{ "schema": "annalist.dataset/0.1", "company": { "id": "apple", "name": "Apple Inc.", "country": "US", "template": "corporate", "cik": "0000320193", "tickers": [ "AAPL" ], "entity_name": "Apple Inc.", "fiscal_year_end": "0926", "sic": "3571", "sic_description": "Electronic Computers", "exchanges": [ "Nasdaq" ], "currency": "USD", "accounting": "US GAAP" }, "as_of": { "period": "FY2026 Q3", "period_end": "2026-06-27", "release_date": "2026-07-31" }, "conventions": { "amounts": "US dollars as reported, not scaled; per-share items in US dollars per share; share counts in shares; pure items as fractions", "signs": "revenue, expenses, taxes and payments are positive amounts; operating, investing and financing cash-flow totals are negative when cash flows out", "fiscal_year": "the company's own fiscal-year label; start and end dates are given for every period", "period_label": "FY Q", "quarters": "a quarter that the filings do not report on its own, such as a fourth quarter, is derived from the figures of the filings", "restatements": "each value comes from the latest filing that reports the period; earlier different values are listed in restatements", "comparison": "a change against the same period a year earlier compares 2 figures of one basis, as the latest report that presents both periods gives them, so that a restatement or a stock split between 2 reports does not count as a change; where these figures differ from the published ones, the row of the later period gives them under comparison, with their sources and the fiscal year of the report (basis), and a comparison of null means that no report presents both", "definitions": "each item keeps one definition across periods", "withheld": "a value that contradicts the definition of its item, or that the filings report in contradiction, is withheld: it is empty and listed in withheld with its reason and sources", "source_ids": "
:; see documents", "events": "corporate events found in the filings since 2020, such as acquisitions, disposals, stock splits, restatements and changes of name; each names its type and its source documents", "notes": "items with group note come from the notes to the financial statements; a note item that a filing does not report is empty, which differs from a reported zero; pure items are fractions, so 0.045 means 4.5%", "debt": "total debt counts each borrowing once; a balance-sheet date at which the company has no debt carries nil debt", "methods": "method is reported, or derived where the figure is calculated from figures of the documents listed" }, "coverage": { "first_fiscal_year": 2021, "latest_period": "FY2026 Q3", "rule": "fiscal years ending on or after 2020-12-31" }, "items": { "pl": { "revenue": { "label": "Revenue", "unit": "USD", "additive": true, "group": "statement" }, "cost_of_revenue": { "label": "Cost of revenue", "unit": "USD", "additive": true, "group": "statement" }, "gross_profit": { "label": "Gross profit", "unit": "USD", "additive": true, "group": "statement" }, "rnd": { "label": "Research and development expense", "unit": "USD", "additive": true, "group": "statement" }, "sga": { "label": "Selling, general and administrative expense", "unit": "USD", "additive": true, "group": "statement" }, "operating_income": { "label": "Operating income", "unit": "USD", "additive": true, "group": "statement" }, "interest_expense": { "label": "Interest expense", "unit": "USD", "additive": true, "group": "statement" }, "pretax_income": { "label": "Income before income taxes", "unit": "USD", "additive": true, "group": "statement" }, "income_tax": { "label": "Income tax expense", "unit": "USD", "additive": true, "group": "statement" }, "net_income_incl_nci": { "label": "Net income including noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "net_income": { "label": "Net income attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "net_income_common": { "label": "Net income available to common shareholders", "unit": "USD", "additive": true, "group": "statement" }, "eps_basic": { "label": "Earnings per share, basic", "unit": "USD/shares", "additive": false, "group": "statement" }, "eps_diluted": { "label": "Earnings per share, diluted", "unit": "USD/shares", "additive": false, "group": "statement" }, "shares_basic": { "label": "Weighted average shares, basic", "unit": "shares", "additive": false, "group": "statement" }, "shares_diluted": { "label": "Weighted average shares, diluted", "unit": "shares", "additive": false, "group": "statement" }, "dps_declared": { "label": "Dividends declared per common share", "unit": "USD/shares", "additive": true, "group": "statement" }, "operating_lease_cost": { "label": "Operating lease cost", "unit": "USD", "additive": true, "group": "note" } }, "bs": { "cash": { "label": "Cash and cash equivalents", "unit": "USD", "additive": true, "group": "statement" }, "short_term_investments": { "label": "Short-term investments", "unit": "USD", "additive": true, "group": "statement" }, "receivables": { "label": "Receivables", "unit": "USD", "additive": true, "group": "statement" }, "inventory": { "label": "Inventories", "unit": "USD", "additive": true, "group": "statement" }, "current_assets": { "label": "Total current assets", "unit": "USD", "additive": true, "group": "statement" }, "ppe_net": { "label": "Property, plant and equipment, net", "unit": "USD", "additive": true, "group": "statement" }, "goodwill": { "label": "Goodwill", "unit": "USD", "additive": true, "group": "statement" }, "intangibles": { "label": "Intangible assets other than goodwill", "unit": "USD", "additive": true, "group": "statement" }, "total_assets": { "label": "Total assets", "unit": "USD", "additive": true, "group": "statement" }, "accounts_payable": { "label": "Accounts payable", "unit": "USD", "additive": true, "group": "statement" }, "short_term_borrowings": { "label": "Short-term borrowings", "unit": "USD", "additive": true, "group": "statement" }, "debt_current": { "label": "Current portion of long-term debt", "unit": "USD", "additive": true, "group": "statement" }, "current_liabilities": { "label": "Total current liabilities", "unit": "USD", "additive": true, "group": "statement" }, "long_term_debt": { "label": "Long-term debt, non-current", "unit": "USD", "additive": true, "group": "statement" }, "total_liabilities": { "label": "Total liabilities", "unit": "USD", "additive": true, "group": "statement" }, "temporary_equity": { "label": "Redeemable noncontrolling interests and temporary equity", "unit": "USD", "additive": true, "group": "statement" }, "equity_parent": { "label": "Shareholders' equity attributable to the company", "unit": "USD", "additive": true, "group": "statement" }, "nci": { "label": "Noncontrolling interests", "unit": "USD", "additive": true, "group": "statement" }, "equity_total": { "label": "Total equity", "unit": "USD", "additive": true, "group": "statement" }, "liabilities_and_equity": { "label": "Total liabilities and equity", "unit": "USD", "additive": true, "group": "statement" }, "shares_outstanding": { "label": "Common shares outstanding", "unit": "shares", "additive": true, "group": "statement" }, "retained_earnings": { "label": "Retained earnings or accumulated deficit", "unit": "USD", "additive": true, "group": "note" }, "preferred_stock": { "label": "Preferred stock", "unit": "USD", "additive": true, "group": "note" }, "long_term_investments": { "label": "Long-term investments", "unit": "USD", "additive": true, "group": "note" }, "equity_method_investments": { "label": "Equity method investments", "unit": "USD", "additive": true, "group": "note" }, "accrued_taxes_current": { "label": "Income taxes payable, current", "unit": "USD", "additive": true, "group": "note" }, "commercial_paper": { "label": "Commercial paper", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability": { "label": "Operating lease liabilities", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_current": { "label": "Operating lease liabilities, current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_liability_noncurrent": { "label": "Operating lease liabilities, non-current", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_discount_rate": { "label": "Operating leases, weighted average discount rate", "unit": "pure", "additive": true, "group": "note" }, "operating_lease_payments_y1": { "label": "Operating lease payments due within 12 months", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_payments_total": { "label": "Operating lease payments due, undiscounted", "unit": "USD", "additive": true, "group": "note" }, "operating_lease_imputed_interest": { "label": "Operating lease payments, imputed interest", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y1": { "label": "Long-term debt maturing within 12 months", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y2": { "label": "Long-term debt maturing in year 2", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y3": { "label": "Long-term debt maturing in year 3", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y4": { "label": "Long-term debt maturing in year 4", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_y5": { "label": "Long-term debt maturing in year 5", "unit": "USD", "additive": true, "group": "note" }, "debt_maturity_after_y5": { "label": "Long-term debt maturing after year 5", "unit": "USD", "additive": true, "group": "note" } }, "cf": { "cfo": { "label": "Net cash from operating activities", "unit": "USD", "additive": true, "group": "statement" }, "cfi": { "label": "Net cash from investing activities", "unit": "USD", "additive": true, "group": "statement" }, "cff": { "label": "Net cash from financing activities", "unit": "USD", "additive": true, "group": "statement" }, "capex": { "label": "Purchases of property, plant and equipment", "unit": "USD", "additive": true, "group": "statement" }, "d_and_a": { "label": "Depreciation and amortisation", "unit": "USD", "additive": true, "group": "statement" }, "sbc": { "label": "Share-based compensation", "unit": "USD", "additive": true, "group": "statement" }, "dividends_paid": { "label": "Dividends paid", "unit": "USD", "additive": true, "group": "statement" }, "buybacks": { "label": "Repurchases of common stock", "unit": "USD", "additive": true, "group": "statement" }, "interest_paid": { "label": "Interest paid", "unit": "USD", "additive": true, "group": "note" }, "taxes_paid": { "label": "Income taxes paid", "unit": "USD", "additive": true, "group": "note" }, "depreciation": { "label": "Depreciation", "unit": "USD", "additive": true, "group": "note" }, "amortisation_intangibles": { "label": "Amortisation of intangible assets", "unit": "USD", "additive": true, "group": "note" }, "goodwill_impairment": { "label": "Goodwill impairment", "unit": "USD", "additive": true, "group": "note" }, "deferred_tax": { "label": "Deferred income tax expense", "unit": "USD", "additive": true, "group": "note" }, "change_receivables": { "label": "Increase in receivables", "unit": "USD", "additive": true, "group": "note" }, "change_inventories": { "label": "Increase in inventories", "unit": "USD", "additive": true, "group": "note" }, "change_payables": { "label": "Increase in accounts payable", "unit": "USD", "additive": true, "group": "note" }, "change_contract_liabilities": { "label": "Increase in contract liabilities", "unit": "USD", "additive": true, "group": "note" }, "proceeds_equity_issuance": { "label": "Proceeds from issuance of common stock", "unit": "USD", "additive": true, "group": "note" }, "proceeds_debt_issuance": { "label": "Proceeds from issuance of long-term debt", "unit": "USD", "additive": true, "group": "note" } } }, "pl_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-09-27", "end": "2020-12-26", "values": { "revenue": 111439000000.0, "cost_of_revenue": 67111000000.0, "gross_profit": 44328000000.0, "rnd": 5163000000.0, "sga": 5631000000.0, "operating_income": 33534000000.0, "interest_expense": 638000000.0, "pretax_income": 33579000000.0, "income_tax": 4824000000.0, "net_income_incl_nci": null, "net_income": 28755000000.0, "net_income_common": null, "eps_basic": 1.7, "eps_diluted": 1.68, "shares_basic": 16935119000.0, "shares_diluted": 17113688000.0, "dps_declared": 0.205, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-22-000007" ], "value_sources": { "revenue": [ "10-Q:0000320193-22-000007" ], "cost_of_revenue": [ "10-Q:0000320193-22-000007" ], "gross_profit": [ "10-Q:0000320193-22-000007" ], "rnd": [ "10-Q:0000320193-22-000007" ], "sga": [ "10-Q:0000320193-22-000007" ], "operating_income": [ "10-Q:0000320193-22-000007" ], "interest_expense": [ "10-Q:0000320193-22-000007" ], "pretax_income": [ "10-Q:0000320193-22-000007" ], "income_tax": [ "10-Q:0000320193-22-000007" ], "net_income": [ "10-Q:0000320193-22-000007" ], "eps_basic": [ "10-Q:0000320193-22-000007" ], "eps_diluted": [ "10-Q:0000320193-22-000007" ], "shares_basic": [ "10-Q:0000320193-22-000007" ], "shares_diluted": [ "10-Q:0000320193-22-000007" ], "dps_declared": [ "10-Q:0000320193-22-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-12-27", "end": "2021-03-27", "values": { "revenue": 89584000000.0, "cost_of_revenue": 51505000000.0, "gross_profit": 38079000000.0, "rnd": 5262000000.0, "sga": 5314000000.0, "operating_income": 27503000000.0, "interest_expense": 670000000.0, "pretax_income": 28011000000.0, "income_tax": 4381000000.0, "net_income_incl_nci": null, "net_income": 23630000000.0, "net_income_common": null, "eps_basic": 1.41, "eps_diluted": 1.4, "shares_basic": 16753476000.0, "shares_diluted": 16929157000.0, "dps_declared": 0.205, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-22-000059" ], "value_sources": { "revenue": [ "10-Q:0000320193-22-000059" ], "cost_of_revenue": [ "10-Q:0000320193-22-000059" ], "gross_profit": [ "10-Q:0000320193-22-000059" ], "rnd": [ "10-Q:0000320193-22-000059" ], "sga": [ "10-Q:0000320193-22-000059" ], "operating_income": [ "10-Q:0000320193-22-000059" ], "interest_expense": [ "10-Q:0000320193-22-000059" ], "pretax_income": [ "10-Q:0000320193-22-000059" ], "income_tax": [ "10-Q:0000320193-22-000059" ], "net_income": [ "10-Q:0000320193-22-000059" ], "eps_basic": [ "10-Q:0000320193-22-000059" ], "eps_diluted": [ "10-Q:0000320193-22-000059" ], "shares_basic": [ "10-Q:0000320193-22-000059" ], "shares_diluted": [ "10-Q:0000320193-22-000059" ], "dps_declared": [ "10-Q:0000320193-22-000059" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-03-28", "end": "2021-06-26", "values": { "revenue": 81434000000.0, "cost_of_revenue": 46179000000.0, "gross_profit": 35255000000.0, "rnd": 5717000000.0, "sga": 5412000000.0, "operating_income": 24126000000.0, "interest_expense": 665000000.0, "pretax_income": 24369000000.0, "income_tax": 2625000000.0, "net_income_incl_nci": null, "net_income": 21744000000.0, "net_income_common": null, "eps_basic": 1.31, "eps_diluted": 1.3, "shares_basic": 16629371000.0, "shares_diluted": 16781735000.0, "dps_declared": 0.22, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-22-000070" ], "value_sources": { "revenue": [ "10-Q:0000320193-22-000070" ], "cost_of_revenue": [ "10-Q:0000320193-22-000070" ], "gross_profit": [ "10-Q:0000320193-22-000070" ], "rnd": [ "10-Q:0000320193-22-000070" ], "sga": [ "10-Q:0000320193-22-000070" ], "operating_income": [ "10-Q:0000320193-22-000070" ], "interest_expense": [ "10-Q:0000320193-22-000070" ], "pretax_income": [ "10-Q:0000320193-22-000070" ], "income_tax": [ "10-Q:0000320193-22-000070" ], "net_income": [ "10-Q:0000320193-22-000070" ], "eps_basic": [ "10-Q:0000320193-22-000070" ], "eps_diluted": [ "10-Q:0000320193-22-000070" ], "shares_basic": [ "10-Q:0000320193-22-000070" ], "shares_diluted": [ "10-Q:0000320193-22-000070" ], "dps_declared": [ "10-Q:0000320193-22-000070" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-06-27", "end": "2021-09-25", "values": { "revenue": 83360000000.0, "cost_of_revenue": 48186000000.0, "gross_profit": 35174000000.0, "rnd": 5772000000.0, "sga": 5616000000.0, "operating_income": 23786000000.0, "interest_expense": 672000000.0, "pretax_income": 23248000000.0, "income_tax": 2697000000.0, "net_income_incl_nci": null, "net_income": 20551000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "value_sources": { "revenue": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "cost_of_revenue": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "gross_profit": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "rnd": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "sga": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "operating_income": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "interest_expense": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "pretax_income": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "income_tax": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "net_income": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-09-26", "end": "2021-12-25", "values": { "revenue": 123945000000.0, "cost_of_revenue": 69702000000.0, "gross_profit": 54243000000.0, "rnd": 6306000000.0, "sga": 6449000000.0, "operating_income": 41488000000.0, "interest_expense": 694000000.0, "pretax_income": 41241000000.0, "income_tax": 6611000000.0, "net_income_incl_nci": null, "net_income": 34630000000.0, "net_income_common": null, "eps_basic": 2.11, "eps_diluted": 2.1, "shares_basic": 16391724000.0, "shares_diluted": 16519291000.0, "dps_declared": 0.22, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-23-000006" ], "value_sources": { "revenue": [ "10-Q:0000320193-23-000006" ], "cost_of_revenue": [ "10-Q:0000320193-23-000006" ], "gross_profit": [ "10-Q:0000320193-23-000006" ], "rnd": [ "10-Q:0000320193-23-000006" ], "sga": [ "10-Q:0000320193-23-000006" ], "operating_income": [ "10-Q:0000320193-23-000006" ], "interest_expense": [ "10-Q:0000320193-23-000006" ], "pretax_income": [ "10-Q:0000320193-23-000006" ], "income_tax": [ "10-Q:0000320193-23-000006" ], "net_income": [ "10-Q:0000320193-23-000006" ], "eps_basic": [ "10-Q:0000320193-23-000006" ], "eps_diluted": [ "10-Q:0000320193-23-000006" ], "shares_basic": [ "10-Q:0000320193-23-000006" ], "shares_diluted": [ "10-Q:0000320193-23-000006" ], "dps_declared": [ "10-Q:0000320193-23-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-12-26", "end": "2022-03-26", "values": { "revenue": 97278000000.0, "cost_of_revenue": 54719000000.0, "gross_profit": 42559000000.0, "rnd": 6387000000.0, "sga": 6193000000.0, "operating_income": 29979000000.0, "interest_expense": 691000000.0, "pretax_income": 30139000000.0, "income_tax": 5129000000.0, "net_income_incl_nci": null, "net_income": 25010000000.0, "net_income_common": null, "eps_basic": 1.54, "eps_diluted": 