-25-056742" ], "equity_parent": [ "10-K:0001628280-25-056742" ], "liabilities_and_equity": [ "10-K:0001628280-25-056742" ], "shares_outstanding": [ "10-K:0001628280-25-056742" ], "retained_earnings": [ "10-K:0001628280-25-056742" ], "preferred_stock": [ "10-K:0001628280-25-056742" ], "long_term_investments": [ "10-K:0001628280-25-056742" ], "accrued_taxes_current": [ "10-K:0001628280-25-056742" ], "operating_lease_liability_current": [ "10-K:0001628280-25-056742" ], "operating_lease_liability_noncurrent": [ "10-K:0001628280-25-056742" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2025-01-26", "values": { "cash": 6264000000.0, "short_term_investments": 1949000000.0, "receivables": 5998000000.0, "inventory": 5501000000.0, "current_assets": 20694000000.0, "ppe_net": 3563000000.0, "goodwill": 3768000000.0, "intangibles": 237000000.0, "total_assets": 33338000000.0, "accounts_payable": 1737000000.0, "short_term_borrowings": 799000000.0, "debt_current": 700000000.0, "current_liabilities": 7736000000.0, "long_term_debt": 5461000000.0, "total_liabilities": 14713000000.0, "temporary_equity": null, "equity_parent": 18625000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 33338000000.0, "shares_outstanding": null, "retained_earnings": 50511000000.0, "preferred_stock": null, "long_term_investments": 2686000000.0, "equity_method_investments": null, "accrued_taxes_current": 635000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 81000000.0, "operating_lease_liability_noncurrent": 247000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-25-000011" ], "value_sources": { "cash": [ "10-Q:0000006951-25-000011" ], "short_term_investments": [ "10-Q:0000006951-25-000011" ], "receivables": [ "10-Q:0000006951-25-000011" ], "inventory": [ "10-Q:0000006951-25-000011" ], "current_assets": [ "10-Q:0000006951-25-000011" ], "ppe_net": [ "10-Q:0000006951-25-000011" ], "goodwill": [ "10-Q:0000006951-25-000011" ], "intangibles": [ "10-Q:0000006951-25-000011" ], "total_assets": [ "10-Q:0000006951-25-000011" ], "accounts_payable": [ "10-Q:0000006951-25-000011" ], "short_term_borrowings": [ "10-Q:0000006951-25-000011" ], "debt_current": [ "10-Q:0000006951-25-000011" ], "current_liabilities": [ "10-Q:0000006951-25-000011" ], "long_term_debt": [ "10-Q:0000006951-25-000011" ], "total_liabilities": [ "10-Q:0000006951-25-000011" ], "equity_parent": [ "10-Q:0000006951-25-000011" ], "liabilities_and_equity": [ "10-Q:0000006951-25-000011" ], "retained_earnings": [ "10-Q:0000006951-25-000011" ], "long_term_investments": [ "10-Q:0000006951-25-000011" ], "accrued_taxes_current": [ "10-Q:0000006951-25-000011" ], "operating_lease_liability_current": [ "10-Q:0000006951-25-000011" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-25-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-04-27", "values": { "cash": 6169000000.0, "short_term_investments": 578000000.0, "receivables": 6187000000.0, "inventory": 5656000000.0, "current_assets": 19708000000.0, "ppe_net": 3832000000.0, "goodwill": 3748000000.0, "intangibles": 249000000.0, "total_assets": 33632000000.0, "accounts_payable": 1803000000.0, "short_term_borrowings": 799000000.0, "debt_current": 700000000.0, "current_liabilities": 7996000000.0, "long_term_debt": 5462000000.0, "total_liabilities": 14671000000.0, "temporary_equity": null, "equity_parent": 18961000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 33632000000.0, "shares_outstanding": null, "retained_earnings": 52280000000.0, "preferred_stock": null, "long_term_investments": 3638000000.0, "equity_method_investments": null, "accrued_taxes_current": 309000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 81000000.0, "operating_lease_liability_noncurrent": 328000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-25-000024" ], "value_sources": { "cash": [ "10-Q:0000006951-25-000024" ], "short_term_investments": [ "10-Q:0000006951-25-000024" ], "receivables": [ "10-Q:0000006951-25-000024" ], "inventory": [ "10-Q:0000006951-25-000024" ], "current_assets": [ "10-Q:0000006951-25-000024" ], "ppe_net": [ "10-Q:0000006951-25-000024" ], "goodwill": [ "10-Q:0000006951-25-000024" ], "intangibles": [ "10-Q:0000006951-25-000024" ], "total_assets": [ "10-Q:0000006951-25-000024" ], "accounts_payable": [ "10-Q:0000006951-25-000024" ], "short_term_borrowings": [ "10-Q:0000006951-25-000024" ], "debt_current": [ "10-Q:0000006951-25-000024" ], "current_liabilities": [ "10-Q:0000006951-25-000024" ], "long_term_debt": [ "10-Q:0000006951-25-000024" ], "total_liabilities": [ "10-Q:0000006951-25-000024" ], "equity_parent": [ "10-Q:0000006951-25-000024" ], "liabilities_and_equity": [ "10-Q:0000006951-25-000024" ], "retained_earnings": [ "10-Q:0000006951-25-000024" ], "long_term_investments": [ "10-Q:0000006951-25-000024" ], "accrued_taxes_current": [ "10-Q:0000006951-25-000024" ], "operating_lease_liability_current": [ "10-Q:0000006951-25-000024" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-25-000024" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-07-27", "values": { "cash": 5384000000.0, "short_term_investments": 1630000000.0, "receivables": 5772000000.0, "inventory": 5807000000.0, "current_assets": 19718000000.0, "ppe_net": 4124000000.0, "goodwill": 3748000000.0, "intangibles": 238000000.0, "total_assets": 34211000000.0, "accounts_payable": 1769000000.0, "short_term_borrowings": 799000000.0, "debt_current": 700000000.0, "current_liabilities": 7883000000.0, "long_term_debt": 5463000000.0, "total_liabilities": 14707000000.0, "temporary_equity": null, "equity_parent": 19504000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 34211000000.0, "shares_outstanding": null, "retained_earnings": 53694000000.0, "preferred_stock": null, "long_term_investments": 4133000000.0, "equity_method_investments": null, "accrued_taxes_current": 157000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 88000000.0, "operating_lease_liability_noncurrent": 412000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000006951-25-000037" ], "value_sources": { "cash": [ "10-Q:0000006951-25-000037" ], "short_term_investments": [ "10-Q:0000006951-25-000037" ], "receivables": [ "10-Q:0000006951-25-000037" ], "inventory": [ "10-Q:0000006951-25-000037" ], "current_assets": [ "10-Q:0000006951-25-000037" ], "ppe_net": [ "10-Q:0000006951-25-000037" ], "goodwill": [ "10-Q:0000006951-25-000037" ], "intangibles": [ "10-Q:0000006951-25-000037" ], "total_assets": [ "10-Q:0000006951-25-000037" ], "accounts_payable": [ "10-Q:0000006951-25-000037" ], "short_term_borrowings": [ "10-Q:0000006951-25-000037" ], "debt_current": [ "10-Q:0000006951-25-000037" ], "current_liabilities": [ "10-Q:0000006951-25-000037" ], "long_term_debt": [ "10-Q:0000006951-25-000037" ], "total_liabilities": [ "10-Q:0000006951-25-000037" ], "equity_parent": [ "10-Q:0000006951-25-000037" ], "liabilities_and_equity": [ "10-Q:0000006951-25-000037" ], "retained_earnings": [ "10-Q:0000006951-25-000037" ], "long_term_investments": [ "10-Q:0000006951-25-000037" ], "accrued_taxes_current": [ "10-Q:0000006951-25-000037" ], "operating_lease_liability_current": [ "10-Q:0000006951-25-000037" ], "operating_lease_liability_noncurrent": [ "10-Q:0000006951-25-000037" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-10-26", "values": { "cash": 7241000000.0, "short_term_investments": 1332000000.0, "receivables": 5185000000.0, "inventory": 5915000000.0, "current_assets": 20881000000.0, "ppe_net": 4610000000.0, "goodwill": 3707000000.0, "intangibles": 226000000.0, "total_assets": 36299000000.0, "accounts_payable": 1978000000.0, "short_term_borrowings": 100000000.0, "debt_current": 0.0, "current_liabilities": 7999000000.0, "long_term_debt": 6455000000.0, "total_liabilities": 15884000000.0, "temporary_equity": null, "equity_parent": 20415000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 36299000000.0, "shares_outstanding": 793000000.0, "retained_earnings": 55227000000.0, "preferred_stock": 0.0, "long_term_investments": 4327000000.0, "equity_method_investments": null, "accrued_taxes_current": 380000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 91000000.0, "operating_lease_liability_noncurrent": 404000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-K:0001628280-25-056742", "10-Q:0001628280-26-058235" ], "value_sources": { "cash": [ "10-Q:0001628280-26-058235" ], "short_term_investments": [ "10-Q:0001628280-26-058235" ], "receivables": [ "10-Q:0001628280-26-058235" ], "inventory": [ "10-Q:0001628280-26-058235" ], "current_assets": [ "10-Q:0001628280-26-058235" ], "ppe_net": [ "10-Q:0001628280-26-058235" ], "goodwill": [ "10-Q:0001628280-26-058235" ], "intangibles": [ "10-Q:0001628280-26-058235" ], "total_assets": [ "10-Q:0001628280-26-058235" ], "accounts_payable": [ "10-Q:0001628280-26-058235" ], "short_term_borrowings": [ "10-Q:0001628280-26-058235" ], "debt_current": [ "10-Q:0001628280-26-058235" ], "current_liabilities": [ "10-Q:0001628280-26-058235" ], "long_term_debt": [ "10-Q:0001628280-26-058235" ], "total_liabilities": [ "10-Q:0001628280-26-058235" ], "equity_parent": [ "10-Q:0001628280-26-058235" ], "liabilities_and_equity": [ "10-Q:0001628280-26-058235" ], "shares_outstanding": [ "10-K:0001628280-25-056742" ], "retained_earnings": [ "10-Q:0001628280-26-058235" ], "preferred_stock": [ "10-K:0001628280-25-056742" ], "long_term_investments": [ "10-Q:0001628280-26-058235" ], "accrued_taxes_current": [ "10-Q:0001628280-26-058235" ], "operating_lease_liability_current": [ "10-Q:0001628280-26-058235" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-26-058235" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2026-01-25", "values": { "cash": 7218000000.0, "short_term_investments": 1293000000.0, "receivables": 4977000000.0, "inventory": 5997000000.0, "current_assets": 21049000000.0, "ppe_net": 4949000000.0, "goodwill": 3707000000.0, "intangibles": 215000000.0, "total_assets": 37644000000.0, "accounts_payable": 1924000000.0, "short_term_borrowings": 100000000.0, "debt_current": null, "current_liabilities": 7753000000.0, "long_term_debt": 6453000000.0, "total_liabilities": 15927000000.0, "temporary_equity": null, "equity_parent": 21717000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 37644000000.0, "shares_outstanding": null, "retained_earnings": 56888000000.0, "preferred_stock": null, "long_term_investments": 4968000000.0, "equity_method_investments": null, "accrued_taxes_current": 710000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 101000000.0, "operating_lease_liability_noncurrent": 536000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-009694" ], "value_sources": { "cash": [ "10-Q:0001628280-26-009694" ], "short_term_investments": [ "10-Q:0001628280-26-009694" ], "receivables": [ "10-Q:0001628280-26-009694" ], "inventory": [ "10-Q:0001628280-26-009694" ], "current_assets": [ "10-Q:0001628280-26-009694" ], "ppe_net": [ "10-Q:0001628280-26-009694" ], "goodwill": [ "10-Q:0001628280-26-009694" ], "intangibles": [ "10-Q:0001628280-26-009694" ], "total_assets": [ "10-Q:0001628280-26-009694" ], "accounts_payable": [ "10-Q:0001628280-26-009694" ], "short_term_borrowings": [ "10-Q:0001628280-26-009694" ], "current_liabilities": [ "10-Q:0001628280-26-009694" ], "long_term_debt": [ "10-Q:0001628280-26-009694" ], "total_liabilities": [ "10-Q:0001628280-26-009694" ], "equity_parent": [ "10-Q:0001628280-26-009694" ], "liabilities_and_equity": [ "10-Q:0001628280-26-009694" ], "retained_earnings": [ "10-Q:0001628280-26-009694" ], "long_term_investments": [ "10-Q:0001628280-26-009694" ], "accrued_taxes_current": [ "10-Q:0001628280-26-009694" ], "operating_lease_liability_current": [ "10-Q:0001628280-26-009694" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-26-009694" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-04-26", "values": { "cash": 6301000000.0, "short_term_investments": 1940000000.0, "receivables": 6372000000.0, "inventory": 6343000000.0, "current_assets": 22571000000.0, "ppe_net": 5255000000.0, "goodwill": 3824000000.0, "intangibles": 330000000.0, "total_assets": 40286000000.0, "accounts_payable": 2197000000.0, "short_term_borrowings": 1199000000.0, "debt_current": 1199000000.0, "current_liabilities": 8998000000.0, "long_term_debt": 5256000000.0, "total_liabilities": 16377000000.0, "temporary_equity": null, "equity_parent": 23909000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 40286000000.0, "shares_outstanding": null, "retained_earnings": 59274000000.0, "preferred_stock": null, "long_term_investments": 5142000000.0, "equity_method_investments": null, "accrued_taxes_current": 357000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 114000000.0, "operating_lease_liability_noncurrent": 699000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-037227" ], "value_sources": { "cash": [ "10-Q:0001628280-26-037227" ], "short_term_investments": [ "10-Q:0001628280-26-037227" ], "receivables": [ "10-Q:0001628280-26-037227" ], "inventory": [ "10-Q:0001628280-26-037227" ], "current_assets": [ "10-Q:0001628280-26-037227" ], "ppe_net": [ "10-Q:0001628280-26-037227" ], "goodwill": [ "10-Q:0001628280-26-037227" ], "intangibles": [ "10-Q:0001628280-26-037227" ], "total_assets": [ "10-Q:0001628280-26-037227" ], "accounts_payable": [ "10-Q:0001628280-26-037227" ], "short_term_borrowings": [ "10-Q:0001628280-26-037227" ], "debt_current": [ "10-Q:0001628280-26-037227" ], "current_liabilities": [ "10-Q:0001628280-26-037227" ], "long_term_debt": [ "10-Q:0001628280-26-037227" ], "total_liabilities": [ "10-Q:0001628280-26-037227" ], "equity_parent": [ "10-Q:0001628280-26-037227" ], "liabilities_and_equity": [ "10-Q:0001628280-26-037227" ], "retained_earnings": [ "10-Q:0001628280-26-037227" ], "long_term_investments": [ "10-Q:0001628280-26-037227" ], "accrued_taxes_current": [ "10-Q:0001628280-26-037227" ], "operating_lease_liability_current": [ "10-Q:0001628280-26-037227" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-26-037227" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2026-07-26", "values": { "cash": 7037000000.0, "short_term_investments": 2196000000.0, "receivables": 7691000000.0, "inventory": 6564000000.0, "current_assets": 25095000000.0, "ppe_net": 5606000000.0, "goodwill": 3873000000.0, "intangibles": 315000000.0, "total_assets": 43522000000.0, "accounts_payable": 2387000000.0, "short_term_borrowings": 1299000000.0, "debt_current": 1199000000.0, "current_liabilities": 10357000000.0, "long_term_debt": 5245000000.0, "total_liabilities": 17896000000.0, "temporary_equity": null, "equity_parent": 25626000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 43522000000.0, "shares_outstanding": null, "retained_earnings": 61391000000.0, "preferred_stock": null, "long_term_investments": 5268000000.0, "equity_method_investments": null, "accrued_taxes_current": 317000000.0, "commercial_paper": null, "operating_lease_liability": null, "operating_lease_liability_current": 120000000.0, "operating_lease_liability_noncurrent": 682000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0001628280-26-058235" ], "value_sources": { "cash": [ "10-Q:0001628280-26-058235" ], "short_term_investments": [ "10-Q:0001628280-26-058235" ], "receivables": [ "10-Q:0001628280-26-058235" ], "inventory": [ "10-Q:0001628280-26-058235" ], "current_assets": [ "10-Q:0001628280-26-058235" ], "ppe_net": [ "10-Q:0001628280-26-058235" ], "goodwill": [ "10-Q:0001628280-26-058235" ], "intangibles": [ "10-Q:0001628280-26-058235" ], "total_assets": [ "10-Q:0001628280-26-058235" ], "accounts_payable": [ "10-Q:0001628280-26-058235" ], "short_term_borrowings": [ "10-Q:0001628280-26-058235" ], "debt_current": [ "10-Q:0001628280-26-058235" ], "current_liabilities": [ "10-Q:0001628280-26-058235" ], "long_term_debt": [ "10-Q:0001628280-26-058235" ], "total_liabilities": [ "10-Q:0001628280-26-058235" ], "equity_parent": [ "10-Q:0001628280-26-058235" ], "liabilities_and_equity": [ "10-Q:0001628280-26-058235" ], "retained_earnings": [ "10-Q:0001628280-26-058235" ], "long_term_investments": [ "10-Q:0001628280-26-058235" ], "accrued_taxes_current": [ "10-Q:0001628280-26-058235" ], "operating_lease_liability_current": [ "10-Q:0001628280-26-058235" ], "operating_lease_liability_noncurrent": [ "10-Q:0001628280-26-058235" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-10-26", "end": "2021-01-31", "values": { "cfo": 1421000000.0, "cfi": -216000000.0, "cff": -343000000.0, "capex": 121000000.0, "d_and_a": 94000000.0, "sbc": 107000000.0, "dividends_paid": 201000000.0, "buybacks": 0.0, "interest_paid": 35000000.0, "taxes_paid": 110000000.0, "depreciation": null, "amortisation_intangibles": 13000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 81000000.0, "change_inventories": 21000000.0, "change_payables": -335000000.0, "change_contract_liabilities": 251000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-21-000013", "10-Q:0000006951-22-000011" ], "value_sources": { "cfo": [ "10-Q:0000006951-22-000011" ], "cfi": [ "10-Q:0000006951-22-000011" ], "cff": [ "10-Q:0000006951-22-000011" ], "capex": [ "10-Q:0000006951-22-000011" ], "d_and_a": [ "10-Q:0000006951-22-000011" ], "sbc": [ "10-Q:0000006951-22-000011" ], "dividends_paid": [ "10-Q:0000006951-22-000011" ], "buybacks": [ "10-Q:0000006951-22-000011" ], "interest_paid": [ "10-Q:0000006951-22-000011" ], "taxes_paid": [ "10-Q:0000006951-22-000011" ], "amortisation_intangibles": [ "10-Q:0000006951-22-000011" ], "change_receivables": [ "10-Q:0000006951-22-000011" ], "change_inventories": [ "10-Q:0000006951-22-000011" ], "change_payables": [ "10-Q:0000006951-22-000011" ], "change_contract_liabilities": [ "10-Q:0000006951-22-000011" ], "proceeds_equity_issuance": [ "10-Q:0000006951-21-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2021-02-01", "end": "2021-05-02", "values": { "cfo": 1187000000.0, "cfi": -219000000.0, "cff": -883000000.0, "capex": 204000000.0, "d_and_a": 97000000.0, "sbc": 84000000.0, "dividends_paid": 202000000.0, "buybacks": 750000000.0, "interest_paid": 68000000.0, "taxes_paid": 299000000.0, "depreciation": null, "amortisation_intangibles": 13000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 330000000.0, "change_inventories": 128000000.0, "change_payables": 180000000.0, "change_contract_liabilities": 134000000.0, "proceeds_equity_issuance": 86000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-21-000013", "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "value_sources": { "cfo": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "cfi": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "cff": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "capex": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "d_and_a": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "sbc": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "dividends_paid": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "buybacks": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "interest_paid": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "taxes_paid": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "amortisation_intangibles": [ "10-Q:0000006951-22-000022" ], "change_receivables": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "change_inventories": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "change_payables": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "change_contract_liabilities": [ "10-Q:0000006951-22-000011", "10-Q:0000006951-22-000022" ], "proceeds_equity_issuance": [ "10-Q:0000006951-21-000013", "10-Q:0000006951-22-000022" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-05-03", "end": "2021-08-01", "values": { "cfo": 1686000000.0, "cfi": -194000000.0, "cff": -1731000000.0, "capex": 137000000.0, "d_and_a": 98000000.0, "sbc": 81000000.0, "dividends_paid": 219000000.0, "buybacks": 1500000000.0, "interest_paid": 34000000.0, "taxes_paid": 232000000.0, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 447000000.0, "change_inventories": 64000000.0, "change_payables": 309000000.0, "change_contract_liabilities": -18000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "value_sources": { "cfo": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "cfi": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "cff": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "capex": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "d_and_a": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "sbc": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "dividends_paid": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "buybacks": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "interest_paid": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "taxes_paid": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "amortisation_intangibles": [ "10-Q:0000006951-22-000032" ], "change_receivables": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "change_inventories": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "change_payables": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "change_contract_liabilities": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ], "proceeds_equity_issuance": [ "10-Q:0000006951-22-000022", "10-Q:0000006951-22-000032" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-08-02", "end": "2021-10-31", "values": { "cfo": 1148000000.0, "cfi": -587000000.0, "cff": -1634000000.0, "capex": 206000000.0, "d_and_a": 105000000.0, "sbc": 74000000.0, "dividends_paid": 216000000.0, "buybacks": 1500000000.0, "interest_paid": 68000000.0, "taxes_paid": 210000000.0, "depreciation": null, "amortisation_intangibles": 12000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1131000000.0, "change_inventories": 192000000.0, "change_payables": 311000000.0, "change_contract_liabilities": 388000000.0, "proceeds_equity_issuance": 89000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "value_sources": { "cfo": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "cfi": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "cff": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "capex": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "d_and_a": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "sbc": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "dividends_paid": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "buybacks": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "interest_paid": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "taxes_paid": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "amortisation_intangibles": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "change_receivables": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "change_inventories": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "change_payables": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "change_contract_liabilities": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ], "proceeds_equity_issuance": [ "10-K:0000006951-22-000043", "10-Q:0000006951-22-000032" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-11-01", "end": "2022-01-30", "values": { "cfo": 2658000000.0, "cfi": -138000000.0, "cff": -2252000000.0, "capex": 144000000.0, "d_and_a": 102000000.0, "sbc": 118000000.0, "dividends_paid": 214000000.0, "buybacks": 1803000000.0, "interest_paid": 34000000.0, "taxes_paid": 80000000.0, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -548000000.0, "change_inventories": 217000000.0, "change_payables": -393000000.0, "change_contract_liabilities": 321000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-23-000012" ], "value_sources": { "cfo": [ "10-Q:0000006951-23-000012" ], "cfi": [ "10-Q:0000006951-23-000012" ], "cff": [ "10-Q:0000006951-23-000012" ], "capex": [ "10-Q:0000006951-23-000012" ], "d_and_a": [ "10-Q:0000006951-23-000012" ], "sbc": [ "10-Q:0000006951-23-000012" ], "dividends_paid": [ "10-Q:0000006951-23-000012" ], "buybacks": [ "10-Q:0000006951-23-000012" ], "interest_paid": [ "10-Q:0000006951-23-000012" ], "taxes_paid": [ "10-Q:0000006951-23-000012" ], "amortisation_intangibles": [ "10-Q:0000006951-23-000012" ], "change_receivables": [ "10-Q:0000006951-23-000012" ], "change_inventories": [ "10-Q:0000006951-23-000012" ], "change_payables": [ "10-Q:0000006951-23-000012" ], "change_contract_liabilities": [ "10-Q:0000006951-23-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2022-01-31", "end": "2022-05-01", "values": { "cfo": 415000000.0, "cfi": -413000000.0, "cff": -1936000000.0, "capex": 210000000.0, "d_and_a": 111000000.0, "sbc": 101000000.0, "dividends_paid": 211000000.0, "buybacks": 1800000000.0, "interest_paid": 68000000.0, "taxes_paid": 951000000.0, "depreciation": null, "amortisation_intangibles": 9000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 478000000.0, "change_inventories": 483000000.0, "change_payables": 253000000.0, "change_contract_liabilities": 193000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "value_sources": { "cfo": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "cfi": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "cff": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "capex": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "d_and_a": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "sbc": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "dividends_paid": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "buybacks": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "interest_paid": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "taxes_paid": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "amortisation_intangibles": [ "10-Q:0000006951-23-000022" ], "change_receivables": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "change_inventories": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "change_payables": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ], "change_contract_liabilities": [ "10-Q:0000006951-23-000012", "10-Q:0000006951-23-000022" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-05-02", "end": "2022-07-31", "values": { "cfo": 1469000000.0, "cfi": -616000000.0, "cff": -1228000000.0, "capex": 210000000.0, "d_and_a": 108000000.0, "sbc": 95000000.0, "dividends_paid": 225000000.0, "buybacks": 1000000000.0, "interest_paid": 35000000.0, "taxes_paid": 592000000.0, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 67000000.0, "change_inventories": 464000000.0, "change_payables": 335000000.0, "change_contract_liabilities": 211000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "value_sources": { "cfo": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "cfi": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "cff": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "capex": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "d_and_a": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "sbc": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "dividends_paid": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "buybacks": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "interest_paid": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "taxes_paid": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "amortisation_intangibles": [ "10-Q:0000006951-23-000031" ], "change_receivables": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "change_inventories": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "change_payables": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "change_contract_liabilities": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ], "proceeds_equity_issuance": [ "10-Q:0000006951-23-000022", "10-Q:0000006951-23-000031" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-08-01", "end": "2022-10-30", "values": { "cfo": 857000000.0, "cfi": -190000000.0, "cff": -1627000000.0, "capex": 223000000.0, "d_and_a": 123000000.0, "sbc": 99000000.0, "dividends_paid": 223000000.0, "buybacks": 1500000000.0, "interest_paid": 68000000.0, "taxes_paid": 246000000.0, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1112000000.0, "change_inventories": 426000000.0, "change_payables": 195000000.0, "change_contract_liabilities": 314000000.0, "proceeds_equity_issuance": 103000000.0, "proceeds_debt_issuance": null }, "sources": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "value_sources": { "cfo": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "cfi": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "cff": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "capex": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "d_and_a": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "sbc": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "dividends_paid": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "buybacks": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "interest_paid": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "taxes_paid": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "amortisation_intangibles": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "change_receivables": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "change_inventories": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "change_payables": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "change_contract_liabilities": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ], "proceeds_equity_issuance": [ "10-K:0000006951-23-000041", "10-Q:0000006951-23-000031" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-10-31", "end": "2023-01-29", "values": { "cfo": 2270000000.0, "cfi": -299000000.0, "cff": -418000000.0, "capex": 287000000.0, "d_and_a": 120000000.0, "sbc": 148000000.0, "dividends_paid": 220000000.0, "buybacks": 250000000.0, "interest_paid": 34000000.0, "taxes_paid": 69000000.0, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -683000000.0, "change_inventories": 122000000.0, "change_payables": -567000000.0, "change_contract_liabilities": -60000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-24-000012" ], "value_sources": { "cfo": [ "10-Q:0000006951-24-000012" ], "cfi": [ "10-Q:0000006951-24-000012" ], "cff": [ "10-Q:0000006951-24-000012" ], "capex": [ "10-Q:0000006951-24-000012" ], "d_and_a": [ "10-Q:0000006951-24-000012" ], "sbc": [ "10-Q:0000006951-24-000012" ], "dividends_paid": [ "10-Q:0000006951-24-000012" ], "buybacks": [ "10-Q:0000006951-24-000012" ], "interest_paid": [ "10-Q:0000006951-24-000012" ], "taxes_paid": [ "10-Q:0000006951-24-000012" ], "amortisation_intangibles": [ "10-Q:0000006951-24-000012" ], "change_receivables": [ "10-Q:0000006951-24-000012" ], "change_inventories": [ "10-Q:0000006951-24-000012" ], "change_payables": [ "10-Q:0000006951-24-000012" ], "change_contract_liabilities": [ "10-Q:0000006951-24-000012" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-01-30", "end": "2023-04-30", "values": { "cfo": 2292000000.0, "cfi": -322000000.0, "cff": -928000000.0, "capex": 255000000.0, "d_and_a": 129000000.0, "sbc": 113000000.0, "dividends_paid": 219000000.0, "buybacks": 800000000.0, "interest_paid": 68000000.0, "taxes_paid": 152000000.0, "depreciation": null, "amortisation_intangibles": 12000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 131000000.0, "change_inventories": -114000000.0, "change_payables": -46000000.0, "change_contract_liabilities": 291000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "value_sources": { "cfo": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "cfi": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "cff": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "capex": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "d_and_a": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "sbc": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "dividends_paid": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "buybacks": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "interest_paid": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "taxes_paid": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "amortisation_intangibles": [ "10-Q:0000006951-24-000022" ], "change_receivables": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "change_inventories": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "change_payables": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ], "change_contract_liabilities": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-24-000022" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-05-01", "end": "2023-07-30", "values": { "cfo": 2583000000.0, "cfi": -425000000.0, "cff": -720000000.0, "capex": 255000000.0, "d_and_a": 136000000.0, "sbc": 114000000.0, "dividends_paid": 268000000.0, "buybacks": 439000000.0, "interest_paid": 35000000.0, "taxes_paid": 197000000.0, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -286000000.0, "change_inventories": -131000000.0, "change_payables": 172000000.0, "change_contract_liabilities": 124000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "value_sources": { "cfo": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "cfi": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "cff": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "capex": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "d_and_a": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "sbc": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "dividends_paid": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "buybacks": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "interest_paid": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "taxes_paid": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "amortisation_intangibles": [ "10-Q:0000006951-24-000032" ], "change_receivables": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "change_inventories": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "change_payables": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "change_contract_liabilities": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ], "proceeds_equity_issuance": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-24-000032" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-07-31", "end": "2023-10-29", "values": { "cfo": 1555000000.0, "cfi": -489000000.0, "cff": -966000000.0, "capex": 309000000.0, "d_and_a": 130000000.0, "sbc": 115000000.0, "dividends_paid": 268000000.0, "buybacks": 700000000.0, "interest_paid": 68000000.0, "taxes_paid": 588000000.0, "depreciation": null, "amortisation_intangibles": 10000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -65000000.0, "change_inventories": -84000000.0, "change_payables": 303000000.0, "change_contract_liabilities": -522000000.0, "proceeds_equity_issuance": 