1.52, "shares_basic": 16278802000.0, "shares_diluted": 16403316000.0, "dps_declared": 0.22, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-23-000064" ], "value_sources": { "revenue": [ "10-Q:0000320193-23-000064" ], "cost_of_revenue": [ "10-Q:0000320193-23-000064" ], "gross_profit": [ "10-Q:0000320193-23-000064" ], "rnd": [ "10-Q:0000320193-23-000064" ], "sga": [ "10-Q:0000320193-23-000064" ], "operating_income": [ "10-Q:0000320193-23-000064" ], "interest_expense": [ "10-Q:0000320193-23-000064" ], "pretax_income": [ "10-Q:0000320193-23-000064" ], "income_tax": [ "10-Q:0000320193-23-000064" ], "net_income": [ "10-Q:0000320193-23-000064" ], "eps_basic": [ "10-Q:0000320193-23-000064" ], "eps_diluted": [ "10-Q:0000320193-23-000064" ], "shares_basic": [ "10-Q:0000320193-23-000064" ], "shares_diluted": [ "10-Q:0000320193-23-000064" ], "dps_declared": [ "10-Q:0000320193-23-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-03-27", "end": "2022-06-25", "values": { "revenue": 82959000000.0, "cost_of_revenue": 47074000000.0, "gross_profit": 35885000000.0, "rnd": 6797000000.0, "sga": 6012000000.0, "operating_income": 23076000000.0, "interest_expense": 719000000.0, "pretax_income": 23066000000.0, "income_tax": 3624000000.0, "net_income_incl_nci": null, "net_income": 19442000000.0, "net_income_common": null, "eps_basic": 1.2, "eps_diluted": 1.2, "shares_basic": 16162945000.0, "shares_diluted": 16262203000.0, "dps_declared": 0.23, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-23-000077" ], "value_sources": { "revenue": [ "10-Q:0000320193-23-000077" ], "cost_of_revenue": [ "10-Q:0000320193-23-000077" ], "gross_profit": [ "10-Q:0000320193-23-000077" ], "rnd": [ "10-Q:0000320193-23-000077" ], "sga": [ "10-Q:0000320193-23-000077" ], "operating_income": [ "10-Q:0000320193-23-000077" ], "interest_expense": [ "10-Q:0000320193-23-000077" ], "pretax_income": [ "10-Q:0000320193-23-000077" ], "income_tax": [ "10-Q:0000320193-23-000077" ], "net_income": [ "10-Q:0000320193-23-000077" ], "eps_basic": [ "10-Q:0000320193-23-000077" ], "eps_diluted": [ "10-Q:0000320193-23-000077" ], "shares_basic": [ "10-Q:0000320193-23-000077" ], "shares_diluted": [ "10-Q:0000320193-23-000077" ], "dps_declared": [ "10-Q:0000320193-23-000077" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-06-26", "end": "2022-09-24", "values": { "revenue": 90146000000.0, "cost_of_revenue": 52051000000.0, "gross_profit": 38095000000.0, "rnd": 6761000000.0, "sga": 6440000000.0, "operating_income": 24894000000.0, "interest_expense": 827000000.0, "pretax_income": 24657000000.0, "income_tax": 3936000000.0, "net_income_incl_nci": null, "net_income": 20721000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "value_sources": { "revenue": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "cost_of_revenue": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "gross_profit": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "rnd": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "sga": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "operating_income": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "interest_expense": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "pretax_income": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "income_tax": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "net_income": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-09-25", "end": "2022-12-31", "values": { "revenue": 117154000000.0, "cost_of_revenue": 66822000000.0, "gross_profit": 50332000000.0, "rnd": 7709000000.0, "sga": 6607000000.0, "operating_income": 36016000000.0, "interest_expense": 1003000000.0, "pretax_income": 35623000000.0, "income_tax": 5625000000.0, "net_income_incl_nci": null, "net_income": 29998000000.0, "net_income_common": null, "eps_basic": 1.89, "eps_diluted": 1.88, "shares_basic": 15892723000.0, "shares_diluted": 15955718000.0, "dps_declared": 0.23, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-24-000006" ], "value_sources": { "revenue": [ "10-Q:0000320193-24-000006" ], "cost_of_revenue": [ "10-Q:0000320193-24-000006" ], "gross_profit": [ "10-Q:0000320193-24-000006" ], "rnd": [ "10-Q:0000320193-24-000006" ], "sga": [ "10-Q:0000320193-24-000006" ], "operating_income": [ "10-Q:0000320193-24-000006" ], "interest_expense": [ "10-Q:0000320193-23-000006" ], "pretax_income": [ "10-Q:0000320193-24-000006" ], "income_tax": [ "10-Q:0000320193-24-000006" ], "net_income": [ "10-Q:0000320193-24-000006" ], "eps_basic": [ "10-Q:0000320193-24-000006" ], "eps_diluted": [ "10-Q:0000320193-24-000006" ], "shares_basic": [ "10-Q:0000320193-24-000006" ], "shares_diluted": [ "10-Q:0000320193-24-000006" ], "dps_declared": [ "10-Q:0000320193-24-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-01-01", "end": "2023-04-01", "values": { "revenue": 94836000000.0, "cost_of_revenue": 52860000000.0, "gross_profit": 41976000000.0, "rnd": 7457000000.0, "sga": 6201000000.0, "operating_income": 28318000000.0, "interest_expense": 930000000.0, "pretax_income": 28382000000.0, "income_tax": 4222000000.0, "net_income_incl_nci": null, "net_income": 24160000000.0, "net_income_common": null, "eps_basic": 1.53, "eps_diluted": 1.52, "shares_basic": 15787154000.0, "shares_diluted": 15847050000.0, "dps_declared": 0.23, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-24-000069" ], "value_sources": { "revenue": [ "10-Q:0000320193-24-000069" ], "cost_of_revenue": [ "10-Q:0000320193-24-000069" ], "gross_profit": [ "10-Q:0000320193-24-000069" ], "rnd": [ "10-Q:0000320193-24-000069" ], "sga": [ "10-Q:0000320193-24-000069" ], "operating_income": [ "10-Q:0000320193-24-000069" ], "interest_expense": [ "10-Q:0000320193-23-000064" ], "pretax_income": [ "10-Q:0000320193-24-000069" ], "income_tax": [ "10-Q:0000320193-24-000069" ], "net_income": [ "10-Q:0000320193-24-000069" ], "eps_basic": [ "10-Q:0000320193-24-000069" ], "eps_diluted": [ "10-Q:0000320193-24-000069" ], "shares_basic": [ "10-Q:0000320193-24-000069" ], "shares_diluted": [ "10-Q:0000320193-24-000069" ], "dps_declared": [ "10-Q:0000320193-24-000069" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-04-02", "end": "2023-07-01", "values": { "revenue": 81797000000.0, "cost_of_revenue": 45384000000.0, "gross_profit": 36413000000.0, "rnd": 7442000000.0, "sga": 5973000000.0, "operating_income": 22998000000.0, "interest_expense": 998000000.0, "pretax_income": 22733000000.0, "income_tax": 2852000000.0, "net_income_incl_nci": null, "net_income": 19881000000.0, "net_income_common": null, "eps_basic": 1.27, "eps_diluted": 1.26, "shares_basic": 15697614000.0, "shares_diluted": 15775021000.0, "dps_declared": 0.24, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-23-000077", "10-Q:0000320193-24-000081" ], "value_sources": { "revenue": [ "10-Q:0000320193-24-000081" ], "cost_of_revenue": [ "10-Q:0000320193-24-000081" ], "gross_profit": [ "10-Q:0000320193-24-000081" ], "rnd": [ "10-Q:0000320193-24-000081" ], "sga": [ "10-Q:0000320193-24-000081" ], "operating_income": [ "10-Q:0000320193-24-000081" ], "interest_expense": [ "10-Q:0000320193-23-000077" ], "pretax_income": [ "10-Q:0000320193-24-000081" ], "income_tax": [ "10-Q:0000320193-24-000081" ], "net_income": [ "10-Q:0000320193-24-000081" ], "eps_basic": [ "10-Q:0000320193-24-000081" ], "eps_diluted": [ "10-Q:0000320193-24-000081" ], "shares_basic": [ "10-Q:0000320193-24-000081" ], "shares_diluted": [ "10-Q:0000320193-24-000081" ], "dps_declared": [ "10-Q:0000320193-24-000081" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-07-02", "end": "2023-09-30", "values": { "revenue": 89498000000.0, "cost_of_revenue": 49071000000.0, "gross_profit": 40427000000.0, "rnd": 7307000000.0, "sga": 6151000000.0, "operating_income": 26969000000.0, "interest_expense": 1002000000.0, "pretax_income": 26998000000.0, "income_tax": 4042000000.0, "net_income_incl_nci": null, "net_income": 22956000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000320193-23-000106", "10-K:0000320193-24-000123", "10-Q:0000320193-23-000077", "10-Q:0000320193-24-000081" ], "value_sources": { "revenue": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "cost_of_revenue": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "gross_profit": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "rnd": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "sga": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "operating_income": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "interest_expense": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "pretax_income": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "income_tax": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "net_income": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "interest_expense": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-10-01", "end": "2023-12-30", "values": { "revenue": 119575000000.0, "cost_of_revenue": 64720000000.0, "gross_profit": 54855000000.0, "rnd": 7696000000.0, "sga": 6786000000.0, "operating_income": 40373000000.0, "interest_expense": null, "pretax_income": 40323000000.0, "income_tax": 6407000000.0, "net_income_incl_nci": null, "net_income": 33916000000.0, "net_income_common": null, "eps_basic": 2.19, "eps_diluted": 2.18, "shares_basic": 15509763000.0, "shares_diluted": 15576641000.0, "dps_declared": 0.24, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-25-000008" ], "value_sources": { "revenue": [ "10-Q:0000320193-25-000008" ], "cost_of_revenue": [ "10-Q:0000320193-25-000008" ], "gross_profit": [ "10-Q:0000320193-25-000008" ], "rnd": [ "10-Q:0000320193-25-000008" ], "sga": [ "10-Q:0000320193-25-000008" ], "operating_income": [ "10-Q:0000320193-25-000008" ], "pretax_income": [ "10-Q:0000320193-25-000008" ], "income_tax": [ "10-Q:0000320193-25-000008" ], "net_income": [ "10-Q:0000320193-25-000008" ], "eps_basic": [ "10-Q:0000320193-25-000008" ], "eps_diluted": [ "10-Q:0000320193-25-000008" ], "shares_basic": [ "10-Q:0000320193-25-000008" ], "shares_diluted": [ "10-Q:0000320193-25-000008" ], "dps_declared": [ "10-Q:0000320193-25-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-12-31", "end": "2024-03-30", "values": { "revenue": 90753000000.0, "cost_of_revenue": 48482000000.0, "gross_profit": 42271000000.0, "rnd": 7903000000.0, "sga": 6468000000.0, "operating_income": 27900000000.0, "interest_expense": null, "pretax_income": 28058000000.0, "income_tax": 4422000000.0, "net_income_incl_nci": null, "net_income": 23636000000.0, "net_income_common": null, "eps_basic": 1.53, "eps_diluted": 1.53, "shares_basic": 15405856000.0, "shares_diluted": 15464709000.0, "dps_declared": 0.24, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-25-000057" ], "value_sources": { "revenue": [ "10-Q:0000320193-25-000057" ], "cost_of_revenue": [ "10-Q:0000320193-25-000057" ], "gross_profit": [ "10-Q:0000320193-25-000057" ], "rnd": [ "10-Q:0000320193-25-000057" ], "sga": [ "10-Q:0000320193-25-000057" ], "operating_income": [ "10-Q:0000320193-25-000057" ], "pretax_income": [ "10-Q:0000320193-25-000057" ], "income_tax": [ "10-Q:0000320193-25-000057" ], "net_income": [ "10-Q:0000320193-25-000057" ], "eps_basic": [ "10-Q:0000320193-25-000057" ], "eps_diluted": [ "10-Q:0000320193-25-000057" ], "shares_basic": [ "10-Q:0000320193-25-000057" ], "shares_diluted": [ "10-Q:0000320193-25-000057" ], "dps_declared": [ "10-Q:0000320193-25-000057" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-03-31", "end": "2024-06-29", "values": { "revenue": 85777000000.0, "cost_of_revenue": 46099000000.0, "gross_profit": 39678000000.0, "rnd": 8006000000.0, "sga": 6320000000.0, "operating_income": 25352000000.0, "interest_expense": null, "pretax_income": 25494000000.0, "income_tax": 4046000000.0, "net_income_incl_nci": null, "net_income": 21448000000.0, "net_income_common": null, "eps_basic": 1.4, "eps_diluted": 1.4, "shares_basic": 15287521000.0, "shares_diluted": 15348175000.0, "dps_declared": 0.25, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-25-000073" ], "value_sources": { "revenue": [ "10-Q:0000320193-25-000073" ], "cost_of_revenue": [ "10-Q:0000320193-25-000073" ], "gross_profit": [ "10-Q:0000320193-25-000073" ], "rnd": [ "10-Q:0000320193-25-000073" ], "sga": [ "10-Q:0000320193-25-000073" ], "operating_income": [ "10-Q:0000320193-25-000073" ], "pretax_income": [ "10-Q:0000320193-25-000073" ], "income_tax": [ "10-Q:0000320193-25-000073" ], "net_income": [ "10-Q:0000320193-25-000073" ], "eps_basic": [ "10-Q:0000320193-25-000073" ], "eps_diluted": [ "10-Q:0000320193-25-000073" ], "shares_basic": [ "10-Q:0000320193-25-000073" ], "shares_diluted": [ "10-Q:0000320193-25-000073" ], "dps_declared": [ "10-Q:0000320193-25-000073" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-06-30", "end": "2024-09-28", "values": { "revenue": 94930000000.0, "cost_of_revenue": 51051000000.0, "gross_profit": 43879000000.0, "rnd": 7765000000.0, "sga": 6523000000.0, "operating_income": 29591000000.0, "interest_expense": null, "pretax_income": 29610000000.0, "income_tax": 14874000000.0, "net_income_incl_nci": null, "net_income": 14736000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "value_sources": { "revenue": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "cost_of_revenue": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "gross_profit": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "rnd": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "sga": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "operating_income": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "pretax_income": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "income_tax": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "net_income": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-09-29", "end": "2024-12-28", "values": { "revenue": 124300000000.0, "cost_of_revenue": 66025000000.0, "gross_profit": 58275000000.0, "rnd": 8268000000.0, "sga": 7175000000.0, "operating_income": 42832000000.0, "interest_expense": null, "pretax_income": 42584000000.0, "income_tax": 6254000000.0, "net_income_incl_nci": null, "net_income": 36330000000.0, "net_income_common": null, "eps_basic": 2.41, "eps_diluted": 2.4, "shares_basic": 15081724000.0, "shares_diluted": 15150865000.0, "dps_declared": 0.25, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-26-000006" ], "value_sources": { "revenue": [ "10-Q:0000320193-26-000006" ], "cost_of_revenue": [ "10-Q:0000320193-26-000006" ], "gross_profit": [ "10-Q:0000320193-26-000006" ], "rnd": [ "10-Q:0000320193-26-000006" ], "sga": [ "10-Q:0000320193-26-000006" ], "operating_income": [ "10-Q:0000320193-26-000006" ], "pretax_income": [ "10-Q:0000320193-26-000006" ], "income_tax": [ "10-Q:0000320193-26-000006" ], "net_income": [ "10-Q:0000320193-26-000006" ], "eps_basic": [ "10-Q:0000320193-26-000006" ], "eps_diluted": [ "10-Q:0000320193-26-000006" ], "shares_basic": [ "10-Q:0000320193-26-000006" ], "shares_diluted": [ "10-Q:0000320193-26-000006" ], "dps_declared": [ "10-Q:0000320193-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-12-29", "end": "2025-03-29", "values": { "revenue": 95359000000.0, "cost_of_revenue": 50492000000.0, "gross_profit": 44867000000.0, "rnd": 8550000000.0, "sga": 6728000000.0, "operating_income": 29589000000.0, "interest_expense": null, "pretax_income": 29310000000.0, "income_tax": 4530000000.0, "net_income_incl_nci": null, "net_income": 24780000000.0, "net_income_common": null, "eps_basic": 1.65, "eps_diluted": 1.65, "shares_basic": 14994082000.0, "shares_diluted": 15056133000.0, "dps_declared": 0.25, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-26-000013" ], "value_sources": { "revenue": [ "10-Q:0000320193-26-000013" ], "cost_of_revenue": [ "10-Q:0000320193-26-000013" ], "gross_profit": [ "10-Q:0000320193-26-000013" ], "rnd": [ "10-Q:0000320193-26-000013" ], "sga": [ "10-Q:0000320193-26-000013" ], "operating_income": [ "10-Q:0000320193-26-000013" ], "pretax_income": [ "10-Q:0000320193-26-000013" ], "income_tax": [ "10-Q:0000320193-26-000013" ], "net_income": [ "10-Q:0000320193-26-000013" ], "eps_basic": [ "10-Q:0000320193-26-000013" ], "eps_diluted": [ "10-Q:0000320193-26-000013" ], "shares_basic": [ "10-Q:0000320193-26-000013" ], "shares_diluted": [ "10-Q:0000320193-26-000013" ], "dps_declared": [ "10-Q:0000320193-26-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-03-30", "end": "2025-06-28", "values": { "revenue": 94036000000.0, "cost_of_revenue": 50318000000.0, "gross_profit": 43718000000.0, "rnd": 8866000000.0, "sga": 6650000000.0, "operating_income": 28202000000.0, "interest_expense": null, "pretax_income": 28031000000.0, "income_tax": 4597000000.0, "net_income_incl_nci": null, "net_income": 23434000000.0, "net_income_common": null, "eps_basic": 1.57, "eps_diluted": 1.57, "shares_basic": 14902886000.0, "shares_diluted": 14948179000.0, "dps_declared": 0.26, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-26-000020" ], "value_sources": { "revenue": [ "10-Q:0000320193-26-000020" ], "cost_of_revenue": [ "10-Q:0000320193-26-000020" ], "gross_profit": [ "10-Q:0000320193-26-000020" ], "rnd": [ "10-Q:0000320193-26-000020" ], "sga": [ "10-Q:0000320193-26-000020" ], "operating_income": [ "10-Q:0000320193-26-000020" ], "pretax_income": [ "10-Q:0000320193-26-000020" ], "income_tax": [ "10-Q:0000320193-26-000020" ], "net_income": [ "10-Q:0000320193-26-000020" ], "eps_basic": [ "10-Q:0000320193-26-000020" ], "eps_diluted": [ "10-Q:0000320193-26-000020" ], "shares_basic": [ "10-Q:0000320193-26-000020" ], "shares_diluted": [ "10-Q:0000320193-26-000020" ], "dps_declared": [ "10-Q:0000320193-26-000020" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-06-29", "end": "2025-09-27", "values": { "revenue": 102466000000.0, "cost_of_revenue": 54125000000.0, "gross_profit": 48341000000.0, "rnd": 8866000000.0, "sga": 7048000000.0, "operating_income": 32427000000.0, "interest_expense": null, "pretax_income": 32804000000.0, "income_tax": 5338000000.0, "net_income_incl_nci": null, "net_income": 27466000000.0, "net_income_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "dps_declared": null, "operating_lease_cost": null }, "sources": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "value_sources": { "revenue": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "cost_of_revenue": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "gross_profit": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "rnd": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "sga": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "operating_income": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "pretax_income": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "income_tax": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "net_income": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ] }, "method": "derived", "value_methods": { "revenue": "derived", "cost_of_revenue": "derived", "gross_profit": "derived", "rnd": "derived", "sga": "derived", "operating_income": "derived", "pretax_income": "derived", "income_tax": "derived", "net_income": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-09-28", "end": "2025-12-27", "values": { "revenue": 143756000000.0, "cost_of_revenue": 74525000000.0, "gross_profit": 69231000000.0, "rnd": 10887000000.0, "sga": 7492000000.0, "operating_income": 50852000000.0, "interest_expense": null, "pretax_income": 51002000000.0, "income_tax": 8905000000.0, "net_income_incl_nci": null, "net_income": 42097000000.0, "net_income_common": null, "eps_basic": 2.85, "eps_diluted": 2.84, "shares_basic": 14748158000.0, "shares_diluted": 14810356000.0, "dps_declared": 0.26, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-26-000006" ], "value_sources": { "revenue": [ "10-Q:0000320193-26-000006" ], "cost_of_revenue": [ "10-Q:0000320193-26-000006" ], "gross_profit": [ "10-Q:0000320193-26-000006" ], "rnd": [ "10-Q:0000320193-26-000006" ], "sga": [ "10-Q:0000320193-26-000006" ], "operating_income": [ "10-Q:0000320193-26-000006" ], "pretax_income": [ "10-Q:0000320193-26-000006" ], "income_tax": [ "10-Q:0000320193-26-000006" ], "net_income": [ "10-Q:0000320193-26-000006" ], "eps_basic": [ "10-Q:0000320193-26-000006" ], "eps_diluted": [ "10-Q:0000320193-26-000006" ], "shares_basic": [ "10-Q:0000320193-26-000006" ], "shares_diluted": [ "10-Q:0000320193-26-000006" ], "dps_declared": [ "10-Q:0000320193-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-12-28", "end": "2026-03-28", "values": { "revenue": 111184000000.0, "cost_of_revenue": 56403000000.0, "gross_profit": 54781000000.0, "rnd": 11419000000.0, "sga": 7477000000.0, "operating_income": 35885000000.0, "interest_expense": null, "pretax_income": 35833000000.0, "income_tax": 6255000000.0, "net_income_incl_nci": null, "net_income": 29578000000.0, "net_income_common": null, "eps_basic": 2.02, "eps_diluted": 2.01, "shares_basic": 14673278000.0, "shares_diluted": 14725873000.0, "dps_declared": 0.26, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-26-000013" ], "value_sources": { "revenue": [ "10-Q:0000320193-26-000013" ], "cost_of_revenue": [ "10-Q:0000320193-26-000013" ], "gross_profit": [ "10-Q:0000320193-26-000013" ], "rnd": [ "10-Q:0000320193-26-000013" ], "sga": [ "10-Q:0000320193-26-000013" ], "operating_income": [ "10-Q:0000320193-26-000013" ], "pretax_income": [ "10-Q:0000320193-26-000013" ], "income_tax": [ "10-Q:0000320193-26-000013" ], "net_income": [ "10-Q:0000320193-26-000013" ], "eps_basic": [ "10-Q:0000320193-26-000013" ], "eps_diluted": [ "10-Q:0000320193-26-000013" ], "shares_basic": [ "10-Q:0000320193-26-000013" ], "shares_diluted": [ "10-Q:0000320193-26-000013" ], "dps_declared": [ "10-Q:0000320193-26-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-03-29", "end": "2026-06-27", "values": { "revenue": 109417000000.0, "cost_of_revenue": 54647000000.0, "gross_profit": 54770000000.0, "rnd": 11729000000.0, "sga": 7346000000.0, "operating_income": 35695000000.0, "interest_expense": null, "pretax_income": 36267000000.0, "income_tax": 6478000000.0, "net_income_incl_nci": null, "net_income": 29789000000.0, "net_income_common": null, "eps_basic": 2.03, "eps_diluted": 2.02, "shares_basic": 14656110000.0, "shares_diluted": 14714676000.0, "dps_declared": 0.27, "operating_lease_cost": null }, "sources": [ "10-Q:0000320193-26-000020" ], "value_sources": { "revenue": [ "10-Q:0000320193-26-000020" ], "cost_of_revenue": [ "10-Q:0000320193-26-000020" ], "gross_profit": [ "10-Q:0000320193-26-000020" ], "rnd": [ "10-Q:0000320193-26-000020" ], "sga": [ "10-Q:0000320193-26-000020" ], "operating_income": [ "10-Q:0000320193-26-000020" ], "pretax_income": [ "10-Q:0000320193-26-000020" ], "income_tax": [ "10-Q:0000320193-26-000020" ], "net_income": [ "10-Q:0000320193-26-000020" ], "eps_basic": [ "10-Q:0000320193-26-000020" ], "eps_diluted": [ "10-Q:0000320193-26-000020" ], "shares_basic": [ "10-Q:0000320193-26-000020" ], "shares_diluted": [ "10-Q:0000320193-26-000020" ], "dps_declared": [ "10-Q:0000320193-26-000020" ] }, "method": "reported", "value_methods": {} } ], "pl_annual": [ { "fiscal_year": 2021, "start": "2020-09-27", "end": "2021-09-25", "through": "FY2021 Q4", "complete": true, "values": { "revenue": 365817000000.0, "cost_of_revenue": 212981000000.0, "gross_profit": 152836000000.0, "rnd": 21914000000.0, "sga": 21973000000.0, "operating_income": 108949000000.0, "interest_expense": 2645000000.0, "pretax_income": 109207000000.0, "income_tax": 14527000000.0, "net_income_incl_nci": null, "net_income": 94680000000.0, "net_income_common": null, "eps_basic": 5.67, "eps_diluted": 5.61, "shares_basic": 16701272000.0, "shares_diluted": 16864919000.0, "dps_declared": 0.85, "operating_lease_cost": 1700000000.0 }, "sources": [ "10-K:0000320193-23-000106" ], "value_sources": { "revenue": [ "10-K:0000320193-23-000106" ], "cost_of_revenue": [ "10-K:0000320193-23-000106" ], "gross_profit": [ "10-K:0000320193-23-000106" ], "rnd": [ "10-K:0000320193-23-000106" ], "sga": [ "10-K:0000320193-23-000106" ], "operating_income": [ "10-K:0000320193-23-000106" ], "interest_expense": [ "10-K:0000320193-23-000106" ], "pretax_income": [ "10-K:0000320193-23-000106" ], "income_tax": [ "10-K:0000320193-23-000106" ], "net_income": [ "10-K:0000320193-23-000106" ], "eps_basic": [ "10-K:0000320193-23-000106" ], "eps_diluted": [ "10-K:0000320193-23-000106" ], "shares_basic": [ "10-K:0000320193-23-000106" ], "shares_diluted": [ "10-K:0000320193-23-000106" ], "dps_declared": [ "10-K:0000320193-23-000106" ], "operating_lease_cost": [ "10-K:0000320193-23-000106" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-09-26", "end": "2022-09-24", "through": "FY2022 Q4", "complete": true, "values": { "revenue": 394328000000.0, "cost_of_revenue": 223546000000.0, "gross_profit": 170782000000.0, "rnd": 26251000000.0, "sga": 25094000000.0, "operating_income": 119437000000.0, "interest_expense": 2931000000.0, "pretax_income": 119103000000.0, "income_tax": 19300000000.0, "net_income_incl_nci": null, "net_income": 99803000000.0, "net_income_common": null, "eps_basic": 6.15, "eps_diluted": 6.11, "shares_basic": 16215963000.0, "shares_diluted": 16325819000.0, "dps_declared": 0.9, "operating_lease_cost": 1900000000.0 }, "sources": [ "10-K:0000320193-23-000106", "10-K:0000320193-24-000123" ], "value_sources": { "revenue": [ "10-K:0000320193-24-000123" ], "cost_of_revenue": [ "10-K:0000320193-24-000123" ], "gross_profit": [ "10-K:0000320193-24-000123" ], "rnd": [ "10-K:0000320193-24-000123" ], "sga": [ "10-K:0000320193-24-000123" ], "operating_income": [ "10-K:0000320193-24-000123" ], "interest_expense": [ "10-K:0000320193-23-000106" ], "pretax_income": [ "10-K:0000320193-24-000123" ], "income_tax": [ "10-K:0000320193-24-000123" ], "net_income": [ "10-K:0000320193-24-000123" ], "eps_basic": [ "10-K:0000320193-24-000123" ], "eps_diluted": [ "10-K:0000320193-24-000123" ], "shares_basic": [ "10-K:0000320193-24-000123" ], "shares_diluted": [ "10-K:0000320193-24-000123" ], "dps_declared": [ "10-K:0000320193-24-000123" ], "operating_lease_cost": [ "10-K:0000320193-24-000123" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-09-25", "end": "2023-09-30", "through": "FY2023 Q4", "complete": true, "values": { "revenue": 383285000000.0, "cost_of_revenue": 214137000000.0, "gross_profit": 169148000000.0, "rnd": 29915000000.0, "sga": 24932000000.0, "operating_income": 114301000000.0, "interest_expense": 3933000000.0, "pretax_income": 113736000000.0, "income_tax": 16741000000.0, "net_income_incl_nci": null, "net_income": 96995000000.0, "net_income_common": null, "eps_basic": 6.16, "eps_diluted": 6.13, "shares_basic": 15744231000.0, "shares_diluted": 15812547000.0, "dps_declared": 0.94, "operating_lease_cost": 2000000000.0 }, "sources": [ "10-K:0000320193-23-000106", "10-K:0000320193-25-000079" ], "value_sources": { "revenue": [ "10-K:0000320193-25-000079" ], "cost_of_revenue": [ "10-K:0000320193-25-000079" ], "gross_profit": [ "10-K:0000320193-25-000079" ], "rnd": [ "10-K:0000320193-25-000079" ], "sga": [ "10-K:0000320193-25-000079" ], "operating_income": [ "10-K:0000320193-25-000079" ], "interest_expense": [ "10-K:0000320193-23-000106" ], "pretax_income": [ "10-K:0000320193-25-000079" ], "income_tax": [ "10-K:0000320193-25-000079" ], "net_income": [ "10-K:0000320193-25-000079" ], "eps_basic": [ "10-K:0000320193-25-000079" ], "eps_diluted": [ "10-K:0000320193-25-000079" ], "shares_basic": [ "10-K:0000320193-25-000079" ], "shares_diluted": [ "10-K:0000320193-25-000079" ], "dps_declared": [ "10-K:0000320193-25-000079" ], "operating_lease_cost": [ "10-K:0000320193-25-000079" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-10-01", "end": "2024-09-28", "through": "FY2024 Q4", "complete": true, "values": { "revenue": 391035000000.0, "cost_of_revenue": 210352000000.0, "gross_profit": 180683000000.0, "rnd": 31370000000.0, "sga": 26097000000.0, "operating_income": 123216000000.0, "interest_expense": null, "pretax_income": 123485000000.0, "income_tax": 29749000000.0, "net_income_incl_nci": null, "net_income": 93736000000.0, "net_income_common": null, "eps_basic": 6.11, "eps_diluted": 6.08, "shares_basic": 15343783000.0, "shares_diluted": 15408095000.0, "dps_declared": 0.98, "operating_lease_cost": 2000000000.0 }, "sources": [ "10-K:0000320193-25-000079" ], "value_sources": { "revenue": [ "10-K:0000320193-25-000079" ], "cost_of_revenue": [ "10-K:0000320193-25-000079" ], "gross_profit": [ "10-K:0000320193-25-000079" ], "rnd": [ "10-K:0000320193-25-000079" ], "sga": [ "10-K:0000320193-25-000079" ], "operating_income": [ "10-K:0000320193-25-000079" ], "pretax_income": [ "10-K:0000320193-25-000079" ], "income_tax": [ "10-K:0000320193-25-000079" ], "net_income": [ "10-K:0000320193-25-000079" ], "eps_basic": [ "10-K:0000320193-25-000079" ], "eps_diluted": [ "10-K:0000320193-25-000079" ], "shares_basic": [ "10-K:0000320193-25-000079" ], "shares_diluted": [ "10-K:0000320193-25-000079" ], "dps_declared": [ "10-K:0000320193-25-000079" ], "operating_lease_cost": [ "10-K:0000320193-25-000079" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-09-29", "end": "2025-09-27", "through": "FY2025 Q4", "complete": true, "values": { "revenue": 416161000000.0, "cost_of_revenue": 220960000000.0, "gross_profit": 195201000000.0, "rnd": 34550000000.0, "sga": 27601000000.0, "operating_income": 133050000000.0, "interest_expense": null, "pretax_income": 132729000000.0, "income_tax": 20719000000.0, "net_income_incl_nci": null, "net_income": 112010000000.0, "net_income_common": null, "eps_basic": 7.49, "eps_diluted": 7.46, "shares_basic": 14948500000.0, "shares_diluted": 15004697000.0, "dps_declared": 1.02, "operating_lease_cost": 2100000000.0 }, "sources": [ "10-K:0000320193-25-000079" ], "value_sources": { "revenue": [ "10-K:0000320193-25-000079" ], "cost_of_revenue": [ "10-K:0000320193-25-000079" ], "gross_profit": [ "10-K:0000320193-25-000079" ], "rnd": [ "10-K:0000320193-25-000079" ], "sga": [ "10-K:0000320193-25-000079" ], "operating_income": [ "10-K:0000320193-25-000079" ], "pretax_income": [ "10-K:0000320193-25-000079" ], "income_tax": [ "10-K:0000320193-25-000079" ], "net_income": [ "10-K:0000320193-25-000079" ], "eps_basic": [ "10-K:0000320193-25-000079" ], "eps_diluted": [ "10-K:0000320193-25-000079" ], "shares_basic": [ "10-K:0000320193-25-000079" ], "shares_diluted": [ "10-K:0000320193-25-000079" ], "dps_declared": [ "10-K:0000320193-25-000079" ], "operating_lease_cost": [ "10-K:0000320193-25-000079" ] }, "method": "reported", "value_methods": {} } ], "balance_sheet": [ { "period": "FY2021 Q1", "date": "2020-12-26", "values": { "cash": 36010000000.0, "short_term_investments": 40816000000.0, "receivables": 27101000000.0, "inventory": 4973000000.0, "current_assets": 154106000000.0, "ppe_net": 37933000000.0, "goodwill": null, "intangibles": null, "total_assets": 354054000000.0, "accounts_payable": 63846000000.0, "short_term_borrowings": 5000000000.0, "debt_current": 7762000000.0, "current_liabilities": 132507000000.0, "long_term_debt": 99281000000.0, "total_liabilities": 287830000000.0, "temporary_equity": null, "equity_parent": 66224000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 354054000000.0, "shares_outstanding": 16823263000.0, "retained_earnings": 14301000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 5000000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-21-000010" ], "value_sources": { "cash": [ "10-Q:0000320193-21-000010" ], "short_term_investments": [ "10-Q:0000320193-21-000010" ], "receivables": [ "10-Q:0000320193-21-000010" ], "inventory": [ "10-Q:0000320193-21-000010" ], "current_assets": [ "10-Q:0000320193-21-000010" ], "ppe_net": [ "10-Q:0000320193-21-000010" ], "total_assets": [ "10-Q:0000320193-21-000010" ], "accounts_payable": [ "10-Q:0000320193-21-000010" ], "short_term_borrowings": [ "10-Q:0000320193-21-000010" ], "debt_current": [ "10-Q:0000320193-21-000010" ], "current_liabilities": [ "10-Q:0000320193-21-000010" ], "long_term_debt": [ "10-Q:0000320193-21-000010" ], "total_liabilities": [ "10-Q:0000320193-21-000010" ], "equity_parent": [ "10-Q:0000320193-21-000010" ], "liabilities_and_equity": [ "10-Q:0000320193-21-000010" ], "shares_outstanding": [ "10-Q:0000320193-21-000010" ], "retained_earnings": [ "10-Q:0000320193-21-000010" ], "commercial_paper": [ "10-Q:0000320193-21-000010" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "date": "2021-03-27", "values": { "cash": 38466000000.0, "short_term_investments": 31368000000.0, "receivables": 18503000000.0, "inventory": 5219000000.0, "current_assets": 121465000000.0, "ppe_net": 37815000000.0, "goodwill": null, "intangibles": null, "total_assets": 337158000000.0, "accounts_payable": 40127000000.0, "short_term_borrowings": 5000000000.0, "debt_current": 8003000000.0, "current_liabilities": 106385000000.0, "long_term_debt": 108642000000.0, "total_liabilities": 267980000000.0, "temporary_equity": null, "equity_parent": 69178000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 337158000000.0, "shares_outstanding": 16686305000.0, "retained_earnings": 15261000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 5000000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-21-000056" ], "value_sources": { "cash": [ "10-Q:0000320193-21-000056" ], "short_term_investments": [ "10-Q:0000320193-21-000056" ], "receivables": [ "10-Q:0000320193-21-000056" ], "inventory": [ "10-Q:0000320193-21-000056" ], "current_assets": [ "10-Q:0000320193-21-000056" ], "ppe_net": [ "10-Q:0000320193-21-000056" ], "total_assets": [ "10-Q:0000320193-21-000056" ], "accounts_payable": [ "10-Q:0000320193-21-000056" ], "short_term_borrowings": [ "10-Q:0000320193-21-000056" ], "debt_current": [ "10-Q:0000320193-21-000056" ], "current_liabilities": [ "10-Q:0000320193-21-000056" ], "long_term_debt": [ "10-Q:0000320193-21-000056" ], "total_liabilities": [ "10-Q:0000320193-21-000056" ], "equity_parent": [ "10-Q:0000320193-21-000056" ], "liabilities_and_equity": [ "10-Q:0000320193-21-000056" ], "shares_outstanding": [ "10-Q:0000320193-21-000056" ], "retained_earnings": [ "10-Q:0000320193-21-000056" ], "commercial_paper": [ "10-Q:0000320193-21-000056" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q3", "date": "2021-06-26", "values": { "cash": 34050000000.0, "short_term_investments": 27646000000.0, "receivables": 17475000000.0, "inventory": 5178000000.0, "current_assets": 114423000000.0, "ppe_net": 38615000000.0, "goodwill": null, "intangibles": null, "total_assets": 329840000000.0, "accounts_payable": 40409000000.0, "short_term_borrowings": 8000000000.0, "debt_current": 8039000000.0, "current_liabilities": 107754000000.0, "long_term_debt": 105752000000.0, "total_liabilities": 265560000000.0, "temporary_equity": null, "equity_parent": 64280000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 329840000000.0, "shares_outstanding": 16556942000.0, "retained_earnings": 9233000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 8000000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-21-000065" ], "value_sources": { "cash": [ "10-Q:0000320193-21-000065" ], "short_term_investments": [ "10-Q:0000320193-21-000065" ], "receivables": [ "10-Q:0000320193-21-000065" ], "inventory": [ "10-Q:0000320193-21-000065" ], "current_assets": [ "10-Q:0000320193-21-000065" ], "ppe_net": [ "10-Q:0000320193-21-000065" ], "total_assets": [ "10-Q:0000320193-21-000065" ], "accounts_payable": [ "10-Q:0000320193-21-000065" ], "short_term_borrowings": [ "10-Q:0000320193-21-000065" ], "debt_current": [ "10-Q:0000320193-21-000065" ], "current_liabilities": [ "10-Q:0000320193-21-000065" ], "long_term_debt": [ "10-Q:0000320193-21-000065" ], "total_liabilities": [ "10-Q:0000320193-21-000065" ], "equity_parent": [ "10-Q:0000320193-21-000065" ], "liabilities_and_equity": [ "10-Q:0000320193-21-000065" ], "shares_outstanding": [ "10-Q:0000320193-21-000065" ], "retained_earnings": [ "10-Q:0000320193-21-000065" ], "commercial_paper": [ "10-Q:0000320193-21-000065" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q4", "date": "2021-09-25", "values": { "cash": 34940000000.0, "short_term_investments": 27699000000.0, "receivables": 26278000000.0, "inventory": 6580000000.0, "current_assets": 134836000000.0, "ppe_net": 39440000000.0, "goodwill": null, "intangibles": null, "total_assets": 351002000000.0, "accounts_payable": 54763000000.0, "short_term_borrowings": 6000000000.0, "debt_current": 9613000000.0, "current_liabilities": 125481000000.0, "long_term_debt": 109106000000.0, "total_liabilities": 287912000000.0, "temporary_equity": null, "equity_parent": 63090000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 351002000000.0, "shares_outstanding": 16426786000.0, "retained_earnings": 5562000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 6000000000.0, "operating_lease_liability": 10955000000.0, "operating_lease_liability_current": 1449000000.0, "operating_lease_liability_noncurrent": 9506000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": 1629000000.0, "operating_lease_payments_total": 12187000000.0, "operating_lease_imputed_interest": 1232000000.0, "debt_maturity_y1": 9583000000.0, "debt_maturity_y2": 11391000000.0, "debt_maturity_y3": 10202000000.0, "debt_maturity_y4": 10914000000.0, "debt_maturity_y5": 11408000000.0, "debt_maturity_after_y5": 64565000000.0 }, "sources": [ "10-K:0000320193-21-000105", "10-K:0000320193-22-000108" ], "value_sources": { "cash": [ "10-K:0000320193-22-000108" ], "short_term_investments": [ "10-K:0000320193-22-000108" ], "receivables": [ "10-K:0000320193-22-000108" ], "inventory": [ "10-K:0000320193-22-000108" ], "current_assets": [ "10-K:0000320193-22-000108" ], "ppe_net": [ "10-K:0000320193-22-000108" ], "total_assets": [ "10-K:0000320193-22-000108" ], "accounts_payable": [ "10-K:0000320193-22-000108" ], "short_term_borrowings": [ "10-K:0000320193-22-000108" ], "debt_current": [ "10-K:0000320193-22-000108" ], "current_liabilities": [ "10-K:0000320193-22-000108" ], "long_term_debt": [ "10-K:0000320193-22-000108" ], "total_liabilities": [ "10-K:0000320193-22-000108" ], "equity_parent": [ "10-K:0000320193-22-000108" ], "liabilities_and_equity": [ "10-K:0000320193-22-000108" ], "shares_outstanding": [ "10-K:0000320193-22-000108" ], "retained_earnings": [ "10-K:0000320193-22-000108" ], "commercial_paper": [ "10-K:0000320193-22-000108" ], "operating_lease_liability": [ "10-K:0000320193-21-000105" ], "operating_lease_liability_current": [ "10-K:0000320193-22-000108" ], "operating_lease_liability_noncurrent": [ "10-K:0000320193-22-000108" ], "operating_lease_payments_y1": [ "10-K:0000320193-21-000105" ], "operating_lease_payments_total": [ "10-K:0000320193-21-000105" ], "operating_lease_imputed_interest": [ "10-K:0000320193-21-000105" ], "debt_maturity_y1": [ "10-K:0000320193-21-000105" ], "debt_maturity_y2": [ "10-K:0000320193-21-000105" ], "debt_maturity_y3": [ "10-K:0000320193-21-000105" ], "debt_maturity_y4": [ "10-K:0000320193-21-000105" ], "debt_maturity_y5": [ "10-K:0000320193-21-000105" ], "debt_maturity_after_y5": [ "10-K:0000320193-21-000105" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q1", "date": "2021-12-25", "values": { "cash": 37119000000.0, "short_term_investments": 26794000000.0, "receivables": 30213000000.0, "inventory": 5876000000.0, "current_assets": 153154000000.0, "ppe_net": 39245000000.0, "goodwill": null, "intangibles": null, "total_assets": 381191000000.0, "accounts_payable": 74362000000.0, "short_term_borrowings": 5000000000.0, "debt_current": 11169000000.0, "current_liabilities": 147574000000.0, "long_term_debt": 106629000000.0, "total_liabilities": 309259000000.0, "temporary_equity": null, "equity_parent": 71932000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 381191000000.0, "shares_outstanding": 16340851000.0, "retained_earnings": 14435000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 5000000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-22-000007" ], "value_sources": { "cash": [ "10-Q:0000320193-22-000007" ], "short_term_investments": [ "10-Q:0000320193-22-000007" ], "receivables": [ "10-Q:0000320193-22-000007" ], "inventory": [ "10-Q:0000320193-22-000007" ], "current_assets": [ "10-Q:0000320193-22-000007" ], "ppe_net": [ "10-Q:0000320193-22-000007" ], "total_assets": [ "10-Q:0000320193-22-000007" ], "accounts_payable": [ "10-Q:0000320193-22-000007" ], "short_term_borrowings": [ "10-Q:0000320193-22-000007" ], "debt_current": [ "10-Q:0000320193-22-000007" ], "current_liabilities": [ "10-Q:0000320193-22-000007" ], "long_term_debt": [ "10-Q:0000320193-22-000007" ], "total_liabilities": [ "10-Q:0000320193-22-000007" ], "equity_parent": [ "10-Q:0000320193-22-000007" ], "liabilities_and_equity": [ "10-Q:0000320193-22-000007" ], "shares_outstanding": [ "10-Q:0000320193-22-000007" ], "retained_earnings": [ "10-Q:0000320193-22-000007" ], "commercial_paper": [ "10-Q:0000320193-22-000007" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "date": "2022-03-26", "values": { "cash": 28098000000.0, "short_term_investments": 23413000000.0, "receivables": 20815000000.0, "inventory": 5460000000.0, "current_assets": 118180000000.0, "ppe_net": 39304000000.0, "goodwill": null, "intangibles": null, "total_assets": 350662000000.0, "accounts_payable": 52682000000.0, "short_term_borrowings": 6999000000.0, "debt_current": 9659000000.0, "current_liabilities": 127508000000.0, "long_term_debt": 103323000000.0, "total_liabilities": 283263000000.0, "temporary_equity": null, "equity_parent": 67399000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 350662000000.0, "shares_outstanding": 16207568000.0, "retained_earnings": 12712000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 6999000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-22-000059" ], "value_sources": { "cash": [ "10-Q:0000320193-22-000059" ], "short_term_investments": [ "10-Q:0000320193-22-000059" ], "receivables": [ "10-Q:0000320193-22-000059" ], "inventory": [ "10-Q:0000320193-22-000059" ], "current_assets": [ "10-Q:0000320193-22-000059" ], "ppe_net": [ "10-Q:0000320193-22-000059" ], "total_assets": [ "10-Q:0000320193-22-000059" ], "accounts_payable": [ "10-Q:0000320193-22-000059" ], "short_term_borrowings": [ "10-Q:0000320193-22-000059" ], "debt_current": [ "10-Q:0000320193-22-000059" ], "current_liabilities": [ "10-Q:0000320193-22-000059" ], "long_term_debt": [ "10-Q:0000320193-22-000059" ], "total_liabilities": [ "10-Q:0000320193-22-000059" ], "equity_parent": [ "10-Q:0000320193-22-000059" ], "liabilities_and_equity": [ "10-Q:0000320193-22-000059" ], "shares_outstanding": [ "10-Q:0000320193-22-000059" ], "retained_earnings": [ "10-Q:0000320193-22-000059" ], "commercial_paper": [ "10-Q:0000320193-22-000059" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q3", "date": "2022-06-25", "values": { "cash": 27502000000.0, "short_term_investments": 20729000000.0, "receivables": 21803000000.0, "inventory": 5433000000.0, "current_assets": 112292000000.0, "ppe_net": 40335000000.0, "goodwill": null, "intangibles": null, "total_assets": 336309000000.0, "accounts_payable": 48343000000.0, "short_term_borrowings": 10982000000.0, "debt_current": 14009000000.0, "current_liabilities": 129873000000.0, "long_term_debt": 94700000000.0, "total_liabilities": 278202000000.0, "temporary_equity": null, "equity_parent": 58107000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 336309000000.0, "shares_outstanding": 16095378000.0, "retained_earnings": 5289000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 10982000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-22-000070" ], "value_sources": { "cash": [ "10-Q:0000320193-22-000070" ], "short_term_investments": [ "10-Q:0000320193-22-000070" ], "receivables": [ "10-Q:0000320193-22-000070" ], "inventory": [ "10-Q:0000320193-22-000070" ], "current_assets": [ "10-Q:0000320193-22-000070" ], "ppe_net": [ "10-Q:0000320193-22-000070" ], "total_assets": [ "10-Q:0000320193-22-000070" ], "accounts_payable": [ "10-Q:0000320193-22-000070" ], "short_term_borrowings": [ "10-Q:0000320193-22-000070" ], "debt_current": [ "10-Q:0000320193-22-000070" ], "current_liabilities": [ "10-Q:0000320193-22-000070" ], "long_term_debt": [ "10-Q:0000320193-22-000070" ], "total_liabilities": [ "10-Q:0000320193-22-000070" ], "equity_parent": [ "10-Q:0000320193-22-000070" ], "liabilities_and_equity": [ "10-Q:0000320193-22-000070" ], "shares_outstanding": [ "10-Q:0000320193-22-000070" ], "retained_earnings": [ "10-Q:0000320193-22-000070" ], "commercial_paper": [ "10-Q:0000320193-22-000070" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q4", "date": "2022-09-24", "values": { "cash": 23646000000.0, "short_term_investments": 24658000000.0, "receivables": 28184000000.0, "inventory": 4946000000.0, "current_assets": 135405000000.0, "ppe_net": 42117000000.0, "goodwill": null, "intangibles": null, "total_assets": 352755000000.0, "accounts_payable": 64115000000.0, "short_term_borrowings": 9982000000.0, "debt_current": 11128000000.0, "current_liabilities": 153982000000.0, "long_term_debt": 98959000000.0, "total_liabilities": 302083000000.0, "temporary_equity": null, "equity_parent": 50672000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 352755000000.0, "shares_outstanding": 15943425000.0, "retained_earnings": -3068000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 6552000000.0, "commercial_paper": 9982000000.0, "operating_lease_liability": 11470000000.0, "operating_lease_liability_current": 1534000000.0, "operating_lease_liability_noncurrent": 9936000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": 1758000000.0, "operating_lease_payments_total": 12782000000.0, "operating_lease_imputed_interest": 1312000000.0, "debt_maturity_y1": 11139000000.0, "debt_maturity_y2": 9910000000.0, "debt_maturity_y3": 10645000000.0, "debt_maturity_y4": 11209000000.0, "debt_maturity_y5": 9631000000.0, "debt_maturity_after_y5": 59290000000.0 }, "sources": [ "10-K:0000320193-22-000108", "10-K:0000320193-23-000106" ], "value_sources": { "cash": [ "10-K:0000320193-23-000106" ], "short_term_investments": [ "10-K:0000320193-23-000106" ], "receivables": [ "10-K:0000320193-23-000106" ], "inventory": [ "10-K:0000320193-23-000106" ], "current_assets": [ "10-K:0000320193-23-000106" ], "ppe_net": [ "10-K:0000320193-23-000106" ], "total_assets": [ "10-K:0000320193-23-000106" ], "accounts_payable": [ "10-K:0000320193-23-000106" ], "short_term_borrowings": [ "10-K:0000320193-23-000106" ], "debt_current": [ "10-K:0000320193-23-000106" ], "current_liabilities": [ "10-K:0000320193-23-000106" ], "long_term_debt": [ "10-K:0000320193-23-000106" ], "total_liabilities": [ "10-K:0000320193-23-000106" ], "equity_parent": [ "10-K:0000320193-23-000106" ], "liabilities_and_equity": [ "10-K:0000320193-23-000106" ], "shares_outstanding": [ "10-K:0000320193-23-000106" ], "retained_earnings": [ "10-K:0000320193-23-000106" ], "accrued_taxes_current": [ "10-K:0000320193-23-000106" ], "commercial_paper": [ "10-K:0000320193-23-000106" ], "operating_lease_liability": [ "10-K:0000320193-22-000108" ], "operating_lease_liability_current": [ "10-K:0000320193-23-000106" ], "operating_lease_liability_noncurrent": [ "10-K:0000320193-23-000106" ], "operating_lease_payments_y1": [ "10-K:0000320193-22-000108" ], "operating_lease_payments_total": [ "10-K:0000320193-22-000108" ], "operating_lease_imputed_interest": [ "10-K:0000320193-22-000108" ], "debt_maturity_y1": [ "10-K:0000320193-22-000108" ], "debt_maturity_y2": [ "10-K:0000320193-22-000108" ], "debt_maturity_y3": [ "10-K:0000320193-22-000108" ], "debt_maturity_y4": [ "10-K:0000320193-22-000108" ], "debt_maturity_y5": [ "10-K:0000320193-22-000108" ], "debt_maturity_after_y5": [ "10-K:0000320193-22-000108" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q1", "date": "2022-12-31", "values": { "cash": 20535000000.0, "short_term_investments": 30820000000.0, "receivables": 23752000000.0, "inventory": 6820000000.0, "current_assets": 128777000000.0, "ppe_net": 42951000000.0, "goodwill": null, "intangibles": null, "total_assets": 346747000000.0, "accounts_payable": 57918000000.0, "short_term_borrowings": 1743000000.0, "debt_current": 9740000000.0, "current_liabilities": 137286000000.0, "long_term_debt": 99627000000.0, "total_liabilities": 290020000000.0, "temporary_equity": null, "equity_parent": 56727000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 346747000000.0, "shares_outstanding": 15842407000.0, "retained_earnings": 3240000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1743000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-23-000006" ], "value_sources": { "cash": [ "10-Q:0000320193-23-000006" ], "short_term_investments": [ "10-Q:0000320193-23-000006" ], "receivables": [ "10-Q:0000320193-23-000006" ], "inventory": [ "10-Q:0000320193-23-000006" ], "current_assets": [ "10-Q:0000320193-23-000006" ], "ppe_net": [ "10-Q:0000320193-23-000006" ], "total_assets": [ "10-Q:0000320193-23-000006" ], "accounts_payable": [ "10-Q:0000320193-23-000006" ], "short_term_borrowings": [ "10-Q:0000320193-23-000006" ], "debt_current": [ "10-Q:0000320193-23-000006" ], "current_liabilities": [ "10-Q:0000320193-23-000006" ], "long_term_debt": [ "10-Q:0000320193-23-000006" ], "total_liabilities": [ "10-Q:0000320193-23-000006" ], "equity_parent": [ "10-Q:0000320193-23-000006" ], "liabilities_and_equity": [ "10-Q:0000320193-23-000006" ], "shares_outstanding": [ "10-Q:0000320193-23-000006" ], "retained_earnings": [ "10-Q:0000320193-23-000006" ], "commercial_paper": [ "10-Q:0000320193-23-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "date": "2023-04-01", "values": { "cash": 24687000000.0, "short_term_investments": 31185000000.0, "receivables": 17936000000.0, "inventory": 7482000000.0, "current_assets": 112913000000.0, "ppe_net": 43398000000.0, "goodwill": null, "intangibles": null, "total_assets": 332160000000.0, "accounts_payable": 42945000000.0, "short_term_borrowings": 1996000000.0, "debt_current": 10578000000.0, "current_liabilities": 120075000000.0, "long_term_debt": 97041000000.0, "total_liabilities": 270002000000.0, "temporary_equity": null, "equity_parent": 62158000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 332160000000.0, "shares_outstanding": 15723406000.0, "retained_earnings": 4336000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1996000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-23-000064" ], "value_sources": { "cash": [ "10-Q:0000320193-23-000064" ], "short_term_investments": [ "10-Q:0000320193-23-000064" ], "receivables": [ "10-Q:0000320193-23-000064" ], "inventory": [ "10-Q:0000320193-23-000064" ], "current_assets": [ "10-Q:0000320193-23-000064" ], "ppe_net": [ "10-Q:0000320193-23-000064" ], "total_assets": [ "10-Q:0000320193-23-000064" ], "accounts_payable": [ "10-Q:0000320193-23-000064" ], "short_term_borrowings": [ "10-Q:0000320193-23-000064" ], "debt_current": [ "10-Q:0000320193-23-000064" ], "current_liabilities": [ "10-Q:0000320193-23-000064" ], "long_term_debt": [ "10-Q:0000320193-23-000064" ], "total_liabilities": [ "10-Q:0000320193-23-000064" ], "equity_parent": [ "10-Q:0000320193-23-000064" ], "liabilities_and_equity": [ "10-Q:0000320193-23-000064" ], "shares_outstanding": [ "10-Q:0000320193-23-000064" ], "retained_earnings": [ "10-Q:0000320193-23-000064" ], "commercial_paper": [ "10-Q:0000320193-23-000064" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q3", "date": "2023-07-01", "values": { "cash": 28408000000.0, "short_term_investments": 34074000000.0, "receivables": 19549000000.0, "inventory": 7351000000.0, "current_assets": 122659000000.0, "ppe_net": 43550000000.0, "goodwill": null, "intangibles": null, "total_assets": 335038000000.0, "accounts_payable": 46699000000.0, "short_term_borrowings": 3993000000.0, "debt_current": 7216000000.0, "current_liabilities": 124963000000.0, "long_term_debt": 98071000000.0, "total_liabilities": 274764000000.0, "temporary_equity": null, "equity_parent": 60274000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 335038000000.0, "shares_outstanding": 15647868000.0, "retained_earnings": 1408000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 3993000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-23-000077" ], "value_sources": { "cash": [ "10-Q:0000320193-23-000077" ], "short_term_investments": [ "10-Q:0000320193-23-000077" ], "receivables": [ "10-Q:0000320193-23-000077" ], "inventory": [ "10-Q:0000320193-23-000077" ], "current_assets": [ "10-Q:0000320193-23-000077" ], "ppe_net": [ "10-Q:0000320193-23-000077" ], "total_assets": [ "10-Q:0000320193-23-000077" ], "accounts_payable": [ "10-Q:0000320193-23-000077" ], "short_term_borrowings": [ "10-Q:0000320193-23-000077" ], "debt_current": [ "10-Q:0000320193-23-000077" ], "current_liabilities": [ "10-Q:0000320193-23-000077" ], "long_term_debt": [ "10-Q:0000320193-23-000077" ], "total_liabilities": [ "10-Q:0000320193-23-000077" ], "equity_parent": [ "10-Q:0000320193-23-000077" ], "liabilities_and_equity": [ "10-Q:0000320193-23-000077" ], "shares_outstanding": [ "10-Q:0000320193-23-000077" ], "retained_earnings": [ "10-Q:0000320193-23-000077" ], "commercial_paper": [ "10-Q:0000320193-23-000077" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q4", "date": "2023-09-30", "values": { "cash": 29965000000.0, "short_term_investments": 31590000000.0, "receivables": 29508000000.0, "inventory": 6331000000.0, "current_assets": 143566000000.0, "ppe_net": 43715000000.0, "goodwill": null, "intangibles": null, "total_assets": 352583000000.0, "accounts_payable": 62611000000.0, "short_term_borrowings": 5985000000.0, "debt_current": 9822000000.0, "current_liabilities": 145308000000.0, "long_term_debt": 95281000000.0, "total_liabilities": 290437000000.0, "temporary_equity": null, "equity_parent": 62146000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 352583000000.0, "shares_outstanding": 15550061000.0, "retained_earnings": -214000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 8819000000.0, "commercial_paper": 5985000000.0, "operating_lease_liability": 11818000000.0, "operating_lease_liability_current": 1410000000.0, "operating_lease_liability_noncurrent": 10408000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": 1719000000.0, "operating_lease_payments_total": 13841000000.0, "operating_lease_imputed_interest": 2023000000.0, "debt_maturity_y1": 9943000000.0, "debt_maturity_y2": 10775000000.0, "debt_maturity_y3": 12265000000.0, "debt_maturity_y4": 9786000000.0, "debt_maturity_y5": 7800000000.0, "debt_maturity_after_y5": 56003000000.0 }, "sources": [ "10-K:0000320193-23-000106", "10-K:0000320193-24-000123" ], "value_sources": { "cash": [ "10-K:0000320193-24-000123" ], "short_term_investments": [ "10-K:0000320193-24-000123" ], "receivables": [ "10-K:0000320193-24-000123" ], "inventory": [ "10-K:0000320193-24-000123" ], "current_assets": [ "10-K:0000320193-24-000123" ], "ppe_net": [ "10-K:0000320193-24-000123" ], "total_assets": [ "10-K:0000320193-24-000123" ], "accounts_payable": [ "10-K:0000320193-24-000123" ], "short_term_borrowings": [ "10-K:0000320193-24-000123" ], "debt_current": [ "10-K:0000320193-24-000123" ], "current_liabilities": [ "10-K:0000320193-24-000123" ], "long_term_debt": [ "10-K:0000320193-24-000123" ], "total_liabilities": [ "10-K:0000320193-24-000123" ], "equity_parent": [ "10-K:0000320193-24-000123" ], "liabilities_and_equity": [ "10-K:0000320193-24-000123" ], "shares_outstanding": [ "10-K:0000320193-24-000123" ], "retained_earnings": [ "10-K:0000320193-24-000123" ], "accrued_taxes_current": [ "10-K:0000320193-24-000123" ], "commercial_paper": [ "10-K:0000320193-24-000123" ], "operating_lease_liability": [ "10-K:0000320193-23-000106" ], "operating_lease_liability_current": [ "10-K:0000320193-24-000123" ], "operating_lease_liability_noncurrent": [ "10-K:0000320193-24-000123" ], "operating_lease_payments_y1": [ "10-K:0000320193-23-000106" ], "operating_lease_payments_total": [ "10-K:0000320193-23-000106" ], "operating_lease_imputed_interest": [ "10-K:0000320193-23-000106" ], "debt_maturity_y1": [ "10-K:0000320193-23-000106" ], "debt_maturity_y2": [ "10-K:0000320193-23-000106" ], "debt_maturity_y3": [ "10-K:0000320193-23-000106" ], "debt_maturity_y4": [ "10-K:0000320193-23-000106" ], "debt_maturity_y5": [ "10-K:0000320193-23-000106" ], "debt_maturity_after_y5": [ "10-K:0000320193-23-000106" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q1", "date": "2023-12-30", "values": { "cash": 40760000000.0, "short_term_investments": 32340000000.0, "receivables": 23194000000.0, "inventory": 6511000000.0, "current_assets": 143692000000.0, "ppe_net": 43666000000.0, "goodwill": null, "intangibles": null, "total_assets": 353514000000.0, "accounts_payable": 58146000000.0, "short_term_borrowings": 1998000000.0, "debt_current": 10954000000.0, "current_liabilities": 133973000000.0, "long_term_debt": 95088000000.0, "total_liabilities": 279414000000.0, "temporary_equity": null, "equity_parent": 74100000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 353514000000.0, "shares_outstanding": 15460223000.0, "retained_earnings": 8242000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1998000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-24-000006" ], "value_sources": { "cash": [ "10-Q:0000320193-24-000006" ], "short_term_investments": [ "10-Q:0000320193-24-000006" ], "receivables": [ "10-Q:0000320193-24-000006" ], "inventory": [ "10-Q:0000320193-24-000006" ], "current_assets": [ "10-Q:0000320193-24-000006" ], "ppe_net": [ "10-Q:0000320193-24-000006" ], "total_assets": [ "10-Q:0000320193-24-000006" ], "accounts_payable": [ "10-Q:0000320193-24-000006" ], "short_term_borrowings": [ "10-Q:0000320193-24-000006" ], "debt_current": [ "10-Q:0000320193-24-000006" ], "current_liabilities": [ "10-Q:0000320193-24-000006" ], "long_term_debt": [ "10-Q:0000320193-24-000006" ], "total_liabilities": [ "10-Q:0000320193-24-000006" ], "equity_parent": [ "10-Q:0000320193-24-000006" ], "liabilities_and_equity": [ "10-Q:0000320193-24-000006" ], "shares_outstanding": [ "10-Q:0000320193-24-000006" ], "retained_earnings": [ "10-Q:0000320193-24-000006" ], "commercial_paper": [ "10-Q:0000320193-24-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "date": "2024-03-30", "values": { "cash": 32695000000.0, "short_term_investments": 34455000000.0, "receivables": 21837000000.0, "inventory": 6232000000.0, "current_assets": 128416000000.0, "ppe_net": 43546000000.0, "goodwill": null, "intangibles": null, "total_assets": 337411000000.0, "accounts_payable": 45753000000.0, "short_term_borrowings": 1997000000.0, "debt_current": 10762000000.0, "current_liabilities": 123822000000.0, "long_term_debt": 91831000000.0, "total_liabilities": 263217000000.0, "temporary_equity": null, "equity_parent": 74194000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 337411000000.0, "shares_outstanding": 15337686000.0, "retained_earnings": 4339000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1997000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-24-000069" ], "value_sources": { "cash": [ "10-Q:0000320193-24-000069" ], "short_term_investments": [ "10-Q:0000320193-24-000069" ], "receivables": [ "10-Q:0000320193-24-000069" ], "inventory": [ "10-Q:0000320193-24-000069" ], "current_assets": [ "10-Q:0000320193-24-000069" ], "ppe_net": [ "10-Q:0000320193-24-000069" ], "total_assets": [ "10-Q:0000320193-24-000069" ], "accounts_payable": [ "10-Q:0000320193-24-000069" ], "short_term_borrowings": [ "10-Q:0000320193-24-000069" ], "debt_current": [ "10-Q:0000320193-24-000069" ], "current_liabilities": [ "10-Q:0000320193-24-000069" ], "long_term_debt": [ "10-Q:0000320193-24-000069" ], "total_liabilities": [ "10-Q:0000320193-24-000069" ], "equity_parent": [ "10-Q:0000320193-24-000069" ], "liabilities_and_equity": [ "10-Q:0000320193-24-000069" ], "shares_outstanding": [ "10-Q:0000320193-24-000069" ], "retained_earnings": [ "10-Q:0000320193-24-000069" ], "commercial_paper": [ "10-Q:0000320193-24-000069" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q3", "date": "2024-06-29", "values": { "cash": 25565000000.0, "short_term_investments": 36236000000.0, "receivables": 22795000000.0, "inventory": 6165000000.0, "current_assets": 125435000000.0, "ppe_net": 44502000000.0, "goodwill": null, "intangibles": null, "total_assets": 331612000000.0, "accounts_payable": 47574000000.0, "short_term_borrowings": 2994000000.0, "debt_current": 12114000000.0, "current_liabilities": 131624000000.0, "long_term_debt": 86196000000.0, "total_liabilities": 264904000000.0, "temporary_equity": null, "equity_parent": 66708000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 331612000000.0, "shares_outstanding": 15222259000.0, "retained_earnings": -4726000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 2994000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-24-000081" ], "value_sources": { "cash": [ "10-Q:0000320193-24-000081" ], "short_term_investments": [ "10-Q:0000320193-24-000081" ], "receivables": [ "10-Q:0000320193-24-000081" ], "inventory": [ "10-Q:0000320193-24-000081" ], "current_assets": [ "10-Q:0000320193-24-000081" ], "ppe_net": [ "10-Q:0000320193-24-000081" ], "total_assets": [ "10-Q:0000320193-24-000081" ], "accounts_payable": [ "10-Q:0000320193-24-000081" ], "short_term_borrowings": [ "10-Q:0000320193-24-000081" ], "debt_current": [ "10-Q:0000320193-24-000081" ], "current_liabilities": [ "10-Q:0000320193-24-000081" ], "long_term_debt": [ "10-Q:0000320193-24-000081" ], "total_liabilities": [ "10-Q:0000320193-24-000081" ], "equity_parent": [ "10-Q:0000320193-24-000081" ], "liabilities_and_equity": [ "10-Q:0000320193-24-000081" ], "shares_outstanding": [ "10-Q:0000320193-24-000081" ], "retained_earnings": [ "10-Q:0000320193-24-000081" ], "commercial_paper": [ "10-Q:0000320193-24-000081" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q4", "date": "2024-09-28", "values": { "cash": 29943000000.0, "short_term_investments": 35228000000.0, "receivables": 33410000000.0, "inventory": 7286000000.0, "current_assets": 152987000000.0, "ppe_net": 45680000000.0, "goodwill": null, "intangibles": null, "total_assets": 364980000000.0, "accounts_payable": 68960000000.0, "short_term_borrowings": 9967000000.0, "debt_current": 10912000000.0, "current_liabilities": 176392000000.0, "long_term_debt": 85750000000.0, "total_liabilities": 308030000000.0, "temporary_equity": null, "equity_parent": 56950000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 364980000000.0, "shares_outstanding": 15116786000.0, "retained_earnings": -19154000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 26601000000.0, "commercial_paper": 9967000000.0, "operating_lease_liability": 11534000000.0, "operating_lease_liability_current": 1488000000.0, "operating_lease_liability_noncurrent": 10046000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": 1820000000.0, "operating_lease_payments_total": 13518000000.0, "operating_lease_imputed_interest": 1984000000.0, "debt_maturity_y1": 10930000000.0, "debt_maturity_y2": 12342000000.0, "debt_maturity_y3": 9936000000.0, "debt_maturity_y4": 7800000000.0, "debt_maturity_y5": 5153000000.0, "debt_maturity_after_y5": 51180000000.0 }, "sources": [ "10-K:0000320193-24-000123", "10-K:0000320193-25-000079" ], "value_sources": { "cash": [ "10-K:0000320193-25-000079" ], "short_term_investments": [ "10-K:0000320193-25-000079" ], "receivables": [ "10-K:0000320193-25-000079" ], "inventory": [ "10-K:0000320193-25-000079" ], "current_assets": [ "10-K:0000320193-25-000079" ], "ppe_net": [ "10-K:0000320193-25-000079" ], "total_assets": [ "10-K:0000320193-25-000079" ], "accounts_payable": [ "10-K:0000320193-25-000079" ], "short_term_borrowings": [ "10-K:0000320193-25-000079" ], "debt_current": [ "10-K:0000320193-25-000079" ], "current_liabilities": [ "10-K:0000320193-25-000079" ], "long_term_debt": [ "10-K:0000320193-25-000079" ], "total_liabilities": [ "10-K:0000320193-25-000079" ], "equity_parent": [ "10-K:0000320193-25-000079" ], "liabilities_and_equity": [ "10-K:0000320193-25-000079" ], "shares_outstanding": [ "10-K:0000320193-25-000079" ], "retained_earnings": [ "10-K:0000320193-25-000079" ], "accrued_taxes_current": [ "10-K:0000320193-25-000079" ], "commercial_paper": [ "10-K:0000320193-25-000079" ], "operating_lease_liability": [ "10-K:0000320193-24-000123" ], "operating_lease_liability_current": [ "10-K:0000320193-25-000079" ], "operating_lease_liability_noncurrent": [ "10-K:0000320193-25-000079" ], "operating_lease_payments_y1": [ "10-K:0000320193-24-000123" ], "operating_lease_payments_total": [ "10-K:0000320193-24-000123" ], "operating_lease_imputed_interest": [ "10-K:0000320193-24-000123" ], "debt_maturity_y1": [ "10-K:0000320193-24-000123" ], "debt_maturity_y2": [ "10-K:0000320193-24-000123" ], "debt_maturity_y3": [ "10-K:0000320193-24-000123" ], "debt_maturity_y4": [ "10-K:0000320193-24-000123" ], "debt_maturity_y5": [ "10-K:0000320193-24-000123" ], "debt_maturity_after_y5": [ "10-K:0000320193-24-000123" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q1", "date": "2024-12-28", "values": { "cash": 30299000000.0, "short_term_investments": 23476000000.0, "receivables": 29639000000.0, "inventory": 6911000000.0, "current_assets": 133240000000.0, "ppe_net": 46069000000.0, "goodwill": null, "intangibles": null, "total_assets": 344085000000.0, "accounts_payable": 61910000000.0, "short_term_borrowings": 1995000000.0, "debt_current": 10848000000.0, "current_liabilities": 144365000000.0, "long_term_debt": 83956000000.0, "total_liabilities": 277327000000.0, "temporary_equity": null, "equity_parent": 66758000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 344085000000.0, "shares_outstanding": 15040731000.0, "retained_earnings": -11221000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1995000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-25-000008" ], "value_sources": { "cash": [ "10-Q:0000320193-25-000008" ], "short_term_investments": [ "10-Q:0000320193-25-000008" ], "receivables": [ "10-Q:0000320193-25-000008" ], "inventory": [ "10-Q:0000320193-25-000008" ], "current_assets": [ "10-Q:0000320193-25-000008" ], "ppe_net": [ "10-Q:0000320193-25-000008" ], "total_assets": [ "10-Q:0000320193-25-000008" ], "accounts_payable": [ "10-Q:0000320193-25-000008" ], "short_term_borrowings": [ "10-Q:0000320193-25-000008" ], "debt_current": [ "10-Q:0000320193-25-000008" ], "current_liabilities": [ "10-Q:0000320193-25-000008" ], "long_term_debt": [ "10-Q:0000320193-25-000008" ], "total_liabilities": [ "10-Q:0000320193-25-000008" ], "equity_parent": [ "10-Q:0000320193-25-000008" ], "liabilities_and_equity": [ "10-Q:0000320193-25-000008" ], "shares_outstanding": [ "10-Q:0000320193-25-000008" ], "retained_earnings": [ "10-Q:0000320193-25-000008" ], "commercial_paper": [ "10-Q:0000320193-25-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "date": "2025-03-29", "values": { "cash": 28162000000.0, "short_term_investments": 20336000000.0, "receivables": 26136000000.0, "inventory": 6269000000.0, "current_assets": 118674000000.0, "ppe_net": 46876000000.0, "goodwill": null, "intangibles": null, "total_assets": 331233000000.0, "accounts_payable": 54126000000.0, "short_term_borrowings": 5982000000.0, "debt_current": 13638000000.0, "current_liabilities": 144571000000.0, "long_term_debt": 78566000000.0, "total_liabilities": 264437000000.0, "temporary_equity": null, "equity_parent": 66796000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 331233000000.0, "shares_outstanding": 14939315000.0, "retained_earnings": -15552000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 5982000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-25-000057" ], "value_sources": { "cash": [ "10-Q:0000320193-25-000057" ], "short_term_investments": [ "10-Q:0000320193-25-000057" ], "receivables": [ "10-Q:0000320193-25-000057" ], "inventory": [ "10-Q:0000320193-25-000057" ], "current_assets": [ "10-Q:0000320193-25-000057" ], "ppe_net": [ "10-Q:0000320193-25-000057" ], "total_assets": [ "10-Q:0000320193-25-000057" ], "accounts_payable": [ "10-Q:0000320193-25-000057" ], "short_term_borrowings": [ "10-Q:0000320193-25-000057" ], "debt_current": [ "10-Q:0000320193-25-000057" ], "current_liabilities": [ "10-Q:0000320193-25-000057" ], "long_term_debt": [ "10-Q:0000320193-25-000057" ], "total_liabilities": [ "10-Q:0000320193-25-000057" ], "equity_parent": [ "10-Q:0000320193-25-000057" ], "liabilities_and_equity": [ "10-Q:0000320193-25-000057" ], "shares_outstanding": [ "10-Q:0000320193-25-000057" ], "retained_earnings": [ "10-Q:0000320193-25-000057" ], "commercial_paper": [ "10-Q:0000320193-25-000057" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q3", "date": "2025-06-28", "values": { "cash": 36269000000.0, "short_term_investments": 19103000000.0, "receivables": 27557000000.0, "inventory": 5925000000.0, "current_assets": 122491000000.0, "ppe_net": 48508000000.0, "goodwill": null, "intangibles": null, "total_assets": 331495000000.0, "accounts_payable": 50374000000.0, "short_term_borrowings": 9923000000.0, "debt_current": 9345000000.0, "current_liabilities": 141120000000.0, "long_term_debt": 82430000000.0, "total_liabilities": 265665000000.0, "temporary_equity": null, "equity_parent": 65830000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 331495000000.0, "shares_outstanding": 14856722000.0, "retained_earnings": -17607000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 9923000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-25-000073" ], "value_sources": { "cash": [ "10-Q:0000320193-25-000073" ], "short_term_investments": [ "10-Q:0000320193-25-000073" ], "receivables": [ "10-Q:0000320193-25-000073" ], "inventory": [ "10-Q:0000320193-25-000073" ], "current_assets": [ "10-Q:0000320193-25-000073" ], "ppe_net": [ "10-Q:0000320193-25-000073" ], "total_assets": [ "10-Q:0000320193-25-000073" ], "accounts_payable": [ "10-Q:0000320193-25-000073" ], "short_term_borrowings": [ "10-Q:0000320193-25-000073" ], "debt_current": [ "10-Q:0000320193-25-000073" ], "current_liabilities": [ "10-Q:0000320193-25-000073" ], "long_term_debt": [ "10-Q:0000320193-25-000073" ], "total_liabilities": [ "10-Q:0000320193-25-000073" ], "equity_parent": [ "10-Q:0000320193-25-000073" ], "liabilities_and_equity": [ "10-Q:0000320193-25-000073" ], "shares_outstanding": [ "10-Q:0000320193-25-000073" ], "retained_earnings": [ "10-Q:0000320193-25-000073" ], "commercial_paper": [ "10-Q:0000320193-25-000073" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q4", "date": "2025-09-27", "values": { "cash": 35934000000.0, "short_term_investments": 18763000000.0, "receivables": 39777000000.0, "inventory": 5718000000.0, "current_assets": 147957000000.0, "ppe_net": 49834000000.0, "goodwill": null, "intangibles": 13301000000.0, "total_assets": 359241000000.0, "accounts_payable": 69860000000.0, "short_term_borrowings": 7979000000.0, "debt_current": 12350000000.0, "current_liabilities": 165631000000.0, "long_term_debt": 78328000000.0, "total_liabilities": 285508000000.0, "temporary_equity": null, "equity_parent": 73733000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 359241000000.0, "shares_outstanding": 14773260000.0, "retained_earnings": -14264000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": 13016000000.0, "commercial_paper": 7979000000.0, "operating_lease_liability": 12490000000.0, "operating_lease_liability_current": 1579000000.0, "operating_lease_liability_noncurrent": 10911000000.0, "operating_lease_discount_rate": null, "operating_lease_payments_y1": 1967000000.0, "operating_lease_payments_total": 14725000000.0, "operating_lease_imputed_interest": 2235000000.0, "debt_maturity_y1": 12393000000.0, "debt_maturity_y2": 10078000000.0, "debt_maturity_y3": 9300000000.0, "debt_maturity_y4": 5235000000.0, "debt_maturity_y5": 4972000000.0, "debt_maturity_after_y5": 49303000000.0 }, "sources": [ "10-K:0000320193-25-000079", "10-Q:0000320193-26-000020" ], "value_sources": { "cash": [ "10-Q:0000320193-26-000020" ], "short_term_investments": [ "10-Q:0000320193-26-000020" ], "receivables": [ "10-Q:0000320193-26-000020" ], "inventory": [ "10-Q:0000320193-26-000020" ], "current_assets": [ "10-Q:0000320193-26-000020" ], "ppe_net": [ "10-Q:0000320193-26-000020" ], "intangibles": [ "10-Q:0000320193-26-000020" ], "total_assets": [ "10-Q:0000320193-26-000020" ], "accounts_payable": [ "10-Q:0000320193-26-000020" ], "short_term_borrowings": [ "10-Q:0000320193-26-000020" ], "debt_current": [ "10-Q:0000320193-26-000020" ], "current_liabilities": [ "10-Q:0000320193-26-000020" ], "long_term_debt": [ "10-Q:0000320193-26-000020" ], "total_liabilities": [ "10-Q:0000320193-26-000020" ], "equity_parent": [ "10-Q:0000320193-26-000020" ], "liabilities_and_equity": [ "10-Q:0000320193-26-000020" ], "shares_outstanding": [ "10-Q:0000320193-26-000020" ], "retained_earnings": [ "10-Q:0000320193-26-000020" ], "accrued_taxes_current": [ "10-K:0000320193-25-000079" ], "commercial_paper": [ "10-Q:0000320193-26-000020" ], "operating_lease_liability": [ "10-K:0000320193-25-000079" ], "operating_lease_liability_current": [ "10-K:0000320193-25-000079" ], "operating_lease_liability_noncurrent": [ "10-K:0000320193-25-000079" ], "operating_lease_payments_y1": [ "10-K:0000320193-25-000079" ], "operating_lease_payments_total": [ "10-K:0000320193-25-000079" ], "operating_lease_imputed_interest": [ "10-K:0000320193-25-000079" ], "debt_maturity_y1": [ "10-K:0000320193-25-000079" ], "debt_maturity_y2": [ "10-K:0000320193-25-000079" ], "debt_maturity_y3": [ "10-K:0000320193-25-000079" ], "debt_maturity_y4": [ "10-K:0000320193-25-000079" ], "debt_maturity_y5": [ "10-K:0000320193-25-000079" ], "debt_maturity_after_y5": [ "10-K:0000320193-25-000079" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q1", "date": "2025-12-27", "values": { "cash": 45317000000.0, "short_term_investments": 21590000000.0, "receivables": 39921000000.0, "inventory": 5875000000.0, "current_assets": 158104000000.0, "ppe_net": 50159000000.0, "goodwill": null, "intangibles": null, "total_assets": 379297000000.0, "accounts_payable": 70587000000.0, "short_term_borrowings": 1997000000.0, "debt_current": 11827000000.0, "current_liabilities": 162367000000.0, "long_term_debt": 76685000000.0, "total_liabilities": 291107000000.0, "temporary_equity": null, "equity_parent": 88190000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 379297000000.0, "shares_outstanding": 14702703000.0, "retained_earnings": -2177000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1997000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-26-000006" ], "value_sources": { "cash": [ "10-Q:0000320193-26-000006" ], "short_term_investments": [ "10-Q:0000320193-26-000006" ], "receivables": [ "10-Q:0000320193-26-000006" ], "inventory": [ "10-Q:0000320193-26-000006" ], "current_assets": [ "10-Q:0000320193-26-000006" ], "ppe_net": [ "10-Q:0000320193-26-000006" ], "total_assets": [ "10-Q:0000320193-26-000006" ], "accounts_payable": [ "10-Q:0000320193-26-000006" ], "short_term_borrowings": [ "10-Q:0000320193-26-000006" ], "debt_current": [ "10-Q:0000320193-26-000006" ], "current_liabilities": [ "10-Q:0000320193-26-000006" ], "long_term_debt": [ "10-Q:0000320193-26-000006" ], "total_liabilities": [ "10-Q:0000320193-26-000006" ], "equity_parent": [ "10-Q:0000320193-26-000006" ], "liabilities_and_equity": [ "10-Q:0000320193-26-000006" ], "shares_outstanding": [ "10-Q:0000320193-26-000006" ], "retained_earnings": [ "10-Q:0000320193-26-000006" ], "commercial_paper": [ "10-Q:0000320193-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "date": "2026-03-28", "values": { "cash": 45572000000.0, "short_term_investments": 22935000000.0, "receivables": 30339000000.0, "inventory": 6747000000.0, "current_assets": 144114000000.0, "ppe_net": 50116000000.0, "goodwill": null, "intangibles": 25797000000.0, "total_assets": 371082000000.0, "accounts_payable": 57349000000.0, "short_term_borrowings": 1997000000.0, "debt_current": 8310000000.0, "current_liabilities": 134641000000.0, "long_term_debt": 74404000000.0, "total_liabilities": 264591000000.0, "temporary_equity": null, "equity_parent": 106491000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 371082000000.0, "shares_outstanding": 14667688000.0, "retained_earnings": 12359000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1997000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-26-000013" ], "value_sources": { "cash": [ "10-Q:0000320193-26-000013" ], "short_term_investments": [ "10-Q:0000320193-26-000013" ], "receivables": [ "10-Q:0000320193-26-000013" ], "inventory": [ "10-Q:0000320193-26-000013" ], "current_assets": [ "10-Q:0000320193-26-000013" ], "ppe_net": [ "10-Q:0000320193-26-000013" ], "intangibles": [ "10-Q:0000320193-26-000013" ], "total_assets": [ "10-Q:0000320193-26-000013" ], "accounts_payable": [ "10-Q:0000320193-26-000013" ], "short_term_borrowings": [ "10-Q:0000320193-26-000013" ], "debt_current": [ "10-Q:0000320193-26-000013" ], "current_liabilities": [ "10-Q:0000320193-26-000013" ], "long_term_debt": [ "10-Q:0000320193-26-000013" ], "total_liabilities": [ "10-Q:0000320193-26-000013" ], "equity_parent": [ "10-Q:0000320193-26-000013" ], "liabilities_and_equity": [ "10-Q:0000320193-26-000013" ], "shares_outstanding": [ "10-Q:0000320193-26-000013" ], "retained_earnings": [ "10-Q:0000320193-26-000013" ], "commercial_paper": [ "10-Q:0000320193-26-000013" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q3", "date": "2026-06-27", "values": { "cash": 39544000000.0, "short_term_investments": 22855000000.0, "receivables": 31398000000.0, "inventory": 11092000000.0, "current_assets": 149818000000.0, "ppe_net": 51431000000.0, "goodwill": null, "intangibles": 25417000000.0, "total_assets": 383266000000.0, "accounts_payable": 64525000000.0, "short_term_borrowings": 1997000000.0, "debt_current": 11007000000.0, "current_liabilities": 149326000000.0, "long_term_debt": 71340000000.0, "total_liabilities": 275746000000.0, "temporary_equity": null, "equity_parent": 107520000000.0, "nci": null, "equity_total": null, "liabilities_and_equity": 383266000000.0, "shares_outstanding": 14608963000.0, "retained_earnings": 11326000000.0, "preferred_stock": null, "long_term_investments": null, "equity_method_investments": null, "accrued_taxes_current": null, "commercial_paper": 1997000000.0, "operating_lease_liability": null, "operating_lease_liability_current": null, "operating_lease_liability_noncurrent": null, "operating_lease_discount_rate": null, "operating_lease_payments_y1": null, "operating_lease_payments_total": null, "operating_lease_imputed_interest": null, "debt_maturity_y1": null, "debt_maturity_y2": null, "debt_maturity_y3": null, "debt_maturity_y4": null, "debt_maturity_y5": null, "debt_maturity_after_y5": null }, "sources": [ "10-Q:0000320193-26-000020" ], "value_sources": { "cash": [ "10-Q:0000320193-26-000020" ], "short_term_investments": [ "10-Q:0000320193-26-000020" ], "receivables": [ "10-Q:0000320193-26-000020" ], "inventory": [ "10-Q:0000320193-26-000020" ], "current_assets": [ "10-Q:0000320193-26-000020" ], "ppe_net": [ "10-Q:0000320193-26-000020" ], "intangibles": [ "10-Q:0000320193-26-000020" ], "total_assets": [ "10-Q:0000320193-26-000020" ], "accounts_payable": [ "10-Q:0000320193-26-000020" ], "short_term_borrowings": [ "10-Q:0000320193-26-000020" ], "debt_current": [ "10-Q:0000320193-26-000020" ], "current_liabilities": [ "10-Q:0000320193-26-000020" ], "long_term_debt": [ "10-Q:0000320193-26-000020" ], "total_liabilities": [ "10-Q:0000320193-26-000020" ], "equity_parent": [ "10-Q:0000320193-26-000020" ], "liabilities_and_equity": [ "10-Q:0000320193-26-000020" ], "shares_outstanding": [ "10-Q:0000320193-26-000020" ], "retained_earnings": [ "10-Q:0000320193-26-000020" ], "commercial_paper": [ "10-Q:0000320193-26-000020" ] }, "method": "reported", "value_methods": {} } ], "cf_quarterly": [ { "period": "FY2021 Q1", "fiscal_year": 2021, "quarter": 1, "start": "2020-09-27", "end": "2020-12-26", "values": { "cfo": 38763000000.0, "cfi": -8584000000.0, "cff": -32249000000.0, "capex": 3500000000.0, "d_and_a": 2666000000.0, "sbc": 2020000000.0, "dividends_paid": 3613000000.0, "buybacks": 24775000000.0, "interest_paid": 619000000.0, "taxes_paid": 1787000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -58000000.0, "change_receivables": 10945000000.0, "change_inventories": 950000000.0, "change_payables": 21670000000.0, "change_contract_liabilities": 1341000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000320193-21-000010", "10-Q:0000320193-22-000007" ], "value_sources": { "cfo": [ "10-Q:0000320193-22-000007" ], "cfi": [ "10-Q:0000320193-22-000007" ], "cff": [ "10-Q:0000320193-22-000007" ], "capex": [ "10-Q:0000320193-22-000007" ], "d_and_a": [ "10-Q:0000320193-22-000007" ], "sbc": [ "10-Q:0000320193-22-000007" ], "dividends_paid": [ "10-Q:0000320193-22-000007" ], "buybacks": [ "10-Q:0000320193-22-000007" ], "interest_paid": [ "10-Q:0000320193-22-000007" ], "taxes_paid": [ "10-Q:0000320193-22-000007" ], "deferred_tax": [ "10-Q:0000320193-22-000007" ], "change_receivables": [ "10-Q:0000320193-22-000007" ], "change_inventories": [ "10-Q:0000320193-22-000007" ], "change_payables": [ "10-Q:0000320193-22-000007" ], "change_contract_liabilities": [ "10-Q:0000320193-22-000007" ], "proceeds_equity_issuance": [ "10-Q:0000320193-21-000010" ], "proceeds_debt_issuance": [ "10-Q:0000320193-21-000010" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2021 Q2", "fiscal_year": 2021, "quarter": 2, "start": "2020-12-27", "end": "2021-03-27", "values": { "cfo": 23981000000.0, "cfi": -10368000000.0, "cff": -11326000000.0, "capex": 2269000000.0, "d_and_a": 2797000000.0, "sbc": 1981000000.0, "dividends_paid": 3447000000.0, "buybacks": 18548000000.0, "interest_paid": 708000000.0, "taxes_paid": 8489000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -149000000.0, "change_receivables": -8598000000.0, "change_inventories": 276000000.0, "change_payables": -23667000000.0, "change_contract_liabilities": 301000000.0, "proceeds_equity_issuance": 561000000.0, "proceeds_debt_issuance": 13923000000.0 }, "sources": [ "10-Q:0000320193-21-000010", "10-Q:0000320193-21-000056", "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "value_sources": { "cfo": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "cfi": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "cff": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "capex": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "d_and_a": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "sbc": [ "10-Q:0000320193-22-000059" ], "dividends_paid": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "buybacks": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "interest_paid": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "taxes_paid": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "deferred_tax": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "change_receivables": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "change_inventories": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "change_payables": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "change_contract_liabilities": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "proceeds_equity_issuance": [ "10-Q:0000320193-21-000010", "10-Q:0000320193-21-000056" ], "proceeds_debt_issuance": [ "10-Q:0000320193-21-000010", "10-Q:0000320193-22-000059" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q3", "fiscal_year": 2021, "quarter": 3, "start": "2021-03-28", "end": "2021-06-26", "values": { "cfo": 21094000000.0, "cfi": 3572000000.0, "cff": -29396000000.0, "capex": 2093000000.0, "d_and_a": 2832000000.0, "sbc": 1960000000.0, "dividends_paid": 3767000000.0, "buybacks": 22900000000.0, "interest_paid": 543000000.0, "taxes_paid": 8260000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -530000000.0, "change_receivables": -1031000000.0, "change_inventories": -13000000.0, "change_payables": 211000000.0, "change_contract_liabilities": 96000000.0, "proceeds_equity_issuance": 0.0, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000320193-21-000056", "10-Q:0000320193-21-000065", "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "value_sources": { "cfo": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "cfi": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "cff": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "capex": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "d_and_a": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "sbc": [ "10-Q:0000320193-22-000070" ], "dividends_paid": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "buybacks": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "interest_paid": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "taxes_paid": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "deferred_tax": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "change_receivables": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "change_inventories": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "change_payables": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "change_contract_liabilities": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "proceeds_equity_issuance": [ "10-Q:0000320193-21-000056", "10-Q:0000320193-21-000065" ], "proceeds_debt_issuance": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2021 Q4", "fiscal_year": 2021, "quarter": 4, "start": "2021-06-27", "end": "2021-09-25", "values": { "cfo": 20200000000.0, "cfi": 835000000.0, "cff": -20382000000.0, "capex": 3223000000.0, "d_and_a": 2989000000.0, "sbc": 1945000000.0, "dividends_paid": 3640000000.0, "buybacks": 19748000000.0, "interest_paid": 817000000.0, "taxes_paid": 6849000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -4037000000.0, "change_receivables": 8809000000.0, "change_inventories": 1429000000.0, "change_payables": 14112000000.0, "change_contract_liabilities": -62000000.0, "proceeds_equity_issuance": 544000000.0, "proceeds_debt_issuance": 6470000000.0 }, "sources": [ "10-K:0000320193-21-000105", "10-K:0000320193-22-000108", "10-Q:0000320193-21-000065", "10-Q:0000320193-22-000070" ], "value_sources": { "cfo": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "cfi": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "cff": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "capex": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "d_and_a": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "sbc": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "dividends_paid": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "buybacks": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "interest_paid": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "taxes_paid": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "deferred_tax": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "change_receivables": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "change_inventories": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "change_payables": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "change_contract_liabilities": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "proceeds_equity_issuance": [ "10-K:0000320193-21-000105", "10-Q:0000320193-21-000065" ], "proceeds_debt_issuance": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_equity_issuance": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q1", "fiscal_year": 2022, "quarter": 1, "start": "2021-09-26", "end": "2021-12-25", "values": { "cfo": 46966000000.0, "cfi": -16106000000.0, "cff": -28159000000.0, "capex": 2803000000.0, "d_and_a": 2697000000.0, "sbc": 2265000000.0, "dividends_paid": 3732000000.0, "buybacks": 20478000000.0, "interest_paid": 531000000.0, "taxes_paid": 5235000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 682000000.0, "change_receivables": 3934000000.0, "change_inventories": -681000000.0, "change_payables": 19813000000.0, "change_contract_liabilities": 462000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-23-000006" ], "value_sources": { "cfo": [ "10-Q:0000320193-23-000006" ], "cfi": [ "10-Q:0000320193-23-000006" ], "cff": [ "10-Q:0000320193-23-000006" ], "capex": [ "10-Q:0000320193-23-000006" ], "d_and_a": [ "10-Q:0000320193-23-000006" ], "sbc": [ "10-Q:0000320193-23-000006" ], "dividends_paid": [ "10-Q:0000320193-23-000006" ], "buybacks": [ "10-Q:0000320193-23-000006" ], "interest_paid": [ "10-Q:0000320193-23-000006" ], "taxes_paid": [ "10-Q:0000320193-23-000006" ], "deferred_tax": [ "10-Q:0000320193-22-000007" ], "change_receivables": [ "10-Q:0000320193-23-000006" ], "change_inventories": [ "10-Q:0000320193-23-000006" ], "change_payables": [ "10-Q:0000320193-23-000006" ], "change_contract_liabilities": [ "10-Q:0000320193-23-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2022 Q2", "fiscal_year": 2022, "quarter": 2, "start": "2021-12-26", "end": "2022-03-26", "values": { "cfo": 28166000000.0, "cfi": -9265000000.0, "cff": -28351000000.0, "capex": 2514000000.0, "d_and_a": 2737000000.0, "sbc": 2252000000.0, "dividends_paid": 3595000000.0, "buybacks": 22631000000.0, "interest_paid": 875000000.0, "taxes_paid": 4066000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 406000000.0, "change_receivables": -9476000000.0, "change_inventories": -384000000.0, "change_payables": -21563000000.0, "change_contract_liabilities": 165000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059", "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "value_sources": { "cfo": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "cfi": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "cff": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "capex": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "d_and_a": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "sbc": [ "10-Q:0000320193-23-000064" ], "dividends_paid": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "buybacks": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "interest_paid": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "taxes_paid": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "deferred_tax": [ "10-Q:0000320193-22-000007", "10-Q:0000320193-22-000059" ], "change_receivables": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "change_inventories": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "change_payables": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "change_contract_liabilities": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-23-000006" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived" } }, { "period": "FY2022 Q3", "fiscal_year": 2022, "quarter": 3, "start": "2022-03-27", "end": "2022-06-25", "values": { "cfo": 22892000000.0, "cfi": 4234000000.0, "cff": -27445000000.0, "capex": 2102000000.0, "d_and_a": 2805000000.0, "sbc": 2243000000.0, "dividends_paid": 3811000000.0, "buybacks": 21865000000.0, "interest_paid": 504000000.0, "taxes_paid": 2950000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 1668000000.0, "change_receivables": 981000000.0, "change_inventories": 16000000.0, "change_payables": -4358000000.0, "change_contract_liabilities": -367000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070", "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "value_sources": { "cfo": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "cfi": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "cff": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "capex": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "d_and_a": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "sbc": [ "10-Q:0000320193-23-000077" ], "dividends_paid": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "buybacks": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "interest_paid": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "taxes_paid": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "deferred_tax": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "change_receivables": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "change_inventories": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "change_payables": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "change_contract_liabilities": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-22-000070" ], "proceeds_debt_issuance": [ "10-Q:0000320193-22-000059", "10-Q:0000320193-23-000077" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2022 Q4", "fiscal_year": 2022, "quarter": 4, "start": "2022-06-26", "end": "2022-09-24", "values": { "cfo": 24127000000.0, "cfi": -1217000000.0, "cff": -26794000000.0, "capex": 3289000000.0, "d_and_a": 2865000000.0, "sbc": 2278000000.0, "dividends_paid": 3703000000.0, "buybacks": 24428000000.0, "interest_paid": 955000000.0, "taxes_paid": 7322000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -1861000000.0, "change_receivables": 6384000000.0, "change_inventories": -435000000.0, "change_payables": 15556000000.0, "change_contract_liabilities": 218000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 5465000000.0 }, "sources": [ "10-K:0000320193-22-000108", "10-K:0000320193-23-000106", "10-Q:0000320193-22-000070", "10-Q:0000320193-23-000077" ], "value_sources": { "cfo": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "cfi": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "cff": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "capex": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "d_and_a": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "sbc": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "dividends_paid": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "buybacks": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "interest_paid": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "taxes_paid": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "deferred_tax": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "change_receivables": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "change_inventories": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "change_payables": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "change_contract_liabilities": [ "10-K:0000320193-22-000108", "10-Q:0000320193-22-000070" ], "proceeds_debt_issuance": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "deferred_tax": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "change_contract_liabilities": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2023 Q1", "fiscal_year": 2023, "quarter": 1, "start": "2022-09-25", "end": "2022-12-31", "values": { "cfo": 34005000000.0, "cfi": -1445000000.0, "cff": -35563000000.0, "capex": 3787000000.0, "d_and_a": 2916000000.0, "sbc": 2905000000.0, "dividends_paid": 3768000000.0, "buybacks": 19475000000.0, "interest_paid": 703000000.0, "taxes_paid": 828000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -4275000000.0, "change_inventories": 1807000000.0, "change_payables": -6075000000.0, "change_contract_liabilities": 131000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-24-000006" ], "value_sources": { "cfo": [ "10-Q:0000320193-24-000006" ], "cfi": [ "10-Q:0000320193-24-000006" ], "cff": [ "10-Q:0000320193-24-000006" ], "capex": [ "10-Q:0000320193-24-000006" ], "d_and_a": [ "10-Q:0000320193-24-000006" ], "sbc": [ "10-Q:0000320193-24-000006" ], "dividends_paid": [ "10-Q:0000320193-24-000006" ], "buybacks": [ "10-Q:0000320193-24-000006" ], "interest_paid": [ "10-Q:0000320193-23-000006" ], "taxes_paid": [ "10-Q:0000320193-24-000006" ], "change_receivables": [ "10-Q:0000320193-24-000006" ], "change_inventories": [ "10-Q:0000320193-24-000006" ], "change_payables": [ "10-Q:0000320193-24-000006" ], "change_contract_liabilities": [ "10-Q:0000320193-23-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2023 Q2", "fiscal_year": 2023, "quarter": 2, "start": "2023-01-01", "end": "2023-04-01", "values": { "cfo": 28560000000.0, "cfi": 2319000000.0, "cff": -25724000000.0, "capex": 2916000000.0, "d_and_a": 2898000000.0, "sbc": 2686000000.0, "dividends_paid": 3650000000.0, "buybacks": 19594000000.0, "interest_paid": 1170000000.0, "taxes_paid": 4066000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -5321000000.0, "change_inventories": 741000000.0, "change_payables": -14689000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064", "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "value_sources": { "cfo": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "cfi": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "cff": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "capex": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "d_and_a": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "sbc": [ "10-Q:0000320193-24-000069" ], "dividends_paid": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "buybacks": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "interest_paid": [ "10-Q:0000320193-23-000006", "10-Q:0000320193-23-000064" ], "taxes_paid": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "change_receivables": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "change_inventories": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ], "change_payables": [ "10-Q:0000320193-24-000006", "10-Q:0000320193-24-000069" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q3", "fiscal_year": 2023, "quarter": 3, "start": "2023-04-02", "end": "2023-07-01", "values": { "cfo": 26380000000.0, "cfi": 437000000.0, "cff": -24048000000.0, "capex": 2093000000.0, "d_and_a": 3052000000.0, "sbc": 2617000000.0, "dividends_paid": 3849000000.0, "buybacks": 17478000000.0, "interest_paid": 717000000.0, "taxes_paid": 2126000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1987000000.0, "change_inventories": 22000000.0, "change_payables": 3974000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077", "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "value_sources": { "cfo": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "cfi": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "cff": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "capex": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "d_and_a": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "sbc": [ "10-Q:0000320193-24-000081" ], "dividends_paid": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "buybacks": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "interest_paid": [ "10-Q:0000320193-23-000064", "10-Q:0000320193-23-000077" ], "taxes_paid": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "change_receivables": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "change_inventories": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ], "change_payables": [ "10-Q:0000320193-24-000069", "10-Q:0000320193-24-000081" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2023 Q4", "fiscal_year": 2023, "quarter": 4, "start": "2023-07-02", "end": "2023-09-30", "values": { "cfo": 21598000000.0, "cfi": 2394000000.0, "cff": -23153000000.0, "capex": 2163000000.0, "d_and_a": 2653000000.0, "sbc": 2625000000.0, "dividends_paid": 3758000000.0, "buybacks": 21003000000.0, "interest_paid": 1213000000.0, "taxes_paid": 11659000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 9297000000.0, "change_inventories": -952000000.0, "change_payables": 14901000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000320193-23-000106", "10-K:0000320193-24-000123", "10-Q:0000320193-23-000077", "10-Q:0000320193-24-000081" ], "value_sources": { "cfo": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "cfi": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "cff": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "capex": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "d_and_a": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "sbc": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "dividends_paid": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "buybacks": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "interest_paid": [ "10-K:0000320193-23-000106", "10-Q:0000320193-23-000077" ], "taxes_paid": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "change_receivables": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "change_inventories": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "change_payables": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ], "proceeds_debt_issuance": [ "10-K:0000320193-24-000123", "10-Q:0000320193-24-000081" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "interest_paid": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2024 Q1", "fiscal_year": 2024, "quarter": 1, "start": "2023-10-01", "end": "2023-12-30", "values": { "cfo": 39895000000.0, "cfi": 1927000000.0, "cff": -30585000000.0, "capex": 2392000000.0, "d_and_a": 2848000000.0, "sbc": 2997000000.0, "dividends_paid": 3825000000.0, "buybacks": 20139000000.0, "interest_paid": null, "taxes_paid": 7255000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -6555000000.0, "change_inventories": 137000000.0, "change_payables": -4542000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-25-000008" ], "value_sources": { "cfo": [ "10-Q:0000320193-25-000008" ], "cfi": [ "10-Q:0000320193-25-000008" ], "cff": [ "10-Q:0000320193-25-000008" ], "capex": [ "10-Q:0000320193-25-000008" ], "d_and_a": [ "10-Q:0000320193-25-000008" ], "sbc": [ "10-Q:0000320193-25-000008" ], "dividends_paid": [ "10-Q:0000320193-25-000008" ], "buybacks": [ "10-Q:0000320193-25-000008" ], "taxes_paid": [ "10-Q:0000320193-25-000008" ], "change_receivables": [ "10-Q:0000320193-25-000008" ], "change_inventories": [ "10-Q:0000320193-25-000008" ], "change_payables": [ "10-Q:0000320193-25-000008" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2024 Q2", "fiscal_year": 2024, "quarter": 2, "start": "2023-12-31", "end": "2024-03-30", "values": { "cfo": 22690000000.0, "cfi": -310000000.0, "cff": -30433000000.0, "capex": 1996000000.0, "d_and_a": 2836000000.0, "sbc": 2964000000.0, "dividends_paid": 3710000000.0, "buybacks": 23205000000.0, "interest_paid": null, "taxes_paid": 7276000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -1172000000.0, "change_inventories": -190000000.0, "change_payables": -12168000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "value_sources": { "cfo": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "cfi": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "cff": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "capex": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "d_and_a": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "sbc": [ "10-Q:0000320193-25-000057" ], "dividends_paid": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "buybacks": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "taxes_paid": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "change_receivables": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "change_inventories": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ], "change_payables": [ "10-Q:0000320193-25-000008", "10-Q:0000320193-25-000057" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q3", "fiscal_year": 2024, "quarter": 3, "start": "2024-03-31", "end": "2024-06-29", "values": { "cfo": 28858000000.0, "cfi": -127000000.0, "cff": -36017000000.0, "capex": 2151000000.0, "d_and_a": 2850000000.0, "sbc": 2869000000.0, "dividends_paid": 3895000000.0, "buybacks": 26522000000.0, "interest_paid": null, "taxes_paid": 4699000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1030000000.0, "change_inventories": 12000000.0, "change_payables": 1539000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "value_sources": { "cfo": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "cfi": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "cff": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "capex": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "d_and_a": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "sbc": [ "10-Q:0000320193-25-000073" ], "dividends_paid": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "buybacks": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "taxes_paid": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "change_receivables": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "change_inventories": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ], "change_payables": [ "10-Q:0000320193-25-000057", "10-Q:0000320193-25-000073" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2024 Q4", "fiscal_year": 2024, "quarter": 4, "start": "2024-06-30", "end": "2024-09-28", "values": { "cfo": 26811000000.0, "cfi": 1445000000.0, "cff": -24948000000.0, "capex": 2908000000.0, "d_and_a": 2911000000.0, "sbc": 2858000000.0, "dividends_paid": 3804000000.0, "buybacks": 25083000000.0, "interest_paid": null, "taxes_paid": 6872000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 10485000000.0, "change_inventories": 1087000000.0, "change_payables": 21191000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "value_sources": { "cfo": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "cfi": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "cff": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "capex": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "d_and_a": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "sbc": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "dividends_paid": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "buybacks": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "taxes_paid": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "change_receivables": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "change_inventories": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "change_payables": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "proceeds_debt_issuance": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2025 Q1", "fiscal_year": 2025, "quarter": 1, "start": "2024-09-29", "end": "2024-12-28", "values": { "cfo": 29935000000.0, "cfi": 9792000000.0, "cff": -39371000000.0, "capex": 2940000000.0, "d_and_a": 3080000000.0, "sbc": 3286000000.0, "dividends_paid": 3856000000.0, "buybacks": 23606000000.0, "interest_paid": null, "taxes_paid": 18651000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -3597000000.0, "change_inventories": -215000000.0, "change_payables": -6671000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-26-000006" ], "value_sources": { "cfo": [ "10-Q:0000320193-26-000006" ], "cfi": [ "10-Q:0000320193-26-000006" ], "cff": [ "10-Q:0000320193-26-000006" ], "capex": [ "10-Q:0000320193-26-000006" ], "d_and_a": [ "10-Q:0000320193-26-000006" ], "sbc": [ "10-Q:0000320193-26-000006" ], "dividends_paid": [ "10-Q:0000320193-26-000006" ], "buybacks": [ "10-Q:0000320193-26-000006" ], "taxes_paid": [ "10-Q:0000320193-26-000006" ], "change_receivables": [ "10-Q:0000320193-26-000006" ], "change_inventories": [ "10-Q:0000320193-26-000006" ], "change_payables": [ "10-Q:0000320193-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2025 Q2", "fiscal_year": 2025, "quarter": 2, "start": "2024-12-29", "end": "2025-03-29", "values": { "cfo": 23952000000.0, "cfi": 2917000000.0, "cff": -29006000000.0, "capex": 3071000000.0, "d_and_a": 2661000000.0, "sbc": 3226000000.0, "dividends_paid": 3758000000.0, "buybacks": 25898000000.0, "interest_paid": null, "taxes_paid": 13032000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -3669000000.0, "change_inventories": -643000000.0, "change_payables": -7933000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "value_sources": { "cfo": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "cfi": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "cff": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "capex": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "d_and_a": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "sbc": [ "10-Q:0000320193-26-000013" ], "dividends_paid": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "buybacks": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "taxes_paid": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "change_receivables": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "change_inventories": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "change_payables": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q3", "fiscal_year": 2025, "quarter": 3, "start": "2025-03-30", "end": "2025-06-28", "values": { "cfo": 27867000000.0, "cfi": 5073000000.0, "cff": -24833000000.0, "capex": 3462000000.0, "d_and_a": 2830000000.0, "sbc": 3168000000.0, "dividends_paid": 3945000000.0, "buybacks": 21075000000.0, "interest_paid": null, "taxes_paid": 5649000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1581000000.0, "change_inventories": -365000000.0, "change_payables": -3875000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "value_sources": { "cfo": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "cfi": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "cff": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "capex": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "d_and_a": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "sbc": [ "10-Q:0000320193-26-000020" ], "dividends_paid": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "buybacks": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "taxes_paid": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "change_receivables": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "change_inventories": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "change_payables": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2025 Q4", "fiscal_year": 2025, "quarter": 4, "start": "2025-06-29", "end": "2025-09-27", "values": { "cfo": 29728000000.0, "cfi": -2587000000.0, "cff": -27476000000.0, "capex": 3242000000.0, "d_and_a": 3127000000.0, "sbc": 3183000000.0, "dividends_paid": 3862000000.0, "buybacks": 20132000000.0, "interest_paid": null, "taxes_paid": 6037000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 12367000000.0, "change_inventories": -177000000.0, "change_payables": 19381000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "value_sources": { "cfo": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "cfi": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "cff": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "capex": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "d_and_a": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "sbc": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "dividends_paid": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "buybacks": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "taxes_paid": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "change_receivables": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "change_inventories": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "change_payables": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ], "proceeds_debt_issuance": [ "10-K:0000320193-25-000079", "10-Q:0000320193-25-000073" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "sbc": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived", "proceeds_debt_issuance": "derived" } }, { "period": "FY2026 Q1", "fiscal_year": 2026, "quarter": 1, "start": "2025-09-28", "end": "2025-12-27", "values": { "cfo": 53925000000.0, "cfi": -4886000000.0, "cff": -39656000000.0, "capex": 2373000000.0, "d_and_a": 3214000000.0, "sbc": 3594000000.0, "dividends_paid": 3921000000.0, "buybacks": 24701000000.0, "interest_paid": null, "taxes_paid": 3434000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 153000000.0, "change_inventories": 211000000.0, "change_payables": 848000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-26-000006" ], "value_sources": { "cfo": [ "10-Q:0000320193-26-000006" ], "cfi": [ "10-Q:0000320193-26-000006" ], "cff": [ "10-Q:0000320193-26-000006" ], "capex": [ "10-Q:0000320193-26-000006" ], "d_and_a": [ "10-Q:0000320193-26-000006" ], "sbc": [ "10-Q:0000320193-26-000006" ], "dividends_paid": [ "10-Q:0000320193-26-000006" ], "buybacks": [ "10-Q:0000320193-26-000006" ], "taxes_paid": [ "10-Q:0000320193-26-000006" ], "change_receivables": [ "10-Q:0000320193-26-000006" ], "change_inventories": [ "10-Q:0000320193-26-000006" ], "change_payables": [ "10-Q:0000320193-26-000006" ] }, "method": "reported", "value_methods": {} }, { "period": "FY2026 Q2", "fiscal_year": 2026, "quarter": 2, "start": "2025-12-28", "end": "2026-03-28", "values": { "cfo": 