116000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000006951-23-000041", "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "value_sources": { "cfo": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "cfi": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "cff": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "capex": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "d_and_a": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "sbc": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "dividends_paid": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "buybacks": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "interest_paid": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "taxes_paid": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "amortisation_intangibles": [ "10-K:0000006951-23-000041", "10-Q:0000006951-24-000032" ], "change_receivables": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "change_inventories": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "change_payables": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "change_contract_liabilities": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "proceeds_equity_issuance": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ], "proceeds_debt_issuance": [ "10-K:0000006951-24-000044", "10-Q:0000006951-24-000032" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "amortisation_intangibles": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-10-30", "end": "2024-01-28", "values": { "cfo": 2325000000.0, "cfi": -447000000.0, "cff": -1157000000.0, "capex": 229000000.0, "d_and_a": 91000000.0, "sbc": 170000000.0, "dividends_paid": 266000000.0, "buybacks": 700000000.0, "interest_paid": 34000000.0, "taxes_paid": 139000000.0, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -465000000.0, "change_inventories": -79000000.0, "change_payables": -539000000.0, "change_contract_liabilities": 172000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-24-000012", "10-Q:0000006951-25-000011" ], "value_sources": { "cfo": [ "10-Q:0000006951-25-000011" ], "cfi": [ "10-Q:0000006951-25-000011" ], "cff": [ "10-Q:0000006951-25-000011" ], "capex": [ "10-Q:0000006951-25-000011" ], "d_and_a": [ "10-Q:0000006951-25-000011" ], "sbc": [ "10-Q:0000006951-25-000011" ], "dividends_paid": [ "10-Q:0000006951-25-000011" ], "buybacks": [ "10-Q:0000006951-25-000011" ], "interest_paid": [ "10-Q:0000006951-25-000011" ], "taxes_paid": [ "10-Q:0000006951-25-000011" ], "amortisation_intangibles": [ "10-Q:0000006951-24-000012" ], "change_receivables": [ "10-Q:0000006951-25-000011" ], "change_inventories": [ "10-Q:0000006951-25-000011" ], "change_payables": [ "10-Q:0000006951-25-000011" ], "change_contract_liabilities": [ "10-Q:0000006951-25-000011" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2024-01-29", "end": "2024-04-28", "values": { "cfo": 1392000000.0, "cfi": -149000000.0, "cff": -1022000000.0, "capex": 257000000.0, "d_and_a": 96000000.0, "sbc": 134000000.0, "dividends_paid": 266000000.0, "buybacks": 820000000.0, "interest_paid": 68000000.0, "taxes_paid": 467000000.0, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 78000000.0, "change_inventories": 45000000.0, "change_payables": 284000000.0, "change_contract_liabilities": -536000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-24-000022", "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "value_sources": { "cfo": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "cfi": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "cff": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "capex": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "d_and_a": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "sbc": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "dividends_paid": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "buybacks": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "interest_paid": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "taxes_paid": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "amortisation_intangibles": [ "10-Q:0000006951-24-000022" ], "change_receivables": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "change_inventories": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "change_payables": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ], "change_contract_liabilities": [ "10-Q:0000006951-25-000011", "10-Q:0000006951-25-000024" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-04-29", "end": "2024-07-28", "values": { "cfo": 2385000000.0, "cfi": -660000000.0, "cff": -522000000.0, "capex": 297000000.0, "d_and_a": 95000000.0, "sbc": 132000000.0, "dividends_paid": 331000000.0, "buybacks": 861000000.0, "interest_paid": 35000000.0, "taxes_paid": 213000000.0, "depreciation": null, "amortisation_intangibles": 11000000.0, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 192000000.0, "change_inventories": -123000000.0, "change_payables": 235000000.0, "change_contract_liabilities": 131000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000006951-24-000032", "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "value_sources": { "cfo": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "cfi": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "cff": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "capex": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "d_and_a": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "sbc": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "dividends_paid": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "buybacks": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "interest_paid": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "taxes_paid": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "amortisation_intangibles": [ "10-Q:0000006951-24-000032" ], "change_receivables": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "change_inventories": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "change_payables": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "change_contract_liabilities": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ], "proceeds_equity_issuance": [ "10-Q:0000006951-25-000024", "10-Q:0000006951-25-000037" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-07-29", "end": "2024-10-27", "values": { "cfo": 2575000000.0, "cfi": -1071000000.0, "cff": -1769000000.0, "capex": 407000000.0, "d_and_a": 110000000.0, "sbc": 141000000.0, "dividends_paid": 329000000.0, "buybacks": 1442000000.0, "interest_paid": 68000000.0, "taxes_paid": 138000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 264000000.0, "change_inventories": -147000000.0, "change_payables": 301000000.0, "change_contract_liabilities": 107000000.0, "proceeds_equity_issuance": 124000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "value_sources": { "cfo": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "cfi": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "cff": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "capex": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "d_and_a": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "sbc": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "dividends_paid": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "buybacks": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "interest_paid": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "taxes_paid": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_receivables": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_inventories": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_payables": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_contract_liabilities": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "proceeds_equity_issuance": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "proceeds_debt_issuance": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-10-28", "end": "2025-01-26", "values": { "cfo": 925000000.0, "cfi": -897000000.0, "cff": -1786000000.0, "capex": 381000000.0, "d_and_a": 105000000.0, "sbc": 195000000.0, "dividends_paid": 326000000.0, "buybacks": 1318000000.0, "interest_paid": 52000000.0, "taxes_paid": 70000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 764000000.0, "change_inventories": 80000000.0, "change_payables": -429000000.0, "change_contract_liabilities": -397000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-009694" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-009694" ], "cfi": [ "10-Q:0001628280-26-009694" ], "cff": [ "10-Q:0001628280-26-009694" ], "capex": [ "10-Q:0001628280-26-009694" ], "d_and_a": [ "10-Q:0001628280-26-009694" ], "sbc": [ "10-Q:0001628280-26-009694" ], "dividends_paid": [ "10-Q:0001628280-26-009694" ], "buybacks": [ "10-Q:0001628280-26-009694" ], "interest_paid": [ "10-Q:0001628280-26-009694" ], "taxes_paid": [ "10-Q:0001628280-26-009694" ], "change_receivables": [ "10-Q:0001628280-26-009694" ], "change_inventories": [ "10-Q:0001628280-26-009694" ], "change_payables": [ "10-Q:0001628280-26-009694" ], "change_contract_liabilities": [ "10-Q:0001628280-26-009694" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2025-01-27", "end": "2025-04-27", "values": { "cfo": 1571000000.0, "cfi": 221000000.0, "cff": -1903000000.0, "capex": 510000000.0, "d_and_a": 103000000.0, "sbc": 159000000.0, "dividends_paid": 325000000.0, "buybacks": 1670000000.0, "interest_paid": 68000000.0, "taxes_paid": 763000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 189000000.0, "change_inventories": 155000000.0, "change_payables": 337000000.0, "change_contract_liabilities": 39000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "cfi": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "cff": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "capex": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "d_and_a": [ "10-Q:0001628280-26-037227" ], "sbc": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "dividends_paid": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "buybacks": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "interest_paid": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "taxes_paid": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_receivables": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_inventories": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_payables": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_contract_liabilities": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-04-28", "end": "2025-07-27", "values": { "cfo": 2634000000.0, "cfi": -1967000000.0, "cff": -1457000000.0, "capex": 584000000.0, "d_and_a": 113000000.0, "sbc": 158000000.0, "dividends_paid": 368000000.0, "buybacks": 1056000000.0, "interest_paid": 51000000.0, "taxes_paid": 436000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -415000000.0, "change_inventories": 151000000.0, "change_payables": 227000000.0, "change_contract_liabilities": -21000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "cfi": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "cff": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "capex": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "d_and_a": [ "10-Q:0001628280-26-058235" ], "sbc": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "dividends_paid": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "buybacks": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "interest_paid": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "taxes_paid": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_receivables": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_inventories": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_payables": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_contract_liabilities": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-07-28", "end": "2025-10-26", "values": { "cfo": 2828000000.0, "cfi": -139000000.0, "cff": -831000000.0, "capex": 785000000.0, "d_and_a": 114000000.0, "sbc": 156000000.0, "dividends_paid": 365000000.0, "buybacks": 851000000.0, "interest_paid": 68000000.0, "taxes_paid": 235000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -587000000.0, "change_inventories": 108000000.0, "change_payables": 172000000.0, "change_contract_liabilities": 96000000.0, "proceeds_equity_issuance": 132000000.0, "proceeds_debt_issuance": 991000000.0 }, "sources": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "value_sources": { "cfo": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "cfi": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "cff": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "capex": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "d_and_a": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "sbc": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "dividends_paid": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "buybacks": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "interest_paid": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "taxes_paid": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_receivables": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_inventories": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_payables": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "change_contract_liabilities": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "proceeds_equity_issuance": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ], "proceeds_debt_issuance": [ "10-K:0001628280-25-056742", "10-Q:0000006951-25-000037" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-10-27", "end": "2026-01-25", "values": { "cfo": 1686000000.0, "cfi": -780000000.0, "cff": -931000000.0, "capex": 646000000.0, "d_and_a": 127000000.0, "sbc": 207000000.0, "dividends_paid": 365000000.0, "buybacks": 337000000.0, "interest_paid": 65000000.0, "taxes_paid": 112000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -208000000.0, "change_inventories": 82000000.0, "change_payables": -760000000.0, "change_contract_liabilities": -94000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-009694" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-009694" ], "cfi": [ "10-Q:0001628280-26-009694" ], "cff": [ "10-Q:0001628280-26-009694" ], "capex": [ "10-Q:0001628280-26-009694" ], "d_and_a": [ "10-Q:0001628280-26-009694" ], "sbc": [ "10-Q:0001628280-26-009694" ], "dividends_paid": [ "10-Q:0001628280-26-009694" ], "buybacks": [ "10-Q:0001628280-26-009694" ], "interest_paid": [ "10-Q:0001628280-26-009694" ], "taxes_paid": [ "10-Q:0001628280-26-009694" ], "change_receivables": [ "10-Q:0001628280-26-009694" ], "change_inventories": [ "10-Q:0001628280-26-009694" ], "change_payables": [ "10-Q:0001628280-26-009694" ], "change_contract_liabilities": [ "10-Q:0001628280-26-009694" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2026-01-26", "end": "2026-04-26", "values": { "cfo": 845000000.0, "cfi": -959000000.0, "cff": -814000000.0, "capex": 635000000.0, "d_and_a": 135000000.0, "sbc": 169000000.0, "dividends_paid": 365000000.0, "buybacks": 400000000.0, "interest_paid": 54000000.0, "taxes_paid": 538000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1396000000.0, "change_inventories": 319000000.0, "change_payables": 539000000.0, "change_contract_liabilities": 91000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "cfi": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "cff": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "capex": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "d_and_a": [ "10-Q:0001628280-26-037227" ], "sbc": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "dividends_paid": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "buybacks": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "interest_paid": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "taxes_paid": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_receivables": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_inventories": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_payables": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ], "change_contract_liabilities": [ "10-Q:0001628280-26-009694", "10-Q:0001628280-26-037227" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-04-27", "end": "2026-07-26", "values": { "cfo": 3037000000.0, "cfi": -1413000000.0, "cff": -889000000.0, "capex": 707000000.0, "d_and_a": 151000000.0, "sbc": 169000000.0, "dividends_paid": 420000000.0, "buybacks": 440000000.0, "interest_paid": 73000000.0, "taxes_paid": 169000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1320000000.0, "change_inventories": 208000000.0, "change_payables": 633000000.0, "change_contract_liabilities": 701000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "value_sources": { "cfo": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "cfi": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "cff": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "capex": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "d_and_a": [ "10-Q:0001628280-26-058235" ], "sbc": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "dividends_paid": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "buybacks": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "interest_paid": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "taxes_paid": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_receivables": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_inventories": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_payables": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "change_contract_liabilities": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ], "proceeds_equity_issuance": [ "10-Q:0001628280-26-037227", "10-Q:0001628280-26-058235" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-10-26", "end": "2021-10-31", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 5442000000.0, "cfi": -1216000000.0, "cff": -4591000000.0, "capex": 668000000.0, "d_and_a": 394000000.0, "sbc": 346000000.0, "dividends_paid": 838000000.0, "buybacks": 3750000000.0, "interest_paid": 205000000.0, "taxes_paid": 851000000.0, "depreciation": 345000000.0, "amortisation_intangibles": 49000000.0, "goodwill_impairment": null, "deferred_tax": 60000000.0, "change_receivables": 1989000000.0, "change_inventories": 405000000.0, "change_payables": 465000000.0, "change_contract_liabilities": 755000000.0, "proceeds_equity_issuance": 175000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000006951-22-000043", "10-K:0000006951-23-000041" ], "value_sources": { "cfo": [ "10-K:0000006951-23-000041" ], "cfi": [ "10-K:0000006951-23-000041" ], "cff": [ "10-K:0000006951-23-000041" ], "capex": [ "10-K:0000006951-23-000041" ], "d_and_a": [ "10-K:0000006951-23-000041" ], "sbc": [ "10-K:0000006951-23-000041" ], "dividends_paid": [ "10-K:0000006951-23-000041" ], "buybacks": [ "10-K:0000006951-23-000041" ], "interest_paid": [ "10-K:0000006951-23-000041" ], "taxes_paid": [ "10-K:0000006951-23-000041" ], "depreciation": [ "10-K:0000006951-23-000041" ], "amortisation_intangibles": [ "10-K:0000006951-23-000041" ], "deferred_tax": [ "10-K:0000006951-23-000041" ], "change_receivables": [ "10-K:0000006951-23-000041" ], "change_inventories": [ "10-K:0000006951-23-000041" ], "change_payables": [ "10-K:0000006951-23-000041" ], "change_contract_liabilities": [ "10-K:0000006951-23-000041" ], "proceeds_equity_issuance": [ "10-K:0000006951-23-000041" ], "proceeds_debt_issuance": [ "10-K:0000006951-22-000043" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-11-01", "end": "2022-10-30", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 5399000000.0, "cfi": -1357000000.0, "cff": -7043000000.0, "capex": 787000000.0, "d_and_a": 444000000.0, "sbc": 413000000.0, "dividends_paid": 873000000.0, "buybacks": 6103000000.0, "interest_paid": 205000000.0, "taxes_paid": 1869000000.0, "depreciation": 404000000.0, "amortisation_intangibles": 40000000.0, "goodwill_impairment": 0.0, "deferred_tax": 195000000.0, "change_receivables": 1109000000.0, "change_inventories": 1590000000.0, "change_payables": 390000000.0, "change_contract_liabilities": 1039000000.0, "proceeds_equity_issuance": 199000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000006951-23-000041", "10-K:0000006951-24-000044" ], "value_sources": { "cfo": [ "10-K:0000006951-24-000044" ], "cfi": [ "10-K:0000006951-24-000044" ], "cff": [ "10-K:0000006951-24-000044" ], "capex": [ "10-K:0000006951-24-000044" ], "d_and_a": [ "10-K:0000006951-24-000044" ], "sbc": [ "10-K:0000006951-24-000044" ], "dividends_paid": [ "10-K:0000006951-24-000044" ], "buybacks": [ "10-K:0000006951-24-000044" ], "interest_paid": [ "10-K:0000006951-24-000044" ], "taxes_paid": [ "10-K:0000006951-24-000044" ], "depreciation": [ "10-K:0000006951-24-000044" ], "amortisation_intangibles": [ "10-K:0000006951-23-000041" ], "goodwill_impairment": [ "10-K:0000006951-24-000044" ], "deferred_tax": [ "10-K:0000006951-24-000044" ], "change_receivables": [ "10-K:0000006951-24-000044" ], "change_inventories": [ "10-K:0000006951-24-000044" ], "change_payables": [ "10-K:0000006951-24-000044" ], "change_contract_liabilities": [ "10-K:0000006951-24-000044" ], "proceeds_equity_issuance": [ "10-K:0000006951-24-000044" ], "proceeds_debt_issuance": [ "10-K:0000006951-24-000044" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-10-31", "end": "2023-10-29", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 8700000000.0, "cfi": -1535000000.0, "cff": -3032000000.0, "capex": 1106000000.0, "d_and_a": 515000000.0, "sbc": 490000000.0, "dividends_paid": 975000000.0, "buybacks": 2189000000.0, "interest_paid": 205000000.0, "taxes_paid": 1006000000.0, "depreciation": 471000000.0, "amortisation_intangibles": 44000000.0, "goodwill_impairment": 0.0, "deferred_tax": -358000000.0, "change_receivables": -903000000.0, "change_inventories": -207000000.0, "change_payables": -138000000.0, "change_contract_liabilities": -167000000.0, "proceeds_equity_issuance": 227000000.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000006951-23-000041", "10-K:0001628280-25-056742" ], "value_sources": { "cfo": [ "10-K:0001628280-25-056742" ], "cfi": [ "10-K:0001628280-25-056742" ], "cff": [ "10-K:0001628280-25-056742" ], "capex": [ "10-K:0001628280-25-056742" ], "d_and_a": [ "10-K:0001628280-25-056742" ], "sbc": [ "10-K:0001628280-25-056742" ], "dividends_paid": [ "10-K:0001628280-25-056742" ], "buybacks": [ "10-K:0001628280-25-056742" ], "interest_paid": [ "10-K:0001628280-25-056742" ], "taxes_paid": [ "10-K:0001628280-25-056742" ], "depreciation": [ "10-K:0001628280-25-056742" ], "amortisation_intangibles": [ "10-K:0000006951-23-000041" ], "goodwill_impairment": [ "10-K:0001628280-25-056742" ], "deferred_tax": [ "10-K:0001628280-25-056742" ], "change_receivables": [ "10-K:0001628280-25-056742" ], "change_inventories": [ "10-K:0001628280-25-056742" ], "change_payables": [ "10-K:0001628280-25-056742" ], "change_contract_liabilities": [ "10-K:0001628280-25-056742" ], "proceeds_equity_issuance": [ "10-K:0001628280-25-056742" ], "proceeds_debt_issuance": [ "10-K:0001628280-25-056742" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-10-30", "end": "2024-10-27", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 8677000000.0, "cfi": -2327000000.0, "cff": -4470000000.0, "capex": 1190000000.0, "d_and_a": 392000000.0, "sbc": 577000000.0, "dividends_paid": 1192000000.0, "buybacks": 3823000000.0, "interest_paid": 205000000.0, "taxes_paid": 957000000.0, "depreciation": 346000000.0, "amortisation_intangibles": null, "goodwill_impairment": 0.0, "deferred_tax": -678000000.0, "change_receivables": 69000000.0, "change_inventories": -304000000.0, "change_payables": 281000000.0, "change_contract_liabilities": -126000000.0, "proceeds_equity_issuance": 243000000.0, "proceeds_debt_issuance": 694000000.0 }, "sources": [ "10-K:0001628280-25-056742" ], "value_sources": { "cfo": [ "10-K:0001628280-25-056742" ], "cfi": [ "10-K:0001628280-25-056742" ], "cff": [ "10-K:0001628280-25-056742" ], "capex": [ "10-K:0001628280-25-056742" ], "d_and_a": [ "10-K:0001628280-25-056742" ], "sbc": [ "10-K:0001628280-25-056742" ], "dividends_paid": [ "10-K:0001628280-25-056742" ], "buybacks": [ "10-K:0001628280-25-056742" ], "interest_paid": [ "10-K:0001628280-25-056742" ], "taxes_paid": [ "10-K:0001628280-25-056742" ], "depreciation": [ "10-K:0001628280-25-056742" ], "goodwill_impairment": [ "10-K:0001628280-25-056742" ], "deferred_tax": [ "10-K:0001628280-25-056742" ], "change_receivables": [ "10-K:0001628280-25-056742" ], "change_inventories": [ "10-K:0001628280-25-056742" ], "change_payables": [ "10-K:0001628280-25-056742" ], "change_contract_liabilities": [ "10-K:0001628280-25-056742" ], "proceeds_equity_issuance": [ "10-K:0001628280-25-056742" ], "proceeds_debt_issuance": [ "10-K:0001628280-25-056742" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-10-28", "end": "2025-10-26", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 7958000000.0, "cfi": -2782000000.0, "cff": -5977000000.0, "capex": 2260000000.0, "d_and_a": 435000000.0, "sbc": 668000000.0, "dividends_paid": 1384000000.0, "buybacks": 4895000000.0, "interest_paid": 239000000.0, "taxes_paid": 1504000000.0, "depreciation": 389000000.0, "amortisation_intangibles": null, "goodwill_impairment": 41000000.0, "deferred_tax": 1153000000.0, "change_receivables": -49000000.0, "change_inventories": 494000000.0, "change_payables": 307000000.0, "change_contract_liabilities": -283000000.0, "proceeds_equity_issuance": 261000000.0, "proceeds_debt_issuance": 991000000.0 }, "sources": [ "10-K:0001628280-25-056742" ], "value_sources": { "cfo": [ "10-K:0001628280-25-056742" ], "cfi": [ "10-K:0001628280-25-056742" ], "cff": [ "10-K:0001628280-25-056742" ], "capex": [ "10-K:0001628280-25-056742" ], "d_and_a": [ "10-K:0001628280-25-056742" ], "sbc": [ "10-K:0001628280-25-056742" ], "dividends_paid": [ "10-K:0001628280-25-056742" ], "buybacks": [ "10-K:0001628280-25-056742" ], "interest_paid": [ "10-K:0001628280-25-056742" ], "taxes_paid": [ "10-K:0001628280-25-056742" ], "depreciation": [ "10-K:0001628280-25-056742" ], "goodwill_impairment": [ "10-K:0001628280-25-056742" ], "deferred_tax": [ "10-K:0001628280-25-056742" ], "change_receivables": [ "10-K:0001628280-25-056742" ], "change_inventories": [ "10-K:0001628280-25-056742" ], "change_payables": [ "10-K:0001628280-25-056742" ], "change_contract_liabilities": [ "10-K:0001628280-25-056742" ], "proceeds_equity_issuance": [ "10-K:0001628280-25-056742" ], "proceeds_debt_issuance": [ "10-K:0001628280-25-056742" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000006951-21-000043": { "kind": "filing", "form": "10-K", "accession": "0000006951-21-000043", "report_date": "2021-10-31", "filed": "2021-12-17", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000043/amat-20211031.