28702000000.0, "cfi": -6168000000.0, "cff": -22279000000.0, "capex": 1971000000.0, "d_and_a": 3439000000.0, "sbc": 3528000000.0, "dividends_paid": 3822000000.0, "buybacks": 12288000000.0, "interest_paid": null, "taxes_paid": 16963000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": -9448000000.0, "change_inventories": 873000000.0, "change_payables": -13145000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "value_sources": { "cfo": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "cfi": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "cff": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "capex": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "d_and_a": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "sbc": [ "10-Q:0000320193-26-000013" ], "dividends_paid": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "buybacks": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "taxes_paid": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "change_receivables": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "change_inventories": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ], "change_payables": [ "10-Q:0000320193-26-000006", "10-Q:0000320193-26-000013" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } }, { "period": "FY2026 Q3", "fiscal_year": 2026, "quarter": 3, "start": "2026-03-29", "end": "2026-06-27", "values": { "cfo": 34369000000.0, "cfi": -7757000000.0, "cff": -32640000000.0, "capex": 2455000000.0, "d_and_a": 3320000000.0, "sbc": 3401000000.0, "dividends_paid": 4035000000.0, "buybacks": 25105000000.0, "interest_paid": null, "taxes_paid": 6158000000.0, "depreciation": null, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 979000000.0, "change_inventories": 4377000000.0, "change_payables": 7094000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": null }, "sources": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "value_sources": { "cfo": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "cfi": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "cff": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "capex": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "d_and_a": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "sbc": [ "10-Q:0000320193-26-000020" ], "dividends_paid": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "buybacks": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "taxes_paid": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "change_receivables": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "change_inventories": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ], "change_payables": [ "10-Q:0000320193-26-000013", "10-Q:0000320193-26-000020" ] }, "method": "derived", "value_methods": { "cfo": "derived", "cfi": "derived", "cff": "derived", "capex": "derived", "d_and_a": "derived", "dividends_paid": "derived", "buybacks": "derived", "taxes_paid": "derived", "change_receivables": "derived", "change_inventories": "derived", "change_payables": "derived" } } ], "cf_annual": [ { "fiscal_year": 2021, "start": "2020-09-27", "end": "2021-09-25", "through": "FY2021 Q4", "complete": true, "values": { "cfo": 104038000000.0, "cfi": -14545000000.0, "cff": -93353000000.0, "capex": 11085000000.0, "d_and_a": 11284000000.0, "sbc": 7906000000.0, "dividends_paid": 14467000000.0, "buybacks": 85971000000.0, "interest_paid": 2687000000.0, "taxes_paid": 25385000000.0, "depreciation": 9500000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": -4774000000.0, "change_receivables": 10125000000.0, "change_inventories": 2642000000.0, "change_payables": 12326000000.0, "change_contract_liabilities": 1676000000.0, "proceeds_equity_issuance": 1105000000.0, "proceeds_debt_issuance": 20393000000.0 }, "sources": [ "10-K:0000320193-21-000105", "10-K:0000320193-22-000108", "10-K:0000320193-23-000106" ], "value_sources": { "cfo": [ "10-K:0000320193-23-000106" ], "cfi": [ "10-K:0000320193-23-000106" ], "cff": [ "10-K:0000320193-23-000106" ], "capex": [ "10-K:0000320193-23-000106" ], "d_and_a": [ "10-K:0000320193-23-000106" ], "sbc": [ "10-K:0000320193-23-000106" ], "dividends_paid": [ "10-K:0000320193-23-000106" ], "buybacks": [ "10-K:0000320193-23-000106" ], "interest_paid": [ "10-K:0000320193-23-000106" ], "taxes_paid": [ "10-K:0000320193-23-000106" ], "depreciation": [ "10-K:0000320193-23-000106" ], "deferred_tax": [ "10-K:0000320193-22-000108" ], "change_receivables": [ "10-K:0000320193-23-000106" ], "change_inventories": [ "10-K:0000320193-23-000106" ], "change_payables": [ "10-K:0000320193-23-000106" ], "change_contract_liabilities": [ "10-K:0000320193-22-000108" ], "proceeds_equity_issuance": [ "10-K:0000320193-21-000105" ], "proceeds_debt_issuance": [ "10-K:0000320193-23-000106" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2022, "start": "2021-09-26", "end": "2022-09-24", "through": "FY2022 Q4", "complete": true, "values": { "cfo": 122151000000.0, "cfi": -22354000000.0, "cff": -110749000000.0, "capex": 10708000000.0, "d_and_a": 11104000000.0, "sbc": 9038000000.0, "dividends_paid": 14841000000.0, "buybacks": 89402000000.0, "interest_paid": 2865000000.0, "taxes_paid": 19573000000.0, "depreciation": 8700000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": 895000000.0, "change_receivables": 1823000000.0, "change_inventories": -1484000000.0, "change_payables": 9448000000.0, "change_contract_liabilities": 478000000.0, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 5465000000.0 }, "sources": [ "10-K:0000320193-22-000108", "10-K:0000320193-23-000106", "10-K:0000320193-24-000123" ], "value_sources": { "cfo": [ "10-K:0000320193-24-000123" ], "cfi": [ "10-K:0000320193-24-000123" ], "cff": [ "10-K:0000320193-24-000123" ], "capex": [ "10-K:0000320193-24-000123" ], "d_and_a": [ "10-K:0000320193-24-000123" ], "sbc": [ "10-K:0000320193-24-000123" ], "dividends_paid": [ "10-K:0000320193-24-000123" ], "buybacks": [ "10-K:0000320193-24-000123" ], "interest_paid": [ "10-K:0000320193-23-000106" ], "taxes_paid": [ "10-K:0000320193-24-000123" ], "depreciation": [ "10-K:0000320193-24-000123" ], "deferred_tax": [ "10-K:0000320193-22-000108" ], "change_receivables": [ "10-K:0000320193-24-000123" ], "change_inventories": [ "10-K:0000320193-24-000123" ], "change_payables": [ "10-K:0000320193-24-000123" ], "change_contract_liabilities": [ "10-K:0000320193-22-000108" ], "proceeds_debt_issuance": [ "10-K:0000320193-24-000123" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2023, "start": "2022-09-25", "end": "2023-09-30", "through": "FY2023 Q4", "complete": true, "values": { "cfo": 110543000000.0, "cfi": 3705000000.0, "cff": -108488000000.0, "capex": 10959000000.0, "d_and_a": 11519000000.0, "sbc": 10833000000.0, "dividends_paid": 15025000000.0, "buybacks": 77550000000.0, "interest_paid": 3803000000.0, "taxes_paid": 18679000000.0, "depreciation": 8500000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 1688000000.0, "change_inventories": 1618000000.0, "change_payables": -1889000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 5228000000.0 }, "sources": [ "10-K:0000320193-23-000106", "10-K:0000320193-25-000079" ], "value_sources": { "cfo": [ "10-K:0000320193-25-000079" ], "cfi": [ "10-K:0000320193-25-000079" ], "cff": [ "10-K:0000320193-25-000079" ], "capex": [ "10-K:0000320193-25-000079" ], "d_and_a": [ "10-K:0000320193-25-000079" ], "sbc": [ "10-K:0000320193-25-000079" ], "dividends_paid": [ "10-K:0000320193-25-000079" ], "buybacks": [ "10-K:0000320193-25-000079" ], "interest_paid": [ "10-K:0000320193-23-000106" ], "taxes_paid": [ "10-K:0000320193-25-000079" ], "depreciation": [ "10-K:0000320193-25-000079" ], "change_receivables": [ "10-K:0000320193-25-000079" ], "change_inventories": [ "10-K:0000320193-25-000079" ], "change_payables": [ "10-K:0000320193-25-000079" ], "proceeds_debt_issuance": [ "10-K:0000320193-25-000079" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2024, "start": "2023-10-01", "end": "2024-09-28", "through": "FY2024 Q4", "complete": true, "values": { "cfo": 118254000000.0, "cfi": 2935000000.0, "cff": -121983000000.0, "capex": 9447000000.0, "d_and_a": 11445000000.0, "sbc": 11688000000.0, "dividends_paid": 15234000000.0, "buybacks": 94949000000.0, "interest_paid": null, "taxes_paid": 26102000000.0, "depreciation": 8200000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 3788000000.0, "change_inventories": 1046000000.0, "change_payables": 6020000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 0.0 }, "sources": [ "10-K:0000320193-25-000079" ], "value_sources": { "cfo": [ "10-K:0000320193-25-000079" ], "cfi": [ "10-K:0000320193-25-000079" ], "cff": [ "10-K:0000320193-25-000079" ], "capex": [ "10-K:0000320193-25-000079" ], "d_and_a": [ "10-K:0000320193-25-000079" ], "sbc": [ "10-K:0000320193-25-000079" ], "dividends_paid": [ "10-K:0000320193-25-000079" ], "buybacks": [ "10-K:0000320193-25-000079" ], "taxes_paid": [ "10-K:0000320193-25-000079" ], "depreciation": [ "10-K:0000320193-25-000079" ], "change_receivables": [ "10-K:0000320193-25-000079" ], "change_inventories": [ "10-K:0000320193-25-000079" ], "change_payables": [ "10-K:0000320193-25-000079" ], "proceeds_debt_issuance": [ "10-K:0000320193-25-000079" ] }, "method": "reported", "value_methods": {} }, { "fiscal_year": 2025, "start": "2024-09-29", "end": "2025-09-27", "through": "FY2025 Q4", "complete": true, "values": { "cfo": 111482000000.0, "cfi": 15195000000.0, "cff": -120686000000.0, "capex": 12715000000.0, "d_and_a": 11698000000.0, "sbc": 12863000000.0, "dividends_paid": 15421000000.0, "buybacks": 90711000000.0, "interest_paid": null, "taxes_paid": 43369000000.0, "depreciation": 8000000000.0, "amortisation_intangibles": null, "goodwill_impairment": null, "deferred_tax": null, "change_receivables": 6682000000.0, "change_inventories": -1400000000.0, "change_payables": 902000000.0, "change_contract_liabilities": null, "proceeds_equity_issuance": null, "proceeds_debt_issuance": 4481000000.0 }, "sources": [ "10-K:0000320193-25-000079" ], "value_sources": { "cfo": [ "10-K:0000320193-25-000079" ], "cfi": [ "10-K:0000320193-25-000079" ], "cff": [ "10-K:0000320193-25-000079" ], "capex": [ "10-K:0000320193-25-000079" ], "d_and_a": [ "10-K:0000320193-25-000079" ], "sbc": [ "10-K:0000320193-25-000079" ], "dividends_paid": [ "10-K:0000320193-25-000079" ], "buybacks": [ "10-K:0000320193-25-000079" ], "taxes_paid": [ "10-K:0000320193-25-000079" ], "depreciation": [ "10-K:0000320193-25-000079" ], "change_receivables": [ "10-K:0000320193-25-000079" ], "change_inventories": [ "10-K:0000320193-25-000079" ], "change_payables": [ "10-K:0000320193-25-000079" ], "proceeds_debt_issuance": [ "10-K:0000320193-25-000079" ] }, "method": "reported", "value_methods": {} } ], "documents": { "10-K:0000320193-20-000096": { "kind": "filing", "form": "10-K", "accession": "0000320193-20-000096", "report_date": "2020-09-26", "filed": "2020-10-30", "fiscal_period": "FY2020 FY", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019320000096/aapl-20200926.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019320000096/" }, "10-K:0000320193-21-000105": { "kind": "filing", "form": "10-K", "accession": "0000320193-21-000105", "report_date": "2021-09-25", "filed": "2021-10-29", "fiscal_period": "FY2021 FY", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/aapl-20210925.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000105/" }, "10-K:0000320193-22-000108": { "kind": "filing", "form": "10-K", "accession": "0000320193-22-000108", "report_date": "2022-09-24", "filed": "2022-10-28", "fiscal_period": "FY2022 FY", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/aapl-20220924.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000108/" }, "10-K:0000320193-23-000106": { "kind": "filing", "form": "10-K", "accession": "0000320193-23-000106", "report_date": "2023-09-30", "filed": "2023-11-03", "fiscal_period": "FY2023 FY", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/aapl-20230930.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/" }, "10-K:0000320193-24-000123": { "kind": "filing", "form": "10-K", "accession": "0000320193-24-000123", "report_date": "2024-09-28", "filed": "2024-11-01", "fiscal_period": "FY2024 FY", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/aapl-20240928.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/" }, "10-K:0000320193-25-000079": { "kind": "filing", "form": "10-K", "accession": "0000320193-25-000079", "report_date": "2025-09-27", "filed": "2025-10-31", "fiscal_period": "FY2025 FY", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/" }, "10-Q:0000320193-21-000010": { "kind": "filing", "form": "10-Q", "accession": "0000320193-21-000010", "report_date": "2020-12-26", "filed": "2021-01-28", "fiscal_period": "FY2021 Q1", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000010/aapl-20201226.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000010/" }, "10-Q:0000320193-21-000056": { "kind": "filing", "form": "10-Q", "accession": "0000320193-21-000056", "report_date": "2021-03-27", "filed": "2021-04-29", "fiscal_period": "FY2021 Q2", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000056/aapl-20210327.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000056/" }, "10-Q:0000320193-21-000065": { "kind": "filing", "form": "10-Q", "accession": "0000320193-21-000065", "report_date": "2021-06-26", "filed": "2021-07-28", "fiscal_period": "FY2021 Q3", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000065/aapl-20210626.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019321000065/" }, "10-Q:0000320193-22-000007": { "kind": "filing", "form": "10-Q", "accession": "0000320193-22-000007", "report_date": "2021-12-25", "filed": "2022-01-28", "fiscal_period": "FY2022 Q1", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/aapl-20211225.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000007/" }, "10-Q:0000320193-22-000059": { "kind": "filing", "form": "10-Q", "accession": "0000320193-22-000059", "report_date": "2022-03-26", "filed": "2022-04-29", "fiscal_period": "FY2022 Q2", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000059/aapl-20220326.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000059/" }, "10-Q:0000320193-22-000070": { "kind": "filing", "form": "10-Q", "accession": "0000320193-22-000070", "report_date": "2022-06-25", "filed": "2022-07-29", "fiscal_period": "FY2022 Q3", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000070/aapl-20220625.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019322000070/" }, "10-Q:0000320193-23-000006": { "kind": "filing", "form": "10-Q", "accession": "0000320193-23-000006", "report_date": "2022-12-31", "filed": "2023-02-03", "fiscal_period": "FY2023 Q1", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/aapl-20221231.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000006/" }, "10-Q:0000320193-23-000064": { "kind": "filing", "form": "10-Q", "accession": "0000320193-23-000064", "report_date": "2023-04-01", "filed": "2023-05-05", "fiscal_period": "FY2023 Q2", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000064/aapl-20230401.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000064/" }, "10-Q:0000320193-23-000077": { "kind": "filing", "form": "10-Q", "accession": "0000320193-23-000077", "report_date": "2023-07-01", "filed": "2023-08-04", "fiscal_period": "FY2023 Q3", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000077/aapl-20230701.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019323000077/" }, "10-Q:0000320193-24-000006": { "kind": "filing", "form": "10-Q", "accession": "0000320193-24-000006", "report_date": "2023-12-30", "filed": "2024-02-02", "fiscal_period": "FY2024 Q1", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/aapl-20231230.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000006/" }, "10-Q:0000320193-24-000069": { "kind": "filing", "form": "10-Q", "accession": "0000320193-24-000069", "report_date": "2024-03-30", "filed": "2024-05-03", "fiscal_period": "FY2024 Q2", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/aapl-20240330.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000069/" }, "10-Q:0000320193-24-000081": { "kind": "filing", "form": "10-Q", "accession": "0000320193-24-000081", "report_date": "2024-06-29", "filed": "2024-08-02", "fiscal_period": "FY2024 Q3", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/aapl-20240629.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019324000081/" }, "10-Q:0000320193-25-000008": { "kind": "filing", "form": "10-Q", "accession": "0000320193-25-000008", "report_date": "2024-12-28", "filed": "2025-01-31", "fiscal_period": "FY2025 Q1", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/aapl-20241228.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000008/" }, "10-Q:0000320193-25-000057": { "kind": "filing", "form": "10-Q", "accession": "0000320193-25-000057", "report_date": "2025-03-29", "filed": "2025-05-02", "fiscal_period": "FY2025 Q2", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/aapl-20250329.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000057/" }, "10-Q:0000320193-25-000073": { "kind": "filing", "form": "10-Q", "accession": "0000320193-25-000073", "report_date": "2025-06-28", "filed": "2025-08-01", "fiscal_period": "FY2025 Q3", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/aapl-20250628.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019325000073/" }, "10-Q:0000320193-26-000006": { "kind": "filing", "form": "10-Q", "accession": "0000320193-26-000006", "report_date": "2025-12-27", "filed": "2026-01-30", "fiscal_period": "FY2026 Q1", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/aapl-20251227.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000006/" }, "10-Q:0000320193-26-000013": { "kind": "filing", "form": "10-Q", "accession": "0000320193-26-000013", "report_date": "2026-03-28", "filed": "2026-05-01", "fiscal_period": "FY2026 Q2", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/aapl-20260328.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000013/" }, "10-Q:0000320193-26-000020": { "kind": "filing", "form": "10-Q", "accession": "0000320193-26-000020", "report_date": "2026-06-27", "filed": "2026-07-31", "fiscal_period": "FY2026 Q3", "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/aapl-20260627.htm", "index_url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000020/" } }, "restatements": [], "withheld": [], "events": [ { "id": "stock_split:2020-10-30:10-K:0000320193-20-000096", "type": "stock_split", "date": "2020-10-30", "fiscal_period": "FY2021 Q1", "text": "The filing reported a stock split of 4 for 1.", "counterparty": null, "amount": null, "sources": [ "10-K:0000320193-20-000096" ] } ] }