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000043/" }, "10-K:0000006951-22-000043": { "kind": "filing", "form": "10-K", "accession": "0000006951-22-000043", "report_date": "2022-10-30", "filed": "2022-12-16", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000043/amat-20221030.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000043/" }, "10-K:0000006951-23-000041": { "kind": "filing", "form": "10-K", "accession": "0000006951-23-000041", "report_date": "2023-10-29", "filed": "2023-12-15", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000041/amat-20231029.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000041/" }, "10-K:0000006951-24-000044": { "kind": "filing", "form": "10-K", "accession": "0000006951-24-000044", "report_date": "2024-10-27", "filed": "2024-12-13", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000044/amat-20241027.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000044/" }, "10-K:0001628280-25-056742": { "kind": "filing", "form": "10-K", "accession": "0001628280-25-056742", "report_date": "2025-10-26", "filed": "2025-12-12", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/6951/000162828025056742/amat-20251026.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000162828025056742/" }, "10-Q:0000006951-21-000013": { "kind": "filing", "form": "10-Q", "accession": "0000006951-21-000013", "report_date": "2021-01-31", "filed": "2021-02-25", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000013/amat-20210131.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000013/" }, "10-Q:0000006951-21-000023": { "kind": "filing", "form": "10-Q", "accession": "0000006951-21-000023", "report_date": "2021-05-02", "filed": "2021-05-27", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000023/amat-20210502.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000023/" }, "10-Q:0000006951-21-000034": { "kind": "filing", "form": "10-Q", "accession": "0000006951-21-000034", "report_date": "2021-08-01", "filed": "2021-08-26", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000034/amat-20210801.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695121000034/" }, "10-Q:0000006951-22-000011": { "kind": "filing", "form": "10-Q", "accession": "0000006951-22-000011", "report_date": "2022-01-30", "filed": "2022-02-24", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000011/amat-20220130.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000011/" }, "10-Q:0000006951-22-000022": { "kind": "filing", "form": "10-Q", "accession": "0000006951-22-000022", "report_date": "2022-05-01", "filed": "2022-05-26", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000022/amat-20220501.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000022/" }, "10-Q:0000006951-22-000032": { "kind": "filing", "form": "10-Q", "accession": "0000006951-22-000032", "report_date": "2022-07-31", "filed": "2022-08-25", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000032/amat-20220731.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695122000032/" }, "10-Q:0000006951-23-000012": { "kind": "filing", "form": "10-Q", "accession": "0000006951-23-000012", "report_date": "2023-01-29", "filed": "2023-02-23", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000012/amat-20230129.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000012/" }, "10-Q:0000006951-23-000022": { "kind": "filing", "form": "10-Q", "accession": "0000006951-23-000022", "report_date": "2023-04-30", "filed": "2023-05-26", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000022/amat-20230430.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000022/" }, "10-Q:0000006951-23-000031": { "kind": "filing", "form": "10-Q", "accession": "0000006951-23-000031", "report_date": "2023-07-30", "filed": "2023-08-24", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000031/amat-20230730.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695123000031/" }, "10-Q:0000006951-24-000012": { "kind": "filing", "form": "10-Q", "accession": "0000006951-24-000012", "report_date": "2024-01-28", "filed": "2024-02-27", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000012/amat-20240128.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000012/" }, "10-Q:0000006951-24-000022": { "kind": "filing", "form": "10-Q", "accession": "0000006951-24-000022", "report_date": "2024-04-28", "filed": "2024-05-23", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000022/amat-20240428.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000022/" }, "10-Q:0000006951-24-000032": { "kind": "filing", "form": "10-Q", "accession": "0000006951-24-000032", "report_date": "2024-07-28", "filed": "2024-08-22", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000032/amat-20240728.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000032/" }, "10-Q:0000006951-25-000011": { "kind": "filing", "form": "10-Q", "accession": "0000006951-25-000011", "report_date": "2025-01-26", "filed": "2025-02-20", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695125000011/amat-20250126.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695125000011/" }, "10-Q:0000006951-25-000024": { "kind": "filing", "form": "10-Q", "accession": "0000006951-25-000024", "report_date": "2025-04-27", "filed": "2025-05-22", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695125000024/amat-20250427.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695125000024/" }, "10-Q:0000006951-25-000037": { "kind": "filing", "form": "10-Q", "accession": "0000006951-25-000037", "report_date": "2025-07-27", "filed": "2025-08-21", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695125000037/amat-20250727.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695125000037/" }, "10-Q:0001628280-26-009694": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-009694", "report_date": "2026-01-25", "filed": "2026-02-19", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/6951/000162828026009694/amat-20260125.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000162828026009694/" }, "10-Q:0001628280-26-037227": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-037227", "report_date": "2026-04-26", "filed": "2026-05-21", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/6951/000162828026037227/amat-20260426.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000162828026037227/" }, "10-Q:0001628280-26-058235": { "kind": "filing", "form": "10-Q", "accession": "0001628280-26-058235", "report_date": "2026-07-26", "filed": "2026-08-20", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/6951/000162828026058235/amat-20260726.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000162828026058235/" }, "8-K:0000006951-24-000017": { "kind": "filing", "form": "8-K", "accession": "0000006951-24-000017", "report_date": "2024-05-16", "filed": "2024-05-16", "fiscal_period": null, "url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000017/amat-20240516.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/6951/000000695124000017/" } }, "restatements": [ { "period": "FY2025 Q1", "item": "dps_declared", "start": "2024-10-28", "end": "2025-01-26", "first": { "value": 0.4, "source": "10-Q:0000006951-25-000011", "filed": "2025-02-20" }, "latest": { "value": 0.46, "source": "10-Q:0001628280-26-058235", "filed": "2026-08-20" }, "used": { "value": 0.4, "source": "10-Q:0001628280-26-009694", "filed": "2026-02-19" } } ], "withheld": [], "events": [ { "id": "acquisition_or_disposal:2024-05-16:8-K:0000006951-24-000017", "type": "acquisition_or_disposal", "date": "2024-05-16", "fiscal_period": "FY2024 Q3", "text": "Completed an acquisition or disposition of assets.", "counterparty": null, "amount": null, "sources": [ "8-K:0000006951-24-000017" ] } ] }